You are on page 1of 209

CFA® Preparation

www.dbf-finance.com

EQUITIES
Francisco Parga Valle,CFA

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

EQUITY VALUATION: APPLICATIONS AND PROCESSES I ½ 31 de Enero


RETURN CONCEPTS I Pending
INDUSTRY AND COMPANY ANALYSIS II ½ 31 de Enero
DISCOUNTED DIVIDEND VALUATION II 2/2 31 de Enero
FREE CASH FLOW VALUATION III 7 de Febrero
MARKET-BASED VALUATION: PRICE AND ENTERPRISE VALUE MULTIPLES III 14 de Febrero
RESIDUAL INCOME VALUATION III Pending
PRIVATE COMPANY VALUATION III Pending

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

EQUITY VALUATION:
Applications and
Processes

Francisco Parga, CFA


Define valuation and intrinsic value and explain sources of perceived CFA® Preparation
mispricing. www.dbf-finance.com

valuation of an asset or security by someone who


VALUATION Process of determining the value of an asset Intrinsic has complete understanding of the characteristics of
Value the asset or issuing firm
Steps
Difference between I.V. and Stock
Mispricing price
① Understand the business
Mispricing breakdown

② Forecast Company performance IV analyst Price IV actual Price IV analyst IV


actual

25
③ Select the appropriate valuation model
20
15

④ Convert the forecasts into valuation model 10 20


15
5 10
0
⑤ Apply the valuation conclussions Actual Price I.V. Analyst I.V. Actual

20 10 15 10 20 15

Francisco Parga, CFA


Explain the going concern assumption and contrast a going concern value to a CFA® Preparation
liquidation value. www.dbf-finance.com

Going assuming that a company will continue to operate


Concern as a business, and not going out of business

It cannot be assumed that the business will survive


Liquidation
Value Estimate of what the assets of the firm
would bring if sold separately, net of the
company’s liabilities.

Francisco Parga, CFA


Describe definitions of value and justify which definition of value is most CFA® Preparation
relevant to public company valuation. www.dbf-finance.com

valuation of an asset or security by someone


Intrinsic VALUATION AND PM
who has complete understanding of the
Value characteristics of the asset or issuing firm GUYS

Analysts should know the


purpose of valuation:
• For most investment
DUE DILIGENCE decisions, intrinsic value.
Investment the value of a stock to a particular buyer. GUYS • For acquisitions,
Value investment value
Depends on the buyer’s specific needs and expectations, and
synergies with existing buyer assets.

the price at which a hypothetical willing, AUDIT


Fair Market
informed, and able seller would trade an GUYS
Value
asset to a willing, informed, and able buyer

Francisco Parga, CFA


CFA® Preparation
Describe applications of equity valuation.
www.dbf-finance.com

VALUATION estimating the value of an asset

using a model based on the comparing it to the observable market value of “comparable” assets
variables the analyst believes
influence the value of the asset
STEPS

① Understand the business

② Forecast Company performance

③ Select the appropriate valuation model

④ Convert the forecasts into valuation model

⑤ Apply the valuation conclussions

Francisco Parga, CFA


CFA® Preparation
Describe applications of equity valuation.
www.dbf-finance.com

VALUATION estimating the value of an asset

using a model based on the comparing it to the observable market value of “comparable” assets
variables the analyst believes
influence the value of the asset
USES

① Stock selection ⑥ Communication with analysts and investors

② Interpretation of the market ⑦ Valuation of private business

③ Determine the value of corporate actions ⑧ Portfolio management Not stand alone

④ Fairness Opinions Planning Defining investment objectives & constraints

⑤ Planning and Consulting Executing

Francisco Parga, CFA


Describe questions that should be addressed in conducting an industry and CFA® Preparation
competitive analysis. www.dbf-finance.com

Michael Porter five elements of industry structure→ Five Forces

5 forces Generic Strategies

① Threat of new entrants in the industry. ① Cost leadership→ Low-cost Producer

② Threat of substitutes. ② Product differentiation

③ Bargaining power of buyers. ③ Focus

④ Bargaining power of suppliers. Segmentation→ Focused on a Group


of clients or products
⑤ Rivalry among existing competitors.

Francisco Parga, CFA


Describe questions that should be addressed in conducting an industry and CFA® Preparation
competitive analysis. www.dbf-finance.com

Quality of Financial Statement Information Assessment

① Accelerating or premature recognition of income

② Reclassifying gains and nonoperating income


Capitalization of expenses, Delaying the recognition of
③ Expense recognition and losses. expenses, classifying operating expenses as nonoperating
expenses
④ Amortization, depreciation, and discount rates.

⑤ Off-Balance-sheet issues SPEs, operating leases, etc…

Francisco Parga, CFA


Contrast absolute and relative valuation models and describe examples of each CFA® Preparation
type of model www.dbf-finance.com

Absolute valuation models Relative valuation models

Estimates the intrinsic value of an asset without Determine the value of an asset taking into account the
considering the value of other firms value of other assets.

Value of a company= the discounted present value of the cash P/E ratio
flows expected in the future

Dividend discount models IF P/E company > P/E comparables Relatively


Overvalued

Free cash flow approach

Residual Income Approach

Asset Based Models

Francisco Parga, CFA


CFA® Preparation
Describe sum-of-the-parts valuation and conglomerate discounts.
www.dbf-finance.com

Sum-of-the-parts value Conglomerate Discount

Investors “should” apply a markdown to the value of a


① Value the individual parts of the firm company that operates in multiple unrelated industries,
compared to the value a company that has a single
② Add them to determine the “Total” VALUE of company industry focus.

Conglomerate discount is the difference between market


value and sum-of-the-parts value.
Recommended when the Company operates:
Explanations of Conglomerate Discounts:
1. Different divisions (or products)
① Internal capital inefficiency→ Bad capital allocation
2. With different risk characteristics and/or business models
Endogenous factors → unrelated business
② acquisitions to hide poor operating performance.

③ Incorrect Measurement: Poor Research

Francisco Parga, CFA


Explain broad criteria for choosing an appropriate approach for valuing a given CFA® Preparation
company. www.dbf-finance.com

Before selecting an approach for valuing a company, an analyst should assess whether the model:

① Fits the characteristics of the company (dividend paying company?, earnings growth can be estimated?,
significant intangible assets?)

② Is appropriated based upon the quality and availability of input data

③ Is suitable given the purpose of the analysis. → Dividend vs cash flow models in minority vs controlling interest

The analyst does not have to consider only one→ Triangulation Pwc and McKinsey

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

-EQUITY VALUATION: Industry


and Company Analysis

Francisco Parga, CFA


Compare top-down, bottom-up, and hybrid approaches for developing inputs CFA® Preparation
to equity valuation models. www.dbf-finance.com

Bottom-up Top-Down HYBRID

Starts with analysis of the Starts with expectations of Incorporates elements of both top-
Company macroeconomic variables down and bottom-up

Historical revenue growth Expected GDP growth Most common type

Francisco Parga, CFA


Compare “growth relative to GDP growth” and “market growth and market CFA® Preparation
share” approaches to forecasting revenue. www.dbf-finance.com

Growth relative to GDP growth Market Growth and Market Share

GDP Growth X% Estimate of the Estimate of the


industry growth rate market share
GDP Growth 1+X%

Different Businesses
Different relationships
with GDP
Different Geographies

Francisco Parga, CFA


Evaluate whether economies of scale are present in an industry by analyzing CFA® Preparation
operating margins and sales levels www.dbf-finance.com

average cost of production decreases as industry sales increase


Economies of scale
Higher operating margins as production volume increases

If Economies of scale Larger companies have higher margins


exist in an Industry

Calculation of
Economies of Scale

Observe common-size income statements

Economies of scale in COGS Lower COGS as a % of sales in larger companies

Economies of scale in SG&A Lower SG&A as a % of sales in larger companies

Francisco Parga, CFA


Forecast the following costs: cost of goods sold, selling general and CFA® Preparation
administrative costs, financing costs, and income taxes. www.dbf-finance.com

COGS

Historical COGS
Forecast Estimate of future
COGS revenues
Revenues

Forecast 1 Gross Estimate of future


COGS Margin revenues

Take into Trends in Trend


consideration Margins persistence

Examine gross
Volume & Price Commodity type Consider Hedging
margins of firms
Analysis inputs (downside and
competitors
upside)
Francisco Parga, CFA
Forecast the following costs: cost of goods sold, selling general and CFA® Preparation
administrative costs, financing costs, and income taxes. www.dbf-finance.com

SG&A

Less sensitive than


SG&A´s fixed cost
COGS to changes in
component is greater
sales volume
than variable cost

Selling and distribution

Sales people salaries If a breakdown of


SG&A can be Forecast separately
obtained
General and Administrative
R&D IT operations If a breakdown of
SG&A by segment Forecast separately
Corporate
headquarters can be obtained

Management
salaries

Francisco Parga, CFA


Forecast the following costs: cost of goods sold, selling general and CFA® Preparation
administrative costs, financing costs, and income taxes. www.dbf-finance.com
Financing costs

Gross Debt
Gross Interest
expense Market
interest rates

Net debt is gross debt minus cash, cash equivalents, and short-
term securities. Net interest expense is gross interest expense
minus interest income on cash and short-term debt securities.

Francisco Parga, CFA


Forecast the following costs: cost of goods sold, selling general and CFA® Preparation
administrative costs, financing costs, and income taxes. www.dbf-finance.com

Income Tax Expense

① Statutory Tax Rate Tax rate in the country where the firm is domiciled

② Effective Tax Rate Income tax / EBT

③ Cash Tax Rate (Cash taxes paid)/ EBT

Permanent differences (Non deductible expenses)


Differences between ① and ②
Multinational operations

Differences between ② and ③ Deferred taxes

Francisco Parga, CFA


CFA® Preparation
Describe approaches to balance sheet modeling.
www.dbf-finance.com
Balance Sheet items derived from I.S forecasts Once the forecasted
financial statements
① Retained earnings (Net income –dividends) are constructed, an
analyst should
② Working Capital Items perform sensitivity
analysis for
Accounts Forecasted sales Forecasted COGS
Inventory individual
receivable DSO projected
projected 365 Inventory turnover
assumptions, or
perform analyses
with alternative
③ PP&E
assumptions
Sales
Constant (scenario analysis),
historical Assets to examine the
sensitivity of net
Forecasts may Maintenance Expansion income to changes
Separating CAPEX
be improved by CAPEX in assumptions.

Historical depreciation should be increased by the inflation rate when estimating capital expenditure for
maintenance because replacement cost can be expected to increase with inflation.

Francisco Parga, CFA


Describe the relationship between return on invested capital and competitive CFA® Preparation
advantage. www.dbf-finance.com

NOPLAT
ROIC
Invested Capital
ROIC is a return to both equity and debt and is
preferable to return on equity (ROE) in some
Tax
contexts because it allows comparisons across
NOPLAT EBIT 1 firms with different capital structures.
rate

Net
Invested Operating Operating Fixed
Working
Capital assets liabilities assets
Capital

COMPETITIVE
Firm
ROIC
> Comparables
ROIC
ADVANTAGE
likely ROCE
Pretax earnings in
the numerator

Francisco Parga, CFA


Explain how competitive factors affect prices and costs. AND: Judge the CFA® Preparation
competitive position of a company based on a Porter’s five forces analysis. www.dbf-finance.com

Porter´s five forces

① Threat of new entrants in the Industry The long term profitability of any
industry is determined by the
② Threat of substitutes
interaction of Porter´s competitive
③ Bargaining power of buyers forces

④ Bargaining power of suppliers

⑤ Rivalry among existing competitors

Francisco Parga, CFA


CFA® Preparation
INTRODUCTION: Buffet/Dorsey MOAT CONCEPT
www.dbf-finance.com
CAPITALISM WORKS

① Capitalism works pretty well

In the absence of MOATS

GOOD RETURNS ATRACK COMPETITORS

COMPETITION reduces HIGH returns to


average RETURNS

WARREN
BUFFET PAT
MICHAEL DORSEY,CFA
PORTER

Francisco Parga, CFA


Explain how competitive factors affect prices and costs. AND: Judge the CFA® Preparation
competitive position of a company based on a Porter’s five forces analysis. www.dbf-finance.com

HIGH Threat of substitute product LESS PRICING POWER

HIGH Intensity of Industry Rivalry LESS PRICING POWER

Undifferentiated
Low Industry concentration High fixed costs and exit barriers Slow industry growth
products

HIGH Bargaining power of suppliers Low prospects of earning growth

HIGH Bargaining power of customers LESS PRICING POWER

High customer concentration Low switching costs

HIGH Threat of New Entrants LESS PRICING POWER

BARRIERS TO ENTRY
Francisco Parga, CFA
Explain how to forecast industry and company sales and costs when they are CFA® Preparation
subject to price inflation or deflation. www.dbf-finance.com

Input costs can be significant in many No hedges nor is vertically integrated → how rapidly, and to
industries. Changes in these costs can what extent, the increase in costs can be passed on to customers,
significantly affect earnings. as well as the expected effect of price increases on sales volume
and sales revenue.
Companies with commodity-type inputs can
hedge their exposure to changes in input It may be the case that a firm can reduce the impact of an
prices through derivatives or, more simply, increase in an input price by switching to a substitute input;
fixed-price contracts for future delivery.
The effects of increasing a product’s price depend on the
Companies that are vertically integrated product’s elasticity of demand. For most firms, product
(and are in effect their own suppliers) will be demand is relatively elastic. With elastic demand, the
less subject to the effects of variations in percentage reduction in unit sales is greater than the percentage
input prices. increase in price, and a price increase will decrease total sales
revenue.

Francisco Parga, CFA


Evaluate the effects of technological developments on demand, selling prices, CFA® Preparation
costs, and margins www.dbf-finance.com

increase profit margins (at least for


Some technology advances early adopters), and, over time, increase
Robotization
decrease cost of production industry supply and unit sales as well

Other technology advances:


• New product Tablets
Skype
Disruption risk
• Improved substitutes

Modelling introduction of new Cannibalization 𝑁𝑒𝑤 𝑝𝑟𝑜𝑑𝑢𝑐𝑡 𝑠𝑎𝑙𝑒𝑠 𝑡ℎ𝑎𝑡 𝑟𝑒𝑝𝑙𝑎𝑐𝑒 𝑒𝑥𝑖𝑠𝑡𝑖𝑛𝑔 𝑠𝑎𝑙𝑒𝑠
products or new substitutes factor 𝑇𝑜𝑡𝑎𝑙 𝑛𝑒𝑤 𝑃𝑟𝑜𝑑𝑢𝑐𝑡 𝑆𝑎𝑙𝑒𝑠

This cannibalization factor can be different for different sales


channels and is likely to be lower for business customers than
for direct purchases by consumers.

