Abstract Sheet Sanitary: Description of Works Unit Nos Quantity Rate Amount (NPR) Remarks Item No

ABSTRACT SHEET SANITARY
Item
Description of Works Unit Nos Quantity Rate Amount (NPR) Remarks
No.
A. SANITARY INSTALLATION
Supplying and Fixing Porcelain clay Indian Pattern

Comode P or S trap, Pvc Cistern and Plastic seat cover
1
with pipe connector all complete set (Hindware,
Parryware, Classica, bolan or equivalent.)
Indian pattern Comode with PVC low level flushing

Set 25 25 14576.25 364406.25
cistern and seat cover all complete set.
Supplying and fixing White glaze Porcelain clay wash

basin/Oval 55X40Cm with brackets 32mm dia. p trap,
32mm CP waste coupling with CP chain and rubber plug,
2
15mmx450mm long c.p. pipe connector etc all complete.
(Sanitaryware:Hindware,parryware or equivalent).Valve:-
jaquar,ark,Ess Ess or equivalent)
Indian pattern Porcelain clay white glaze Oval Wash Basin

2.1 Set 24 24 9326.50 223836.00
50x40cm with mixer (jaquar,parryware,or equ. All complete set
Stainless Steel Kitchen Sink 37" long 8" deep with sink
3 Set 2 2 9623.20 19246.40
cock, bottle trap all complete set.
Indian pattern white glazed Porcelain clay(61x41x38)cm

size Large Flat back Urinal with bottle trap set.
4 ( Boolan,cera,Hindware,Parryware,Somany, or Set 15 15 7613.00 114195.00
equivalent )
Supplying and Fixing Indian pattern C.P. valves with wall

flange Including c.p. nipple all complete set.
5 15mm CP Bib Cock No 25 25 1419.38 35484.52
6 15 mm Cp Pillar cock No 15 15 1435.78 21536.63
7 CP auto closing valve with spreader for Urinal Plate No 15 15 3017.03 45255.38
8 C.P. 15mm dia Angle valve. No 40 40 866.53 34661.00
9 15mm two way angle valve . No 25 25 2028.03 50700.63
10 15mm C.P Commode spray with 1.2 m. long flexible pipe. No 25 25 1679.58 41989.38
C.P.15mm dia. single lever wall(bath) mixer Exposed type
11 with inbuilt bath spout and including telephonic shower with No 9 9 3197.57 28778.13
stand/clamp all complete.
Supplying and Fixing Indian pattern bathroom
accessories all complete set.
11 CP Toilet Paper Holder heavy No. 25 25 708.40 17710.00
12 PVC Floor Trap 11x7.5cm (4" X 2½") No. 78 401.93 31350.15
12 Grad bar American standard No. 12 12 5759.55 69114.54 2 nos per disable toilet
13 CP Soap tray Set 24 24 436.43 10474.20 as per no of basin
14 Stainless steel towel rod 1.5*45cm (1/2"*18") Set 10 10 1834.25 18342.50 for first floor -bath room /wash basin
15 Looking mirror Modi guard 450*600mm (18"*24") Nos 24 24 2650.18 63604.20 as per no of basin
5 kg fire extingusher ABC type Minimax, all complete set
16 Nos 14 14 7935.00 111090.00
eversafe or equivalent .
B WATER SUPPLY INSTALLATION
Supplying and fixing CPVC:- Chlorinated Poly Vinyl
Chloride pipe(hot and cold). or equivalent with CPVC
fittings/ specials (Tees, elbows, Unions etc) clamps(m.s
15 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11
23 plate with nut and bolt with hexagonal screws for clamp in Rm
CTS, 28.1 kg/cm2 (flowguard or ISI Standard.)
ceiling,wall), nails, including jointing materials,installation
20 mm CPVC
of pipes (Chlorinated
and specials Polyvinyl
including Chloride)
making holesPipe SDR 11
on walls or
24 Rm 141.07 141.07 405.38 57186.25
CTS,
floor 28.1
and kg/cm2 (flowguard
repairing the sameor ISIto
Standard.)
its original finish, all
complete
25 mm CPVCset as per specification
(Chlorinated and
Polyvinyl instruction.
Chloride) Pipe Pipes
SDR 11 to
25 be installed on trenches ororwalls or floor or duct as per Rm 60.6 60.6 519.23 31465.04
CTS, 28.1 kg/cm2 (flowguard ISI Standard.)
drawings,
32 mm CPVC specifications
(Chlorinatedand instructions,
Polyvinyl cleaning
Chloride) Pipe SDRof the
11
26 system, Rm
CTS, 28.1testing
kg/cm2 and ready or
(flowguard for
ISIoperation.
Standard.) The rate shall
include for all labour and materials required. The
40 mm CPVC (Chlorinated
measurement shall be done Polyvinyl Chloride)
for running Pipe SDR
meters, 11
fittings
27 Rm
CTS,
etc 28.1
not kg/cm2seperately.
payable (flowguard or ISI Standard.)
28 Rm 122.04 122.04 878.52 107214.52

Chloride valve including jointing materials all complete
set as per specification and instruction.
29 15 mm dia CPVC Ball Valve, CTS Socket all complete. Nos
30 20 mm dia CPVC Ball Valve, CTS Socket all complete. Nos 172 172 722.32 124238.18
35 G.M. 50mm float valve Nos
ABS Sanitary Page 1

ABSTRACT SHEET SANITARY
Item
Description of Works Unit Nos Quantity Rate Amount (NPR) Remarks
No.
Supplying and Fixing stainless steel roof water tank With
cover including drain hole ,inlet outlet, over flow etc.all
complete set .
36 1000 ltr. PVC water tank fitting with all complete. Nos
37 2000 ltr. PVC water tank fitting with all complete. Nos 10 10 35849.53 358495.25
C. SEWER, RAIN AND WASTE WATER INSTALLATION
Supplying and fixing UPVC pipe(Soil, Waste, Rain) pipes
with all necessary ring gaskets, PVC fittings, including MS
38 clamps,
50mm UPVC hangers,
pipe ofcutting,
6 kg/cm2jointing, sealing, installation of Rm 22.87 22.87 243.69 5573.08
pipes and specials including making holes and cutting
39 75mm UPVC
grooves pipe ofor
on walls 6 kg/cm2
floor and repairing the same to its Rm 132.79 132.79 485.76 64504.07
40 original
110mm UPVC finish.pipe
Pipes
of 6to be installed on trenches or walls
kg/cm2 Rm 130.89 130.89 901.83 118040.53
or floor and
Supplying or Fixing
duct as per specials
UPVC drawings,
with specifications
O ring rubber
(Panchakanyaliquid(Solvent
washer,Pvc , Prince,Supreme
cement), ), Pvc
manufacturer's
cream, all
recommendations,
complete set as instructions, cleaning
per specification andofinstruction.
the system,
testing and ready for operation.) The rate shall include for
(Panchakanya,Prince,Supreme
all labour and materials required. The measurement shall
41 50 mm
be done diafor
UPVC running
90 degree
meters,
bend fittings etc not payable Nos 40 40 52.90 2116.00
42 seperately.
50 mm dia UPVC 45 degree bend Nos 44 44 51.75 2277.00
43 75 mm dia UPVC 45 degree bend Nos 30 30 101.20 3036.00
44 75 mm dia UPVC vent cowl Nos 3 3 60.95 182.85
45 75 mm dia UPVC Y-Brance Nos 20 20 193.20 3864.00
46 75 mm dia pipe clip . Nos 18 18 32.20 579.60
47 110mm Bend 45 degree bend . Nos 24 24 181.70 4360.80
48 75 mm dia UPVC plain/door Tee. Nos 10 10 227.70 2277.00
49 75 mm dia UPVC 90 degree bend. Nos 7 7 124.20 869.40
50 110 mm dia UPVC vent cowl. Nos 3 3 100.05 300.15
51 110 mm dia UPVC plain door Tee Nos 15 15 424.35 6365.25
52 110 mm dia UPVC 90 degree bend. Nos 7 7 230.00 1610.00
53 110 mm dia Y-Brance . Nos 19 19 417.45 7931.55
54 110 mm dia UPVC pipe clip Nos 18 18 42.55 765.90
55 75x75mm dia.Pvc p-trap Nos 15 15 221.95 3329.25
56 110x110mm dia.Pvc p-trap Nos 25 25 580.75 14518.75
150 mm Hdpe pipe for soil and waste water from

57 Rm 345.84 345.84 1636.95 566123.87
WWC/SMH
Constructionto of soakpit and Septic
Circular septic tank
Tank of 5m length &
3m(Breadth) and height 1.5m as per drawing including earth
excavation,
EXTERNAL WORKS stone soling, brick work 350mm thick in cement
mortar (1:4), 100mm base concrete (1:3:6),125mm cover slab
59 SEPTIC
providing TANK
10mm rod masonry
@ 150c/ccircular
bothways
Construction of brick soakat pittop and bottom,
of 1.5m internal
internal
diametersurface
and max cement plaster
3m depth as(1:4) & internal
per site condition3mmprovided
cement
Nos 2 2 262481.71 524963.42
punning
including earth excavation, honey comb brick work shaft ID
upto 1m depth from GL and fixing 1 nos of 600mm of
60 heavy CI
thickness
SOAK PITman
350mm holewithcover
RCC withslab
frame
coverfixedof over 100mm
thickness thick
125mm
RCC coping
providing in 1:2:4
10mm rodcement
@ 150mm concrete
c/cproviding
bothways 10mm rodsand
at top @
110
bottomc/c all
bothways
complete with per
20mm plasterspecification,
and punninginstruction
on the floor
Construction of gullyastrap drawing,
size of 540 x 540mm (internal of
size)
with slope
Site waste
Engineer all complete
and Manhole
readyas for
per operation.
drawing, specification,
Brick ballastdirection
for line and for soil line with max. depthofofsize
1m
of
fromthe
SP1per Consultant
50site
to 80mm and ready
nominal for operation.
size shall Nos 1 1 83559.14 83559.14
as condition including earthbeexcavation,stone
packed round thesoling,brick
61 bats
brick
MH and upto
work the
WWC radiusthick
250mm of 900mm and remaining
in cement mortar (1:4) portion
100mm shall be
base
filled with brick
concrete ballast
(1:2:4), of 40mm
internal nominal
surface size. Filling
cement of the
plaster bats
(1:4) &
and the ballast shall progress simultaneously.
internal 3mm cement punning and fixing 600mm ID heavy CI Nos 38 38 10212.66 388081.08
man hole cover with frame fixed over 100mm thick RCC
62 WATERinTRANSFER
coping 1:2:4 cement PUMP
concrete providing 10mm rods @ 110
c/c bothways
Supplying andwith 20mmElectric
Fixing plaster moter
and punning
Pump on the floor
single with
or three
. slope allphase
phase completewithas per drawing,
base, nut and specification,
bolts all completedirectionsetof
the Consultant
(Kirloskar, and ready
Compton, Servofor operation.
or Eqv)
2 HP Electric motor water Pump multi stage coupled pump
Nos 3 3 39610.60 118831.80
(cropton).
63 Tank holding structure Nos 10 10 25000.00 250000.00
TOTAL OF SANITARY WORKS 0 4204791.86483
ABS Sanitary Page 2

