You are on page 1of 1

DIRECT METHOD Producing dept. Service dept.

total machinery assembly Factory Administration Building Grounds


budgeted OH 1,030,000.00 416,000.00 380,000.00 129,000.00 105,000.00
Allocation:
FA - 71,666.67 57,333.33 -129,000.00
BG - 39,117.65 65,882.35 -105,000.00
total budgeted OH 1,030,000.00 526,784.32 503,215.68
divided by: 30,000.00 22,800.00
OH or deptal rate 17.56 22.07
per DLH per DLH

STEP METHOD Producing dept. Service dept.


total machinery assembly Factory Administration Building Grounds
budgeted OH 1,030,000.00 416,000.00 380,000.00 129,000.00 105,000.00
Allocation:
FA - -129,000.00
BG -
total budgeted OH 1,030,000.00 416,000.00 380,000.00
divided by: 30,000.00 22,800.00
OH or deptal rate 13.87 16.67
per MH per MH

SIMULTANEOUS METHOD Producing dept. Service dept.


total machinery assembly Factory Administration Building Grounds
budgeted OH 1,030,000.00 416,000.00 380,000.00 129,000.00 105,000.00
Allocation:
FA - 47,906.19 38,324.96 -182,043.54 34,588.27
BG - 60,559.28 53,043.54 -139,588.27
total budgeted OH 1,030,000.00 524,465.47 427,906.19
divided by: 30,000.00 22,800.00
OH or deptal rate 17.48 18.77
per MH per MH

FA=129,000 + 38% BG
BG= 105,000 + 19%FA

FA= 129,0000 + 0.38(105,000 + .19FA)


FA= 129,000 + 39,900 + 0.0722FA
0.9278FA = 168,900
FA= 182,043.54

S= 105,000 + 19% (182,043.54)


S= 139,588.27

You might also like