Francisco Parga, CFA


CFA® Preparation
Explain considerations in the choice of an explicit forecast horizon.
www.dbf-finance.com

Forecast horizon Expected holding period Consider the investment strategy

Forecast horizon length Normalized Mid-cycle


with cyclical businesses Earnings earnings

When there are recent impactful events, such as acquisitions, mergers, or restructurings,
these events should be considered temporary, and the forecast horizon should be long
enough that the perceived benefits of such events can be realized (or not)

Francisco Parga, CFA


Explain an analyst’s choices in developing projections beyond the short-term CFA® Preparation
forecast horizon www.dbf-finance.com

Used multiple consistent with


Multiple approach
Terminal growth rates and required returns
Value
CF approach

① g

② Normalized CF

A difficult part of an analyst’s job is recognizing inflection points—those instances when the
future will not be like the past, due to change in a company’s or an industry’s competitive
environment or to changes in the overall economy.

Inflection points occur due to changes in:


•Overall economic environment.
•Business cycle stage.
•Government regulations.
•Technology.

Francisco Parga, CFA


CFA® Preparation
Demonstrate the development of a sales-based pro forma company model.
www.dbf-finance.com

Consequence of all previous


staff

REVIEW BY YOURSELF

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

-EQUITY VALUATION:
Discounted Dividend Valuation

Francisco Parga, CFA


CFA® Preparation
DDM strengths and weaknesses
www.dbf-finance.com

Strengths Weaknesses

① Theoretically justified ① Difficult or impossible to implement for firms


that do not currently pay dividends.
Value today= PV of future cash flows received

② Dividends are less volatile than earnings or free cash flows ② It takes the perspective of a minority
shareholder, and therefore not useful for
controlling interests

DDM appropriate if

① The company has a history of dividend payments


③ The perspective is that of a minority shareholder.
② The dividend policy is clear and related to the
earnings of the firm

Francisco Parga, CFA


CFA® Preparation
DDM strengths and weaknesses
www.dbf-finance.com

FCFF

FCFE
IGNORAR. MÁS
RESIDUAL INCOME TARDE A FULL

Francisco Parga, CFA


Calculate and interpret the value of a common stock using the dividend CFA® Preparation
discount model (DDM) for single and multiple holding periods. www.dbf-finance.com
One-Period DDM Multi-Period DDM

D1 P1 D1 D2 Dn Pn
V0 V0
1 r 1 r 2 n
1 r 1 r

Two-Period DDM Pepe Perez, a CFA level II candidate, is preparing the


financial forecast of a small company. He projects that
D1 D2 P2 PPP,sA will pay a dividend of $1.25 next year, $1.35 the
V0 second year, and $1.45 the third year. At the end of the
1 r 1 r
2 third year, he expects the asset to be priced at $36.50. If
the required return is 12%, what is the current value of
the shares?

Francisco Parga, CFA


Calculate and interpret the value of a common stock using the dividend CFA® Preparation
discount model (DDM) for single and multiple holding periods. www.dbf-finance.com

1.25 1.35 1.45 36.5 CF 2nd CLR WORK


V0
-0 Enter ↓
2 3
1 12% 1 12% 1 12%
1.25 Enter ↓ ↓

1.35 Enter ↓ ↓
29.20
37.95 Enter ↓ ↓

NPV 12 Enter

↓ CPT 29.2

Francisco Parga, CFA


Calculate the value of a common stock using the Gordon growth model and CFA® Preparation
explain the model’s underlying assumptions. www.dbf-finance.com

GGM Dividends increase at a constant growth eternally

The firm expects to pay a dividend in one year (D1)

g<r g > 5% unrealistic

D0 1 g D1
V0 If a stock expects to pay dividends of $2.30 per share next
r g r g year, what is the value of the stock if the required rate of
return is 12% and the expected growth rate in dividends is
4%?

2.3
V0 28.75
12% 8%

Francisco Parga, CFA


Calculate and interpret the implied growth rate of dividends using the Gordon CFA® Preparation
growth model and current stock price. www.dbf-finance.com

GGM 4 variables g D r V0

If we are given 3, we can calculate the fourth

Paco Bocatas is analyzing RQR,SL. In its most recent quarterly earnings report, RQRsaid it planned to increase its
dividend at an annual rate of 13% for the foreseeable future. Paco has an annual return target of 15.5% for RQR,SL. He
decides to use the dividend-growth rate to back out another return estimate to test against his. RQR,SL stock trades
for $55 per share and earned $3.01 per share over the last 12 months. The company paid a dividend of $2.15 per
share during the 12-month period, and its dividend-growth rate for the last five years was 9.2%.
Using the Gordon Growth model, the required annual return for RQR stock is closest to:

2.15 1 13%
55 r 17.42%
r 13%

Francisco Parga, CFA


Calculate and interpret the present value of growth opportunities (PVGO) and CFA® Preparation
the component of the leading price-to-earnings ratio (P/E) related to PVGO. www.dbf-finance.com

E1
V0 PVGO
r

A Company that has opportunities to earn returns >


required return, would benefit from retaining earnings
Present Value of (instead of paying dividends) and investing in these
Future growth opportunities.
Investment PVGO
Opportunities

Value of
Firm´s
Equity E1 Growth Companies PVGO Assets in
Value of assets in Place
place
r

Assets in
Slow-growth Place
Industries PVGO

Francisco Parga, CFA


Calculate and interpret the present value of growth opportunities (PVGO) and CFA® Preparation
the component of the leading price-to-earnings ratio (P/E) related to PVGO. www.dbf-finance.com

Two analists, both CFA level II candidates,


3.64
are asked to perform an analysis of 41 PVGO
0.09
Graquitico,SL. Grac has a current market
value of $41 per share with a earnings of PVGO 0.55
$3.64. What is the present value of its
growth opportunities (PVGO) if the
required return is 9%?

Francisco Parga, CFA


Calculate and interpret the present value of growth opportunities (PVGO) and CFA® Preparation
the component of the leading price-to-earnings ratio (P/E) related to PVGO. www.dbf-finance.com

Pepe and Paco are asked to perform an


1.25
analysis of Chicharro,SL. Chicharro has a 42 PVGO
0.12
current market value of $42 and a
required return of 12%. The current PVGO 31.58
dividend amounts to $1.25. All earnings
are paid-out as dividends. What is the
present value of Ambiance's growth
opportunities (PVGO)?

Francisco Parga, CFA


Calculate and interpret the justified leading and trailing P/Es using the Gordon CFA® Preparation
growth model. www.dbf-finance.com

P0 P0 D0 1 g
Leading Trailing GGM V0
P/E P/E
E1 E0 r g

D0 1 g
Justified P0 1 b
E1
Leading V0 P0
P/E E1 r g r g

D0 1 g
Justified P0 1 b 1 g
E0
Trailing V0 P0
P/E E0 r g r g

Francisco Parga, CFA


Calculate and interpret the justified leading and trailing P/Es using the Gordon CFA® Preparation
growth model. www.dbf-finance.com

D0 1 g 0.75
1 11%
Pablo Lopez, is evaluating a firm, for a potential IPO Justified 3.5
E0
that has the following characteristics: Trailing
P/E r g 13% 11%
•Current share price $100.00.
•Current earnings $3.50.
•Current dividend $0.75. Justified
•Growth rate 11%. Trailing 11.1
•Required return 13%. P/E

Based on this information and the Gordon growth


model, what is the firm's justified trailing price to
earnings (P/E) ratio?

Francisco Parga, CFA


Calculate and interpret the justified leading and trailing P/Es using the Gordon CFA® Preparation
growth model. www.dbf-finance.com

D1 0.75
Antonio Gonzalez is considering the purchase of Justified E1 3.5
common shares of firm Multiplera,SA, that has the leading
following characteristics: P/E r g 13% 11%

•Current share price $100.00.


•Current earnings $3.50. Justified
•Current dividend $0.75. leading 10.7
•Growth rate 11%. P/E
•Required return 13%.

Based on this information and the Gordon growth


model, what is the firm's justified leading price to
earnings (P/E) ratio?

Francisco Parga, CFA


CFA® Preparation
Calculate the value of noncallable fixed-rate perpetual preferred stock.
www.dbf-finance.com

Value of perpetual
Dp
preferred shares
rp

Francisco Parga, CFA


Describe strengths and limitations of the Gordon growth model and justify its CFA® Preparation
selection to value a company’s common shares. www.dbf-finance.com

Strengths Limitations

① Is applicable to stable, mature, dividend-paying firms. Very sensitive to small changes in growth rates and
① required returns.
② Is appropriate for valuing market indices
② Not easily applied to non-dividend-paying stocks
③ Is easily communicated and explained→ straightforward
For firms which future growths rates are difficult to
④ Can be used to determine price-implied growth rates, ③ be predicted, GGM difficult to be implemented,
required rates of return, and value of growth opportunities and unreliable outcomes

⑤ Can be used to supplement other more complex valuation


methods

Francisco Parga, CFA


Explain the assumptions and justify the selection of the two-stage DDM, the H- CFA® Preparation
model, the three-stage DDM, or spreadsheet modeling to value a company’s
www.dbf-finance.com
common shares.

Two-Stage H-Model 3-Model

Growth Growth Growth

Stage 1 Stage 2 Stage 1 Stage 2 Stage Stage Stage


time time 1 2 3 time

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

GROWTH PHASE
VARIABLE
Initial Growth Transition Maturity
Earnings Growth Very High Above average but falling Stable at long run level
Capital Investment Significant Decreasing Stable at lrl
Profit Margin High Above average but falling Stable at lrl
FCFE Negative May be +, and growing Stable at lrl
ROE vs Required r ROE > r ROE approaching r ROE= r
Dividend payout Low or zero Increasing Stable at lrl
Appropriate Model Three-stage Two-stage Gordon growth

Francisco Parga, CFA


Explain the assumptions and justify the selection of the two-stage DDM, the H- CFA® Preparation
model, the three-stage DDM, or spreadsheet modeling to value a company’s
www.dbf-finance.com
common shares.

Two-Stage

CF 2nd CLR WORK

-0 Enter ↓
Time Period G D V CF
1.2 Enter ↓ ↓
0 - 1 - -
1.44 Enter ↓ ↓

1 20% 1.2 1.2 31.678 Enter ↓ ↓

2 20% 1.44 1.44


NPV 10 Enter
3 20% 1.728 29.95 31.678
↓ CPT 26.08
4 4% 1.7971

Francisco Parga, CFA


Explain the assumptions and justify the selection of the two-stage DDM, the H- CFA® Preparation
model, the three-stage DDM, or spreadsheet modeling to value a company’s
www.dbf-finance.com
common shares.

H-Model

N
D0 1 gl D0 2
gs gl
V0
r gl r gl

Growth

Stage 1 Stage 2
time

Francisco Parga, CFA


Explain the assumptions and justify the selection of the two-stage DDM, the H- CFA® Preparation
model, the three-stage DDM, or spreadsheet modeling to value a company’s
www.dbf-finance.com
common shares.

Three-Stage

Same as Two-Stage Model

Francisco Parga, CFA


CFA® Preparation
Exercises multistage models
www.dbf-finance.com

• DBF has organized an investing contest. CFA level TEAM-A TEAM-B TEAM-C
II candidates are asked to forecast future
dividends of a company called Dividends per share $1.5 $1.5 $1.5
EstablePagadora,SA. The pupils are organized in year 0
teams:
1. Team-A
Long term Bond 5% 5% 5%
2. Team-B Rate
3. Team-C Expected return of 12% 12% 12%
Find in the exhibit at the right, the dividend
IBEX 35
payment patterns forecast by each team. Beta of 1.4 1.4 1.4
EstablePagadora
Calculate the value of the stock today, based upon
each of the three assumptions Growth rate in Year 1; g=20% Years 1-3, Year 1-3 g=15%
dividends Year 2;g= 18% g=12.0% Then decline
Year 3;g= 16% After Year linearly to a
Year 4;g=9% 3, g=3.0% perpetual
Year 5;g=8% growth of g=3%
Year 6;g=7% in 4 years
After;g=4%

Francisco Parga, CFA


CFA® Preparation
Exercises multistage models
www.dbf-finance.com

TEAM-AGuys
Due Diligence
• DBF has organized an investing contest. CFA level Time Period Growth Dividend Value Cash Flow CF 2nd CLR WORK

II candidates are asked to forecast future 0 1.5 1.50 0 Enter ↓


dividends of a company called 1 20% 1.80 1.80
1.8 Enter ↓ ↓
EstablePagadora,SA. The pupils are organized in 2 18% 2.12 2.12
teams: 3 16% 2.46 2.46 2.12 Enter ↓ ↓
1. Team-A 4 9% 2.69 2.69
2.46 Enter ↓ ↓
2. Team-B 5 8% 2.90 2.90
3. Team-C 6 7% 3.10 29.89 32.99 2.69 Enter ↓ ↓

7 4% 3.23 ↓ ↓
2.9 Enter
Find in the exhibit at the right, the dividend Rf 5%
payment patterns forecast by each team. EMRP 7% 32.99 Enter ↓ ↓

Beta 1.40 NPV 14.8 Enter


Calculate the value of the stock today, based upon Required Return 14.8%
each of the three assumptions ↓ CPT 22.21

Francisco Parga, CFA


CFA® Preparation
Exercises multistage models
www.dbf-finance.com

TEAM-B
Valuations Guys
• DBF has organized an investing contest. CFA level Time Period Growth Dividend Value Cash Flow CF 2nd CLR WORK

II candidates are asked to forecast future 0 1.5 1.50 0 Enter ↓


dividends of a company called 1 12% 1.68 1.68
1.68 Enter ↓ ↓
EstablePagadora,SA. The pupils are organized in 2 12% 1.88 1.88
teams: 3 12% 2.11 18.4 20.50 1.88 Enter ↓ ↓
1. Team-A 4 3% 2.17
20.5 Enter ↓ ↓
2. Team-B Rf 5%
3. Team-C EMRP 7% NPV 14.8 Enter
Beta 1.40

Find in the exhibit at the right, the dividend Required Return 14.8% CPT 16.44

payment patterns forecast by each team.