Type of Job: Sanitary Work
SANITARY ESTIMATE
Item
Description of Works Unit Nos Length Breadth Height Quantity Rate Amount (NPR) Remarks
No.
A. SANITARY INSTALLATION
Supplying and Fixing Porcelain clay Indian Pattern

Comode P or S trap, Pvc Cistern and Plastic seat cover
1
with pipe connector all complete set (Hindware,
Parryware, Classica, bolan or equivalent.)
Indian pattern Comode with PVC low level flushing

Set
cistern and seat cover all complete set.
Ground Floor
Normal Toilet 7 7
Disable Toilet 3 3
First Floor 0
Normal Toilet 11 11
Disable Toilet 3 3
Canteen Block 1 1
Set Total 25 14576.25 364406.25
Supplying and fixing White glaze Porcelain clay wash

basin/Oval 55X40Cm with brackets 32mm dia. p trap,
32mm CP waste coupling with CP chain and rubber plug,
2
15mmx450mm long c.p. pipe connector etc all complete.
(Sanitaryware:Hindware,parryware or equivalent).Valve:-
jaquar,ark,Ess Ess or equivalent)
Indian pattern Porcelain clay white glaze Oval Wash Basin

2.1 Set
50x40cm with mixer (jaquar,parryware,or equ. All complete set
Ground Floor
Normal Toilet 10 10
Disable Toilet 3 3
First Floor 0
Normal Toilet 4 4
Disable Toilet 3 3
Canteen Block 4 4
Set Total 24 9326.50 223836.00
Stainless Steel Kitchen Sink 37" long 8" deep with sink
3 Set 2 2 9623.20 19246.40
cock, bottle trap all complete set.
Indian pattern white glazed Porcelain clay(61x41x38)cm

size Large Flat back Urinal with bottle trap set.
4 ( Boolan,cera,Hindware,Parryware,Somany, or
equivalent )
Ground Floor
Normal Toilet Set 15 15
Total 15 7613.00 114195.00
Supplying and Fixing Indian pattern C.P. valves with wall

flange Including c.p. nipple all complete set.
5 15mm CP Bib Cock
As per comode room No 25 25
Total 25 1419.38 35484.52
6 15 mm Cp Pillar cock
as per basin No 15 15
Total 15 1435.78 21536.63
7 CP auto closing valve with spreader for Urinal Plate No
Ground Floor
Normal Toilet Set 15 15
Total 15 3017.03 45255.38
8 C.P. 15mm dia Angle valve. No
As per comode cistern No 25 25
as per basin No 15 15
Total 40 866.53 34661.00
9 15mm two way angle valve . No
As per comode for commod spray 25 25
Total 25 2028.03 50700.63
10 15mm C.P Commode spray with 1.2 m. long flexible pipe. No
As per comode No 25 25
Total 25 1679.58 41989.38
C.P.15mm dia. single lever wall(bath) mixer Exposed type
11 with inbuilt bath spout and including telephonic shower with No
stand/clamp all complete.
9 9
Total 9 3197.57 28778.13
Supplying and Fixing Indian pattern bathroom
accessories all complete set.
11 CP Toilet Paper Holder heavy No.
As per comode 25 25
Total 25 708.40 17710.00
12 PVC Floor Trap 11x7.5cm (4" X 2½") No.
Ground Floor 17 17
First Floor 24 24
Roof 34 34
Canteen 3 3
Total 78 401.35 31305.30
12 Grad bar American standard No. 12 12 5759.55 69114.54 2 nos per disable toilet
13 CP Soap tray Set 24 24 436.43 10474.20 as per no of basin
14 Stainless steel towel rod 1.5*45cm (1/2"*18") Set 10 10 1834.25 18342.50 for first floor -bath room /wash basin
15 Looking mirror Modi guard 450*600mm (18"*24") Nos 24 24 2650.18 63604.20 as per no of basin
saitary estimate Page 3

Item
No.
5 kg fire extingusher ABC type Minimax, all complete set

16
eversafe or equivalent .
Canteen Nos 4 4
Building Nos 10 10
Total 14 7935.00 111090.00
B WATER SUPPLY INSTALLATION
Chloride pipe(hot and cold). or equivalent with CPVC
fittings/
15 specials
mm CPVC (Tees, elbows,
(Chlorinated Unions
Polyvinyl etc) Pipe
Chloride) clamps(m.s
SDR 11
23 plate 28.1
with kg/cm2
nut and(flowguard
bolt with hexagonal screws for clamp in Rm
CTS, or ISI Standard.)
ceiling,wall), nails, including jointing materials,installation
of pipes and specials including making holes on walls or
20
floormmandCPVC (Chlorinated
repairing Polyvinyl
the same Chloride)
to its Pipe
original SDR all
finish, 11
24
CTS, 28.1 set
complete kg/cm2 (flowguard
as per or ISI Standard.)
specification and instruction. Pipes to
be installed on trenches or walls or floor or Main ductBuilding
as per Rm 128.07 128.07
drawings, specifications and instructions, cleaning of the
Canteen Rm 13 13
system, testing and ready for operation. The rate shall
Total 141.07 405.38 57186.25
include for all labour and materials required. The
25 mm CPVC (Chlorinated
measurement shall be done Polyvinyl Chloride)
for running Pipe SDR
meters, 11
fittings
25
CTS,
etc not28.1 kg/cm2seperately.
payable (flowguard or ISI Standard.)
main building Rm 48.6 48.6
Canteen Rm 12 12
Total 60.6 519.23 31465.04
26 Rm

27 Rm

28 Rm 122.04 122.04 878.52 107214.52

Chloride valve including jointing materials all complete
set as per specification and instruction.
30 20 mm dia CPVC Ball Valve, CTS Socket all complete.

Main Building Nos 157 157
canteen Nos 15 15
Total 172 722.32 124238.18

Main Building Nos 15 15
canteen Nos 5 5
Total 20 851.35 17026.90
35 G.M. 50mm float valve Nos

Supplying and Fixing stainless steel roof water tank With
cover including drain hole ,inlet outlet, over flow etc.all
complete set .
36 1000 ltr. PVC water tank fitting with all complete. Nos
37 2000 ltr. PVC water tank fitting with all complete. Nos 10 10 35849.53 358495.25
C. SEWER, RAIN AND WASTE WATER INSTALLATION
Supplying and fixing UPVC pipe(Soil, Waste, Rain) pipes
with all necessary ring gaskets, PVC fittings, including MS
38 clamps,
50mm UPVC hangers,
pipe ofcutting,
6 kg/cm2jointing, sealing, installation of Rm 22.87 22.87 243.69 5573.08
pipes and specials including making holes and cutting
39 75mm
groovesUPVC pipe ofor
on walls 6 kg/cm2
floor and repairing the same to its Rm 132.79 132.79 485.76 64504.07
40 110mm UPVC
original finish.pipe of 6to
Pipes kg/cm2
be installed on trenches or walls Rm 130.89 130.89 901.83 118040.53
or floor and
Supplying or Fixing
duct as per specials
UPVC drawings,
with specifications
O ring rubber
(Panchakanyaliquid(Solvent
washer,Pvc , Prince,Supreme
cement), ), Pvc
manufacturer's
cream, all
recommendations,
complete set as instructions, cleaning
per specification andofinstruction.
the system,
testing and ready for operation.
(Panchakanya,Prince,Supreme ) The rate shall include for
41 all
50 labour
mm diaandUPVC materials required.
90 degree bend The measurement shall Nos 40 40 52.90 2116.00 rate=46*1.15
be done for running meters, fittings etc not payable
42 50 mm dia UPVC 45 degree bend Nos 44 44 51.75 2277.00 rate=45*1.15
seperately.
43 75 mm dia UPVC 45 degree bend Nos 30 30 101.20 3036.00 rate=88*1.15
44 75 mm dia UPVC vent cowl Nos 3 3 60.95 182.85 rate=53*1.15
45 75 mm dia UPVC Y-Brance Nos 20 20 193.20 3864.00 rate=168*1.15
46 75 mm dia pipe clip . Nos 18 18 32.20 579.60 rate=28*1.15
47 110mm Bend 45 degree bend . Nos 24 24 181.70 4360.80 rate=158*1.15
48 75 mm dia UPVC plain/door Tee. Nos 10 10 227.70 2277.00 rate=198*1.15
49 75 mm dia UPVC 90 degree bend. Nos 7 7 124.20 869.40 rate=108*1.15
50 110 mm dia UPVC vent cowl. Nos 3 3 100.05 300.15 rate=87*1.15
51 110 mm dia UPVC plain door Tee Nos 15 15 424.35 6365.25 rate=369*1.15
52 110 mm dia UPVC 90 degree bend. Nos 7 7 230.00 1610.00 rate=200*1.15
53 110 mm dia Y-Brance . Nos 19 19 417.45 7931.55 rate=363*1.15
54 110 mm dia UPVC pipe clip Nos 18 18 42.55 765.90 rate=37*1.15
55 75x75mm dia.Pvc p-trap Nos 15 15 221.95 3329.25 rate=193*1.15
56 110x110mm dia.Pvc p-trap Nos 25 25 580.75 14518.75 rate=505*1.15
150 mm Hdpe pipe for soil and waste water from

57 Rm 345.84 345.84 1636.95 566123.87
WWC/SMH to soakpit and septic tank
EXTERNAL WORKS
59 SEPTIC TANK

Item
No.
Construction of Circular Septic Tank of 5m length &

3m(Breadth) and height 1.5m as per drawing including earth
excavation, stone soling, brick work 350mm thick in cement
mortar (1:4), 100mm base concrete (1:3:6),125mm cover slab
providing 10mm rod @ 150c/c bothways at top and bottom,
internal surface cement plaster (1:4) & internal 3mm cement
Nos 2 2 262481.71 524963.42
punning upto 1m depth from GL and fixing 1 nos of 600mm ID
heavy CI man hole cover with frame fixed over 100mm thick
RCC coping in 1:2:4 cement concrete providing 10mm rods @
110 c/c bothways with 20mm plaster and punning on the floor
with slope all complete as per drawing, specification, direction
of the Consultant and ready for operation.
60 SOAK PIT
Construction of brick masonry circular soak pit of 1.5m internal

diameter and max 3m depth as per site condition provided
including earth excavation, honey comb brick work shaft of
thickness 350mm with RCC slab cover of thickness 125mm
providing 10mm rod @ 150mm c/c bothways at top and
bottom all complete as per drawing, specification, instruction of 0
Site Engineer and ready for operation. Brick ballast of size
from 50 to 80mm nominal size shall be packed round the brick
bats upto the radius of 900mm and remaining portion shall be
filled with brick ballast of 40mm nominal size. Filling of the bats
and the ballast shall progress simultaneously.
SP1 Nos 1 1 83559.14 83559.14

61 MH and WWC
Construction of gully trap size of 540 x 540mm (internal size)

for waste line and Manhole for soil line with max. depth of 1m
as per site condition including earth excavation,stone soling,
brick work 230mm thick in cement mortar (1:4) 100mm base
concrete (1:2:4), internal surface cement plaster (1:4) &
internal 3mm cement punning and fixing 600mm ID heavy CI Nos 38 38 10212.66 388081.08
man hole cover with frame fixed over 100mm thick RCC
coping in 1:2:4 cement concrete providing 10mm rods @ 110
c/c bothways with 20mm plaster and punning on the floor with
slope all complete as per drawing, specification, direction of
the Consultant and ready for operation.
62 WATER TRANSFER PUMP

Supplying and Fixing Electric moter Pump single or three
. phase phase with base, nut and bolts all complete set
(Kirloskar, Compton, Servo or Eqv)
2 HP Electric motor water Pump multi stage coupled pump
Nos 3 3 39593.35 118780.05
(cropton).
63 Tank holding structure Nos 10 10 25000.00 250000.00
TOTAL OF SANITARY WORKS 4204791.26483
#REF!

