REKAPITULASI

BILL OF QUANTITY
PEMBANGUNAN HOTEL SAHID MANDARIN
Lokasi : Yogyakarta
PEKERJAAN ARSITEKTUR

NO. SUB JUMLAH HARGA JUMLAH TOTAL

PEKERJAAN ARSITEKTUR

A. PEKERJAAN PERSIAPAN ------------------------------------------------------------- Rp. 1.092.100.000,00

B. PEKERJAAN TANAH / GALIAN DAN PASIR ------------------------------------------------------------- Rp. 235.319.290,00

C. PEKERJAAN DINDING ------------------------------------------------------------- Rp. 4.362.301.070,54

I BASEMENT FLOOR ------------------ Rp. 206.761.385,15
II GROUND FLOOR ------------------ Rp. 399.328.022,70
III MEZZANINE GROUND FLOOR ------------------ Rp. 668.035.891,29
IV 1st FLOOR ------------------ Rp. 392.979.044,11
V 2nd FLOOR ------------------ Rp. 543.759.620,07
VI 3rd FLOOR ------------------ Rp. 543.759.620,07
VII 4th FLOOR ------------------ Rp. 518.062.747,35
VIII 5th FLOOR ------------------ Rp. 518.062.747,35
IX 6th FLOOR ------------------ Rp. 518.062.747,35
X ROOF FLOOR ------------------ Rp. 53.489.245,09

C. PEKERJAAN KUSEN, DAUN PINTU DAN JENDELA ------------------------------------------------------------- Rp. 504.270.000,00

I BASEMENT FLOOR ------------------ Rp. 9.425.000,00
II GROUND FLOOR ------------------ Rp. 28.780.000,00
III MEZZANINE GROUND FLOOR ------------------ Rp. 34.300.000,00
IV 1st FLOOR ------------------ Rp. 29.490.000,00
V 2nd FLOOR ------------------ Rp. 43.790.000,00
VI 3rd FLOOR ------------------ Rp. 56.940.000,00
VII 4th FLOOR ------------------ Rp. 57.190.000,00
VIII 5th FLOOR ------------------ Rp. 52.115.000,00
IX 6th FLOOR ------------------ Rp. 192.240.000,00

D. PEKERJAAN LANTAI ------------------------------------------------------------- Rp. 4.110.918.483,61

I BASEMENT FLOOR ------------------ Rp. 193.742.779,53
II GROUND FLOOR ------------------ Rp. 511.072.818,08
III MEZZANINE GROUND FLOOR ------------------ Rp. 299.715.558,34
IV 1st FLOOR ------------------ Rp. 361.371.131,79
V 2nd FLOOR ------------------ Rp. 428.245.961,67
VI 3rd FLOOR ------------------ Rp. 419.523.529,40
VII 4th FLOOR ------------------ Rp. 419.523.529,40
VIII 5th FLOOR ------------------ Rp. 419.523.529,40
IX 6th FLOOR ------------------ Rp. 419.523.529,40
X ROOF FLOOR ------------------ Rp. 531.278.584,55
XI ROOF TOP FLOOR ------------------ Rp. 107.397.532,04

E. PEKERJAAN PLAFOND ------------------------------------------------------------- Rp. 3.268.214.918,47

I BASEMENT FLOOR ------------------ Rp. 121.596.120,38
II GROUND FLOOR ------------------ Rp. 198.004.986,05
III MEZZANINE GROUND FLOOR ------------------ Rp. 584.884.025,57
IV 1st FLOOR ------------------ Rp. 665.588.138,06
V 2nd FLOOR ------------------ Rp. 334.676.877,68
VI 3rd FLOOR ------------------ Rp. 334.676.877,68
 VII 4th FLOOR ------------------ Rp. 334.676.877,68
VIII 5th FLOOR ------------------ Rp. 334.676.877,68
IX 6th FLOOR ------------------ Rp. 334.676.877,68
X ROOF FLOOR ------------------ Rp. 20.649.860,00
XI ROOF TOP FLOOR ------------------ Rp. 4.107.400,00

F. PEKERJAAN PENGECATAN ------------------------------------------------------------- Rp. 1.608.796.312,91

I BASEMENT FLOOR ------------------ Rp. 85.557.028,11
II GROUND FLOOR ------------------ Rp. 146.657.418,84
III MEZZANINE GROUND FLOOR ------------------ Rp. 241.486.842,11
IV 1st FLOOR ------------------ Rp. 194.144.170,66
V 2nd FLOOR ------------------ Rp. 203.887.544,48
VI 3rd FLOOR ------------------ Rp. 180.094.556,83
VII 4th FLOOR ------------------ Rp. 162.299.472,47
VIII 5th FLOOR ------------------ Rp. 162.299.472,47
IX 6th FLOOR ------------------ Rp. 162.299.472,47
X ROOF FLOOR ------------------ Rp. 50.729.087,56
XI ROOF TOP FLOOR ------------------ Rp. 19.341.246,90

G. PEKERJAAN SANITASI ------------------------------------------------------------- Rp. 1.474.632.800,00

II GROUND FLOOR ------------------ Rp. 61.492.200,00
III MEZZANINE GROUND FLOOR ------------------ Rp. 114.506.800,00
IV 1st FLOOR ------------------ Rp. 63.256.800,00
V 2nd FLOOR ------------------ Rp. 248.490.000,00
VI 3rd FLOOR ------------------ Rp. 248.490.000,00
VII 4th FLOOR ------------------ Rp. 244.785.800,00
VIII 5th FLOOR ------------------ Rp. 244.785.800,00
IX 6th FLOOR ------------------ Rp. 244.785.800,00

H. PEKERJAAN TANGGA ------------------------------------------------------------- Rp. 572.804.089,36

I BASEMENT FLOOR ------------------ Rp. 33.266.094,45
II GROUND FLOOR ------------------ Rp. 68.732.792,11
III MEZZANINE GROUND FLOOR ------------------ Rp. 68.732.792,11
IV 1st FLOOR ------------------ Rp. 68.732.792,11
V 2nd FLOOR ------------------ Rp. 63.231.284,11
VI 3rd FLOOR ------------------ Rp. 63.231.284,11
VII 4th FLOOR ------------------ Rp. 63.231.284,11
VIII 5th FLOOR ------------------ Rp. 63.231.284,11
IX 6th FLOOR ------------------ Rp. 63.231.284,11
X ROOF FLOOR ------------------ Rp. 17.183.198,03

I. PEKERJAN KANOPI DAN TAMPAK (EKSTERIOR) ------------------------------------------------------------- Rp. 297.126.891,45

J. PEKERJAN LANDSCAPE ------------------------------------------------------------- Rp. 501.695.197,22

JUMLAH ………………… Rp. 18.028.179.053,57