RAB HOTEL SOLO INN

Proyek #REF!
Pekerjaan #REF!
Lokasi #REF!

No. Uraian Pekerjaan Tipe Sat Volume Hrg Satuan Sub Jumlah Jumlah
( Rp ) ( Rp ) ( Rp )

I PEKERJAAN PERSIAPAN
a Pekerjaan Pengukuran Ulang - Ls 1,0 5.750.000,00 5.750.000,00
b Pekerjaan Pembuatan Kantor Proyek - Ls 1,0 17.250.000,00 17.250.000,00
c Pekerjaan Pembuatan Gudang dan Los Pekerja - Ls 1,0 28.750.000,00 28.750.000,00
d Pekerjaan Shop Drawing dan Pelaporan - Ls 1,0 11.500.000,00 11.500.000,00
e Pekerjaan K3 lengkap Rambu - Rambu K3 - Ls 1,0 17.250.000,00 17.250.000,00
f Pekerjaan Pengamanan Proyek - Ls 1,0 17.250.000,00 17.250.000,00
g Pekerjaan Mobilisasi dan Demobilisasi - Ls 1,0 28.750.000,00 28.750.000,00
h Pekerjaan Pembersihan Selama Pelaksanaan - Ls 1,0 23.000.000,00 23.000.000,00

149.500.000,00

II PEKERJAAN INTERIOR FURNITURE

A BASEMENT FLOOR
a Area Lobby Lift
- Treatment Dinding Lift Custom m2 12,3 1.006.250,00 12.326.562,50
- Lemari Peralatan Service Custom unit 1,00 12.822.500,00 12.822.500,00
- Locker Storage Lift 4 drower unit 2,00 4.772.500,00 9.545.000,00

b Control Room
- Meja Kerja Staff 1200x600x750 unit 8,0 5.606.250,00 44.850.000,00
- Kursi kerja Staff nts bh 8,0 2.052.750,00 16.422.000,00
- Lemari Arsip 1200x420x2000 unit 8,0 10.321.250,00 82.570.000,00
- Meja Rapat Kecil 3200x1200x750 unit 1,00 11.356.250,00 11.356.250,00
- Kursi Rapat Staff nts bh 4,00 2.052.750,00 8.211.000,00
- White Board 2000X1000X15 unit 1,00 4.312.500,00 4.312.500,00
- Credenza 2000x420x750 unit 4,00 9.343.750,00 37.375.000,00
- Locker 4 drower unit 8,00 4.772.500,00 38.180.000,00
- -
c Workshop - -
- Meja Kerja Staff 1200x600x750 unit 2,0 5.606.250,00 11.212.500,00
- Kursi kerja Staff nts bh 4,0 2.052.750,00 8.211.000,00
- Lemari Arsip 1200x420x2000 unit 2,0 10.321.250,00 20.642.500,00
- Kursi Rapat Staff nts bh 16,00 2.052.750,00 32.844.000,00
- White Board 2000X1000X15 unit 1,00 4.312.500,00 4.312.500,00
- Locker 4 drower unit 4,00 4.772.500,00 19.090.000,00
- -
- - 339.589.250,00
- -
B GROUND FLOOR - -
a Area Lobby Lift - -
- Treatment Dinding Lift Customs m2 12,25 1.006.250,00 12.326.562,50
- Lemari Peralatan Service Customs unit 1,00 12.822.500,00 12.822.500,00
- Locker Storage Lift 4 drower unit 2,00 4.772.500,00 9.545.000,00
- -
b Front Ofice dan Receptionist - -
- Treatment Dinding Customs m2 45,0 572.125,00 25.745.625,00
- Treatment Kolom Customs unit 8,0 7.093.200,00 56.745.600,00
- Wall Paper Customs m2 64,5 135.125,00 8.715.562,50
- Meja Receptionist Customs unit 1,0 48.875.000,00 48.875.000,00
- Kursi Receptionist nts bh 6,0 3.306.250,00 19.837.500,00
- Back Drop Receptionist Customs unit 1,0 31.395.000,00 31.395.000,00
- Elemen Estetik Receptionist Customs unit 1,0 155.250.000,00 155.250.000,00
- Meja Kerja Staff 1200x600x750 unit 4,0 5.606.250,00 22.425.000,00
- Kursi kerja Staff nts bh 4,0 2.052.750,00 8.211.000,00
- Lemari Arsip 1200x420x2000 unit 8,0 10.321.250,00 82.570.000,00
- Meja Rapat Kecil 3200x1200x750 unit 1,00 11.356.250,00 11.356.250,00
- Kursi Rapat Staff nts bh 4,00 2.052.750,00 8.211.000,00
- White Board 2000X1000X15 unit 1,00 4.312.500,00 4.312.500,00
- Credenza 2000x420x750 unit 4,00 9.343.750,00 37.375.000,00
- Locker 4 drower unit 4,00 4.772.500,00 19.090.000,00
- -
c Restorant - -
- Wall Paper Customs m2 93,0 135.125,00 12.566.625,00
- Meja Makan Restorant Customs unit 27,0 6.296.250,00 169.998.750,00
- Kursi Restorant Customs unit 108,0 4.352.750,00 470.097.000,00
- Meja Saji lengkap pemanas Customs unit 2,0 54.625.000,00 109.250.000,00
- Meja Receptionist Restorant Customs unit 1,00 18.026.250,00 18.026.250,00
- Lemari Receptionist Customs unit 1,00 14.662.500,00 14.662.500,00
- Kursi Receptionist nts bh 3,00 3.306.250,00 9.918.750,00
- Trolley Customs unit 2,00 13.512.500,00 27.025.000,00

1
RAB HOTEL SOLO INN

Proyek #REF!
Pekerjaan #REF!
Lokasi #REF!