ABSTRACT SHEET ELECTRICAL
Item No. Description of Works Unit Nos Total Quantity Rate Amount (NPR) Remarks
A Panel & Distribution Boards

1 Distribution board
Distribution board 6 way TPN made of mild steel sheet double

1.1 Set 18.00 18.00 6,808.00 122,544.00 3 DB at every Sub Pannel Board(6nos Sub Panel Board
cover lockable Geco or eqvt. Flush type etc all complete.
16 Amps SP MCB Geco, North west, ISI or eqvt. For light and
1.2 Nos 342.00 342.00 165.60 56,635.20
power supply.
1.3 Nos 162.00 162.00 165.60 26,827.20
power supply.
1.4 40 Amps TP MCB Siemens, Geco,Legrend or eqvt. For main. Nos 18.00 18.00 688.00 12,384.00
B Mains,Sub-Mains,Cables & Wires -
10 sq.mm 4 core unarmoured copper cable for Sub panel

1 Rm 70.00 70.00 825.90 57,813.09
board to DB,through Polythene pipe etc, all complete
C CIRCUIT CUM POINT WIRING -
General Service Light/Fan/Exhaust Fan/ Call bell Point

Wiring Supply,installation,testing and commissioning of light
point /fan point wiring from DB to various points with 2.5 sqmm
multistrand flexible cu wire through 1/2" internal dia HDPE
1 conduit concealed via junction box and switch as per drawing Point 556.00 556.00 843.25 468,847.00
and specification including cost of circular box and junction box
and switch.
Notes : 1) Average lenght per point = 12.5m
Approximately
-
2 Power Socket Point Wiring -
Supply and installation of 15A universal power socket point

wiring with 2*4+1*1.5 sq mm multistraned copper wires
through pvc listy or 3/4" internal dia HDPE conduit concealed
Point 103.00 103.00 1,186.13 122,170.88
from DB to various points, junction box as per drawing and
specification. [Note : Average
lenght per point = 12.5 m Approximately ]
D Switch Socket Outlets -

Supply,installation,interconnection,testing and commissioning
of following type of switch socket including GI/PVC box,pvc
-
listy to be installed in specified location and height all
complete.
1 1 gang 1 way switch or North west type eqvt.etc all complete. Nos 10.00 10.00 434.30 4,343.00
6 8 gang 1 way switch or North west type eqvt.etc all complete. Nos 4.00 4.00 1,139.49 4,557.96
7 Step Fan Regulator (Medium) Nos 138.00 138.00 741.75 102,361.50

-
E Light Fixtures/ Fan and Accessories -
Supply, storing,assembling,installation,testing and

commissioning of wall/ceiling , surface/recessed,suspended
1 types CFL/LED lighting fixtures including lamp,power factor -
improvement capacitor,electronics ballast, controle gear, LED
driver etc
2x36 Watt CFL Tubelight mirror optic type Wipro/Philips/Ge or

1.1 Set 231.00 231.00 4,335.27 1,001,447.37
eqvt.
1.2 12" watt panel led light ISI eqvt. Etc all complete Set 187.00 187.00 693.10 129,609.70
1.3 Electrical bell musical type. Set 3.00 3.00 1,580.10 4,740.30
Supply, installation,interconnection,testing and
commisioning and putting into operation of following size
F of sweep ceiling/exhaust fans as per drawing specification -
including the adjustment hanging rod and louvers for
exhaust fan as required.
1.1 42'' ceiling fan Almonard/Bajaj or eqvt.etc all complete. Set 138.00 138.00 5,235.95 722,561.10
1.2 9"exhaust fan Almonard /Bajaj or eqvt.etc all complete. Set - -
G Telephone, telephone and Network Point Wiring: -
1 Telephone system -
Supply and installation of telephone point wiring from
telephone junction box to individual apartment point with 2-
1.1 Pair jelly filled pvc insulated telephone cable through 16 mm Point 2.00 2.00 850.00 1,700.00
internal dia HDPE conduit concealed as per drawing and
specification.
2 Network Point Wiring: -
Supply and installation of Network point wiring with 1 no of
CAT-5E UTP cable wires through PVC conduit from TJB to
Point 6.00 6.00 1,550.00 9,300.00
various points excluding router, socket as per drawing and
specification.
3 Telephone and Network socket -
1.1 Computer socket( RJ-45) Nos 4.00 4.00 632.40 2,529.60
1.2 Telephone (RJ-11) set 2.00 2.00 610.39 1,220.78
H Power Back up system( Solar back up System) -
488673245.xlsx Page 6
Power Backup System - Supply and installation, testing and

1 commissioning of Power Backup System with the following -
(including of other necessary accessories) items:
250 Wp PV Module 24V - 4 NOS nos 4.00 4.00 25,875.00 103,500.00

200AH solar Tubular plate battery- 4 nos 4.00 4.00 36,915.00 147,660.00
3KVA 24V Hybride inverter nos 1.00 1.00 71,500.00 71,500.00
Mounting Frame nos 1.00 1.00 5,800.00 5,800.00
Battery Rack nos 1.00 1.00 4,500.00 4,500.00
Insttalation Material- UV wire etc RM 100.00 100.00 1,421.40 142,140.00
I External Works -
Supply, installation, testing & commissioning of following sizes

of PVC insulated multistranded Copper/Aluminium conductor
cables/wires of 1.1 KV grade to be lay below ground level
-
through HDPE conduit including cost of providing trance etc for
underground conducting and cost of cutting and filling mud as
required all complete.
1 External Work -
1 CABLES & WIRES - - -
cables/wires of 1.1 KV grade to be lay below ground level - - -
through HDPE conduit as required all complete.
1.1 4 c x 25 Sqmm Cu arm. cable through 40 mmdia. HDPE Rm

Conduit ( 10 kgf/cm2 ) from MPB to DB (sub pannel). 268 267.90 1,339 358,718
-
Supply,Installation and
assembling,erection,connecting,testing and
J -
commissioning of the following External light fixtures
complete with all accessories as required.
1.1 3 mtrs Street light pole Nos 8.00 8.00 4,500.00 36,000.00
1.2 Gate post light Nos 2.00 2.00 4,500.00 9,000.00
K Main Distribution panels/Sub Panel Board -
i Main Distribution panels -
Supply Installation and testing of main control panel out

door ,wall mounting type, dust and vermin proof made of 16
SWG mild steel sheet cubical with type, dust and vermin proof
1 -
made of 16 SWG mild steel sheet cubical with double cover
and locking arrangement as per drawing, specification and
instruction with following
60/100 Main Panel board made of mild steel sheet double

cover floor mount suitable color push type lock suitable size for
1.1 set 1.00 1.00 34,664.34 34,664.34
housing the following items, all complete.12''*36"*48"
size(space for 5 no MCB)
150A TP MCB Siemens,Ge,Legrand or eqvt. for incoming for
1.2 set 1.00 1.00 15,398.50 15,398.50
panel board.
40A TP MCB Siemens,Ge,Legrand or eqvt. for outgoing DB
1.3 set 5.00 5.00 6,514.75 32,573.75
box.
1.4 set 1.00 1.00 6,514.75 6,514.75
box.
1.6 Voltmeter 0-500 v with selector switch set 1.00 1.00 1,391.50 1,391.50
1.7 Indicator lamp with fuse. set 4.00 4.00 299.81 1,199.22
1.8 Ammeter 0-500 A with selector switch set 1.00 1.00 1,238.44 1,238.44
1.9 Selector switch set 1.00 1.00 899.42 899.42
2 CT coil of suitable ratio set 4.00 4.00 1,811.48 7,245.92
16 A TP 25 KA MCB Siemens,Ge,Legrand or eqvt. for motor
2.1 set 1.00 1.00 2,055.40 2,055.40
pump.
ii Sub Distribution panels -
Supply Installation and testing of Sub control panel out door

,wall mounting type, dust and vermin proof made of 16 SWG
mild steel sheet cubical with type, dust and vermin proof made
1 -
of 16 SWG mild steel sheet cubical with double cover and
locking arrangement as per drawing, specification and
60/100 Sub Panel board made of mild steel sheet double cover
floor mount suitable color push type lock suitable size for
1.1 set 6.00 6.00 34,664.34 207,986.01
1.2 set 6.00 6.00 6,514.75 39,088.50
panel board.
1.3 set 18.00 18.00 6,514.75 117,265.50
box.
1.4 set 6.00 6.00 5,750.00 34,500.00
box.
1.9 Selector switch set 6.00 6.00 899.42 5,396.49
-
L NEA SUPPLY -
Supply, installation, testing and commissioning of Energy
i Meter ( 20-80 A, Three Ph, 3x380 v, 50 Hz ) as per NEA rules Set 1.00 1.00 28,500.00 28,500.00
and regulation .
488673245.xlsx Page 7
ii Supply, installation, testing & commissioning of 4 c x 70