Calculate the value of the stock today, based upon


each of the three assumptions

Francisco Parga, CFA


CFA® Preparation
Exercises multistage models
www.dbf-finance.com

TEAM-C CF 2nd CLR WORK


TEAM-C
Equities Guys
Time Period Growth Dividend Value Cash Flow 0 Enter ↓
Growth
0 1.5 1.50
1 15% 1.73 1.73 1.73 Enter ↓ ↓
2 15% 1.98 1.98
3 15% 2.28 2.28 1.98 Enter ↓ ↓

2.28+24.53 Enter ↓ ↓

NPV 14.8 Enter

↓ CPT
20.74

Stage 1 Stage 2 Stage 3


time

4
2.28 1 3% 2.28 15% 3%
V3
2
24.55
14.8% 3% 14.8% 3%

Francisco Parga, CFA


Estimate a required return based on any DDM, including the Gordon growth CFA® Preparation
model and the H-model. www.dbf-finance.com

DDM 4+x variables gn D r V0

If we are given 3+x, we can calculate the fourth

• PPP,SA just paid a dividend of $3.0 , the • Given an equity risk premium of 6.5%, a
forecasted growth is 9%, declining over four forecasted dividend yield of 2.5% on the
years to a stable 6% thereafter. The current value market index and a U.S. government bond
of PPP´s shares is $50. What is the required yield of 3.5%, what is the consensus long-term
return? earnings growth estimate?

4 D0 1 g
3 1 6% 3 9% 6% P0
2
50 r g
re 6% re 6%
D1 10% g 2.5%
r g
re 12.72% P0 g 7.5%

Francisco Parga, CFA


Estimate a required return based on any DDM, including the Gordon growth CFA® Preparation
model and the H-model. www.dbf-finance.com

DDM 4+x variables gn D r V0

If we are given 3+x, we can calculate the fourth

• Given that a firm's current dividend is $2.00, A firm pays a current dividend of $1.00 which is expected to
the forecasted growth is 7%, declining over grow at a rate of 5% indefinitely. If current value of the firm's
three years to a stable 5% thereafter, and the shares is $35.00, what is the required return applicable to
current value of the firm's shares is $45, what the investment based on the Gordon dividend discount
is the required rate of return? model (DDM)?

3
2 1 5% 2 7% 5% 1 1 5%
2
45 35
re 5% re 5% re 5%

re 8%
re 9.8%

Francisco Parga, CFA


Explain the use of spreadsheet modeling to forecast dividends and to value CFA® Preparation
common shares. www.dbf-finance.com

STUDY BY YOURSELF

Francisco Parga, CFA


Calculate and interpret the sustainable growth rate of a company and CFA® Preparation
demonstrate the use of DuPont analysis to estimate a company’s sustainable
www.dbf-finance.com
growth rate.

SGR ROE b

Retention
b 1 Dividend pay-out rate
rate

Net
Income Dividends Net Income Sales Assets
SGR
Net Income Sales Assets Equity

Beginning or average
Company´s financial decisions balance sheets?
PERFORMANCE
Francisco Parga, CFA
Evaluate whether a stock is overvalued, fairly valued, or undervalued by the CFA® Preparation
market based on a DDM estimate of value. www.dbf-finance.com

IF Market
Price > Implied Price Overvalued

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

-EQUITY VALUATION: Free cash


flow Valuation

Francisco Parga, CFA


CFA® Preparation
Flashcard 1
www.dbf-finance.com

Cara 1 Cara 2

FCFFn
V0
FCFF1
n X X ENTERPRISE
1
y 1
y VALUE
y WACC

Francisco Parga, CFA


CFA® Preparation
Flashcard 2
www.dbf-finance.com

Cara 1 Cara 2

FCFEn
V0
FCFE1
n X X EQUITY
1
y 1
y VALUE
y Cost of
Equity

Francisco Parga, CFA


CFA® Preparation
INTRO FCFF & FCFE www.dbf-finance.com

COMPANY-A COMPANY-B

Francisco Parga, CFA


CFA® Preparation
INTRO FCFF & FCFE www.dbf-finance.com

COMPANY-A COMPANY-B

Equity

Home Equity Home


Debt

Francisco Parga, CFA


CFA® Preparation
INTRO FCFF & FCFE www.dbf-finance.com
COMPANY-B

Equity

Home
Debt

Francisco Parga, CFA


CFA® Preparation
INTRO FCFF & FCFE www.dbf-finance.com
COMPANY-B

Equity

Home
Debt

FCFF

FCFE
Francisco Parga, CFA
CFA® Preparation
INTRO FCFF & FCFE www.dbf-finance.com

COMPANY-A COMPANY-B

Francisco Parga, CFA


CFA® Preparation
INTRO FCFF & FCFE www.dbf-finance.com

COMPANY-A COMPANY-B

Equity

Home Equity Home


Debt

ENTERPRISE VALUE

EQUITY VALUE
Francisco Parga, CFA
CFA® Preparation
www.dbf-finance.com

CASH FLOWS USED FOR VALUATION PURPOSES

FCFF ENTERPRISE VALUE

FCFE EQUITY VALUE

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

COMPANY-A COMPANY-B

NET INCOME 200 NET INCOME 200


(+) NON CASH CHARGES 100 (+) NON CASH CHARGES 100
(+) INTEREST (after tax) 0 (+) INTEREST (after tax) 0
(-) CAPEX -250 (-) CAPEX -250
(-) W. CAPITAL VAR 0 (-) W. CAPITAL VAR 0
FCFF 50 Enterprise Value= €500 FCFF 50 Enterprise Value= €500

Interest Paid 0 Interest Paid -10


Principal Paid 0 Principal Paid -30
FCFE 50 Equity Value= €500 FCFE 10 Equity Value= €83

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

+1 +2 +3

EBITDA
Equity
Fixed Assets Var. WC

CAPEX

IMPUESTO
Net Debt
Working Capital FCFF

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

FINANCING SOURCES
+1 +2 +3

EBITDA
Equity
Fixed Assets Var. WC

CAPEX

IMPUESTO
Net Debt
Working Capital FCFF 10 11 12

ENT. VALUE 130

CAPITAL EMPLOYED

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

NET OPERATING ASSETS FINANCING SOURCES


+1 +2 +3

EBITDA
Equity
Fixed Assets Var. WC

CAPEX

IMPUESTO
Net Debt
Working Capital FCFF

INTERESES

PRINCIPAL

FCFE
INVESTED CAPITAL CAPITAL EMPLOYED

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

NET OPERATING ASSETS FINANCING SOURCES


+1 +2 +3

EBITDA
Equity
Fixed Assets Var. WC

CAPEX

IMPUESTO
Net Debt
Working Capital FCFF 10 11 12

INTERESES -1 -1 -1

PRINCIPAL -3 -3 -3

FCFE 6 7 8
INVESTED CAPITAL CAPITAL EMPLOYED

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

NET OPERATING ASSETS FINANCING SOURCES


+1 +2 +3

Equity
Fixed Assets

Net Debt
Working Capital FCFE 6 7 8

EQUITY VALUE 80

INVESTED CAPITAL CAPITAL EMPLOYED

Francisco Parga, CFA


A): Compare the free cash flow to the firm (FCFF) and free cash flow to equity CFA® Preparation
(FCFE) approaches to valuation. www.dbf-finance.com

Book value of
Equity Equity

Total book
Fixed Assets value of the
FIRM
Net Debt

Francisco Parga, CFA


A): Compare the free cash flow to the firm (FCFF) and free cash flow to equity CFA® Preparation
(FCFE) approaches to valuation. www.dbf-finance.com

Equity
Market Value of Equity Enterprise
Value Market Value
Equity Value Value of Debt
Enterprise
Value

Market Value of
Debt

Francisco Parga, CFA


A): Compare the free cash flow to the firm (FCFF) and free cash flow to equity CFA® Preparation
(FCFE) approaches to valuation. www.dbf-finance.com

Dividends
Equity “Share-repurchase”

Fixed Assets Interests


Debt repayments
Net Debt
New Debt issued

Francisco Parga, CFA


A): Compare the free cash flow to the firm (FCFF) and free cash flow to equity CFA® Preparation
(FCFE) approaches to valuation. www.dbf-finance.com

Required return
Market Value of on Equity
Equity (CAPM, APT, etc..)
WACC

Required return
Market Value of on Debt
Debt (Tax deductible)

Francisco Parga, CFA


A): Compare the free cash flow to the firm (FCFF) and free cash flow to equity CFA® Preparation
(FCFE) approaches to valuation. www.dbf-finance.com

Equity FCF to equity suppliers=

FCF before:

Fixed Assets - FCF to thetowhole


Payments equityfirm=
suppliers
Net Debt After
FCF before:
- Payments to/from debt
- suppliers
Payments to/from debt
suppliers
- Payments to equity
suppliers

Francisco Parga, CFA


CFA® Preparation
B): Explain the ownership perspective implicit in the FCFE approach.
www.dbf-finance.com

Control Can change DDM FCF


perspective dividend policy not appropriate appropriate

Analysts often prefer FCF rather


than DDM because:

① A lot of firms don´t pay dividends

② Dividends are paid at the discretion of the board of directors. Therefore, not representative of
the firm’s long-run profitability.
If a company is viewed as an acquisition target, free cash flow is a more appropriate

measure because the new owners will have discretion over its distribution (control
perspective).

④ Free cash flows may be more related to long-run profitability of the firm as compared
to dividends.

Francisco Parga, CFA


C): Explain the appropriate adjustments to net income, earnings before interest and taxes (EBIT),
earnings before interest, taxes, depreciation, and amortization (EBITDA), and cash flow from
CFA® Preparation
operations (CFO) to calculate FCFF and FCFE. www.dbf-finance.com

FCFF NI NCC Int Tax


1
rate
FCInv Δ WC
Tax
FCFF EBIT 1 Dep FCInv Δ WC
rate
Original Cambios Diferencia

FCFF CFO Int Tax Revenues 1,000,000 1,000,000 0


1 FCInv COGS -500,000 -500,000 0
rate
Gross Profit 500,000 500,000 0
GM 50% 50% 0
Tax Personnel expenses -200,000 -200,000 0
FCFF EBITDA 1 Tax
rate Dep
rate
FCInv Δ WC OPEX -100,000 -100,000 0
EBITDA 200,000 200,000 0
Depreciation and Amortization -100,000 -100,000 0
EBIT 100,000 100,000 0
Interest expense -20,000 -20,000
EBT 80,000 100,000 -20,000
Taxes -24,000 -30,000 6,000
Ni 56,000 70,000 -14,000
CAPEX 100,000 100,000 0
Working Capital 50,000 50,000 0

Francisco Parga, CFA


C): Explain the appropriate adjustments to net income, earnings before interest and taxes (EBIT),
earnings before interest, taxes, depreciation, and amortization (EBITDA), and cash flow from
CFA® Preparation
operations (CFO) to calculate FCFF and FCFE. www.dbf-finance.com

FCFE FCFF Int Tax Net


1
rate Borrowings

Net
FCFE NI NCC FCInv Δ WC Borrowings

FCFE CFO Net


FCInv
Borrowings

FCFE EBITDA Tax Tax Tax Net


1 Dep FCInv Δ WC Int 1
rate rate rate Borrowings

Francisco Parga, CFA


Non-Cash-Charges
CFA® Preparation
www.dbf-finance.com

Depreciation Add back Increase in


Deferred tax
Subtract
Amortization assets (not future
of intangibles Add back reversal)

Restructuring Increase in
Add back
provisions Deferred tax
liability (not Add back
Restructuring future reversal)
provisions Subtract
reversals

Amortization
of bond Add back
discount

Accretion of
bond Subtract
premium

Francisco Parga, CFA


Non-Cash-Charges→ Bond premium/ Discount
CFA® Preparation
www.dbf-finance.com

Amortization of
Add back ISSUER PERSPECTIVE
bond discount

MIDLAND EXERCISE KAPLAN


At the beginning of the year, Midland Corporation issued a 9% bond with a face value of $100,000 for $96,209 to yield 10%.

Year BoP Interest Amortization EoP


9,000 9,000 9,000 9,000 9,000+100,000
+ + + + 1 96,209 5 9,621
= 96,209 621 96,830
(1+10%) (1+10%)2 (1+10%)3 (1+10%)4 (1+10%)
2 96,830 9,683 683 97,513

3 97,513 9,751 751 98,264

4 98,264 9,826 826 99,091

5 99,091 9,909 909 100,000

TOTAL 3,791
Francisco Parga, CFA
Non-Cash-Charges→ Bond premium/ Discount
CFA® Preparation
www.dbf-finance.com

Amortization of
Add back ISSUER PERSPECTIVE
bond discount

MIDLAND EXERCISE KAPLAN


At the beginning of the year, Midland Corporation issued a 9% bond with a face value of $100,000 for $96,209 to yield 10%.

Year BoP Interest Amortization EoP


DEBIT CREDIT 1 96,209 9,621 621 96,830
YEAR 1 . Beginning of Year
2 96,830 9,683 683 97,513
CASH FINANCIAL DEBT
(96,209) (96,209)
3 97,513 9,751 751 98,264
YEAR 1 . End of Year
4 98,264 9,826 826 99,091
INT. EXPENSE CASH
(9,621) (9,000) 5 99,091 9,909 909 100,000
FINANCIAL DEBT
(621)
TOTAL 3,791
Francisco Parga, CFA
Non-Cash-Charges→ Bond premium/ Discount
CFA® Preparation
www.dbf-finance.com

Amortization of
Subtract ISSUER PERSPECTIVE
bond premium

MIDLAND EXERCISE KAPLAN


At the beginning of the year, Midland Corporation issued a 9% bond with a face value of $100,000 for $103,993 to yield 8%.