No. Uraian Pekerjaan Tipe Sat Volume Hrg Satuan Sub Jumlah Jumlah
( Rp ) ( Rp ) ( Rp )

- -
d Lounge - -
- Wall Paper Customs m2 105,0 135.125,00 14.188.125,00
- Meja Makan Lounge Bulat Customs unit 10,0 6.871.250,00 68.712.500,00
- Meja Makan Lounge Persegi Customs unit 2,0 6.641.250,00 13.282.500,00
- Kursi Lounge nts bh 36,0 4.812.750,00 173.259.000,00
- Sofa 3 Sitter Customs unit 2,0 14.472.750,00 28.945.500,00
- Planter Box 1 Customs unit 4,0 4.122.750,00 16.491.000,00
- Planter Box 2 Customs unit 2,0 8.837.750,00 17.675.500,00
- Meja Saji lengkap pemanas Customs unit 2,0 54.625.000,00 109.250.000,00
- Meja Bar Lounge Customs unit 1,00 22.511.250,00 22.511.250,00
- Lemari Bar Customs unit 1,00 18.112.500,00 18.112.500,00
- Kursi Bar nts bh 4,00 6.612.500,00 26.450.000,00
- Trolley Customs unit 2,00 13.512.500,00 27.025.000,00
- -
e Main Kicthen - -
1 Cooking Area - -
- SS SAUCE TABLE W/ UNDER SHELF Customs unit 2,0 6.210.000,00 12.420.000,00
- GAS 4 BURNERS RANGE W/ OVEN Customs unit 1,0 29.670.000,00 29.670.000,00
- GAS GRIDDLE TABLE TOP Customs unit 1,0 22.770.000,00 22.770.000,00
- SS STAND TABLE FOR ITEM CA-03 Customs unit 1,0 6.210.000,00 6.210.000,00
- GAS CHARCOAL GRILL TABLE TOP Customs unit 1,0 26.910.000,00 26.910.000,00
- SS STAND TABLE FOR ITEM Customs unit 1,0 6.210.000,00 6.210.000,00
- GAS KWALI RANGE W/2 BURNER & BLOWER Customs unit 2,0 44.160.000,00 88.320.000,00
- SS EXHAUST HOOD Customs unit 2,0 23.460.000,00 46.920.000,00
- SERRATED GRILL-GUTTER W/S FRAME Customs unit 6,0 4.830.000,00 28.980.000,00
- UNDER COUNTER CHILLER W/ 2 SOLID DOORS Customs unit 2,0 25.530.000,00 51.060.000,00
- SS DOUBLE OVERHEAD SHELF Customs unit 4,0 3.795.000,00 15.180.000,00
- SS WORK TABLE W/ MOVEABLE UNDERSHELF Customs unit 4,0 13.110.000,00 52.440.000,00
- SS DOUBLE OVERHEAD SHELF Customs unit 4,0 3.795.000,00 15.180.000,00
- GAS RICE COOKER 3 DECK Customs unit 1,0 67.620.000,00 67.620.000,00
- SS WORK TABLE W/ UNDER SHELF Customs unit 2,0 10.350.000,00 20.700.000,00
- SS WORK TABLE W/ UNDER SHELF Customs unit 2,0 10.350.000,00 20.700.000,00
- UP RIGHT CHILLER W/ 4 SOLID DOORS Customs unit 1,0 44.850.000,00 44.850.000,00
- UP RIGHT FREEZER W/ 4 SOLID DOORS Customs unit 1,0 44.850.000,00 44.850.000,00
- GAS INSTALASI Customs unit 1,0 135.240.000,00 135.240.000,00
- DUCTING INSTALASI Customs unit 1,0 117.300.000,00 117.300.000,00
- -
2 Preparation Area - -
- SS WORK TABLE W/ UNDER SHELF Customs unit 2,0 10.350.000,00 20.700.000,00
- SS WORK TABLE W/ UNDER SHELF Customs unit 2,0 10.350.000,00 20.700.000,00
- SS DOUBLE SINK BOWL W/ 2 PC SINGLE FAUCET Customs unit 2,0 11.730.000,00 23.460.000,00
- HOT-COLD WATER FAUCET Customs unit 2,0 2.415.000,00 4.830.000,00
- BOARD W/OPEN BAR UNDER SHELF Customs unit 2,0 17.595.000,00 35.190.000,00
- SERRATED GRILL-GUTTER W/S FRAME Customs unit 3,0 4.830.000,00 14.490.000,00
- UNDER COUNTER CHILLER W/ 2 SOLID DOORS Customs unit 1,0 24.150.000,00 24.150.000,00
- SS DOUBLE OVERHEAD SHELF Customs unit 4,0 3.795.000,00 15.180.000,00
- SS 4 TIERS PERFORATED RACK Customs unit 2,0 11.730.000,00 23.460.000,00
- CABINET OPEN TYPE W/UNDER SHELF Customs unit 2,0 13.110.000,00 26.220.000,00
- SS GREASE TRAP BOX Customs unit 2,0 3.726.000,00 7.452.000,00
- SERVICE TROLLEY Customs unit 4,0 5.175.000,00 20.700.000,00
- -
3 Pick Up Area - -
- SS SINGLE WALL SHELF Customs unit 1,0 5.175.000,00 5.175.000,00
- SS WORK TABLE W/ UNDER SHELF Customs unit 1,0 8.970.000,00 8.970.000,00
- SS WORK TABLE W/ UNDER SHELF Customs unit 1,0 8.970.000,00 8.970.000,00
- SS SINGLE WALL SHELF Customs unit 1,0 5.175.000,00 5.175.000,00
- WOOD TABLE FOR UTENSIL Customs unit 2,0 2.070.000,00 4.140.000,00
- WOOD TABLE FOR UTENSIL Customs unit 2,0 2.070.000,00 4.140.000,00
- -
4 Washing Area - -
- SS 4 TIERS PERFORATED RACK Customs unit 2,0 11.730.000,00 23.460.000,00
- SS 4 TIERS PERFORATED RACK Customs unit 2,0 11.730.000,00 23.460.000,00
- SS TRIPPLE SINK BOWL W/ 2 PCS MIX FAUCET Customs unit 2,0 24.150.000,00 48.300.000,00
- SS DOUBLE WALL SHELF Customs unit 1,0 4.830.000,00 4.830.000,00
- SS LANDING TABLE W/ CROSS BRACING Customs unit 1,0 7.245.000,00 7.245.000,00
- SS GREASE TRAP BOX Customs unit 1,0 3.726.000,00 3.726.000,00
- SERRATED GRILL-GUTTER W/S FRAME Customs unit 2,0 4.830.000,00 9.660.000,00
- CONVEYOR DISWSHING MACHINE Customs unit 1,0 241.500.000,00 241.500.000,00
- CONDENSATE HOOD Customs unit 1,0 6.555.000,00 6.555.000,00
- HOT-COLD WATER FAUCET Customs unit 2,0 2.415.000,00 4.830.000,00
- PRE RINCE Customs unit 2,0 6.003.000,00 12.006.000,00

2
RAB HOTEL SOLO INN

Proyek #REF!
Pekerjaan #REF!
Lokasi #REF!