Sqmm Cu arm. Cable from NEA connection point to
MPB via NEA meter with necessary saddle/ clamp as Rm 120.00 120.00 3,502 420,240.00
per NEA rules and regulation .
iii Supply, Erection, Testing and commissioning of 7 meter
high steel tubular pole ( Bottom 115mm dia,3300mm
ht,90mm dia 2400mm ht, and 76mm dia 1650mm ht with
over lapping of 200mm,150mm,100mm respectively)
suitable for the mounting of AL arm. cable with No 4.00 4.00 12,057 48,228.00 at every 30 m
necessary shackel insultor, clamp etc . The pole shall be
embedded 1 meter in the ground with concrete
foundation .
L 150A 4 pole pannel mounting changeover switch Set 1.00 1.00 14,932.75 14,932.75
M Earthing & Lighting Protection -
Earthing with cu plate size 65 cm x 65 cm x3.15 mm with G.N.
8 cu wire for earth continuity from panel board to earthing site
1 all complete with necessary accessories: salt,coal,cu Set 1.00 1.00 10,085.50 10,085.50
plate,HDEP polythene pipe etc) as per specification and
instruction of site engineer.
Supply , installation & testing of Air Termination Unit of 2m
2 long solid copper rod of 16mm dia. to be mount on the roof of Set 1.00 1.00 5,500.00 5,500.00
the building.
Supply , installation & testing of 25mmx3.15 mm copper strip
3 for horizontal conductor ,duly brazed to lightning arrester & to Rm. 8.00 8.00 1,350.00 10,800.00
be laid on roof of the building .
Supply , installation & testing of 25x3.15 Sq. mm copper strip
for down conductor ,duly brazed to horizontal conductor & to
4 Rm. 15.00 15.00 1,450.00 21,750.00
be clamp from horizontal conductor to the test point of the
earthing.
Total 4,912,666.51
488673245.xlsx Page 8
ELECTRICAL ESTIMATE
Item
Description of Works Unit length Breadth Height Total Quantity Rate Amount (NPR) Remarks
No.
A Panel & Distribution Boards

1 Distribution board
Distribution board 6 way TPN made of mild steel sheet double

1.1 Set 18.00 18.00 6,808.00 122,544.00 3 DB at every Sub Pannel Board(6nos Sub Panel Board
cover lockable Geco or eqvt. Flush type etc all complete.
1.2 Nos 342.00 342.00 165.60 56,635.20
power supply.
1.3 Nos 162.00 162.00 165.60 26,827.20
power supply.
1.4 40 Amps TP MCB Siemens, Geco,Legrend or eqvt. For main. Nos 18.00 18.00 688.00 12,384.00
B Mains,Sub-Mains,Cables & Wires

10 sq.mm 4 core unarmoured copper cable for Sub panel
1 Rm 70.00 70.00 825.90 57,813.09
board to DB,through Polythene pipe etc, all complete
C CIRCUIT CUM POINT WIRING
General Service Light/Fan/Exhaust Fan/ Call bell Point

Wiring Supply,installation,testing and commissioning of light
point /fan point wiring from DB to various points with 2.5 sqmm
multistrand flexible cu wire through 1/2" internal dia HDPE
1 conduit concealed via junction box and switch as per drawing Point
and specification including cost of circular box and junction box
and switch.
Notes : 1) Average lenght per point = 12.5m
Approximately
Main Building
2x18 watt CFL light Fixture with mirror optic point 207.00 207.00
12 watt lpannel led light point 183.00 183.00
42" Ceiling Fan point 138.00 138.00
Canteen -
2x18 watt CFL light Fixture with mirror optic point 24.00 24.00
12 watt lpannel led light point 4.00 4.00
42" Ceiling Fan point - -
Total 556.00 843.25 468,847.00
2 Power Socket Point Wiring
Supply and installation of 15A universal power socket point

wiring with 2*4+1*1.5 sq mm multistraned copper wires
through pvc listy or 3/4" internal dia HDPE conduit concealed
Point
from DB to various points, junction box as per drawing and
specification. [Note : Average
lenght per point = 12.5 m Approximately ]
Main Building
15 amp 3 pin power socket point 100.00 100.00
Canteen -
15 amp 3 pin power socket point 3.00 3.00
Total 103.00 1,186.13 122,170.88
D Switch Socket Outlets
Supply,installation,interconnection,testing and commissioning

of following type of switch socket including GI/PVC box,pvc
listy to be installed in specified location and height all
complete.
1 1 gang 1 way switch or North west type eqvt.etc all complete.
Main Building Nos 10.00 10.00

canteen Nos - -
Total 10.00 434.30 4,343.00

canteen Nos 2.00 2.00
Total 11.00 478.32 5,261.52

Total 41.00 478.32 19,611.12

canteen Nos - -
Total 38.00 608.62 23,127.56

Total 3.00 716.65 2,149.95
6 8 gang 1 way switch or North west type eqvt.etc all complete. Nos

canteen Nos - -
Total 4.00 1,139.49 4,557.96
7 fan regulator Nos 138.00 - 138.00 741.75 102,361.50
E Light Fixtures/ Fan and Accessories
Supply, storing,assembling,installation,testing and

commissioning of wall/ceiling , surface/recessed,suspended
1 types CFL/LED lighting fixtures including lamp,power factor
improvement capacitor,electronics ballast, controle gear, LED
driver etc
2x36 Watt CFL Tubelight mirror optic type Wipro/Philips/Ge or

1.1 Set 231.00 231.00 4,335.27 1,001,447.37
eqvt.
1.2 12" watt panel led light ISI eqvt. Etc all complete Set 187.00 187.00 693.10 129,609.70
1.3 Electrical bell musical type. Set 3.00 3.00 1,580.10 4,740.30
Supply, installation,interconnection,testing and
commisioning and putting into operation of following size
F of sweep ceiling/exhaust fans as per drawing specification
including the adjustment hanging rod and louvers for
exhaust fan as required.
electrical estimate Page 9

Item
No.
1.1 42'' ceiling fan Almonard/Bajaj or eqvt.etc all complete. Set 138.00 138.00 5,235.95 722,561.10
1.2 9"exhaust fan Almonard /Bajaj or eqvt.etc all complete. Set - -
G Telephone, telephone and Network Point Wiring:
1 Telephone system
Supply and installation of telephone point wiring from
telephone junction box to individual apartment point with 2-
1.1 Pair jelly filled pvc insulated telephone cable through 16 mm Point 2.00 2.00 850.00 1,700.00
internal dia HDPE conduit concealed as per drawing and
specification.
2 Network Point Wiring:
Supply and installation of Network point wiring with 1 no of
CAT-5E UTP cable wires through PVC conduit from TJB to
Point 6.00 6.00 1,550.00 9,300.00
various points excluding router, socket as per drawing and
specification.
3 Telephone and Network socket
1.1 Computer socket( RJ-45) Nos 4.00 4.00 632.40 2,529.60
1.2 Telephone (RJ-11) set 2.00 2.00 610.39 1,220.78
H Power Back up system( Solar back up System)
Power Backup System - Supply and installation, testing and

1 commissioning of Power Backup System with the following
(including of other necessary accessories) items:
250 Wp PV Module 24V - 4 NOS Nos 4.00 4.00 25,875.00 103,500.00 90 rs per watt of module
200AH solar Tubular plate battery- 4 Nos 4.00 4.00 36,915.00 147,660.00
3KVA 24V Hybride inverter Nos 1.00 1.00 71,500.00 71,500.00
Mounting Frame Nos 1.00 1.00 5,800.00 5,800.00
Battery Rack Nos 1.00 1.00 4,500.00 4,500.00
Supply , laying , testing & commissioning of solar cable with

RM 100.00 100.00 1,421.40 142,140.00
2cx70 Sq.mm Cu Cable with necessary pull boxes .
I External Works

cables/wires of 1.1 KV grade to be lay below ground level
through HDPE conduit including cost of providing trance etc for
underground conducting and cost of cutting and filling mud as
required all complete.
1 External Work
1 CABLES & WIRES -
cables/wires of 1.1 KV grade to be lay below ground level -
through HDPE conduit as required all complete.
1.1 4 c x 25 Sqmm Cu arm. cable through 40 mmdia. HDPE

Conduit ( 10 kgf/cm2 ) from MPB to DB (sub pannel). Rm 268 267.90 1,339 358,718
Supply,Installation and
assembling,erection,connecting,testing and
J
commissioning of the following External light fixtures
complete with all accessories as required.
1.1 3 mtrs Street light pole Nos 8.00 8.00 4,500.00 36,000.00
1.2 Gate post light Nos 2.00 2.00 4,500.00 9,000.00
K Main Distribution panels/Sub Panel Board
i Main Distribution panels
Supply Installation and testing of main control panel out

door ,wall mounting type, dust and vermin proof made of 16
SWG mild steel sheet cubical with type, dust and vermin proof
1
made of 16 SWG mild steel sheet cubical with double cover
and locking arrangement as per drawing, specification and
60/100 Main Panel board made of mild steel sheet double

cover floor mount suitable color push type lock suitable size for
1.1 set 1.00 1.00 34,664.34 34,664.34
1.2 set 1.00 1.00 15,398.50 15,398.50
panel board.
1.3 set 5.00 5.00 6,514.75 32,573.75
box.
1.4 set 1.00 1.00 6,514.75 6,514.75
box.
1.9 Selector switch set 1.00 1.00 899.42 899.42
16 A TP 25 KA MCB Siemens,Ge,Legrand or eqvt. for motor
2.1 set 1.00 1.00 2,055.40 2,055.40
pump.
ii Sub Distribution panels
Supply Installation and testing of Sub control panel out door

,wall mounting type, dust and vermin proof made of 16 SWG
mild steel sheet cubical with type, dust and vermin proof made
1
of 16 SWG mild steel sheet cubical with double cover and
locking arrangement as per drawing, specification and
60/100 Sub Panel board made of mild steel sheet double cover
floor mount suitable color push type lock suitable size for
1.1 set 6.00 6.00 34,664.34 207,986.01
1.2 set 6.00 6.00 6,514.75 39,088.50
panel board.
1.3 set 18.00 18.00 6,514.75 117,265.50
box.
1.4 set 6.00 6.00 5,750.00 34,500.00
box.
1.9 Selector switch set 6.00 6.00 899.42 5,396.49
L NEA SUPPLY
Supply, installation, testing and commissioning of Energy
i Meter ( 20-80 A, Three Ph, 3x380 v, 50 Hz ) as per NEA rules Set 1.00 1.00 28,500.00 28,500.00
and regulation .