9,000 9,000 9,000 9,000 9,000+100,000


+ + + + = 103,993
(1+8%) (1+8%)2 (1+8%)3 (1+8%)4 Year (1+8%)
BoP
5
Interest Amortization EoP
1 103,993 8,319 (681) 103,312
2 103,312 8,265 (735) 102,577
3 102,577 8,206 (794) 101,783
4 101,783 8,143 (857) 100,926
5 100,926 8,074 (926) 100,000

Francisco Parga, CFA


Non-Cash-Charges→ Bond premium/ Discount
CFA® Preparation
www.dbf-finance.com

Amortization of
Subtract ISSUER PERSPECTIVE
bond premium

MIDLAND EXERCISE KAPLAN


At the beginning of the year, Midland Corporation issued a 9% bond with a face value of $100,000 for $103,993 to yield 8%.

DEBIT CREDIT
Year BoP Interest Amortization EoP
YEAR 1 . Beginning of Year
1 103,993 8,319 (681) 103,312
CASH FINANCIAL DEBT
(103,993) (103,993) 2 103,312 8,265 (735) 102,577

YEAR 1 . End of Year 3 102,577 8,206 (794) 101,783


4 101,783 8,143 (857) 100,926
INT. EXPENSE CASH
(8,319) (9,000) 5 100,926 8,074 (926) 100,000

FINANCIAL DEBT
(681)
Francisco Parga, CFA
Non-Cash-Charges→ Deferred Tax Assets/ Liabilities
CFA® Preparation
www.dbf-finance.com

Deferred Tax Liability Deferred Tax Asset

Accounting Cash
< tax
Accounting < tax

Cash Tax Tax

If no future reversal If no future reversal

Add back Subtract

Francisco Parga, CFA


CFA® Preparation
DEFERRED TAX ASSET/LIABILITY SIMPLIFICATION www.dbf-finance.com

DEBIT CREDIT

1,000 CORPORATE INCOME TAX 2,000 1,000 TAXES PAYABLE 2,000

DEFERRED TAX ASSET

DEFERRED TAX LIABILITY

Francisco Parga, CFA


CAPEX
CFA® Preparation
www.dbf-finance.com

Proceeds from sale of


FCInv CAPEX
l/t assets

IF
No sales of l/t Sales of l/t
assets assets

Ending Net Beginning Net Ending Net Beginning Net Gain on


FCInv FCInv PP&E PP&E Dep
PP&E PP&E Depreciation Sale

SEE EXCEL
SPREADSHEET

Francisco Parga, CFA


CAPEX
CFA® Preparation
www.dbf-finance.com
Balance Sheet
2013 2014 Income Statement
Current Assets 2014
Cash 20,000 131,500 Sales 500,000
Accounts receivable 10,000 30,000
Cost of goods sold -200,000
Inventory 5,000 5,000
Non current Assets Wages and Salaries -25,000
Land 100,000 100,000 Depreciation -35,000
Gross plant and equipment 200,000 219,000 Interest expense -2,500
Accumulated depreciation -50,000 -85,000 Income from continuing operations 237,500
Net plant and equipment 150,000 134,000
Gain from sale of equipment 14,000
Goodwill 10,000 10,000
Total Assets 295,000 410,500
Earnings before taxes 251,500
Current Liabilities Income tax -88,025
Accounts payable 100,000 50,000 Net Income 163,475
Wages payable 68,500 43,500 Common dividend declared 37,054
Interest payable 6,000 8,500
Taxes payable 3,000 31,025
Dividends payable 2,500 36,054
Noncurrent Liabilities
Bonds 15,000 20,000
Deferred taxes 20,000 20,000
Stockholders´ equity
Common stock 30,000 25,000
Retained earnings 50,000 176,421
Total liabilities and Stockholders equity 295,000 410,500
Francisco Parga, CFA
CAPEX
CFA® Preparation
www.dbf-finance.com

BEG. GROSS (+) (-) COST OF (=) ENDING


ASSETS PURCHASES ASSETS SOLD GROSS ASSETS

(+) AC.
(-) (=) ENDING. AC.
BEG. AC. DEPRECIATION
DEPRECIATION DEPRECIATION
DEPRECIATION OF ASSETS
COST
SOLD

BEG. NET (+) (-) (=) ENDING


(-) NBV OF
ASSETS PURCHASES DEPRECIATION NET ASSETS
ASSET SOLD
COST

(-) NBV OF (=) PROFIT FROM


(+) SALE PRICE
ASSET SOLD ASSET SALE

(+)
(-) SALE PRICE (=) NET CAPEX
PURCHASES
Francisco Parga, CFA
CAPEX
CFA® Preparation
www.dbf-finance.com

(-)
I BEG. NET
ASSETS
(+)
PURCHASES DEPRECIATION
COST
(-) NBV OF
ASSET SOLD
(=) ENDING
NET ASSETS

II (+) SALE PRICE


(-) NBV OF
ASSET SOLD
(=) PROFIT FROM
ASSET SALE

I
𝐵𝑒𝑔. 𝑁𝑒𝑡 𝐴𝑠𝑠𝑒𝑡𝑠 + 𝑃𝑢𝑟𝑐ℎ𝑎𝑠𝑒𝑠 − 𝑆𝑎𝑙𝑒𝑠 𝑃𝑟𝑖𝑐𝑒 − 𝐷𝑒𝑝. 𝐶𝑜𝑠𝑡 = 𝐸𝑛𝑑𝑖𝑛𝑔 𝑁𝑒𝑡 𝐴𝑠𝑠𝑒𝑡𝑠 − 𝑃𝑟𝑜𝑓𝑖𝑡 𝑓𝑟𝑜𝑚 𝐴𝑠𝑠𝑒𝑡
- + 𝑃𝑢𝑟𝑐ℎ𝑎𝑠𝑒𝑠 − 𝑆𝑎𝑙𝑒𝑠 𝑃𝑟𝑖𝑐𝑒 = 𝐸𝑛𝑑𝑖𝑛𝑔 𝑁𝑒𝑡 𝐴𝑠𝑠𝑒𝑡𝑠 − 𝐵𝑒𝑔. 𝑁𝑒𝑡 𝐴𝑠𝑠𝑒𝑡𝑠 + −𝐷𝑒𝑝. 𝐶𝑜𝑠𝑡 − 𝑃𝑟𝑜𝑓𝑖𝑡 𝑓𝑟𝑜𝑚 𝐴𝑠𝑠𝑒𝑡
II
(+)
(-) SALE PRICE (=) NET CAPEX
PURCHASES

Francisco Parga, CFA


CAPEX
CFA® Preparation
www.dbf-finance.com

(-)
I BEG. NET
ASSETS (150)
(+)
PURCHASES DEPRECIATION
(-) NBV OF
ASSET SOLD
(=) ENDING
NET ASSETS
COST (35) (134)

(-) NBV OF (=) PROFIT FROM


(+) SALE PRICE
ASSET SOLD ASSET SALE (14)

I
𝐵𝑒𝑔. 𝑁𝑒𝑡 𝐴𝑠𝑠𝑒𝑡𝑠 + 𝑃𝑢𝑟𝑐ℎ𝑎𝑠𝑒𝑠 − 𝑆𝑎𝑙𝑒𝑠 𝑃𝑟𝑖𝑐𝑒 − 𝐷𝑒𝑝. 𝐶𝑜𝑠𝑡 = 𝐸𝑛𝑑𝑖𝑛𝑔 𝑁𝑒𝑡 𝐴𝑠𝑠𝑒𝑡𝑠 − 𝑃𝑟𝑜𝑓𝑖𝑡 𝑓𝑟𝑜𝑚 𝐴𝑠𝑠𝑒𝑡
- + 𝑃𝑢𝑟𝑐ℎ𝑎𝑠𝑒𝑠 − 𝑆𝑎𝑙𝑒𝑠 𝑃𝑟𝑖𝑐𝑒 = 𝐸𝑛𝑑𝑖𝑛𝑔 𝑁𝑒𝑡 𝐴𝑠𝑠𝑒𝑡𝑠 − 𝐵𝑒𝑔. 𝑁𝑒𝑡 𝐴𝑠𝑠𝑒𝑡𝑠 + 𝐷𝑒𝑝. 𝐶𝑜𝑠𝑡 − 𝑃𝑟𝑜𝑓𝑖𝑡 𝑓𝑟𝑜𝑚 𝐴𝑠𝑠𝑒𝑡
II + 𝑃𝑢𝑟𝑐ℎ𝑎𝑠𝑒𝑠 − 𝑆𝑎𝑙𝑒𝑠 𝑃𝑟𝑖𝑐𝑒 = 134 − 150 + 35 − 14 = 5

(+)
(-) SALE PRICE (=) NET CAPEX
PURCHASES
Francisco Parga, CFA
Working Capital
CFA® Preparation
www.dbf-finance.com

Increase in
Working CASH OUT
Capital

Decrease in
Working CASH IN
Capital

Francisco Parga, CFA


Free Cash Flow With Preferred Stock
CFA® Preparation
www.dbf-finance.com

Treat preferred
Not Tax Deductible
stock just like debt

Add preferred Assumes that the Net Income used


dividends to FCFF is after preferred dividends

Revise WACC

Francisco Parga, CFA


E): Describe approaches for forecasting FCFF and FCFE.
CFA® Preparation
www.dbf-finance.com

FCFF
Net
FCFE NI NCC FCInv Δ WC Borrowings
① Growth rate to FCFF0

② Forecast underlying components of FCFF


separately
FCFE
Equity
Fixed Assets
SAME as FCFF but

Assumptions about leverage need to be done


Net Debt
FCFE NI 1 DR FCInv 1
Working Capital
Dep DR Δ WC

DR Target Debt to Asset Ratio

Francisco Parga, CFA


E): Describe approaches for forecasting FCFF and FCFE.
CFA® Preparation
www.dbf-finance.com

FCFE I

FCFE II

Francisco Parga, CFA


E): Describe approaches for forecasting FCFF and FCFE.
CFA® Preparation
www.dbf-finance.com

𝐷
𝐷𝑅 =
𝐴
Francisco Parga, CFA
E): Describe approaches for forecasting FCFF and FCFE.
CFA® Preparation
www.dbf-finance.com

4 𝐷𝑒𝑝𝑟𝑒𝑐𝑖𝑎𝑡𝑖𝑜𝑛 = 200
𝐷𝑅 =
5
YEAR-1 YEAR-2
Net Income= 1,000 Net Income= 1,000

Equity Equity
Fixed Assets Fixed Assets
(1,000) (1,100)

Net Debt Net Debt


Working Capital (1,200) Working Capital (1,360)
(500) (600)

Francisco Parga, CFA


E): Describe approaches for forecasting FCFF and FCFE.
CFA® Preparation
www.dbf-finance.com
YEAR-1 YEAR-2 YEAR-1 YEAR-2

Equity Equity
Fixed Assets Fixed Assets
(1,000) (1,100)

Net Debt Net Debt


Working Capital (1,200) (1,360)
(500) Working Capital
(600)

CASH OUT CASH IN

Francisco Parga, CFA


E): Describe approaches for forecasting FCFF and FCFE.
CFA® Preparation
www.dbf-finance.com

𝐹𝐶𝐹𝐸 𝑌𝑒𝑎𝑟 − 2 = 1,000 + 200 − 300 − 100 + 160 = 960 𝐹𝐶𝐹𝐸 𝑌𝑒𝑎𝑟 − 2 = 1,000 − [20% 𝑥 300 − 200 ] − 20% 𝑥 100 = 960

YEAR-1 YEAR-2
4
Net Income= 1,000 𝐷𝑅 = Net Income= 1,000
5

Equity Equity
Fixed Assets Fixed Assets
(1,000) (1,100)

Net Debt Net Debt


Working Capital (1,200) Working Capital (1,360)
(500) (600)

Francisco Parga, CFA


Exercises FCFF FCFE
CFA® Preparation
www.dbf-finance.com

Calculate the FCFF in 20x1 starting from Net


Income, given the data below. No sale of assets
during 20X0 and 20X1.Tax rate. 30%

Income Statement Balance Sheet


20X0 20X1 20X0 20X1
Cash 7.5 15
Sales 375 450
Account receivable 22.5 45
COGS -150 -180 Inventory 45 60
Gross Profit 225 270 Current assets 75 120
SG&A -45 -52.5 Gross PP&E 450 600
EBITDA 180 217.5 Accumulated Depreciation -210 -285
Depreciation -60 -75 Total Assets 315 435
EBIT 120 142.5
Accounts Payable 30 30
Interest expense -15 -22.5
Short-term debt 15 30
EBT 105 120 Current liabilities 45 60
Taxes -31.5 -36 Long term debt 150 171
Net Income 73.5 84 Common Stock 75 75
Retained earnings 45 129
Total liabilities and equity 315 435

Francisco Parga, CFA


Exercises FCFF FCFE
CFA® Preparation
www.dbf-finance.com

Calculate the FCFF in 20x1 starting from Net


Income, given the data below. No sale of assets FCFF NI NCC Int Tax
1
rate
FCInv Δ WC
during 20X0 and 20X1.Tax rate. 30%

Working Capital FCInv


Balance Sheet
20X0 20X1 20X0 20X1 Increase
Cash 7.5 15 Account receivable 22.5 45 Ending Net PP&E 315
Account receivable 22.5 45 Inventory 45 60 (-) Beginning Net PP&E 240
Inventory 45 60 Accounts Payable 30 30 (+) Depreciation 75
Current assets 75 120 Net 37.5 75 37.5 (=)FCInv 150
Gross PP&E 450 600
Accumulated Depreciation -210 -285
Total Assets 315 435 FCFF 84 75 22.5 1 30% 150 37.5 -12.75

Accounts Payable 30 30
Short-term debt 15 30
Current liabilities 45 60
Long term debt 150 171
Common Stock 75 75
Retained earnings 45 129
Total liabilities and equity 315 435

Francisco Parga, CFA


Exercises FCFF FCFE
CFA® Preparation
www.dbf-finance.com

Calculate the FCFE in 20x1 starting from EBIT, given


the data below. Assets with a net book value of $50
were sold for $80 during 20X1 .Tax rate. 30%