No. Uraian Pekerjaan Tipe Sat Volume Hrg Satuan Sub Jumlah Jumlah
( Rp ) ( Rp ) ( Rp )

- LOADING TROLLEY Customs unit 1,0 5.175.000,00 5.175.000,00

- ELECTRIC WATER HEATER 80 LITER Customs unit 1,0 6.831.000,00 6.831.000,00
- -
5 Pastry Room - -
- UPRIGHT CABINET FREEZER 4 HALF DOOR Customs unit 1,0 44.160.000,00 44.160.000,00
- SS WORK TABLE W/2 UNDER SHELF Customs unit 3,0 9.315.000,00 27.945.000,00
- DOUBLE SINK BOWL + NYLON Customs unit 1,0 21.735.000,00 21.735.000,00
- BOARD W OPEN UNDER BAR W/SB Customs unit 2,0 17.595.000,00 35.190.000,00
- GAS OVEN 2 DECK 6 TRAYS Customs unit 1,0 25.530.000,00 25.530.000,00
- HOT-COLD WATER FAUCET Customs unit 2,0 2.415.000,00 4.830.000,00
- SS GREASE TRAP BOX Customs unit 1,0 3.726.000,00 3.726.000,00
- EGG MIXER 60 LITER Customs unit 1,0 10.971.000,00 10.971.000,00
- SERRATED GRILL-GUTTER W/S FRAME Customs unit 1,0 4.830.000,00 4.830.000,00
- SS 4 TIERS PERFORATED RACK Customs unit 4,00 11.730.000,00 46.920.000,00
- -
f Locker Karyawan - -
- Meja Kerja Staff 1200x600x750 unit 1,0 5.606.250,00 5.606.250,00
- Kursi kerja Staff nts bh 2,0 2.052.750,00 4.105.500,00
- Locker 4 drower unit 10,0 4.772.500,00 47.725.000,00
- -
g Storage Kitchen - -
- SS CHROME WIRE RACK SHELFING 4 TIER Customs unit 4,0 13.110.000,00 52.440.000,00
- SS 4 TIERS PERFORATED RACK Customs unit 2,0 11.730.000,00 23.460.000,00
- LOADING TROLLEY Customs unit 1,0 5.175.000,00 5.175.000,00
- FREEZER (POLYURETHANE PANEL T: 10 CM) Customs unit 1,0 255.300.000,00 255.300.000,00
- CHILLER (POLYURETHANE PANEL T: 10 CM) Customs unit 1,0 227.700.000,00 227.700.000,00

4.313.815.600,00
C MEZZANINE GROUND FLOOR
a Area Lobby Lift
- Treatment Dinding Lift Customs m2 12,25 1.006.250,00 12.326.562,50
- Lemari Peralatan Service Customs unit 1,00 12.822.500,00 12.822.500,00
- Locker Storage Lift 4 drower unit 2,00 4.772.500,00 9.545.000,00
- -
b Back Office - -
1 Ruang Rapat Back Office - -
- Dinding Partisi Masif Customs m2 78,8 802.125,00 63.167.343,75
- Treatment Dinding Customs m2 20,3 572.125,00 11.585.531,25
- Wall Paper Customs unit 56,3 135.125,00 7.600.781,25
- Lemari Built in & White Board Customs unit 1,0 18.049.250,00 18.049.250,00
- Meja Rapat Customs unit 1,0 14.662.500,00 14.662.500,00
- Kursi Rapat nts bh 10,0 2.052.750,00 20.527.500,00
- -
2 General Manager - -
- Treatment Dinding Customs m2 16,7 572.125,00 9.525.881,25
- Meja Direktur 800x800x750/1200x600 unit 1,0 14.806.250,00 14.806.250,00
- Kursi Direktur nts unit 1,0 7.762.500,00 7.762.500,00
- Kursi Hadap nts unit 2,0 2.846.250,00 5.692.500,00
- Sofa Set Customs set 1,0 43.125.000,00 43.125.000,00
- Credenza Customs unit 1,0 10.062.500,00 10.062.500,00
- Lemari Etalase Customs unit 1,0 20.297.500,00 20.297.500,00
- -
3 Sekretaris General Manager - -
- Meja Kerja 1200x600x750 unit 1,0 9.343.750,00 9.343.750,00
- Kursi Kerja nts unit 1,0 2.846.250,00 2.846.250,00
- Kursi Hadap nts unit 2,0 2.052.750,00 4.105.500,00
- Credenza Customs unit 1,0 7.130.000,00 7.130.000,00
- Filling Cabinet 4 drower unit 2,0 5.922.500,00 11.845.000,00
- -
4 Administrasi Umum - -
- Meja Kabag 1200x600x750/1000x500 unit 1,0 9.343.750,00 9.343.750,00
- Kursi Kabag nts unit 1,0 2.846.250,00 2.846.250,00
- Kursi Hadap nts unit 2,0 2.052.750,00 4.105.500,00
- Meja kerja Staff 1200x600x750 unit 4,0 5.606.250,00 22.425.000,00
- Kursi Kerja Staff nts unit 4,0 2.052.750,00 8.211.000,00
- Credenza Customs unit 2,0 7.130.000,00 14.260.000,00
- Lemari Arsip Customs unit 5,0 10.321.250,00 51.606.250,00
- Filling Cabinet 4 drower unit 5,0 5.922.500,00 29.612.500,00
- -
5 Marketing - -
- Meja Kabag 1200x600x750/1000x500 unit 1,0 9.343.750,00 9.343.750,00
- Kursi Kabag nts unit 1,0 2.846.250,00 2.846.250,00

3
RAB HOTEL SOLO INN

Proyek #REF!
Pekerjaan #REF!
Lokasi #REF!