Item
No.
ii Supply, installation, testing & commissioning of 4 c x 70
Sqmm Cu arm. Cable from NEA connection point to
MPB via NEA meter with necessary saddle/ clamp as Rm 120.00 120.00 3,502 420,240.00
per NEA rules and regulation .
iii Supply, Erection, Testing and commissioning of 7 meter
high steel tubular pole ( Bottom 115mm dia,3300mm
ht,90mm dia 2400mm ht, and 76mm dia 1650mm ht with
over lapping of 200mm,150mm,100mm respectively)
suitable for the mounting of AL arm. cable with No 4.00 4.00 12,057 48,228.00 at every 30 m
necessary shackel insultor, clamp etc . The pole shall be
embedded 1 meter in the ground with concrete
foundation .
L 150A 4 pole pannel mounting changeover switch Set 1.00 1.00 14,932.75 14,932.75
M Earthing & Lighting Protection
Earthing with cu plate size 65 cm x 65 cm x3.15 mm with G.N.
8 cu wire for earth continuity from panel board to earthing site
1 all complete with necessary accessories: salt,coal,cu Set 1.00 1.00 10,085.50 10,085.50
plate,HDEP polythene pipe etc) as per specification and
instruction of site engineer.
Supply , installation & testing of Air Termination Unit of 2m
2 long solid copper rod of 16mm dia. to be mount on the roof of Set 1.00 1.00 5,500.00 5,500.00
the building.
Supply , installation & testing of 25mmx3.15 mm copper strip
3 for horizontal conductor ,duly brazed to lightning arrester & to Rm. 8.00 8.00 1,350.00 10,800.00
be laid on roof of the building .
Supply , installation & testing of 25x3.15 Sq. mm copper strip
for down conductor ,duly brazed to horizontal conductor & to
4 Rm. 15.00 15.00 1,450.00 21,750.00
be clamp from horizontal conductor to the test point of the
earthing.
Total 4,912,666.51

Sanitary Works 2073/74 for Dolakha
1
I.P W C. COMODE with low level cistern complete set.
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 3 nos 850.00 2,550.00
un skilled 3 nos 520.00 1,560.00 4,110.00
a. Porcelain clay white glaze
Indian Pattern Comode
(Hindware Parryware, bolan or
equivalent ) regular 1 nos 3,300.00 3,300.00

c.10.0 ltr.porcelain clay low level
flushing cistern complete
accessories( Internal PVC
materials fittings) 1 nos 3,850.00 3,850.00
c .Bakelite toilet seat cover
1 nos 935.00 935.00

c. 3.2x60 Cm (1 1/4"x24") flushi 1 nos 300.00 300.00
d. 1.5x45 CM (½" x18") PVC pipe 1 nos 140.00 140.00
e. screw, etc. Ls 40.00 8,565.00
Totall rate 12,675.00
Extra 10% -
Actual Rate 12,675.00
15% contractor overhead 1,901.25
Rate per set Rs. 14576.25 Total (Rs.) 14,576.25
3
50x40cm OVAL WASH BASIN with mixer COMPLETE SET

un skilled 2 nos 520.00 1,040.00 2,740.00
a. 50x40cm Porcelain clay Oval
white glaze Wash basin
(Hindware, Parryware, Classica,
cera or equivalent ) regular 1 nos 2,000.00 2,000.00

b. 32 mm pvc bottle trap
including 32mm CP waste
coupling with CP chain and
rubber plug etc.
materials 1 nos 550.00 550.00

1.5x45CM (1/2"x18")Pipe
Connector
2 nos 140.00 280.00
c. 15 mm CP basin mixer
jaquar,Parrtware or equivalent 1 nos 2,500.00 2,500.00
d. screw etc Ls 40.00 5,370.00
Total Rate 8,110.00
Extra 10% -
Actual rate 8,110.00
Page 12 sani rate analysis

Total (Rs.) 9,326.50
Rate per set Rs. 9326.50
4
Kitchen Sink 37" long stainless steel
sources Level Qty Unit Rate/unit cost Total cost
un skilled 1 nos 520.00 520.00 2,220.00
a. Stainless steel, 19"x16" size
materials Bowl with drain board. Heavy
type 1 sets 2,958.00 2,958.00
b. Pvc bottle trap with 32mm Dia
CP waste coupling with CP chain
and rubber. 1 nos 550.00 550.00

c. ½" dia CP sink cock.
1 nos 2,500.00 2,500.00 6,148.00
1.5x45CM (1/2"x18")Pipe
Connector
1 nos 140.00 140.00
e,Zinc Oxide Screw
ls
Total Rate 8,368.00
Extra 10% -
5
61x41x38 cm. Large flat back white glazed urinal with bracket (Hindware,Parryware,clasica,cera or equivalent)
un skilled 1 nos 520.00 520.00 2,220.00
61x41x38 cm. Large flat back

white glazed urinal with bracket
materials 1 4,400.00
4,400.00
Total rate 6,620.00
Extra 10% -
15% contractor overhead 993.00
7613.00 Total (Rs.) 7,613.00
6
15mm CP Bib Cock
labour skilled 0.11 nos 850.00 93.50 93.50
materials 15mm CP bib cock 1 nos 1,037.04 1,037.04 1,037.04
Total rate 1,130.54
Extra 10% 103.70
Rate per nos Rs. 1419.38 Total (Rs.) 1,419.38

7
15mm CP pillar Cock
materials a. 15mm Stainless Steel bib cock 1 nos 1,050.00 1,050.00 1,050.00
Total rate 1,143.50
Extra 10% 105.00
8
15mm Auto closing Bib Cock with aerator
materials a. 15mm Auto closing bib cock wi 1 nos - - -
Total rate 93.50
Extra 10% -
Actual rate 93.50
Rate per nos Rs. 107.53 Total (Rs.) 107.53
9
15mm Urinal Auto closing Valve with built in control cock
materials a. 15mm Urinal Auto closing valve 1 nos 2,300.00 2,300.00 2,300.00
built - in control cock
Total rate 2,393.50
Extra 10% 230.00
10
C.P. 15mm Angle valve
materials a. 15mm fancy type angle valve 1 nos 660.00 660.00 660.00
Total rate 753.50
Extra 10% -
Actual rate 753.50

11
15mm two way angle valve
materials a. 15mm two way angle valve 1 nos 1,670.00 1,670.00 1,670.00
Total rate 1,763.50
Extra 10% -
12
1.5cm C.P. Water Spray
labour skilled 0.25 nos 850.00 212.50
un skilled 0.17 nos 600.00 102.00 314.50
a.Water spray (Health faucet)
materials
with 1.2 m. long flexible pipe. 1 sets 1,146.00 1,146.00 1,146.00
Total rate 1,460.50
Extra 10% -
Rate per No Rs. 1679.58 Total (Rs.) 1,679.58
13
CHROME PLATE TOILET PAPER HOLDER
a.Chrome plate toilet paper
materials holder 1 nos 435.00 435.00

b.Zink oxide screw etc. Ls 40.00 475.00
Total rate 568.50
Extra 10% 47.50
Actual rate 616.00
14
PVC FLOOR TRAP 11x7.5cm (4" X 2½")
un skilled 0.10 nos 520.00 52.00 145.50
materials Floor Trap 11x7.5cm (4" X 2½") 1 nos 185.00 185.00 185.00
Total rate 330.50
Extra 10% 18.50
Actual rate 349.00

15
Grad bar American standard
labour skilled(1/9) 0.22 nos 850.00 187.00 187.00
materials Grad bar American standard 1 nos 4,343.00 4,343.00
b. Zink oxide screw etc. Ls 40.00 4,383.00
Total rate 4,570.00
Extra 10% 438.30
16
CHROME PLATE SOAP DISH.
a.C.P Soap dish
b.Zink oxide screw etc. Ls 40.00 260.00
Total rate 353.50
Extra 10% 26.00
Actual rate 379.50
17
Stainless Steel towel rod 1.5x45cm (½"x18")
materials a . Stainless Steel Towel rod 1 nos 1,240.00 1,240.00
b. Screws etc. Ls 40.00 1,280.00
Total rate 1,467.00
Extra 10% 128.00
18
Looking Mirror Modi guard 450x600mm (18"x 24")
materials a.Bevelled edge looking mirror 5 1 nos 1,800.00 1,800.00
b . Screws Ls 40.00 1,840.00
Total rate 2,120.50
Extra 10% 184.00

19
CPVC Pipe SDR 11, 15mm (1/2") CTS
un skilled 0.01 nos 520.00 5.20 13.70
a. 15 mm CPVC Pipe SDR 11

materials CTS, 28.1 kg/cm2 1 Rm 133.00 133.00
b. Cpvc fittings Ls 100.00
c. Jointing materials (flow guard

adesive soln) Ls 30.00 263.00
Total rate 276.70
Extra 10% 26.30
Actual rate 303.00
Rate per Rm Rs. 348.45 Total (Rs.) 348.45
20
CPVC Pipe SDR 11, 20mm (3/4") CTS
un skilled 0.01 nos 520.00 5.20 13.70

c. Jointing materials (flow guard Ls 30.00 308.00
Total rate 321.70
Extra 10% 30.80
Actual rate 352.50
21
CPVC Pipe SDR 11, 25mm (1") CTS
un skilled 0.01 nos 520.00 5.20 13.70

Total rate 411.70
Extra 10% 39.80
Actual rate 451.50

22
CPVC Pipe SDR 11 , 32mm (1 1/4") CTS
un skilled 0.019 nos 520.00 9.88 19.23

Total rate 469.23
Extra 10% 45.00
Actual rate 514.23
23
CPVC Pipe SDR 11, 40mm (1 1/2") CTS
un skilled 0.019 nos 520.00 9.88 19.23

Total rate 637.23
Extra 10% 61.80
Actual rate 699.03
24
CPVC Pipe SDR 11, 50mm (2") CTS
un skilled 0.019 nos 520.00 9.88 19.23

b. Cpvc fittings Ls
c. Jointing materials (flow guard Ls 677.00
696.23
67.70
763.93

25
CPVC CTS.15 mm ball Valve( 1/2")
materials a. 15 mm CPVC ball valve, CTS so 1 set 365.00 365.00 458.50
Total rate 458.50
Extra 10% 36.50
Actual rate 495.00
26
CPVC CTS. 20 mm ball Valve( 3/4")
Total rate 579.50
Extra 10% 48.60
Actual rate 628.10
27
CPVC CTS. 25 mm ball Valve (1")
Total rate 681.50
Extra 10% 58.80
Actual rate 740.30
28
CPVC CTS. 32 mm ball Valve (1 1/4")
materials a. 32 mm CPVC ball valve, CTS so 1 set 1,371.00 1,371.00 1,464.50
Total rate 1,464.50
Extra 10% 137.10
Rate per Rm Rs. 1841.84 Total (Rs.) 1,841.84

29
CPVC CTS. 40 mm ball Valve (1 1/2")
Total rate 1,736.50
Extra 10% 164.30
30
CPVC CTS. 50 mm ball Valve (2")
Total rate 2,210.50
Extra 10% 211.70
31
G.M 50mm float valve
materials a.50 mm float valve 1 nos 4,599.00 4,599.00 4,599.00
Total rate 4,973.00
Extra 10% 459.90
Total (Rs.) 6,247.84
32
1000 litre PVC WATER TANK
un skilled 4 nos 520.00 2,080.00 4,630.00
a. 1000 liter PVC water tank
with Inlet, outlet, over flow,
cleanout hole etc. all compete
materials 1 nos 11,500.00 11,500.00

11,500.00
Total rate 16,130.00
Extra 10% 1,150.00

33
2000 litre PVC WATER TANK
un skilled 6 nos 520.00 3,120.00 5,670.00
a. 2000 liter PVC water tank with
Inlet, outlet, over flow, cleanout
hole etc. all compete
materials 1 nos 23,000.00 23,000.00

b.Tanki nipples etc. Ls 185.00 23,185.00
Extra 10% 2,318.50
34
2 H.P. Electrical motor water pump Multi stage, coupled pump (Crompton)
un skilled 3 nos 520.00 1,560.00 4,960.00
a.2 H P Electricmotor pump with
base plate nuts, bolts etc.set
materials crompton 1 nos 26,750.00 26,750.00

b.Zink oxide screws etc. Ls 40.00 26,790.00
Extra 10% 2,679.00
35
50 mm dia uPVC PIPE 6 KG/CM. SQ.
labour skilled(1/18) 0.06 nos 850.00 51.00
un skilled(1/10) 0.10 nos 520.00 52.00 103.00
a.50 mm dia. uPvc pipe
materials 1 RM 99.00 99.00
b. Jointing materialsetc. Ls 99.00
Total rate 202.00
Extra 10% 9.90
Actual rate 211.90

