You are on page 1of 5

Enter Account Number: 12-1212 Account Number Account Name

10-0009 Brimson Furniture


Account Name is: Katy's Paper Products 02-0200 Chimera Illusions
01-0045 Door Stoppers Ltd.
08-2255 Emily's Sports Palace
12-1212 Katy's Paper Products
12-3456 Meaghan Manufacturing
09-2111 O'Donoghue Inc.
14-1882 Real Solemn Officials
14-5741 Refco Office Solutions
07-0025 Renaud & Son
07-4441 Rooter Office Solvents
16-6658 Simpson's Ltd.
14-1882 Voyatzis Designs
Units Ordered Part List Price Discount Net Price Total Discount Schedule
20 D-178 $17.95 0.4 10.77 215.4 Units
10 B-047 $6.95 0.4 4.17 41.7 0
1000 C-098 $2.95 0.5 1.475 1475 4
50 B-111 $19.95 0.44 11.172 558.6 24
2 D-017 $27.95 0.2 22.36 44.72 49
25 D-178 $17.95 0.42 10.411 260.275 99
100 A-182 $9.95 0.46 5.373 537.3 249
250 B-047 $6.95 0.48 3.614 903.5 499
Discount Schedule
Discount
20%
40%
42%
44%
46%
48%
50%
EXPENSES January February March April May June July August September
Advertising $4,600 $4,200 $5,200 $4,600 $4,200 $5,200 $4,600 $4,200 $5,200
Rent $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100 $2,100
Supplies $1,300 $1,200 $1,400 $1,300 $1,200 $1,400 $1,300 $1,200 $1,400
Salaries $16,000 $16,000 $16,500 $16,000 $16,000 $16,500 $16,000 $16,000 $16,500
Utilities $500 $600 $600 $500 $600 $600 $500 $600 $600
TOTAL $24,500 $24,100 $25,800 $24,500 $24,100 $25,800 $24,500 $24,100 $25,800

Month May
Total $24,100
October NovemberDecember
$4,600 $4,200 $5,200
$2,100 $2,100 $2,100
$1,300 $1,200 $1,400
$16,000 $16,000 $16,500
$500 $600 $600
$24,500 $24,100 $25,800

You might also like