No. Uraian Pekerjaan Tipe Sat Volume Hrg Satuan Sub Jumlah Jumlah
( Rp ) ( Rp ) ( Rp )

- Kursi Hadap nts unit 2,0 2.052.750,00 4.105.500,00

- Meja kerja Staff 1200x600x750 unit 3,0 5.606.250,00 16.818.750,00
- Kursi Kerja Staff nts unit 3,0 2.052.750,00 6.158.250,00
- Credenza Customs unit 2,0 7.130.000,00 14.260.000,00
- Lemari Arsip Customs unit 3,0 10.321.250,00 30.963.750,00
- Filling Cabinet 4 drower unit 4,0 5.922.500,00 23.690.000,00
- -
6 Accounting - -
- Meja Kabag 1200x600x750/1000x500 unit 1,0 9.343.750,00 9.343.750,00
- Kursi Kabag nts unit 1,0 2.846.250,00 2.846.250,00
- Kursi Hadap nts unit 2,0 2.052.750,00 4.105.500,00
- Meja kerja Staff Customs unit 5,0 5.606.250,00 28.031.250,00
- Kursi Kerja Staff nts unit 5,0 2.052.750,00 10.263.750,00
- Credenza Customs unit 6,0 7.130.000,00 42.780.000,00
- Lemari Arsip Customs unit 6,0 10.321.250,00 61.927.500,00
- Filling Cabinet 4 drower unit 8,0 5.922.500,00 47.380.000,00
- -
7 HRD - -
- Meja Kabag 1200x600x750/1000x500 unit 1,0 9.343.750,00 9.343.750,00
- Kursi Kabag nts unit 1,0 2.846.250,00 2.846.250,00
- Kursi Hadap nts unit 2,0 2.052.750,00 4.105.500,00
- Meja kerja Staff Customs unit 3,0 5.606.250,00 16.818.750,00
- Kursi Kerja Staff nts unit 3,0 2.052.750,00 6.158.250,00
- Credenza Customs unit 1,0 7.130.000,00 7.130.000,00
- Lemari Arsip Customs unit 4,0 10.321.250,00 41.285.000,00
- Filling Cabinet 4 drower unit 4,0 5.922.500,00 23.690.000,00
- -
8 Engineering & Security - -
- Meja Kabag 1200x600x750/1000x500 unit 1,0 9.343.750,00 9.343.750,00
- Kursi Kabag nts unit 1,0 2.846.250,00 2.846.250,00
- Kursi Hadap nts unit 2,0 2.052.750,00 4.105.500,00
- Meja kerja Staff Customs unit 4,0 5.606.250,00 22.425.000,00
- Kursi Kerja Staff nts unit 4,0 2.052.750,00 8.211.000,00
- Credenza Customs unit 2,0 7.130.000,00 14.260.000,00
- Lemari Arsip Customs unit 5,0 10.321.250,00 51.606.250,00
- Filling Cabinet 4 drower unit 5,0 5.922.500,00 29.612.500,00
- -
9 Kitchen - -
- Meja Kabag 1200x600x750/1000x500 unit 1,0 9.343.750,00 9.343.750,00
- Kursi Kabag nts unit 1,0 2.846.250,00 2.846.250,00
- Kursi Hadap nts unit 2,0 2.052.750,00 4.105.500,00
- Meja kerja Staff Customs unit 3,0 5.606.250,00 16.818.750,00
- Kursi Kerja Staff nts unit 3,0 2.052.750,00 6.158.250,00
- Credenza Customs unit 1,0 7.130.000,00 7.130.000,00
- Lemari Arsip Customs unit 3,0 10.321.250,00 30.963.750,00
- Filling Cabinet 4 drower unit 3,0 5.922.500,00 17.767.500,00
- -
10 House Keeping - -
- Meja Kabag 1200x600x750/1000x500 unit 1,0 9.343.750,00 9.343.750,00
- Kursi Kabag nts unit 1,0 2.846.250,00 2.846.250,00
- Kursi Hadap nts unit 2,0 2.052.750,00 4.105.500,00
- Meja kerja Staff Customs unit 4,0 5.606.250,00 22.425.000,00
- Kursi Kerja Staff nts unit 4,0 2.052.750,00 8.211.000,00
- Credenza Customs unit 2,0 7.130.000,00 14.260.000,00
- Lemari Arsip Customs unit 5,0 10.321.250,00 51.606.250,00
- Filling Cabinet 4 drower unit 6,0 5.922.500,00 35.535.000,00
- -
c Linen Strorage - -
- Lemari Linen Customs unit 8,0 12.420.000,00 99.360.000,00
- Lemari Amenitis Customs unit 8,0 13.627.500,00 109.020.000,00
- Laundry Valley Trolley Customs unit 4,0 10.637.500,00 42.550.000,00
- Linen Chart w/ Vinyl Liner Customs unit 4,0 4.743.750,00 18.975.000,00
- Linen Trolley Metal Cage Customs unit 4,0 13.512.500,00 54.050.000,00
- Guest Trolley Metal Customs unit 2,00 25.012.500,00 50.025.000,00
- Lockable Lost & Found Cabinet Customs unit 1,00 6.900.000,00 6.900.000,00
- Room Attendant Cart Linen Bag nts bh 3,00 6.037.500,00 18.112.500,00
- Wooden Shelfing for Linen Customs unit 4,00 4.226.250,00 16.905.000,00
- -
d General Strorage - -
- Meja Makan Lounge Bulat Customs unit 10,0 6.871.250,00 68.712.500,00
- Meja Makan Lounge Persegi Customs unit 2,0 6.641.250,00 13.282.500,00
- Kursi Lounge nts bh 36,0 4.812.750,00 173.259.000,00

4
RAB HOTEL SOLO INN

Proyek #REF!
Pekerjaan #REF!
Lokasi #REF!