36
75 mm dia UPVC PIPE 6 KG/CM. SQ
un skilled 0.11 nos 520.00 57.20 150.70
a.75 mm dia. UPvc pipe
materials 1 Rm 222.00 222.00

b. Jointing materialsetc. Ls 25.00 247.00
Total rate 397.70
Extra 10% 24.70
Actual rate 422.40
37
110 mm dia UPVC PIPE 6 KG/CM. SQ
un skilled 0.20 nos 520.00 104.00 248.50
a.110 m m dia.UPvc pipe
materials 1 Rm 462.00 462.00

b. Jointing material setc. Ls 25.00 487.00
Total rate 735.50
Extra 10% 48.70
Actual rate 784.20
38
Motor Starter Switch
un skilled 0.17 nos 520.00 88.40 300.90
a. Motor Starter Switch
materials (Cromption) 1 nos 3,398.00 3,398.00 3,398.00

39
G.M. 25mm float valve
materials G.M. 25mm float valve 1 nos 1,297.00 1,297.00 1,297.00
40

150 mm HDPE pipe
For 1 m
un skilled 0.47 nos 520.00 243.75 323.44
materials a.150 mm RCC hump pipe np2 1 Rm 1,000.00 1,000.00
1,000.00
Total rate 1,323.44
Extra 10% 100.00
41
200 mm RCC hump pipe NP2
For 32m
un skilled 20 nos 520.00 10,400.00 13,800.00
materials a.200 mm RCC hump pipe np2 32 Rm 673.00 21,536.00
b.200mm RCC collar 13 nos 170.00 2,210.00
c. cement 0.052 mt - -
d. sand 0.08 cum - -
e. Jute 2.4 kg 50.00 120.00 23,866.00
Extra 10% 2,386.60
42
Foldable hinge
un skilled 1 nos 520.00 520.00 2,220.00
materials Foldable hinge 1 nos 1,212.00 1,212.00
1,212.00
Total rate 3,432.00
Extra 10% 121.20
4086.18 Total (Rs.) 4,086.18

43
Euro Guard (Filter)
semi skilled 2 nos 520.00 1,040.00 3,440.00

a. Euro Guard Water purification
materials
set (one litre per minute) 1 sets 16,263.00 16,263.00
b.Jointing material etc
Ls 25.00 16,288.00
Extra 10% 1,628.80
15% conctractor overhead 3,203.52
24560.32 Total (Rs.) 24,560.32
44
Pressure Senser Switch
semi skilled 0.17 nos 520.00 88.40 300.90
a. Pressure Senser Switch
materials (Italian) 1 nos 3,675.00 3,675.00 3,675.00

Total rate 3,975.90
Extra 10% 367.50
4994.91 Total (Rs.) 4,994.91
45
C I Tank Cover 24"x24" (50Kg) Square (Locking Type)
C I Tank Cover 24"x24" (50Kg)
materials Square (Locking Type) 1 nos 10,038.00 10,038.00 10,038.00
Extra 10% 1,003.80
13020.64 Total (Rs.) 13,020.64
46
5 kg fire extingusher ABC type Minimax, all complete set eversafe or equivalent .
5 kg fire extingusher ABC type
Minimax, all complete set
materials eversafe or equivalent . 1 nos 5,500.00 5,500.00 5,500.00
Total rate 6,350.00
Extra 10% 550.00
7935.00 Total (Rs.) 7,935.00

single lever wall mixer Exposed type
materials Shower head with arm
and flange 1 nos 2,500.00 2,500.00 2,500.00

1 2x18 Watt CFL Recess/Surface mounting Mirror Optic all complete set
3001 sources Level Qty Unit Rate/unit cost Total Cost
Semi skilled 0.5 nos 600.00 300.00
un skilled 0 nos 525.00 0.00 725.00
materials a. CFL Mirror optic Set 1 nos 2678.00 2678.00
b.Tube rod with starter 0 nos 96.00 0.00
c.Chain 0 Rm 50.00 0.00
d Iron Hooks 0 nos 15.00 0.00
e. screw, grips etc. 10 LS 9.00 90.00
2768.00
Total rate 3493.00
Extra 10% 276.80
Actual Rate 3769.80
15% conctractor overhead 565.47
Rate per set Rs. 4335.27 Total (Rs.) 4335.27
2 8 to 11 watt CFL lamp

3002 labour skilled 0 nos 850.00 0.00
Semi skilled 0 nos 600.00 0.00
un skilled 0 nos 525.00 0.00 0.00
materials a.CFL bulb 0 nos 232.00 0.00
0.00
Total rate 0.00
Extra 10% 0.00
Actual Rate 0.00
15% conctractor overhead 0.00
Rate per no Rs. 0.00 Total (Rs.) 0.00
Dyna/ CPL/NG Switch & Socket Or Equivalent

3 1 Gang one way Switch F
un skilled 0 nos 525.00 0.00 2050.00
materials a. Switch 10 nos 93.96 939.60
b.PVC /M Box 10 nos 52.00 520.00
c. CM, Screws, Grips etc.
10 LS 11.00 110.00
1569.60
Total rate 3619.60
Extra 10% 156.96
Actual Rate 3776.56
Rate per set Rs. 434.30 15% conctractor overhead 566.48
Total (Rs.) 4343.04
Page 26 electrical rate Analysis

4 1 Gang Two way Switch F
un skilled 0 nos 525.00 0.00 0.00
b.PVC /M Box 0 nos 52.00 0.00
0 LS 11.00 0.00
0.00
Total rate 0.00
Extra 10% 0.00
Actual Rate 0.00
Total (Rs.) 0.00

un skilled 0 nos 525.00 0.00 2050.00
b.PVC /M Box 10 nos 52.00 520.00
10 LS 11.00 110.00
1917.60
Total rate 3967.60
Extra 10% 191.76
Actual Rate 4159.36
Total (Rs.) 4783.26

un skilled 0 nos 525.00 0.00 2050.00
b.PVC /M Box 10 nos 52.00 520.00
10 LS 11.00 110.00
1917.60
Total rate 3967.60
Extra 10% 191.76
Actual Rate 4159.36
Total (Rs.) 4783.26

un skilled 0 nos 525.00 0.00 2050.00
b.PVC /M Box 10 nos 68.00 680.00
10 LS 11.00 110.00
2947.60
Total rate 4997.60
Extra 10% 294.76
Actual Rate 5292.36
Total (Rs.) 6086.21

un skilled 0 nos 525.00 0.00 2050.00
b.PVC /M Box 10 nos 136.00 1360.00
10 LS 11.00 110.00
3801.60
Total rate 5851.60
Extra 10% 380.16
Actual Rate 6231.76
Total (Rs.) 7166.52

un skilled 0 nos 525.00 0.00 4100.00
b.PVC /M Box 10 nos 136.00 1360.00
10 LS 11.00 110.00
5280.60
Total rate 9380.60
Extra 10% 528.06
Actual Rate 9908.66
Total (Rs.) 11394.96

9 16/6 Amp Combined S/Socket with safety shutter F
un skilled 0 nos 525.00 0.00 2050.00
materials a. Switch Socket 10 nos 392.00 3920.00
b.PVC /M Box 10 nos 52.00 520.00
10 LS 11.00 110.00
4550.00
Total rate 6600.00
Extra 10% 455.00
Actual Rate 7055.00
Total (Rs.) 8113.25
10 16 Amp 415 Volt Change over Switch

3010 labour skilled 0.5 nos 850.00 425.00
un skilled 0 nos 525.00 0.00 1025.00
b. CM, Screws, Grips etc.
LS 25.00
693.00
Tatal rate 1718.00
Extra 10% 69.30
Actual Rate 1787.30
Total (Rs.) 2055.40
10 200 Amp 415 Volt Change over Switch

un skilled 0 nos 850.00 0.00 0.00
LS 25.00
12985.00
Tatal rate 12985.00
Extra 10% 0.00
Actual Rate 12985.00
Total (Rs.) 14932.75
Panel Board & Accessaries

60/100Amp Panel Board with Suitable color,Floor Mounted Double cover,
11 Push Type Switch, Size 12"x36"x48"
un skilled 0 nos 525.00 0.00 2050.00
materials a. Panel Board 1 nos 25493.00 25493.00
b. CM, Screws, Bus Bar etc.
LS 46.00
25539.00
Total rate 27589.00
Extra 10% 2553.90
Total (Rs.) 34664.34
MCCB 10KA to 40KA-Siemens,GE, Legrand, C&S or Eqv.
12 160 Amp TP MCCB 25kA

un skilled 0 nos 525.00 0.00 0.00
materials a. MCCB 1 nos 13390.00 13390.00
LS 0.00
13390.00
Total rate 13390.00
Extra 10% 0.00
Total (Rs.) 15398.50

un skilled 0 nos 0.00 0.00 0.00
LS 0.00
5665.00
Total rate 5665.00
Extra 10% 0.00
Actual Rate 5665.00
Total (Rs.) 6514.75

un skilled 0 nos 0.00 0.00 0.00
LS 0.00
5665.00
Total rate 5665.00
Extra 10% 0.00
Actual Rate 5665.00
Total (Rs.) 6514.75

un skilled 0 nos 0.00 0.00 0.00
LS 0.00
5000.00
Total rate 5000.00
Extra 10% 0.00
Actual Rate 5000.00
Total (Rs.) 5750.00
13 Voltmeter (0-500)
un skilled 0 nos 525.00 0.00 0.00
materials a. Voltmeter 1 nos 1100.00 1100.00
LS 0.00
1100.00
Totaal rate 1100.00
Extra 10% 110.00
Actual Rate 1210.00
Total (Rs.) 1391.50

13 Indicator
un skilled 0 nos 525.00 0.00 0.00
materials a. Indicator 1 nos 237.00 237.00
LS 0.00
237.00
Totaal rate 237.00
Extra 10% 23.70
Actual Rate 260.70
Total (Rs.) 299.81
14 Amp. Meter (0-500)
un skilled 0 nos 525.00 0.00 0.00
materials a. Amp.Meter 1 nos 979.00 979.00
LS 0.00
979.00
Total rate 979.00
Extra 10% 97.90
Actual Rate 1076.90
Total (Rs.) 1238.44
15 Slector Switch
un skilled 0 nos 525.00 0.00 0.00
materials a. Selector Switch 1 nos 711.00 711.00
LS 0.00
711.00
Total rate 711.00
Extra 10% 71.10
Actual rate 782.10
Total (Rs.) 899.42