Balance Sheet
Income Statement 20X0 20X1
20X0 20X1 Cash 6 12
Sales 300 360 Account receivable 18 36
Inventory 36 48
COGS (120) (144)
Current assets 60 96
Gross Profit 180 216 Gross PP&E 360 480
SG&A (36) (42) Accumulated Depreciation -168 -228
EBITDA 144 174 Total Assets 252 348
Depreciation (48) (60)
Accounts Payable 24 24
EBIT 96 114
Short-term debt 12 24
Interest Expense (12) (18) Current liabilities 36 48
Gain from sale of Asset 30
PBT 84 126 Long term debt 120 136.8
CIT (25) (38) Common Stock 60 60
Retained earnings 36 103.2
Net Income 59 88
Total liabilities and equity 252 348
Francisco Parga, CFA
Exercises FCFF FCFE
CFA® Preparation
www.dbf-finance.com
Calculate the FCFE in 20x1 starting
from EBIT, given the data below. FCFE EBIT Tax Tax Net
1 Dep FCInv Δ WC Int 1
Assets with a net book value of $50 rate rate Borrowings
were sold for $80 during 20X1 .Tax
rate. 30%

Balance Sheet
20X0 20X1 Working Capital FCInv
Cash 6 12 20X0 20X1 Increase
Account receivable 18 36 Account receivable 18 36
Ending Net PP&E 252
Inventory 36 48 Inventory 36 48
Accounts Payable 24 24 (-) Beginning Net PP&E 192
Current assets 60 96
Gross PP&E 360 480 Net 30 60 30 (+) Depreciation 60
Accumulated Depreciation -168 -228 (-) Gain on sale 30
Total Assets 252 348 (=)FCInv 90

Accounts Payable 24 24 FCFE 114 1 30% 60 90 30 18 1 30% 28.8


Short-term debt 12 24
Current liabilities 36 48
36

Long term debt 120 136.8


Common Stock 60 60
Retained earnings 36 103.2
Total liabilities and equity 252 348
Francisco Parga, CFA
Exercises FCFF FCFE projections
CFA® Preparation
www.dbf-finance.com
Calculate the value of the stock of
Company, Valorando,SA, given the FCFE NI 1 DR FCInv Dep 1 DR Δ WC
following data:
DR Target Debt to Asset Ratio
EPS last year 1
FCInv last year 1 D/E
2
DR
2
40%
Dep last year 0.5 3 5

Increase in WC last year 0.25


FCFE0 1 1 40% 1 1
Target D/E 66.67% 0.5 40% 0.25 0.55

Required return on Equity 14%


WACC 10% Value of 0.55 1 4%
equity
5.72
g 4% 14% 4%

Francisco Parga, CFA


F): Compare the FCFE model and dividend discount models.
CFA® Preparation
www.dbf-finance.com

Control Recognition of value


FCFE should be inmediate
Perspective

Minority Value not realized until the


DDM dividend policy reflects
Perspective
firms long term
profitability

Francisco Parga, CFA


G: Explain how dividends, share repurchases, share issues, and changes in leverage may affect CFA® Preparation
future FCFF and FCFE. www.dbf-finance.com

No Effect in No Effect in
Dividends
FCFF FCFE

Share No Effect in No Effect in


repurchase FCFF FCFE

No Effect in No Effect in
Share issues
FCFF FCFE

Changes in No Effect in Minor Effect


Leverage FCFF in
FCFE

Francisco Parga, CFA


H: Evaluate the use of net income and EBITDA as proxies for cash flow in valuation.
CFA® Preparation
www.dbf-finance.com

Poor proxy
Net Income
of FCFE Includes NCC

Ignores CFs that don´t appear in NI:


• CAPEX
Net • Working Capital
FCFE NI NCC Capex Δ WC Borrowings • Net borrowings

Poor proxy
EBITDA
of FCFF

Ignores:
Tax Tax
FCFF EBITDA 1 Dep Capex Δ WC • Taxes
rate rate • Working Capital
• CAPEX

Francisco Parga, CFA


I: Explain the single-stage (stable-growth), two-stage, and three-stage FCFF and FCFE models and CFA® Preparation
select and justify the appropriate model given a company’s characteristics. www.dbf-finance.com

Single Stage FCFF model Single Stage FCFE model

Value of FCFF1 FCFF0 1 g Value of FCFE1 FCFE0 1 g


the firm equity
WACC g WACC g Re g Re g

Francisco Parga, CFA


Exercises FCFF FCFE
CFA® Preparation
www.dbf-finance.com
FFFF,SA made $40 million before interest and taxes on revenues of $100 million last year. Investment in fixed capital was 12% of
revenues, and depreciation was 10% of revenues. Working capital investment was 4% of revenues. FFFF expects revenues to
grow 12% annually during the next five years and afterwards grow 4% annually eternally. EBIT, investment in fixed and working
capital, depreciation, are expected to represent the same % of revenues as the last year during the next five years. After five
years, investments in fixed capital and depreciation will offset each other, and EBIT margin and working capital investment will
continue to represent the same percentage of revenues as in the last year. FFFF’s tax rate is 40%. Suppose that the weighted
average cost of capital (WACC) is 12% during the high growth stage and 10% during the stable stage. Calculate the Enterprise
Value of the firm today.

Year-0 Year-1 Year-2 Year-3 Year-4 Year-5 Year-6


Sales 100.00 112.00 125.44 140.49 157.35 176.23 183.28
EBIT 40.00 44.80 50.18 56.20 62.94 70.49 73.31
EBIT (1-tax) 24.00 26.88 30.11 33.72 37.76 42.30 43.99
FCInv 12.00 13.44 15.05 16.86 18.88 21.15 -
WC Inv 4.00 4.48 5.02 5.62 6.29 7.05 7.33
Depreciation 10.00 11.20 12.54 14.05 15.74 17.62 -
FCFF 20.16 22.58 25.29 28.32 31.72 36.66
610.95
FCFF 20.16 22.58 25.29 28.32 642.67
Discount factor 1.12 1.25 1.40 1.57 1.76

Discounted Value 18.00 18.00 18.00 18.00 364.67


Enterprise Value 436.67
Francisco Parga, CFA
Exercises FCFF FCFE
CFA® Preparation
www.dbf-finance.com
EEE. earned $2.0 per share last year. Investment in fixed capital was $1.0 per share, and depreciation was $0.5. Investment in
working capital was $0.30 per share. EEE expects earnings to grow at 12% per year for the next five years and that investment in
fixed capital, depreciation, and investment in working capital will grow at the same rate. After five years, the growth in earnings and
working capital requirements will decline to a stable 4% per year, and investment in fixed capital and depreciation will offset each
other (i.e., they will be equal). EEE’s target debt to equity ratio is 25%. WACC is 12% during the high-growth stage and 8% during
the stable stage. The shareholders require a return of 15% on their investment during the high-growth stage and a return of 10% on
their investment during the stable stage. The FCFE in Year 6 and the value per share of EEE’s common stock are closest to:

Year-0 Year-1 Year-2 Year-3 Year-4 Year-5 Year-6


EPS 2.00 2.24 2.51 2.81 3.15 3.52 3.67
FCInv 1.00 1.12 1.25 1.40 1.57 1.76
WC Inv 0.30 0.34 0.38 0.42 0.47 0.53 0.55
Depreciation 0.50 0.56 0.63 0.70 0.79 0.88
DR 20% 20% 20% 20% 20% 20% 20%

FCFE 1.52 1.71 1.91 2.14 2.40 3.23


53.76
FCFE 1.52 1.71 1.91 2.14 56.16

Discount factor 1.15 1.32 1.52 1.75 2.01

Discounted Value 1.32 1.29 1.26 1.22 27.92


Equity Value 33.02
Francisco Parga, CFA
Exercises FCFF FCFE
CFA® Preparation
www.dbf-finance.com
Given the data below, calculate: FCFE
1) FCFE N.I 100
2) FCFF
3) Enterprise Value
DR 20%
4) Equity Value Investment in Working Capital -25
Investment in Fixed Assets -80
Net income 100
Investment in Working Capital 25 Depreciation 40
Investment in Fixed Assets 80
Depreciation 40
Net
FCFFBorrowings 13
Target Debt Ratio 20% FCFE
N.I 100 48
Tax Rate 40%
Long term growth rate FCFF 2.5% (+) Interest (1-tax) 9.6
Long term growth rate FCFE 1.5%
(+) Preferred Stock 49
Securities
Before tax
(+) Depreciation 40
Security Type Market Value required return (-) Inv Working Capital -25
Preferred Stock 700 7%
Bonds 200 8.00% (-) Investment in Fixed Assets -80
Common Stock 900 13%
FCFF 93.6
Francisco Parga, CFA
Exercises FCFF FCFE
CFA® Preparation
www.dbf-finance.com
Given the data below, calculate:
1) FCFE
2) FCFF Equity Preferred W Debt WACC
3) Enterprise Value
4) Equity Value
Weight 50% 39% 11%
After tax 13.0% 7.0% 4.8%
Net income 100
Investment in Working Capital 25 6.50% 2.72% 0.53% 9.76%
Investment in Fixed Assets 80
Depreciation 40 Enterprise Value 1,322
Target Debt Ratio 20%
Tax Rate 40% (-) Bonds -200
Long term growth rate FCFF 2.5% (-) Preferred Stock -700
Long term growth rate FCFE 1.5%
Equity Value 422
Securities
Before tax
Security Type
Preferred Stock
Market Value required return
700 7%
Value of equity 424
Bonds 200 8.00%
Common Stock 900 13%

Francisco Parga, CFA


Exercises FCFF FCFE- Non cash Charges (1 of 2)
CFA® Preparation
www.dbf-finance.com

① Reported amortization of a software developed internally by the firm 5 years ago totaling -50

+ 50

② Deferred tax liability increased by 50, and is expected to reverse in the future.

No effect

③ Amortization of bond premium totaling 10.

- 10

④ Restructuring charge totaling 30

+ 30

Francisco Parga, CFA


Exercises FCFF FCFE- Non cash Charges (2 of 2)
CFA® Preparation
www.dbf-finance.com

① Reversal of a past restructuring charge totaling 5

- 5

② Deferred tax asset increased by 50, and is not expected to reverse in the future.

- 50

③ Amortization of bond discount totaling 5.

+ 5

Francisco Parga, CFA


K: Explain the use of sensitivity analysis in FCFF and FCFE valuations.
CFA® Preparation
www.dbf-finance.com

Sensitivity Shows how sensitive is a valuation to changes in model´s inputs


analysis

Major sources of error in valuations:

① Future growth

② Chosen base years

Francisco Parga, CFA


L: Describe approaches for calculating the terminal value in a multistage valuation model.
CFA® Preparation
www.dbf-finance.com

① Single stage model

② Multiple Approach

Terminal
value in Trailing
Earnings year n
year n P/E

Terminal
value in leading
Earnings year n+1
year n P/E

Francisco Parga, CFA


M: Evaluate whether a stock is overvalued, fairly valued, or undervalued based CFA® Preparation
on a free cash flow valuation model. www.dbf-finance.com

IF Market
Price > Implied Price Overvalued

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

-EQUITY VALUATION:
Market-Based Valuation: Price
and Enterprise Value Multiples

Francisco Parga, CFA


LOS 36.a: Distinguish between the method of comparables and the method based on forecasted
fundamentals as approaches to using price multiples in valuation, and explain economic
CFA® Preparation
rationales for each approach. www.dbf-finance.com

① Method of comparables

Value of a stock based on average price multiple of stock of comparable companies.

② Method of forecasted fundamentals

Value of a stock based upon a ratio of justified value to a fundamental variable

① ② Expected
Median trailing Pay-out ratio
growth rate 4% 30%
P/E of 18 Company A
Company A
comparable
companies Required
14%
Expected EPS 5.5 return stock A
EPS Company A
5
Company A 30%
Justified Value of
leading P/E 3 5.5 3 17
Value of 5 18 90 Company A
Company A 14% 4%

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

LOS 36.b: Calculate and interpret a justified price multiple.

LOS 36.c: Describe rationales for and possible drawbacks to using alternative price multiples and dividend
yield in valuation

LOS 36.d: Calculate and interpret alternative price multiples and dividend yield.

Francisco Parga, CFA


CFA® Preparation
P/E ratio www.dbf-finance.com

Formula Exercise
Market price per share PARAPA,S.A:
Trailing • Reported Earnings current fiscal year:$100 million
P/E • EPS forecast next year: $3
EPS LTM
• Shares outstanding: 25 million. Market Price: 100 $ per share
• Calculate trailing and leading P/E
Market price per share
Leading
P/E 100 100
Trailing Leading
EPS next twelve
P/E P/E
months 4 3

Strengths Weaknesses

① Earnings power (EPS proxy) →primary determinant of investment value ① Earnings can be negative

② The P/E ratio is very popular. ② Earnings are volatile. Therefore, interpretation of P/Es difficult for
analysts.

Empirical research shows that P/E differences are significantly


Management discretion within allowed accounting practices can
③ related to long-run average stock returns. ③ distort reported earnings.

Francisco Parga, CFA


CFA® Preparation
P/B ratio www.dbf-finance.com

Formula Exercise
market value of equity Market price per share BARABA,S.A:
P/B • Book Value of Equity 20X5: $60 million
ratio • Sales 20X5: $10 million
book value of equity Book value per share
• Shares outstanding: 30 million. Market Price: 10 $ per share
• Calculate P/B ratio
Strengths 300
P/B
Book value→ cumulative amount→ usually +, even → (-)EPS. ratio
① 60

Book value is more stable than EPS, so it may be more useful than P/E
② when EPS is particularly high, low, or volatile. Weaknesses
Book value→ appropriate measure of net asset value for firms that ① P/Bs do not reflect the value of intangible economic assets, such as
③ primarily hold liquid assets (i.e. finance, investment, insurance, and human capital.
banking firms.
② P/Bs can be misleading when there are significant differences in the
④ P/B useful in valuing companies that are expected to go out of business. asset size of the firms under consideration because in some cases the
firm’s business model dictates the size of its asset base. (i.e. outsourcing)
Empirical research shows that P/Bs help explain differences in long-run

average stock returns. Different accounting conventions can obscure the true investment in the
③ firm made by shareholders, which reduces the comparability of P/Bs
across firms and countries. (i.e. R&D)

Francisco Parga, CFA


CFA® Preparation
P/S ratio www.dbf-finance.com

Formula Exercise
market value of equity Market price per share BARABA,S.A:
P/S • Book Value of Equity 20X5: $200 million
ratio • Sales 20X5: $100 million
Total sales Sales per share
• Shares outstanding: 30 million. Market Price: 10 $ per share
• Calculate P/S ratio
Strengths 300
P/S
Sales always (+). Thus, meaningful even for distressed companies. ratio
① 100

② Sales less easy to manipulate than EPS and Book Value


Weaknesses
P/S ratios are less volatile than P/E multiples. This may make P/S ratios
③ more reliable in valuation analysis when earnings for a particular year are ① High growth in sales does not necessarily indicate high operating profits
very high or very low relative to the long-run average. as measured by earnings and cash flow.