No. Uraian Pekerjaan Tipe Sat Volume Hrg Satuan Sub Jumlah Jumlah
( Rp ) ( Rp ) ( Rp )

- Sofa 3 Sitter Customs unit 2,0 14.472.750,00 28.945.500,00

- Planter Box 1 Customs unit 4,0 4.122.750,00 16.491.000,00
- Planter Box 2 Customs unit 2,0 8.837.750,00 17.675.500,00
- Meja Saji lengkap pemanas Customs unit 2,0 54.625.000,00 109.250.000,00
- Meja Bar Lounge Customs unit 1,00 22.511.250,00 22.511.250,00
- Lemari Bar Customs unit 1,00 18.112.500,00 18.112.500,00
- Kursi Bar nts bh 4,00 6.612.500,00 26.450.000,00
- Trolley Customs unit 2,00 4.226.250,00 8.452.500,00
- -
e Discotique - -
- Treatment Dinding Kedap Suara Customs m2 171,5 905.625,00 155.314.687,50
- Wall Paper Customs m2 147,0 135.125,00 19.863.375,00
- Plafond Kedap Suara Customs m2 110,3 1.078.125,00 118.863.281,25
- Meja Makan Lounge Persegi Customs unit 2,0 6.641.250,00 13.282.500,00
- Kursi Lounge nts bh 36,0 4.812.750,00 173.259.000,00
- Sofa 3 Sitter Customs unit 2,0 14.472.750,00 28.945.500,00
- Meja Bar Lounge Customs unit 1,00 22.511.250,00 22.511.250,00
- Lemari Bar Customs unit 1,00 18.112.500,00 18.112.500,00
- Kursi Bar nts bh 4,00 6.612.500,00 26.450.000,00
- -
f Kamar SPA dan Reception 5,00 Kamar -
- Wall Papper Customs m2 165,00 112.125,00 18.500.625,00
- Meja Reception Customs bh 1,00 11.356.250,00 11.356.250,00
- Kursi Rception nts bh 3,00 2.052.750,00 6.158.250,00
- Sofa Set Customs bh 1,00 21.562.500,00 21.562.500,00
- Tempat Tidur & Single Bed 900x2000 bh 5,00 7.733.750,00 38.668.750,00
- Sepray 1000x2400 bh 5,00 143.750,00 718.750,00
- Wardrobe Built in Customs bh 2,00 21.102.500,00 42.205.000,00
- -
- - 2.906.170.318,75
- -
D FIRST FLOOR - -
a Area Lobby Lift - -
- Treatment Dinding Lift Customs m2 12,25 1.006.250,00 12.326.562,50
- Lemari Peralatan Service Customs unit 1,00 12.822.500,00 12.822.500,00
- Locker Storage Lift 4 drower unit 2,00 4.772.500,00 9.545.000,00
- -
b PreFunction Room - -
- Treatment Dinding Customs m2 81,0 572.125,00 46.342.125,00
- Wall Paper Customs m2 225,0 135.125,00 30.403.125,00
- Meja Saji Customs unit 2,0 15.841.250,00 31.682.500,00
- Sofa Set nts bh 36,0 21.562.500,00 776.250.000,00
- -
c Meeting Room 1 - -
- Treatment Dinding Customs m2 22,1 572.125,00 12.615.356,25
- Wall Paper Customs m2 61,3 135.125,00 8.276.406,25
- Lemari Built in & White Board Customs unit 1,0 18.342.500,00 18.342.500,00
- Meja Rapat 1 Customs unit 1,0 21.562.500,00 21.562.500,00
- Meja Registrasi Customs unit 1,0 5.606.250,00 5.606.250,00
- Kursi Staff nts bh 1,0 2.052.750,00 2.052.750,00
- Kursi Rapat nts bh 14,0 2.501.250,00 35.017.500,00
- -
d Meeting Room 2 - -
- Treatment Dinding Customs m2 26,1 572.125,00 14.932.462,50
- Wall Paper Customs unit 72,5 135.125,00 9.796.562,50
- Lemari Built in & White Board Customs unit 1,0 21.792.500,00 21.792.500,00
- Meja Rapat 1 Customs unit 1,0 24.437.500,00 24.437.500,00
- Meja Registrasi nts bh 1,0 5.606.250,00 5.606.250,00
- Kursi Staff nts bh 1,0 2.052.750,00 2.052.750,00
- Kursi Rapat nts bh 20,0 2.501.250,00 50.025.000,00
- -
e Meeting Room 3 - -
- Treatment Dinding Customs m2 24,8 572.125,00 14.160.093,75
- Wall Paper Customs m2 68,8 135.125,00 9.289.843,75
- Lemari Built in & White Board Customs unit 1,0 24.667.500,00 24.667.500,00
- Meja Rapat 1 Customs unit 1,0 27.887.500,00 27.887.500,00
- Meja Registrasi nts bh 1,0 5.606.250,00 5.606.250,00
- Kursi Staff nts bh 1,0 2.052.750,00 2.052.750,00
- Kursi Rapat nts bh 30,0 2.501.250,00 75.037.500,00
- -
f Round Table - -
- Partisi panel moveable lengkap asesories Customs m2 57,0 4.312.500,00 245.812.500,00

5
RAB HOTEL SOLO INN

Proyek #REF!
Pekerjaan #REF!
Lokasi #REF!