16 C.T.Coil
un skilled 0 nos 525.00 0.00 0.00
materials a. CT Coil 1 nos 1432.00 1432.00
LS 0.00
1432.00
Total rate 1432.00
Extra 10% 143.20
Actual Rate 1575.20
Total (Rs.) 1811.48
17 32 Amp TP MCB
un skilled 0 nos 525.00 0.00 0.00
materials a. M.C.B 10 nos 5000.00 50000.00
LS 0.00
50000.00
Total rate 50000.00
Extra 10% 0.00
Rate per Nos Rs. 5750.00 15% conctractor overhead 7500.00
Total (Rs.) 57500.00
18 42" Ceiling Fan

un skilled 0 nos 525.00 0.00 725.00
materials a. Fan 1 nos 3350.00 3350.00
b. Iron clamps LS 60.00
c. Ceiling rose 1 nos 45.00 45.00
d. CM, Screws, Grips etc.
LS 25.00
3480.00
Total rate 4205.00
Extra 10% 348.00
Actual Rate 4553.00
Total (Rs.) 5235.95

19 9" Exhaust Fan
un skilled 0 nos 525.00 0.00 1450.00
materials a. Fan 1 nos 1803.00 1803.00
b. Wooden Frame 1 LS 100.00 100.00
c. Nut bolts 4 nos LS 50.00
d. CM, Cement Paints etc.
LS 38.00
1991.00
Total rate 3441.00
Extra 10% 199.10
Actual Rate 3640.10
Total (Rs.) 4186.12
20 Dome Light 9" Milky Type Heavy Carrier(decorative)

un skilled 0 nos 525.00 0.00 725.00
materials a. D Light 10 nos 450.00 4500.00
10 nos 32.00 320.00

4820.00
Total rate 5545.00
Extra 10% 482.00
Actual Rate 6027.00
Total (Rs.) 6931.05
21 Musical Bell
un skilled 0 nos 0.00 0.00 725.00
materials a.M.Bell 1 nos 500.00 500.00
b. CM, Screws,. LS 90.00
590.00
Total rate 1315.00
Extra 10% 59.00
Actual Rate 1374.00
Total (Rs.) 1580.10

Multistrand Flexible wire( 1 coil=90.00M)
Concelled Wiring
22 1.5mm2 PVC insulated copper wire
un skilled 1.2 nos 0.00 0.00 1417.50
materials a.Cu wire 100 Rm 18.31 1831.00
b.HDP, hooks 100 LS 7.11 711.00
2542.00
Total rate 3959.50
Extra 10% 254.20
Actual Rate. 4213.70
Rate per Rm Rs. 48.45 15% conctractor overhead 632.06
Total (Rs.) 4845.76

un skilled 1.2 nos 0.00 0.00 1417.50
b.HDP, hooks 100 LS 7.11 711.00
4044.33
Total rate 5461.83
Extra 10% 404.43
Actual Rate 5866.27
Total (Rs.) 6746.21

un skilled 1.2 nos 0.00 0.00 1417.50
b.HDP, hooks 100 LS 9.91 991.00
6213.22
Total rate 7630.72
Extra 10% 621.32
Actual Rate 8252.04
Total (Rs.) 9489.85

un skilled 2 nos 0.00 0.00 1750.00
b.HDP, hooks 100 LS 9.91 991.00
7857.00
Total rate 9607.00
Extra 10% 785.70
Total (Rs.) 11951.61
26 10 mm2 4 core Nepal, Prakash Or NS

un skilled 1.5 nos 0.00 0.00 1417.50
materials a. Cu wire 100 Rm 618.00 61800.00
b.Shaddle,Grips,Screws 100 LS 22.00 2200.00
64000.00
Total rate 65417.50
Extra 10 6400.00
Rate perRm Rs. 825.90 15% conctractor overhead 10772.63
Total (Rs.) 82590.13

un skilled 1.5 nos 0.00 0.00 1417.50
b.Shaddle,Grips,Screws 100 LS 33.00 3300.00
93400.00
Total rate 94817.50
Extra 10% 9340.00
Total (Rs.) 119781.13

un skilled 3 nos 0.00 0.00 2050.00
b.Saddle,Grips, Screws 100 LS 33.00 3300.00
183600.00
Total rate 185650.00
Extra 10% 18360.00
Actual Rate. 204010.00
Rate per Rm. Rs. 2346.11 15% conctractor overhead 30601.50
Total (Rs.) 234611.50
29 6-32 Amp SP MCB

labour skilled 0 nos 850.00 0.00
un skilled 0 nos 0.00 0.00 0.00
materials a.MCB 10 Nos 144.00 1440.00
b.CM, Screws LS 0.00 0.00
1440.00
Total rate 1440.00
Extra 10% 0.00
Actual Rate 1440.00
Rate per Nos. Rs. 165.60 15% conctractor overhead 216.00
Total (Rs.) 1656.00
30 40-60 Amp TP MCB

un skilled 0 nos 0.00 0.00 0.00
13910.00
Total rate 13910.00
Extra 10% 1391.00
Rate per Nos. Rs. 1759.61 15% conctractor overhead 2295.15
Total (Rs.) 17596.15

31 6 way TPN DB Double Cover
un skilled 0 nos 0.00 0.00 875.00
materials a.Cover 1 Nos 5000.00 5000.00
5045.00
Total rate 5920.00
Extra 10% 0.00
Actual Rate 5920.00
Rate per Set. Rs. 6808.00 15% conctractor overhead 888.00
Total (Rs.) 6808.00
32 6 way SPN DB Double Cover

un skilled 0 nos 0.00 0.00 875.00
materials a.Cover 1 Nos 1135.00 1135.00
1180.00
Total rate 2055.00
Extra 10% 118.00
Actual Rate 2173.00
Total (Rs.) 2498.95
33 6-32 Amp DP MCB
un skilled 0 nos 525.00 0.00 0.00
6180.00
Total rate 6180.00
Extra 10% 618.00
Actual Rate 6798.00
Total (Rs.) 7817.70

34 T Phone Socket
un skilled 0 nos 0.00 0.00 2050.00
materials a.Switch Socket 10 Nos 233.16 2331.60
b.PVC/M Box 10 Nos 52.00 520.00
c.CM,Screws 10 LS 11.00 110.00
2961.60
Total rate 5011.60
Extra 10% 296.16
Actual Rate 5307.76
Total (Rs.) 6103.92
34 ComputerSocket
un skilled 0 nos 600.00 0.00 2050.00
materials a.Switch Socket 10 Nos 250.56 2505.60
b.PVC/M Box 10 Nos 52.00 520.00
c.CM,Screws 10 LS 11.00 110.00
3135.60
Total rate 5185.60
Extra 10% 313.56
Actual Rate 5499.16
Total (Rs.) 6324.03
35 IS 3043 Copper Plate65cmx50cmx3.15mm(1 cu.m=8930 kg)

un skilled 2 nos 0.00 0.00 1070.00
a.Copper Plate(11.88 kg)
materials 1 nos 7000.00 7000.00

b. Coal 4 bag, Salt 40
kg,sand,soil etc.
7000.00
Total rate 8070.00
Extra 10% 700.00
Actual Rate 8770.00
Total (Rs.) 10085.50

36 4cx16 mm2 Cu Cable + 10 mm2 Cu wire throuhgt 50 mm dia HDPE Conduit ( 4 kgf/cm2 )
un skilled 2 nos 0.00 0.00 2050.00
materials a.16 mm sq Cu Cable 100 Rm 901.00 90100.00
b.10mm sq Cu wire 100 Rm 185.08 18508.00
c.HDPE 100 Rm 81.00 8100.00
d.Saddle,Grips, Screws
100 LS 33.00 3300.00
120008.00
Extra 10% 12000.80
Total (Rs.) 154167.62
37 2 c x 16 Sqmm Cu arm cable & 1 no of 4 Sqmm Cu wire through 40 mmdia. HDPE Conduit ( 4 kgf/cm2 )

un skilled 2 nos 0.00 0.00 2050.00
b.4mm sq Cu wire 100 Rm 94.89 9489.00
c.HDPE 100 Rm 81.00 8100.00
100 LS 33.00 3300.00
110989.00
Extra 10% 11098.90
Total (Rs.) 142758.59
38 4c x 35 Sqmm Cu arm cable & 1 no of 6 Sqmm Cu wire through 50 mmdia. HDPE Conduit ( 4 kgf/cm2 )

un skilled 2 nos 0.00 0.00 2050.00
b.6mm sq Cu wire 100 Rm 119.51 11951.00
c.HDPE 100 Rm 81.00 8100.00
100 LS 33.00 3300.00
257962.00
Extra 10% 25796.20

Total (Rs.) 328679.43
39 4mm2 2 core Armored cable wire through 40mm dia HDPE Conduit(4kgf/cm2)

un skilled 1.2 nos 0.00 0.00 1417.50
b.HDPE 100 Rm 81.00 8100.00
c.Saddle,Grips, Screws
100 LS 22.00 2200.00
29400.00
Total rate 30817.50
Extra 10% 2940.00
Total (Rs.) 38821.13
Fan regulator(medium)
un skilled 0 nos 0.00 0.00 205.00
a. Step regulator (Medium)
400.00
Total rate 605.00
Extra 10% 40.00
Actual Rate 645.00
Total (Rs.) 741.75

CIVIL ESTIAMTE
S.no Nos length Breadth height quantity unit Rate Amount
A SEPTIC TANK
1 earthwork excavation
1 5.7 3.7 1.8 37.962 Cu.M 492.75 18705.851424
2 Soling work
1 5.7 3.7 0.2 4.218 Cu.M 3887.00 16395.366
3 PCC
1 5.7 3.7 0.1 2.109 Cu.M 9998.56 21086.96304
4 brick work(350mm thick)

2 5.7 0.35 1.5 5.985
2 3 0.35 1.5 3.15
Total 9.135 Cu.M 10135.55 92588.23098
5 Plaster work( 1:6; Cement:sand)

2 5.7 1.5 17.1
2 3 1.5 9
Total 26.1 Sq.m 308.92 8062.881426
6 Punning
2 5.7 1.5 17.1
2 3 1.5 9
1 5 3 15
Total 41.1 Sq.m 245.85 10104.59529
7 Rcc Slab
1 5.7 3.7 0.125 2.63625 Cu.M 13548.04 35716.00726875
8 form work
1 5.7 3.7 21.09 Sq.m 664.33 14010.7392029775
9 Reinforcement@160 kg per cum of concrete

421.8 Kg 108.61 45811.077954
Total 262481.71
2 Soakpit
i Honey Comb Brick work
1 Area 8.13519 3 24.40557 Sq.m 1024.826 25011.4614605415
ii Rcc Slab
1 Area 15.20244 0.125 1.900305 Cu.M 13548.04 25745.398650675
iii form work