Appropriate for valuing stocks in mature or cyclical industries and start-up ② P/S ratios do not capture differences in cost structures across companies.
④ companies with no record of earnings. It is also often used to value
investment management companies and partnerships While less subject to distortion, revenue recognition practices can still

distort sales forecasts.(i.e. bill and hold, etc)

Empirical research shows that P/Ss help explain differences in long-run


⑤ average stock returns.

Francisco Parga, CFA


CFA® Preparation
P/CF ratio www.dbf-finance.com

Formula

P/CF market value of equity Market price per share


ratio
Total CF CF per share

Strengths

① Price to cash flow is more stable than price to earnings.

② CF less easy to manipulate than EPS and Book Value


Weaknesses
Reliance on cash flow rather than earnings handles the problem of
③ differences in the quality of reported earnings, which is a problem for P/E. ① Items affecting actual cash flow from operations are ignored when the
EPS plus noncash charges estimate is used. (i.e. working capital and
CAPEX).
Empirical research shows that P/CFs help explain differences in long-run
④ average stock returns.

② FCFE is preferable to operating cash flow. But FCFE is more volatile than
operating cash flow, so it is not necessarily more informative.

Francisco Parga, CFA


CFA® Preparation
Dividend Yield www.dbf-finance.com

Formula Exercise
BARABA,S.A:
Trailing 4 x most recent quarterly dividend • Just paid a dividend totaling: $1 per share
D/P • Consensus forecast of dividends over the next four quarters: 1.1, 1, 1.2
Market price per share and 1
• Current market price is $80
Forecast dividend over next four quarters • Calculate leading and trailing dividend yield
Leading
D/P 4 4.3
Market price per share Trailing Leading
D/P 80 D/P 80

Strengths Weaknesses

① Dividend yield contributes to total investment return. ① it ignores capital appreciation.

Dividends are not as risky as the capital appreciation component of total ② The dividend displacement of earnings concept argues that dividends
② return. paid now displace future earnings, which implies a trade-off between
current and future cash flows.

Francisco Parga, CFA


LOS 36.e: Calculate and interpret underlying earnings, explain methods of normalizing earnings CFA® Preparation
per share (EPS), and calculate normalized EPS www.dbf-finance.com
Normalized Earnings
Underlying earnings Estimate of EPS in the middle of the business cycle
Persistent, continuing, recurring, or core earnings Methods
Excluding nonrecurring components
Average EPS over a recent period.
① Historical average EPS
(period = proxy of business cycle)

② Average ROE Average ROE over a recent period. (period =


proxy of business cycle) x BVPS
Average ROE preferred. EPS ignores size effect

Using the data in the following table, calculate normalized earnings using the
method of historical average EPS and the method of average return on Average EPS 2.75
equity

20X1 20X2 20X3 20X4


Average ROE 13%
EPS 3 3 2.5 2.5 BVPS 18
BVPS 25 25 18 18 Normalized EPS 2.34
ROE 14% 12% 12% 14%
Francisco Parga, CFA
LOS 36.f: Explain and justify the use of earnings yield (E/P).
CFA® Preparation
www.dbf-finance.com

If earnings are negative P/E ratio not meaningful Normalized EPS Restate as E/P

High Earnings / Price Cheap security

Low Earnings / Price Expensive security

PRICE EARNINGS P/E E/P


Stock-1 2 -2 -1 -1
Stock-2 2 2 1 1
Francisco Parga, CFA
CFA® Preparation
www.dbf-finance.com

LOS 36.g: Describe fundamental factors that influence alternative price


multiples and dividend yield.

LOS 36.h: Calculate and interpret the justified price-to-earnings ratio (P/E),
price-to-book ratio (P/B), and price-to-sales ratio (P/S) for a stock, based on
forecasted fundamentals.

Francisco Parga, CFA


CFA® Preparation
Justified P/E ratio www.dbf-finance.com

Formula
D0 1 g
Justified P0 1 b
E1
Leading V0 P0
P/E E1 r g r g

D0 1 g
Justified P0 1 b 1 g
E0
Trailing V0 P0
P/E E0 r g r g

Justified Positively related to g


P/E
Negatively related to r

Francisco Parga, CFA


CFA® Preparation
Justified P/E ratio www.dbf-finance.com

D0 1 g 0.75
1 11%
Pablo Garcia Torrent, is evaluating a firm, for a Justified 3.5
E0
potential IPO that has the following characteristics: Trailing
P/E r g 13% 11%
•Current share price $100.00.
•Current earnings $3.50.
•Current dividend $0.75. Justified
•Growth rate 11%. Trailing 11.9
•Required return 13%. P/E

Based on this information and the Gordon growth D1 0.75


model, what is the firm's justified trailing and leadind Justified E1 3.5
price to earnings (P/E) ratio? leading
P/E r g 13% 11%

Justified
leading 10.7
P/E

Francisco Parga, CFA


CFA® Preparation
Justified P/B ratio www.dbf-finance.com

Formula
D1 E
ROE g P0 1 b
B B ROE 1 b
V0
r g
B r g r g r g

ROE ROE b ROE g

r g r g
Justified Increases as ROE increases
P/B
The larger the spread
D E 1
between ROE and Re, the
b
larger the P/B

Francisco Parga, CFA


CFA® Preparation
Justified P/B ratio- Exercise www.dbf-finance.com

Calculate the justified P/B given the following data

ROE 12%
Re 10%
Justified P/B 1.3
g 3%
b 25%
D0 0.25
E0 1

Francisco Parga, CFA


CFA® Preparation
Justified P/S ratio www.dbf-finance.com

Formula

D1 E0
1 b 1 g
P0 S S0

S r g r g

Justified Increases as Profit Margin increases


P/S
Earnings growth rate increases

Francisco Parga, CFA


CFA® Preparation
Justified P/S ratio- exercise www.dbf-finance.com

Calculate the justified P/S given the following data:

Retention Ratio 70%


ROE 12%
EPS 5
Sales per Share 100
Re 10%
g 8.4%

E/S Payout g (Re-g)


5% 30% 8.4% 1.600%
Justified P/S 1.01625

Francisco Parga, CFA


CFA® Preparation
Justified P/CF www.dbf-finance.com

FCFE0 1 g
V 0
r g

Justified Growth rate increases


P/CF
Required return decreases

Francisco Parga, CFA


CFA® Preparation
Justified Dividend Yield www.dbf-finance.com

D0 1 g 1 r g D0 r g
P0
r g P0 D0 1 g P0 1 g

Dividend yield
Positively related to Required return

Negatively related to growth rate in


Dividends

Francisco Parga, CFA


LOS 36.i: Calculate and interpret a predicted P/E, given a cross-sectional regression on CFA® Preparation
fundamentals, and explain limitations to the cross-sectional regression methodology. www.dbf-finance.com

Predicted P/E Linear regression of historical P/E Over its fundamental variables

Expected Growth

Risk

Limitations

① The predictive power of the estimated P/E regression for a different time period and/or sample of stocks is uncertain.

② The relationships between P/E and the fundamental variables examined may change over time.

③ Multicollinearity is often a problem in these time series regressions, which makes it difficult to interpret individual regression coefficients

Francisco Parga, CFA


Damodaran Regression
CFA® Preparation
www.dbf-finance.com

Francisco Parga, CFA


LOS 36.j: Evaluate a stock by the method of comparables and explain the importance of
fundamentals in using the method of comparables. LOS 36.r: Evaluate whether a stock is
CFA® Preparation
overvalued, fairly valued, or undervalued based on comparisons of multiples. www.dbf-finance.com

Steps Frequently Used P/E benchmarks

① Select and calculate the multiple that will be used ① P/E of another company’s stock in a similar industry with similar
operating characteristics.
② Select the benchmark and calculate the mean or median of its
② Average or median P/E of peer group within the company’s industry.
multiple over the group of comparable stocks.

③ Compare the stock’s multiple to the benchmark. ③ Average or median P/E for the industry

Examine whether observed differences between the multiples of the


④ stock and the benchmark are explained by the underlying ④ P/E of an equity index.
determinants of the multiple.
⑤ Average historical P/E for the stock.

Francisco Parga, CFA


LOS 36.j: Evaluate a stock by the method of comparables and explain the importance of
fundamentals in using the method of comparables. LOS 36.r: Evaluate whether a stock is
CFA® Preparation
overvalued, fairly valued, or undervalued based on comparisons of multiples. www.dbf-finance.com

Evaluate whether Due, Valuation and Equities are under,


IF over or fairly valued
Trailing P/E. Exercise
Firm P/E Multiple
< Benchmark Multiple
Leading P/E
5-year Expected
Growth rate Beta
Three possibilities Due Team 22 3% 1.5
Valuation Team 10 5% 1
Equities Team 22 8% 0.8
① The stock is undervalued. Peer Median 15 5% 1

② The stock is properly valued, but the stock has a lower expected
growth rate than the benchmark, which leads to a lower P/E.

③ The stock is properly valued, but it has a higher


required rate of return (higher risk)
than the benchmark, which leads to a lower P/E.

Francisco Parga, CFA


Fed and Yardeni Models
CFA® Preparation
www.dbf-finance.com

STUDY BY
YOURSELVES

Francisco Parga, CFA


LOS 36.k: Calculate and interpret the P/E-to-growth ratio (PEG) and explain its use in relative CFA® Preparation
valuation. www.dbf-finance.com

Calculate the PEG of stock A and evaluate whether it


appears to be undervalued, overvalued or fairly valued
P/E ratio
PEG
ratio
g
P/E ratio of stock A 15
PEG of peers 5
5 year consensus growth rate of stock A 5.0%
All else equal, the lower the PEG, the more attractive
the stock

PEG drawbacks
PEG of A 3.00
Appears to be undervalued
① The relationship between P/E and g is not linear, which makes
comparisons difficult.

② The PEG ratio still doesn’t account for risk.

③ The PEG ratio doesn’t reflect the duration of the high-growth period
for a multistage valuation model, especially if the analyst uses a
short-term high-growth forecast.

Francisco Parga, CFA


LOS 36.l: Calculate and explain the use of price multiples in determining terminal value in a CFA® Preparation
multistage discounted cash flow (DCF) model www.dbf-finance.com

Based on Fundamentals Based on Comparables

Justified leading Terminal Value Benchmark


Terminal Value EPS EPS
P/E ratio in Year n leading
in Year n Year n+1 Year n+1
P/E ratio
Terminal Value Justified trailing EPS
in Year n P/E ratio Year n
Terminal Value Benchmark EPS
in Year n leading Year n
P/E ratio

Strength Weakness

𝑃0 It uses market data only. If benchmark is mispriced→


Lea𝑑𝑖𝑛𝑔 𝑃/𝐸 = Bad Terminal Value
𝐸1

Francisco Parga, CFA


LOS 36.m: Explain alternative definitions of cash flow used in price and enterprise value (EV) CFA® Preparation
multiples and describe limitations of each definition. www.dbf-finance.com

① Earnings-plus-non-cash-charges

CF Net Income Depreciation Amortization

It ignores some cash items (working capital and CAPEX)

② CFO Often adjusted for Non Recurrent Items.

Adjusted Net Cash


CFO (1- tax rate)
CFO Interest

③ FCFE

④ EBITDA

Francisco Parga, CFA


LOS 36.n: Calculate and interpret EV multiples and evaluate the use of EV/ EBITDA.
CFA® Preparation
www.dbf-finance.com

Market value Minority


EV Market value of
common stock
Market value of
preferred equity of debt interest
Cash and
Investments

EV/EBITDA Enterprise Value


ratio
EBITDA

Strengths Weaknesses

① The ratio may be more useful than P/E when comparing firms with
different degrees of financial leverage. If working capital is growing, EBITDA will overstate CFO. Further, the
① measure ignores how different revenue recognition policies affect CFO.

② EBITDA is useful for valuing capital-intensive businesses with high levels of


depreciation and amortization.
Because FCFF captures the amount of capital expenditures, it is more
EBITDA is usually positive even when EPS is not. ② strongly linked with valuation theory than EBITDA. EBITDA will be an
③ adequate measure if capital expenses equal depreciation expenses.

Francisco Parga, CFA


EV/ EBITDA. EXERCISE
CFA® Preparation
www.dbf-finance.com
Enterprise Value
Calculate the EV/EBITDA given the following data (+) Market Cap 1,000
(+) Market value of debt 300
(+) Minority interests 20
(+) Preferred stock 15
Data (-) Cash and marketable securities -50
Share price today 10 (-) Investments -250
Shares outstanding (millions) 100 Enterprise Value 1,035
Market value of debt 300
Cash and marketable securities 50
Investments 250
EBITDa
Minority interests 20
(+) Net Income 100
Preferred stock 15
(+) Interest expense 10
Net Income 100
(+) Taxes 40
Interest expense 10
(+) Depreciation and Amortization 15
Depreciation and Amortization 15
EBITDA 165
Taxes 40

Francisco Parga, CFA


LOS 36.o: Explain sources of differences in cross-border valuation comparisons.
CFA® Preparation
www.dbf-finance.com

Differences in
The use of relative Challenging in Accounting standards
Use of comparable
valuation methods international
firms
context Growth opportunities

Risk
Difficulties in
P/E dispersion Cultures
Benchmarks

More affected Less affected


Differences in
Accounting standards P/E
P/Adjusted CFO
Goodwill treatment P/B
P/FCFE
R&D EV/EBITDA

Pension expense
Tangible asset revaluation

Francisco Parga, CFA


LOS 36.q: Explain the use of the arithmetic mean, the harmonic mean, the weighted harmonic CFA® Preparation
mean, and the median to describe the central tendency of a group of multiples www.dbf-finance.com

mean or weighted mean of Portfolio of two stocks:


P/E multiple for
the P/Es of the portfolio • A) Price:15. Earnings:1.
a stock index
stocks. P/E = 15
• B) Price:50. Earnings 10.
P/E = 5

Actual P/E of Portfolio:


=(15+50)/(1+11)=5.9

Weighted 1
Arithmetic Mean: 5.9
(15+5)/2= 10 Harmonic Mean
15 1 50 1

Weighted Arithmetic Mean: 65 15 65 5


(15/65)* 15+(50/65)* 5= 7.3

Harmonic Mean:
2/((1/15)+(1/5)) = 7.49

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

Return Concepts

Francisco Parga, CFA


A) Distinguish among realized holding period return, expected holding period return, required return,
CFA® Preparation
return from convergence of price to intrinsic value, discount rate, and internal rate of return. www.dbf-finance.com

Holding Period
Increase in price of an asset, plus any cash flow received divided by the initial price of the asset
Return

P1 P0 CF1
Holding period
Assumes that Cash Flow is received at the end of the period
return
P0

CF1 P1 P0
Holding period
return
P0 P0
Interest earned on
CF1 If CF received before the end of the period CF1 CF
reinvestment
Cash Flow Yield
P0

P1 P0
Return from Price
Appreciation
P0

Francisco Parga, CFA


A) Distinguish among realized holding period return, expected holding period return, required return,
CFA® Preparation
return from convergence of price to intrinsic value, discount rate, and internal rate of return. www.dbf-finance.com

Realized Return Actual historical return based on past observed prices and cash flows.