No. Uraian Pekerjaan Tipe Sat Volume Hrg Satuan Sub Jumlah Jumlah
( Rp ) ( Rp ) ( Rp )

- Treatment Dinding Customs m2 100,4 572.125,00 57.412.743,75

- Wall Paper Customs m2 278,8 135.125,00 37.666.093,75
- Back drop Customs unit 2,0 16.042.500,00 32.085.000,00
- Meja Seminar / Presentasi Customs unit 1,0 14.662.500,00 14.662.500,00
- Meja Bulat nts bh 100,0 6.871.250,00 687.125.000,00
- Meja Registrasi nts bh 1,0 5.606.250,00 5.606.250,00
- Kursi Staff nts bh 1,0 2.052.750,00 2.052.750,00
- Kursi Rapat nts bh 404,0 2.501.250,00 1.010.505.000,00
- -
g Pantry - -
- Meja Pantry Customs unit 1,0 9.660.000,00 9.660.000,00
- Kitchen Set Customs unit 1,0 29.670.000,00 29.670.000,00
- Lemari Peralatan Customs unit 2,0 11.241.250,00 22.482.500,00
- Lemari makanan Customs bh 1,0 12.862.750,00 12.862.750,00
- Lemari Minuman Customs unit 1,0 14.777.500,00 14.777.500,00
- Rak Peralatan Customs unit 2,00 11.011.250,00 22.022.500,00
- Locker Customs unit 3,00 4.772.500,00 14.317.500,00
- Meja Staff Customs bh 1,00 5.606.250,00 5.606.250,00
- Kursi Staff nts bh 1,00 2.052.750,00 2.052.750,00
- -
h Storage Function Room - -
- Lemari Peralatan Customs unit 3,0 11.241.250,00 33.723.750,00
- Rak Peralatan Customs unit 3,0 11.011.250,00 33.033.750,00
- Filling Caninet 4 drower unit 4,0 5.922.500,00 23.690.000,00
- Meja Staff nts bh 2,0 4.812.750,00 9.625.500,00
- Kursi Staff Customs unit 2,0 2.052.750,00 4.105.500,00
- -
- - 3.640.747.625,00
- -
E SECOND FLOOR - -
a Area Lobby Lift - -
- Treatment Dinding Lift Customs m2 12,25 1.006.250,00 12.326.562,50
- Lemari Peralatan Service Customs unit 1,00 12.822.500,00 12.822.500,00
- Locker Storage Lift 4 drower unit 2,00 4.772.500,00 9.545.000,00
- -
b Corridor Room - -
- Treatment Dinding Customs m2 18,9 572.125,00 10.813.162,50
- Wall Paper Customs m2 52,5 135.125,00 7.094.062,50
- -
c Service Station - -
- Lemari Linen Customs unit 1,0 12.420.000,00 12.420.000,00
- Lemari Peralatan Customs unit 1,0 11.241.250,00 11.241.250,00
- Linen Trolley Metal Cage Customs unit 1,0 13.512.500,00 13.512.500,00
- Laundry Valley Trolley Customs unit 1,0 10.637.500,00 10.637.500,00
- Filling Cabinet nts bh 2,0 5.922.500,00 11.845.000,00
- Locker nts bh 2,0 4.772.500,00 9.545.000,00

d Kamar Standart Single Bed Type B 6,00 Kamar

Furniture Customs
- Wall Paper Customs m2 252,0 135.125,00 34.051.500,00
- Luggage Rack Customs unit 6,00 7.762.500,00 46.575.000,00
- Wardrobe Customs unit 6,00 2.846.250,00 17.077.500,00
- Mini bar Customs unit 6,00 1.345.500,00 8.073.000,00
- Cermin lengkap frame Customs unit 6,00 2.898.000,00 17.388.000,00
- Side Table Customs unit 12,00 1.932.000,00 23.184.000,00
- Writing Table Customs unit 6,00 2.415.000,00 14.490.000,00
- Single Chair Customs unit 12,00 2.656.500,00 31.878.000,00
- TV Cabinet Customs unit 6,00 5.589.000,00 33.534.000,00
- Tempat Tidur 180x200 unit 6,00 6.762.000,00 40.572.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 6,00 4.910.500,00 29.463.000,00
- TV 20 " Customs unit 6,00 4.105.500,00 24.633.000,00
- Water Heater lengkap instalasi Customs unit 6,00 7.245.000,00 43.470.000,00
- Table Lamp Customs unit 6,00 1.311.000,00 7.866.000,00
- Ash Tray Customs unit 6,00 1.173.000,00 7.038.000,00
- Standing Lamp Customs unit 6,00 1.725.000,00 10.350.000,00
- Kasur / Matras 180x200 unit 6,00 4.692.000,00 28.152.000,00
- Sepray 280x300 bh 6,00 379.500,00 2.277.000,00
- Bed Cover 280x300 bh 6,00 1.076.400,00 6.458.400,00
- Bantal Guling nts set 6,00 172.500,00 1.035.000,00

e Kamar Standart Twin Bed Type B 10,00 Kamar

6
RAB HOTEL SOLO INN

Proyek #REF!
Pekerjaan #REF!
Lokasi #REF!

No. Uraian Pekerjaan Tipe Sat Volume Hrg Satuan Sub Jumlah Jumlah
( Rp ) ( Rp ) ( Rp )

Furniture Customs
- Wall Paper Customs m2 420,0 135.125,00 56.752.500,00
- Luggage Rack Customs unit 10,00 7.762.500,00 77.625.000,00
- Wardrobe Customs unit 10,00 2.846.250,00 28.462.500,00
- Mini bar Customs unit 10,00 1.345.500,00 13.455.000,00
- Cermin lengkap frame Customs unit 10,00 2.898.000,00 28.980.000,00
- Side Table Customs unit 10,00 1.932.000,00 19.320.000,00
- Writing Table Customs unit 10,00 2.415.000,00 24.150.000,00
- Single Chair Customs unit 20,00 2.656.500,00 53.130.000,00
- TV Cabinet Customs unit 10,00 5.589.000,00 55.890.000,00
- Tempat Tidur 100x200 unit 20,00 3.312.000,00 66.240.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 10,00 4.910.500,00 49.105.000,00
- TV 20 " Customs unit 10,00 4.105.500,00 41.055.000,00
- Water Heater lengkap instalasi Customs unit 10,00 7.245.000,00 72.450.000,00
- Table Lamp Customs unit 10,00 1.311.000,00 13.110.000,00
- Ash Tray Customs unit 10,00 1.173.000,00 11.730.000,00
- Standing Lamp Customs unit 10,00 1.725.000,00 17.250.000,00
- Kasur / Matras 100x200 unit 20,00 2.507.000,00 50.140.000,00
- Sepray 200x300 bh 20,00 195.500,00 3.910.000,00
- Bed Cover 200x300 bh 20,00 420.900,00 8.418.000,00
- Bantal Guling nts set 20,00 172.500,00 3.450.000,00