1 Area 15.20244 15.20244 Sq.m 664.33 10099.4510236564
iv Reinforcement@110 kg per cum of concrete

209.03355 Kg 108.61 22702.8265861815
Total 83559.14
3 Manhole
1 earthwork excavation
1 1 1 1 1 Cu.M 492.752 492.752
2 Soling work
1 1 1 0.1 0.1 Cu.M 3887 388.7
3 PCC
1 1 1 0.1 0.1 Cu.M 9998.56 999.856
Page 42 Civil estimate

CIVIL ESTIAMTE
S.no Nos length Breadth height quantity unit Rate Amount
4 brick work(350mm thick)

2 1 0.23 0.8 0.184
2 0.54 0.23 0.8 0.09936
Total 0.28336 Cu.M 10135.55 2872.00888128
5 Plaster work( 1:6; Cement:sand)

2 1 0.8 0.8
2 0.54 0.8 0.432
Total 1.232 Sq.m 308.9227 380.59271712
6 Punning
2 1 0.8 0.8
2 0.54 0.8 0.432
1 1 1 1
Total 2.232 Sq.m 245.8539 548.7459048
7 Rcc Slab
1 1 1 0.125 0.125 Cu.M 13548.04 1693.504375
8 form work
1 1 1 1 Sq.m 664.3309 664.33092475
9 Reinforcement@160 kg per cum of concrete

20 Kg 108.6085 2172.1706
Total 10212.66
Page 43 Civil estimate

1 Earthwork excavation(Manual excavation)in Gravel mixed soil in foundation including stacking the soil 1 m from the Unit: 1 m3
edge of the foundation and 30m hauling distance and 3m lift all complete as per instruction by site engineer.
S. N. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks
A Labour
Unskilled MD 0.8 520.00 416.00
B Material
Nil
C Equipment
@ 3% of (A) LS 1 12.48
D Subtotal (A+B+C) 428.48
E Contractor's Overhead@ 15% 0f(D) 64.27
Total(D+E) 492.75
Rate per 1 m3 492.75
Dry stone soling with sand foundation/floor including sand filling in joint levelling ramming to level including sand
2 Unit: 1 m3
filling joints.
A Labour
Skilled MD
Unskilled MD 1.5 520.00 780.00
B Material
2200.00
Stone m3 1 2200.00
River Sand m3 0.2 2000.00 400.00

C Equipment
Nil
Total(D+E) 3887.00
Rate per 1 m2 3887.00
P.C.C. in 1:3:6 (M10)work for levelling in ground with approved quality of cement and sand and crushed stone
3 Unit: 1 m3
aggregate including mixing,laying,curing etc all as per instruction and specification all complete.
A Labour
Skilled MD 1 850.00 850.00
Unskilled MD 4 520.00 2080.00
B Material
Cement MT 0.22 13620.00 2996.40
River Sand m3 0.47 2000.00 940.00

3
Crushed agg.40mm down m 0.65 2000.00 1300.00
3
water ltr 120 0.30 36.00
C Equipment
Nil
Total(D+E+F) 9998.56
Page 44 Civil rate Analysis

ground floor in perfect line level finished
Good quality local chimney made Brickwork in 1:6 C/S mortar on
4 including wetting the bricks,racking the joints and curing the work for at least 7 days all Unit:1m3
S. N.
complete. Description Unit Quantity Rate (NRs.) Amount (NRs.) Remarks
A Labour
Skilled MD 1.5 850.00 1275.00
Unskilled MD 2.2 520.00 1144.00
Unskilled MD 0.2 520.00 104.00
B Material
Cement MT 0.07 13620.00 953.40
3
Sand m 0.3 2000.00 600.00
4704.00
Brick Nos 560 8.40
30.00
water ltr 100 0.30
C Equipment
3% of A LS 1 3.12
E Contractor's Overhead @15% of (D) 1322.03
Total(D+E) 10135.55
Rate per 1 m3 10135.55
5 3mm thick 1:1 cement sand punning Unit:100 m2
A Labour
Skilled MD 10 850.00 8500.00
Unskilled MD 10 520.00 5200.00
B Material
Cement MT 0.53 13620.00 7218.60
3
Sand m 0.23 2000.00 460.00
C Equipment
Nil
Total(D+E) 24585.39
2
Rate per 1 m 245.85
P.C.C. in 1:1.5:3 (M20) work for levelling in ground with approved quality of cement and sand and crushed stone
6 Unit: 1 m3
aggregate including mixing,laying,curing etc all as per instruction and specification all complete.
A Labour
Skilled MD 0.5 850.00 425.00
Unskilled MD 3.5 520.00 1820.00
B Material
Cement MT 0.4 13620.00 5448.00
3
River Sand m 0.425 2000.00 850.00
3
3
Water ltr 200 0.30 60.00
Diesel ltr 3.1 77.50 240.25
Petrol ltr 0.1 101.50 10.15
C Equipment
Vibrator Hrs 0.25 100.00 25.00
Mixer Hrs 0.6 1875.00 1125.00

Total(D+E) 13548.04

Cutting, bending & placing of reinforcement bars in position as shown in the drawings and binding by GI wire for RCC
7 Unit: 1 Kg
works with 30 m lead all complete
A. Labour:
md 0.012 10.20
Skilled 850.00
md 0.012 6.24
Unskilled 520.00
B. Material:
Reinforcement bar (Fe 500) Kg 1.05 73.00 76.65
Binding wire Kg 0.01 85.90 0.86
C. Equipment:
@ 3% of (A) LS 0.49
Subtotal (A+B+C) 94.44
D.
Contractor's Overhead @ 15% of (D) 14.17
E.
Total (D+E) 108.61
\ Rate per 1 Kg 108.61
8 Plywood formworks with steel adjustable pipe props for floor and slab Unit: 100 m2
A. Labour:
md 17.200 14620.00
Skilled 850.00
md 25.700 13364.00
Unskilled 520.00
B. Material:
19mm board m2 16.50 1150.00 18975.00 use for 6 times
Local wood m 3 0.23 29464.55 6776.85
Iron pipes (NMB50-M) No. 4.40 84.10 370.04

Iron nails Kg 25.00 112.90 2822.50
C. Equipment:
@ 3% of (A) LS 839.52
Subtotal (A+B+C) 57767.91
D.
Contractor's Overhead @ 15% of (D) 8665.19
E.
Total (D+E) 66433.09
\ Rate per 1 sq m 664.33
9 12.5 mm thick plastering for levelling surface,1:6 cement sand mortar other than ceiling Unit:100 m2
A Labour
Skilled MD 12 850.0 10200.00
Unskilled MD 16 520.0 8320.00
B Material
Cement MT 0.382 13620.0 5202.84
Sand m 3
1.57 2000.0 3140.00
C Equipment
Nil
Total(D+E) 30892.27
Rate per 1 m2 308.92

10 115mm thick honey comb brick work with 1st class in 1:4 cement mortar. Unit: 10 m2
A Labour
skilled MD 2.2 850 1870.00
Unskilled MD 2.2 520 1144.00
B Const.material
Bricks NO 377 8.6 3242.20
Cement MT 0.1465 13620.0 1995.33
Sand CUM 0.3 2000 600.00
Water Charge LS 60.00
C Subtotal (A+B) 8911.53
D Contractor's Overhead@ 15% 0f(C) 1336.73
Total(C+D) 10248.26
Rate per 1 m2 1024.83

Abstract Sheet Sanitary: Description of Works Unit Nos Quantity Rate Amount (NPR) Remarks Item No

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Abstract Sheet Sanitary: Description of Works Unit Nos Quantity Rate Amount (NPR) Remarks Item No

Uploaded by

Copyright:

Available Formats

ABSTRACT SHEET SANITARY

Supplying and Fixing Porcelain clay Indian Pattern

Indian pattern Comode with PVC low level flushing

Supplying and fixing White glaze Porcelain clay wash

Indian pattern Porcelain clay white glaze Oval Wash Basin

Indian pattern white glazed Porcelain clay(61x41x38)cm

Supplying and Fixing Indian pattern C.P. valves with wall

Supplying and fixing CPVC:- Chlorinated Poly Vinyl

ABS Sanitary Page 1

150 mm Hdpe pipe for soil and waste water from

ABS Sanitary Page 2

Supplying and Fixing Porcelain clay Indian Pattern

Indian pattern Comode with PVC low level flushing

Supplying and fixing White glaze Porcelain clay wash

Indian pattern Porcelain clay white glaze Oval Wash Basin

Indian pattern white glazed Porcelain clay(61x41x38)cm

Supplying and Fixing Indian pattern C.P. valves with wall

saitary estimate Page 3

5 kg fire extingusher ABC type Minimax, all complete set

40 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11

50 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11

Supplying and fixing CPVC:- Chlorinated Poly Vinyl

30 20 mm dia CPVC Ball Valve, CTS Socket all complete.

31 25 mm dia CPVC Ball Valve, CTS Socket all complete. Nos

33 40 mm dia CPVC Ball Valve, CTS Socket all complete. Nos

35 G.M. 50mm float valve Nos

150 mm Hdpe pipe for soil and waste water from

saitary estimate Page 4

Construction of Circular Septic Tank of 5m length &

Construction of brick masonry circular soak pit of 1.5m internal

SP1 Nos 1 1 83559.14 83559.14

Construction of gully trap size of 540 x 540mm (internal size)

62 WATER TRANSFER PUMP

saitary estimate Page 5

A Panel & Distribution Boards

Distribution board 6 way TPN made of mild steel sheet double

B Mains,Sub-Mains,Cables & Wires -

10 sq.mm 4 core unarmoured copper cable for Sub panel

C CIRCUIT CUM POINT WIRING -

General Service Light/Fan/Exhaust Fan/ Call bell Point

Supply and installation of 15A universal power socket point

D Switch Socket Outlets -

7 Step Fan Regulator (Medium) Nos 138.00 138.00 741.75 102,361.50

Supply, storing,assembling,installation,testing and

2x36 Watt CFL Tubelight mirror optic type Wipro/Philips/Ge or

Power Backup System - Supply and installation, testing and

250 Wp PV Module 24V - 4 NOS nos 4.00 4.00 25,875.00 103,500.00

Supply, installation, testing & commissioning of following sizes

1.1 4 c x 25 Sqmm Cu arm. cable through 40 mmdia. HDPE Rm

Supply Installation and testing of main control panel out

60/100 Main Panel board made of mild steel sheet double

Supply Installation and testing of Sub control panel out door

ii Supply, installation, testing & commissioning of 4 c x 70

A Panel & Distribution Boards

Distribution board 6 way TPN made of mild steel sheet double

B Mains,Sub-Mains,Cables & Wires

General Service Light/Fan/Exhaust Fan/ Call bell Point

2 Power Socket Point Wiring

Supply and installation of 15A universal power socket point

Supply,installation,interconnection,testing and commissioning

1 1 gang 1 way switch or North west type eqvt.etc all complete.

Main Building Nos 10.00 10.00

2 2 gang 1 way switch or North west type eqvt.etc all complete.