Expected based on forecasts of future prices and cash flows. Expectations can
Return result from elaborate models or subjective opinions.

Required minimum return an investor requires given the asset’s risk.


Return
The riskier the asset, the higher the higher required return.

Required return is also called the opportunity cost for investing in the
asset

IF Expected
return > Required return Undervalued

Francisco Parga, CFA


A) Distinguish among realized holding period return, expected holding period return, required return,
CFA® Preparation
return from convergence of price to intrinsic value, discount rate, and internal rate of return. www.dbf-finance.com

Return from V0 P0
convergence of
price to
intrinsic value P0

V0 P0
Expected Required
return return
P0

Discount Rate used to find the Present Value of an


rate investment

Discount rate that makes the


IRR For publicly traded securities value of discounted cash
flows = Current Price

Francisco Parga, CFA


CFA® Preparation
INTRO ERP, RFR, Required return, RISKS, etc
www.dbf-finance.com

r = r + β ( r - r)
a f a m f

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

Risk Return Trade-off Appropriate


measure of
Risk

Systematic
Interest rates,
risk Risks that cannot be diversified away recessions, wars

TOTAL Entrance of a new


RISK
competitor, a
Unsystematic Specific risk, that can be diversified. regulatory
risk change, change
of management

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

CAPM Systematic risk β

F-F Asset specific Size, P/B, value/growth


P-S

Unanticipated changes in
Macroeconomic Inflation, Interest rates,
macroeconomic variables
investor confidence, real
business activity, others

Build-up
method

Francisco Parga, CFA


B) Calculate and interpret an equity risk premium using historical and forward-looking estimation
CFA® Preparation
approaches. www.dbf-finance.com

Equity risk Required return Risk free


Premium on equity index rates

Steps for calculating a future Equity Risk Premium based on historical information

① Select an equity index

② Select a time period

③ Calculate the mean return on the index

④ Select a proxy for the risk-free rate

The risk-free return Consistent with the time horizon for the investment

Francisco Parga, CFA


B) Calculate and interpret an equity risk premium using historical and forward-looking estimation
CFA® Preparation
approaches. www.dbf-finance.com

After calculating the Equity Risk Premium It can be used to calculate the required return of individual stocks

CAPM model General Model

Required Risk-free
return of return βi Equity risk premium Used in
Build-up Valuation of private businesses
stock i method

βi Level of systematic risk in the stock i


Does not consider systematic risk
Systematic Systematic risk of
IF
risk of stock i the market βi 1
Required Other risk
Risk-free Equity risk
return of Premia/discounts
return
IF
Systematic
risk of stock i > Systematic risk of
the market βi > 1 stock i premium
appropriate for i

Systematic Systematic risk of


IF
risk of stock i the market βi 1

Francisco Parga, CFA


CFA® Preparation
Estimates of Equity Risk Premium www.dbf-finance.com
Difference between the historical mean return of a broad-based
① Historical Estimates index and the risk free rate during a given period of time

Strengths Weaknesses
Assumes that mean and variance are constant over time
① Objectivity

② Simplicity Premium actually is countercyclical:


• Low during good times
• High during bad times

Sample Period influences outcome


③ If investors are rational→ Unbiased historical estimates
Survivorship Bias

Geometric Arithmetic
Other
Considerations
① Method to calculate the mean mean ≤ mean

Longer term Lower


② Risk free Rate IF Bond Yield curve Upward Sloping
bonds ERP

Francisco Parga, CFA


CFA® Preparation
Estimates of Equity Risk Premium www.dbf-finance.com

② Forward-Looking Estimates

① Gordon Growth Based

② Supply-side models

③ Estimates from surveys

Francisco Parga, CFA


CFA® Preparation
Estimates of Equity Risk Premium www.dbf-finance.com

.
② ① Gordon Growth Based Dividend discount
model
• Firms with stable growth rates
• Dividends ≈ FCFE
• Firms with stable leverage
Reasonable when:

D 1
① Applied to developed economies and markets
P 0 =
Ample sources of reliable forecasts for data such as
② dividends and growth rates (k- g)
P0 = Price of stock today

D1 = Expected dividends next year

k= Required return on equities

g= Growth rate in dividends for ever

GGM One year forecast Consensus long term


Equity risk dividend yield on earnings growth rate Long-term government
premium market index bond yield

Francisco Parga, CFA


CFA® Preparation
Estimates of Equity Risk Premium www.dbf-finance.com

.
② ① Gordon Growth Based

Weaknesses

① Forward looking estimates will change over time


and therefore need to be updated

During expansion phases→ Low dividend yield, high expected growth rates

During recession phases→ High dividend yield, low expected growth rates

② Assumes stable growth rates in dividends

Francisco Parga, CFA


CFA® Preparation
Estimates of Equity Risk Premium www.dbf-finance.com

.
② ② Supply-side estimates→ Macroeconomic models

Based on the relationships between

Macroeconomic Financial
AND
variables variables

Strengths Weaknesses

The use of proven models Estimates are only appropriate for developed countries

The use of current information

Public entities represent a large proportion of the economy

Reasonable to believe there is a relationship between


macroeconomic variables and asset prices

Francisco Parga, CFA


CFA® Preparation
Estimates of Equity Risk Premium www.dbf-finance.com

.
② ② Supply-side estimates→ Macroeconomic models

Ibbotson-Chen
Equity risk
premium

Ibbotson-Chen D1
Equity risk 1 1 Real growth rate Expected changes
Expected inflation 1 1 Rf
premium in EPS in P/E P0

Francisco Parga, CFA


CFA® Preparation
Estimates of Equity Risk Premium www.dbf-finance.com

.
② ② Supply-side estimates→ Macroeconomic models

Expected YTM of 20-Year T-Bonds YTM of 20-Year TIPS


inflation

Expected
Real
Real GDP growth Labour productivity Labour supply
Growth
growth rate growth rate
Rate

Expected
Market P/E expected to
changes IF
in P/E overvalued decrease

Market P/E expected to


IF
undervalued increase

Francisco Parga, CFA


CFA® Preparation
Estimates of Equity Risk Premium www.dbf-finance.com

.
② ③ Survey estimates

Consensus of the opinions from a sample of people

Sample is usually restricted to experts in valuations

Strengths Weaknesses

Surveys are easy to obtain Usually wide disparity of opinions

Francisco Parga, CFA


C) Estimate the required return on an equity investment using the capital asset pricing model, the CFA® Preparation
Fama–French model, the Pastor–Stambaugh model, macro-economic multifactor models, and the
build-up method (e.g., bond yield plus risk premium). www.dbf-finance.com

① CAPM

Required return
on stock i Risk-free-rate Equity risk premium βi
Calculate the required return on equity of a stock, if the current risk free rate
is 2.5%, the equity risk premium 6.5%, and beta of the stock is 1.3

Required return
on stock i 2.5% 6.5% 1.3 10.95%

Francisco Parga, CFA


C) Estimate the required return on an equity investment using the capital asset pricing model, the CFA® Preparation
Fama–French model, the Pastor–Stambaugh model, macro-economic multifactor models, and the
build-up method (e.g., bond yield plus risk premium). www.dbf-finance.com

② Multifactor Models

Required return
on stock i Risk-free-rate Risk premium 1 β1 Risk premium 2 β2 Risk premium n βn

Francisco Parga, CFA


C) Estimate the required return on an equity investment using the capital asset pricing model, the CFA® Preparation
Fama–French model, the Pastor–Stambaugh model, macro-economic multifactor models, and the
build-up method (e.g., bond yield plus risk premium). www.dbf-finance.com

Fama-French Model

Required return
on stock i RF β mkt,i Rmkt RF β SMB,i Rsmall RBig β HML,i RHBM RLBM

Market Size Value

• Efficient market Hypothesis→ excess risk


• Inefficient market Hypothesis→ Mispricing

Francisco Parga, CFA


C) Estimate the required return on an equity investment using the capital asset pricing model, the CFA® Preparation
Fama–French model, the Pastor–Stambaugh model, macro-economic multifactor models, and the
build-up method (e.g., bond yield plus risk premium). www.dbf-finance.com

Pastor-Stambaugh Model

Required
R less R
return on Fama-French Model β Liquidity,i Liquid
more
Liquid
stock i

Francisco Parga, CFA


C) Estimate the required return on an equity investment using the capital asset pricing model, the CFA® Preparation
Fama–French model, the Pastor–Stambaugh model, macro-economic multifactor models, and the
build-up method (e.g., bond yield plus risk premium). www.dbf-finance.com

Macroeconomic Multifactor Models

Systematic risk Unanticipated changes in Macroeconomic Factors

Factors:
Return of risky Return of riskless
Unanticipated changes in investors´ willingness to corporate government bonds
① Confidence risk undertake risks bonds

Unanticipated changes in investors´ desired time Return of long-term Return of treasury


② Time Horizon risk government bonds bills
to payouts

③ Inflation risk Unanticipated change in inflation Actual inflation Expected inflation

④ Business Cycle risk Unanticipated change in the level or real activity End of period Beginning of
expected period expected
activity index activity index
⑤ Market timing risk Not explained by 1 to 4

Francisco Parga, CFA


C) Estimate the required return on an equity investment using the capital asset pricing model, the CFA® Preparation
Fama–French model, the Pastor–Stambaugh model, macro-economic multifactor models, and the
build-up method (e.g., bond yield plus risk premium). www.dbf-finance.com

Build-up method Usually applied to closely held companies were betas are not readily obtainable

Bond yield plus Risk Premium Method


Required
Equity risk Size Specific company
return on RF
premium premium premium Appropriate for companies with publicly traded debt
stock i

Controlling vs Required
Minority interest return on YTM long term bonds Risk Premium
Usually adjusted directly from the stock i
market value, not through the
Marketability required return
YTM long term Inflation Leverage Sensitivity to
bonds business cycle

Risk Premium Added risk of holding equity of the


company

3%-5%

Francisco Parga, CFA


D) Explain beta estimation for public companies, thinly traded public companies, and nonpublic
CFA® Preparation
companies. www.dbf-finance.com

① Public Companies

Regressing the returns of the company´s stock on the returns of the overall market

Which index to use

Length of the sampled period Five years of monthly data Two years of weekly data (Bloomberg)

Adjusting for Beta Drift

Based on the tendency of the Beta to revert to 1 over time

Adjusted Regression
2/3 1/3 1
Beta Beta

Francisco Parga, CFA


Calculate and interpret beta;
CFA® Preparation
www.dbf-finance.com
STEPS
𝛽𝑙𝑒𝑣𝑒𝑟𝑒𝑑
𝑅𝑝𝑝
𝛽𝑢𝑛𝑙𝑒𝑣𝑒𝑟𝑒𝑑
1 Calculate the 𝛽 of the comparable company

2 Unlever to adjust for differences in leverage

3 Relever with the target structure of the subject company

4 Use the Beta in #3 to calculate the Cost of Equity

5 Use the 𝑘𝑒 in #4 to calculate the WACC

𝑅𝑚

Francisco Parga, CFA


D) Explain beta estimation for public companies, thinly traded public companies, and nonpublic
CFA® Preparation
companies. www.dbf-finance.com

② Thinly traded stocks and Non-public Companies


• Calculate the β of Tereforrica, given the following data:
① Identity a comparable company that is publicly traded
• Levered Beta of Porrafon (comparable company): 1.3
• Debt to equity ratio of Porrafone :1/2
② Estimate the Beta of the Comparable Company • Debt to equity ratio of Tereforrica : 2/1

③ Unlever the Beta of the Comparable Company 1


Unlevered
1.3 0.8667
1 Beta
Unlevered 1
Beta 1
Beta
Debt comparable 2
1
Equity comparable

④ Lever up Estimated
0.8667
2
Beta 1 2.6
1
Estimated Debt company
Unlevered 1
Beta
Beta Equity company

Francisco Parga, CFA


D) Explain beta estimation for public companies, thinly traded public companies, and nonpublic
CFA® Preparation
companies. www.dbf-finance.com
Strengths Weaknesses
CAPM
Very simple→ Just one factor Difficulty of choosing the appropriate factor

Low explanatory power in some cases

Multifactor
Models

Higher explanatory power (not always) More Complex and more expensive

Build-up
Very simple Models
Can be applied to closely Use of historical values that may not be
held companies meaningful anymore.