d Kamar Standart Single Bed Type C 3,00 Kamar

Furniture Customs
- Wall Paper Customs m2 147,0 135.125,00 19.863.375,00
- Luggage Rack Customs unit 3,00 6.612.500,00 19.837.500,00
- Wardrobe Customs unit 3,00 2.156.250,00 6.468.750,00
- Cermin lengkap frame Customs unit 3,00 1.115.500,00 3.346.500,00
- Side Table Customs unit 6,00 1.472.000,00 8.832.000,00
- Writing Table Customs unit 3,00 2.093.000,00 6.279.000,00
- Single Chair Customs unit 6,00 2.070.000,00 12.420.000,00
- TV Cabinet Customs unit 3,00 4.439.000,00 13.317.000,00
- Tempat Tidur 100x200 unit 3,00 5.612.000,00 16.836.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 3,00 3.760.500,00 11.281.500,00
- TV 20 " Customs unit 3,00 3.300.500,00 9.901.500,00
- Water Heater lengkap instalasi Customs unit 3,00 7.245.000,00 21.735.000,00
- Table Lamp Customs unit 3,00 1.115.500,00 3.346.500,00
- Ash Tray Customs unit 3,00 943.000,00 2.829.000,00
- Kasur / Matras 100x200 unit 3,00 3.772.000,00 11.316.000,00
- Sepray 200x300 bh 3,00 287.500,00 862.500,00
- Bed Cover 200x300 bh 3,00 731.400,00 2.194.200,00
- Bantal Guling nts set 3,00 172.500,00 517.500,00

e Kamar Standart Twin Bed Type C 6,00 Kamar

Furniture Customs
- Wall Paper Customs m2 252,0 135.125,00 34.051.500,00
- Luggage Rack Customs unit 6,00 6.612.500,00 39.675.000,00
- Wardrobe Customs unit 6,00 2.156.250,00 12.937.500,00
- Cermin lengkap frame Customs unit 6,00 1.115.500,00 6.693.000,00
- Side Table Customs unit 6,00 1.472.000,00 8.832.000,00
- Writing Table Customs unit 6,00 2.093.000,00 12.558.000,00
- Single Chair Customs unit 12,00 2.070.000,00 24.840.000,00
- TV Cabinet Customs unit 6,00 4.439.000,00 26.634.000,00
- Tempat Tidur 100x200 unit 12,00 2.507.000,00 30.084.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 6,00 3.760.500,00 22.563.000,00
- TV 20 " Customs unit 6,00 3.300.500,00 19.803.000,00
- Water Heater lengkap instalasi Customs unit 6,00 7.245.000,00 43.470.000,00
- Table Lamp Customs unit 6,00 1.115.500,00 6.693.000,00
- Ash Tray Customs unit 6,00 943.000,00 5.658.000,00
- Kasur / Matras 100x200 unit 12,00 2.507.000,00 30.084.000,00
- Sepray 200x300 bh 12,00 172.500,00 2.070.000,00
- Bed Cover 200x300 bh 12,00 501.400,00 6.016.800,00
- Bantal Guling nts set 12,00 172.500,00 2.070.000,00
- -
- - 1.749.907.562,50
- -
- -
F THIRD FLOOR - -
a Area Lobby Lift - -

7
RAB HOTEL SOLO INN

Proyek #REF!
Pekerjaan #REF!
Lokasi #REF!

No. Uraian Pekerjaan Tipe Sat Volume Hrg Satuan Sub Jumlah Jumlah
( Rp ) ( Rp ) ( Rp )

- Treatment Dinding Lift Customs m2 12,25 1.006.250,00 12.326.562,50

- Lemari Peralatan Service Customs unit 1,00 12.822.500,00 12.822.500,00
- Locker Storage Lift 4 drower unit 2,00 4.772.500,00 9.545.000,00
- -
b Corridor Room - -
- Treatment Dinding Customs m2 18,90 572.125,00 10.813.162,50
- Wall Paper Customs m2 52,50 135.125,00 7.094.062,50
- -
c Service Station - -
- Lemari Linen Customs unit 1,00 12.420.000,00 12.420.000,00
- Lemari Peralatan Customs unit 1,00 11.241.250,00 11.241.250,00
- Linen Trolley Metal Cage Customs unit 1,00 13.512.500,00 13.512.500,00
- Laundry Valley Trolley Customs unit 1,00 10.637.500,00 10.637.500,00
- Filling Cabinet nts bh 2,00 5.922.500,00 11.845.000,00
- Locker nts bh 2,00 4.772.500,00 9.545.000,00

d Kamar Standart Single Bed Type B 6,00 Kamar

Furniture Customs
- Wall Paper Customs m2 252,0 135.125,00 34.051.500,00
- Luggage Rack Customs unit 6,00 7.762.500,00 46.575.000,00
- Wardrobe Customs unit 6,00 2.846.250,00 17.077.500,00
- Mini bar Customs unit 6,00 1.345.500,00 8.073.000,00
- Cermin lengkap frame Customs unit 6,00 2.898.000,00 17.388.000,00
- Side Table Customs unit 12,00 1.932.000,00 23.184.000,00
- Writing Table Customs unit 6,00 2.415.000,00 14.490.000,00
- Single Chair Customs unit 12,00 2.656.500,00 31.878.000,00
- TV Cabinet Customs unit 6,00 5.589.000,00 33.534.000,00
- Tempat Tidur 180x200 unit 6,00 6.762.000,00 40.572.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 6,00 4.910.500,00 29.463.000,00
- TV 20 " Customs unit 6,00 4.105.500,00 24.633.000,00
- Water Heater lengkap instalasi Customs unit 6,00 7.245.000,00 43.470.000,00
- Table Lamp Customs unit 6,00 1.311.000,00 7.866.000,00
- Ash Tray Customs unit 6,00 1.173.000,00 7.038.000,00
- Standing Lamp Customs unit 6,00 1.725.000,00 10.350.000,00
- Kasur / Matras 180x200 unit 6,00 4.692.000,00 28.152.000,00
- Sepray 280x300 bh 6,00 379.500,00 2.277.000,00
- Bed Cover 280x300 bh 6,00 1.076.400,00 6.458.400,00
- Bantal Guling nts set 6,00 172.500,00 1.035.000,00

