Names Assign 1 Weighting Assign 2 weightingCource work Final Exam MWeighting Total Mark

/50 25% /50 25% 50% /100 50% 100%

Owen 45 22.5 44 22 44.5 70 35 79.5
Jean 33 16.5 32 16 32.5 94 47 79.5
Marry 25 12.5 24 12 24.5 84 42 66.5
Jamie 20 10 18 9 19 70 35 54
Ben 36 18 39 19.5 37.5 72 36 73.5
Kelly 40 20 41 20.5 40.5 42 21 61.5
Jack 48 24 48 24 48 64 32 80

Highest 48 24 48 24 48 94 47 80
Lowest 20 10 18 9 19 42 21 54
Average 35.2857 17.6428571 35.1428571 17.5714 35.2142857 70.8571429 35.428571 70.6428571
Grade
A
A
B
C Q R S
B 2 GRADE TABLE
C 3 From To Grade
A 4 0 49 D
5 50 64 C
6 65 74 B
7 75 89 A
8 90 100 A+
 Assign 1 Assign 2 Final Exam Total Mark
Name
25% 25% 50% 100%
Owen 13.50% 13.20% 35.00% 61.70%
Jean 9.90% 9.60% 47.00% 66.50%
Mary 7.50% 7.20% 4.00% 18.70%
Jamie 6.00% 5.40% 35.00% 46.40%
Ben 10.80% 11.70% 0.00% 22.50%
Kelly 12.00% 12.30% 21.00% 45.30%
Jack 14.40% 14.40% 32.00% 60.80%

50.00%
Exam Results
45.00% 70.00%

40.00%
60.00%
35.00%

30.00% 50.00%
Weightning

25.00%
40.00%
Assing 1

Marks
20.00%
Assign 2 30.00%
15.00%
Final Exam
10.00% 20.00%

5.00%
10.00%
0.00%
an

ie

ck
lly
en

n
y

0.00%
Be
ar

m
Je

Ja
Ke
Ow

Ja

Names
 Total Mark
70.00%

60.00%

50.00%

40.00%
Marks

Total Mark
30.00%

20.00%

10.00%

0.00%
Owen Jean Mary Jamie Ben Kelly Jack
Names
 A B C D E F G H I

Normal Working

Overtime Hours
Hourly Wage
Dependents
Gross Pay Taxable Tax Rate Payable Net Pay
Number of
Name
Income Tax

Hours
1
2 Employee 1 2 $8.00 40 5 $380.00 $280.00 15% $42.00 $338.00
3 Employee 2 2 $8.00 45 4 $408.00 $308.00 15% $46.20 $361.80
4 Employee 3 2 $7.20 45 6 $388.80 $288.80 15% $43.32 $345.48
5 Employee 4 3 $10 44 3 $485.00 $335.00 15% $50.25 $434.75
6 Employee 5 1 $14 45 2 $672.00 $622.00 26% $161.72 $510.28
7 Employee 6 1 $9.00 35 6 $396.00 $346.00 15% $51.90 $344.10
8 Employee 7 4 $6.50 40 2 $279.50 $79.50 0% $0.00 $279.50
9
10
11
Assumption Weekly Wages Tax Rate
12
13 250 0%
14 Overtime Rate 1.5 400 15%
15 Deduction per dependent $50.00 500 17%
16 600 18%
17 700 26%
18 VLOOKUP TABLE
19