Francisco Parga, CFA


CFA® Preparation
F) Explain international considerations in required return estimation.
www.dbf-finance.com

Exchange rate risk Required


Information risk→ Data issues
return home Risk Premia
currency

Country Spread Model Country Risk Rating Model

Required
Yield of bonds Yield of bonds in Regression Model
return
developed in the emerging the developed
country market market
Y X
Equity Risk Premium Risk ratings
for developed countries (institutional
investor)

SEE EXCEL SPREADSHEET→ DAMODARAN


and Institutional Investor

Francisco Parga, CFA


CFA® Preparation
G) Explain and calculate the weighted average cost of capital for a company.
www.dbf-finance.com

Market Value of Debt Market Value of Equity


WACC Rd 1 Tax rate Re
Market Value of Debt Market Value of Debt
and Equity and Equity

• Calculate the WACC of XYZL,SA, given the


Tax rate Marginal Tax rate following data:

TOTAL • Market debt to equity ratio:2/3


WACC FCFF ENTERPRISE • Target debt to equity ratio:1/2
VALUE • Required return on XYLZ´s debt: 6%
• Required return on XYLZ´s equity:10%
WACC • XYLZ´s effective tax rate 20X5: 18%
Market value weights Target weights of • XYLZ´s marginal tax rate 20X5: 30%
Assumes
of debt and equity debt and equity

Market value weights Target weights of Target weights of


IF
of debt and equity debt and equity debt and equity

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

RESIDUAL INCOME
Francisco Parga Valle,CFA

Francisco Parga, CFA


A: Calculate
and interpret residual income, economic value CFA® Preparation
added, and market value added. www.dbf-finance.com

RESIDUAL net income of a firm less a charge that measures


INCOME stockholders’ opportunity cost of capital

RATIONALE FOR RESIDUAL INCOME It recognizes the cost of equity capital in the measurement of income.

Residual Income = 𝑁𝑒𝑡 𝐼𝑛𝑐𝑜𝑚𝑒 − (𝐸𝑞𝑢𝑖𝑡𝑦 𝐶𝑎𝑝𝑖𝑡𝑎𝑙 𝑥 𝐶𝑜𝑠𝑡 𝑜𝑓 𝐸𝑞𝑢𝑖𝑡𝑦)

Francisco Parga, CFA


A: Calculate
and interpret residual income, economic value CFA® Preparation
added, and market value added. www.dbf-finance.com

EVA measures the value added for shareholders by


management during a given year.

EVA = NOPAT − ( WACC × total capital )


Adjustments to be made by analysts (if applicable):

• Capitalize and amortize R&D charges (rather than expense them), and add them back to earnings to
calculate NOPAT.
• Add back charges on strategic investments that will generate returns in the future
• Eliminate deferred taxes and consider only cash taxes as an expense
• Treat operating leases as capital leases and adjust nonrecurring items.
• Add LIFO reserve to invested capital and add back change in LIFO reserve to NOPAT

Francisco Parga, CFA


A: Calculate
and interpret residual income, economic value CFA® Preparation
added, and market value added. www.dbf-finance.com

difference between the market value of a firm’s long-term debt and equity and the book
MVA value of invested capital supplied by investors. It measures the value created by
management’s decisions since the firm’s inception

MVA = MARKET VALUE − total capital

Francisco Parga, CFA


A: Calculate
and interpret residual income, economic value CFA® Preparation
added, and market value added. www.dbf-finance.com

Given the data below, calculate economic value added and market value added

NOPAT 3,000
WACC 10%
Invested Capital Beginning of Period 32,000
Invested Capital End of Period 35,000
Share price ($) 200
nº of shares outstanding 400
Market Value of Long term Debt 15,000
EVA NOPAT Capital Charge
EVA - 200,00 3.000 3.200,00

MVA Market Value Book Value of Capital


MVA 60.000 95.000 35.000

Francisco Parga, CFA


b: Describe the uses of residual income models. CFA® Preparation
www.dbf-finance.com

EVA and MVA, usually apply the concept of residual income to the measurement
of managerial effectiveness and executive compensation.

Residual income models have also been proposed as a method


to measure goodwill impairment.

Francisco Parga, CFA


c: Calculate the intrinsic value of a common stock using the residual income model and compare value CFA® Preparation
recognition in residual income and other present value models.
www.dbf-finance.com

𝑅𝐼𝑡 = 𝐸𝑡 − (𝑟 𝑥 𝐵𝑉𝑡−1 )
𝑅𝐼𝑡 = 𝑅𝑂𝐸 − 𝑟 𝑥 𝐵𝑉𝑡−1

Francisco Parga, CFA


c: Calculate the intrinsic value of a common stock using the residual income model and compare value CFA® Preparation
recognition in residual income and other present value models.
www.dbf-finance.com

Given the data below, calculate residual income for 2019 and 2020

Book Value per share (31st December 2018) 20 2019 2020


Consensus EPS estimates
ROE 25,0% 26,7%
EPS 2019 5
EPS 2020 6 RI 2,60 2,93
BV EoP 22,50
Dividend Payout ratio 2019& 2020 50%
Cost of Equity 12,0%

Francisco Parga, CFA


c: Calculate the intrinsic value of a common stock using the residual income model and compare value CFA® Preparation
recognition in residual income and other present value models.
www.dbf-finance.com

𝑅𝐼1 𝑅𝐼2 𝑅𝐼𝑛


𝑉0 = 𝐵0 + 1
+ 2
+ ⋯ + 𝑛
)
(1 + 𝑟) (1 + 𝑟) (1 + 𝑟)

𝑅𝑂𝐸 − 𝑟 𝐵0
𝑉0 = 𝐵0 +
(𝑟 − 𝑔)

Francisco Parga, CFA


d) Explain fundamental determinants of residual income. CFA® Preparation
www.dbf-finance.com

𝑅𝑂𝐸 − 𝑟 𝐵0
𝑉0 = 𝐵0 +
(𝑟 − 𝑔)

Francisco Parga, CFA


f: Calculate and interpret the intrinsic value of a common stock using CFA® Preparation
single-stage (constant-growth) and multistage residual income models. www.dbf-finance.com

Given the data below, calculate the value of the shares today, using the
residual income approach

Book Value Per Share 30 ROE RR g


ROE 20%
g 20% 30% 6,0%
Required Return on Equity 12%
Dividend Pay-out ratio 70%

𝑅𝑂𝐸 − 𝑟 𝐵0
𝑉0 = 𝐵0 +
(𝑟 − 𝑔)
70,0
Francisco Parga, CFA
h: Explain continuing residual income and justify an estimate of continuing CFA® Preparation
residual income at the forecast horizon, given company and industry prospects. www.dbf-finance.com

STUDY BY YOURSELVES

Francisco Parga, CFA


I: Explain continuing residual income and justify an estimate of continuing residual CFA® Preparation
income at the forecast horizon, given company and industry prospects. www.dbf-finance.com

DDM and FCFE models measure value by discounting a stream of expected cash flows

The residual income model starts with a book value and adds to this the present value of
the expected stream of residual income.

Theoretically, the intrinsic value derived using expected dividends, expected free
cash flow to equity, or book value plus expected residual income should be
identical if the underlying assumptions used to make the necessary forecasts are the
same.

Francisco Parga, CFA


J: Explain strengths and weaknesses of residual income models and justify the CFA® Preparation
selection of a residual income model to value a company’s common stock www.dbf-finance.com
Strengths Weaknesses

① Terminal value does not dominate the intrinsic value estimate, ① The models rely on accounting data that can be manipulated by
management.
② Residual income models use accounting data, which is usually easy to find.

The models are applicable to firms that do not pay dividends or that do Reliance on accounting data requires numerous and significant
③ not have positive expected free cash flows in the short run
② adjustments.

The models assume that the clean surplus relation holds or that its
④ The models are applicable even when cash flows are ③ failure to hold has been properly taken into account.
volatile.

The models focus on economic profitability rather than



just on accounting profitability.

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

¡GRACIAS!

Francisco Parga, CFA


CFA® Preparation
www.dbf-finance.com

-EQUITY VALUATION: The Five


Competitive Forces That Shape
Strategy

Francisco Parga, CFA


LOS 31.a: Distinguish among the five competitive forces and explain how they CFA® Preparation
drive industry profitability in the medium and long run www.dbf-finance.com

Porter´s five forces

① Threat of new entrants in the Industry The long term profitability of any
industry is determined by the
② Threat of substitutes
interaction of Porter´s competitive
③ Bargaining power of buyers forces

④ Bargaining power of suppliers

⑤ Rivalry among existing competitors

Francisco Parga, CFA


CFA® Preparation
INTRODUCTION: Buffet/Dorsey MOAT CONCEPT
www.dbf-finance.com
CAPITALISM WORKS

① Capitalism works pretty well

In the absence of MOATS

GOOD RETURNS ATRACK COMPETITORS

COMPETITION reduces HIGH returns to


average RETURNS

WARREN
BUFFET PAT
MICHAEL DORSEY,CFA
PORTER

Francisco Parga, CFA


CFA® Preparation
Force 1. Threat of new entrants in the industry
www.dbf-finance.com

KEY ISSUE Factors affecting this force

Probability of new entrants to the industry that can alter ① Economies of scale
the competitive landscape reducing the share of the value-
added realized by the incumbents ② Product differentiation and Brand identity

③ Switching costs

④ Capital requirements to produce facilities


CONCLUSSION

The probability of new entrants depends upon the size ⑤ Access to distribution channels
(and existence) of BARRIERS TO ENTRY
⑥ Government approvals or requirements

The higher the BARRIERS, the WEAKER THE THREAT Cost and quality advantages enjoyed by

incumbent firms

Francisco Parga, CFA


CFA® Preparation
Force 2. Threat of substitutes
www.dbf-finance.com

KEY ISSUE Factors affecting this force

Currently available or prospective alternative products ① Relative Price Performance of Substitutes


limit the price buyers are willing to pay for the current
products of the industry. ② Buyer propensity to substitute.

③ Switching costs

CONCLUSSION (Porter). Productores de aislantes de fibra en invierno


de 1978 en USA.
This force is not only affected by existing potential
substitutes, but also those that could become available in (Dorsey) Propensity→ Aircraft suppliers industry, y Alestis
the future
(Dorsey) Switching costs → Oracle, SAP
Buffet: Evolutionary vs Revolutionary

Francisco Parga, CFA


CFA® Preparation
Force 3. Bargaining power of Buyers
www.dbf-finance.com

KEY ISSUE Factors affecting this force

① Switching costs
How strong is the negotiation power of buyers→ Impact in
the distribution of value ② Availability of substitute products

③ Brand identity
④ Product differentiation
⑤ Profitability of the buyer
CONCLUSSION
⑥ Price relative to Total Purchases
Mainly dependent upon two factors:
(Porter). Ejemplo de Chrysler,GM y Ford con sus
Bargaining leverage proveedores.
(Porter) Customer concentration.
Buyer´s price sensitivity
(Dorsey) Cost:Benefit ratio

Francisco Parga, CFA


CFA® Preparation
Force 4. Bargaining power of Suppliers
www.dbf-finance.com

KEY ISSUE Factors affecting this force

① Available options
Strength of the position of suppliers and their impact on
the distribution of the value added in the industry ② Presence of substitutes

③ Degree of supplier concentration


④ Importance of volume to supplier

CONCLUSSION ⑤ Threat of forward integration

The stronger the bargaining position of suppliers, the ⑥ Switching costs


greater their ability to increase their share of the value
added with higher prices of inputs

Labour are also suppliers

Francisco Parga, CFA


CFA® Preparation
Force 5. Degree of rivalry among existing competitors
www.dbf-finance.com
Factors affecting this force
KEY ISSUE
① Number of competitors: Equality of force?
Existing firms in the industry will compete through price
wars and higher costs? ② Industry growth→ The higher, the lower risk

③ High degree of operating and financial leverage


High fixed costs and/or storage costs

④ Participant´s commitment to business→ Strategic

⑤ Product differentiation

⑥ Product shelf life


⑦ Existence of barriers to exit:
• Collective dismissals; Dismantling
• Government restrictions (FIAT Italy)
⑧ Informational complexity
Francisco Parga, CFA
LOS 31.b: Describe why industry growth rate, technology and innovation, government, and
complementary products and services are fleeting factors rather than forces shaping industry
CFA® Preparation
structure www.dbf-finance.com

① Industry Growth Rate


High growth rate, CP, reduces rivalry among existing
players

But in the absence of barriers to entry, attracts new Affect an industry temporarily
players

② Innovation and technology


Improved technology does no mean higher profits if
Not determine l/t industry
attracts new competitors profitability
Also threat of substitutes

③ Government Policies

④ Complementary products

Francisco Parga, CFA


LOS 31.c: Identify changes in industry structure and forecast their effects on the industry´s CFA® Preparation
profit potential www.dbf-finance.com

Industry structure Changes over time


① Changes in Threat of new entrants ② Changes in power of suppliers and buyers
Increase in capacity of distributors Consolidation of suppliers/ buyers in the industry

Erosion of Brand Identity

Changes in Government regulations

③ Changes in the Threat from Substitutes ④ Changes in Rivalry

Changes in technology Changes in the number of competitors

Changes in the use of leverage


Internet- Skype against TELCOM

Internet- E-mail against courier Passage of time→ More mature


industries usually more rivalry
Internet- Newspaper industry

Francisco Parga, CFA


LOS 31.d: Explain how positioning a Company, exploiting industry change, and shaping industry CFA® Preparation
structure may be used to achieve a competitive advantage www.dbf-finance.com

Porter Rationale for comprehension purposes: ① Positioning the Company, reducing

1. Assume the industry structure will not change→ Positioning Customer power→
2. Assume the industry can change→ Capitalising on Changes in Supplier power→ Use of standardized parts, outsourcing labour
Industry
3. Assume I can change the industry structure→ Creating Substitutes→ Differentiating, increasing product features
changes in the Industry Structure Threat of entry→ Raising fixed costs (R&D, mechanization, network,
advertising)
② Capitalizing on Changes in the Industry Rivalry→ Avoid price wars, focus on price differentiation, search of
niches
Forward / backward integration
③ Creating changes in the industry
Improvements in a substitute
Increasing industry value added overall → Improving distribution channel

Sudden changes in technology Redistributing the value added in its favour→ Increase prices after reducing
bargaining power of buyers through switching costs

DON’T MISTAKE WITH SHORT TERM Strategies such us price discounting

Francisco Parga, CFA


Steps in using the Forces and Industry Analysis
CFA® Preparation
www.dbf-finance.com

① Define the industry ④ Determine the industry structure

Products/services sold How the five forces influence:

② Identify the participants Pricing Cost Structure

Competitors Buyers Suppliers Distinguish cause and effect

Potential entrants Substitutes Switching costs Reduction of bargaining


power of buyers
③ Determine the strength or weakness of each force
⑤ Assess current and potential shifts in each force
What drives it Why

⑥ Decide what forces can be changed in ways that


affect the value of the industry or firm

Francisco Parga, CFA

You might also like