e Kamar Standart Twin Bed Type B 10,00 Kamar

Furniture Customs
- Wall Paper Customs m2 420,0 135.125,00 56.752.500,00
- Luggage Rack Customs unit 10,00 7.762.500,00 77.625.000,00
- Wardrobe Customs unit 10,00 2.846.250,00 28.462.500,00
- Mini bar Customs unit 10,00 1.345.500,00 13.455.000,00
- Cermin lengkap frame Customs unit 10,00 2.898.000,00 28.980.000,00
- Side Table Customs unit 10,00 1.932.000,00 19.320.000,00
- Writing Table Customs unit 10,00 2.415.000,00 24.150.000,00
- Single Chair Customs unit 20,00 2.656.500,00 53.130.000,00
- TV Cabinet Customs unit 10,00 5.589.000,00 55.890.000,00
- Tempat Tidur 100x200 unit 20,00 3.312.000,00 66.240.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 10,00 4.910.500,00 49.105.000,00
- TV 20 " Customs unit 10,00 4.105.500,00 41.055.000,00
- Water Heater lengkap instalasi Customs unit 10,00 7.245.000,00 72.450.000,00
- Table Lamp Customs unit 10,00 1.311.000,00 13.110.000,00
- Ash Tray Customs unit 10,00 1.173.000,00 11.730.000,00
- Standing Lamp Customs unit 10,00 1.725.000,00 17.250.000,00
- Kasur / Matras 100x200 unit 20,00 2.507.000,00 50.140.000,00
- Sepray 200x300 bh 20,00 195.500,00 3.910.000,00
- Bed Cover 200x300 bh 20,00 420.900,00 8.418.000,00
- Bantal Guling nts set 20,00 172.500,00 3.450.000,00

d Kamar Standart Single Bed Type C 3,00 Kamar

Furniture Customs
- Wall Paper Customs m2 126,0 135.125,00 17.025.750,00
- Luggage Rack Customs unit 3,00 6.612.500,00 19.837.500,00
- Wardrobe Customs unit 3,00 2.156.250,00 6.468.750,00
- Cermin lengkap frame Customs unit 3,00 1.115.500,00 3.346.500,00
- Side Table Customs unit 6,00 1.472.000,00 8.832.000,00
- Writing Table Customs unit 3,00 2.093.000,00 6.279.000,00

8
RAB HOTEL SOLO INN

Proyek #REF!
Pekerjaan #REF!
Lokasi #REF!

No. Uraian Pekerjaan Tipe Sat Volume Hrg Satuan Sub Jumlah Jumlah
( Rp ) ( Rp ) ( Rp )

- Single Chair Customs unit 6,00 2.070.000,00 12.420.000,00

- TV Cabinet Customs unit 3,00 4.439.000,00 13.317.000,00
- Tempat Tidur 100x200 unit 3,00 5.612.000,00 16.836.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 3,00 3.760.500,00 11.281.500,00
- TV 20 " Customs unit 3,00 3.300.500,00 9.901.500,00
- Water Heater lengkap instalasi Customs unit 3,00 7.245.000,00 21.735.000,00
- Table Lamp Customs unit 3,00 1.115.500,00 3.346.500,00
- Ash Tray Customs unit 3,00 943.000,00 2.829.000,00
- Kasur / Matras 100x200 unit 3,00 3.772.000,00 11.316.000,00
- Sepray 200x300 bh 3,00 287.500,00 862.500,00
- Bed Cover 200x300 bh 3,00 731.400,00 2.194.200,00
- Bantal Guling nts set 3,00 172.500,00 517.500,00

e Kamar Standart Twin Bed Type C 6,00 Kamar

Furniture Customs
- Wall Paper Customs m2 252,0 135.125,00 34.051.500,00
- Luggage Rack Customs unit 6,00 6.612.500,00 39.675.000,00
- Wardrobe Customs unit 6,00 2.156.250,00 12.937.500,00
- Cermin lengkap frame Customs unit 6,00 1.115.500,00 6.693.000,00
- Side Table Customs unit 6,00 1.472.000,00 8.832.000,00
- Writing Table Customs unit 6,00 2.093.000,00 12.558.000,00
- Single Chair Customs unit 12,00 2.070.000,00 24.840.000,00
- TV Cabinet Customs unit 6,00 4.439.000,00 26.634.000,00
- Tempat Tidur 100x200 unit 12,00 2.507.000,00 30.084.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 6,00 3.760.500,00 22.563.000,00
- TV 20 " Customs unit 6,00 3.300.500,00 19.803.000,00
- Water Heater lengkap instalasi Customs unit 6,00 7.245.000,00 43.470.000,00
- Table Lamp Customs unit 6,00 1.115.500,00 6.693.000,00
- Ash Tray Customs unit 6,00 943.000,00 5.658.000,00
- Kasur / Matras 100x200 unit 12,00 2.507.000,00 30.084.000,00
- Sepray 200x300 bh 12,00 172.500,00 2.070.000,00
- Bed Cover 200x300 bh 12,00 501.400,00 6.016.800,00
- Bantal Guling nts set 12,00 172.500,00 2.070.000,00

1.747.069.937,50

G FOURTH FLOOR
a Area Lobby Lift
- Treatment Dinding Lift Customs m2 12,25 1.006.250,00 12.326.562,50
- Lemari Peralatan Service Customs unit 1,00 12.822.500,00 12.822.500,00
- Locker Storage Lift 4 drower unit 2,00 4.772.500,00 9.545.000,00
- -
b Corridor Room - -
- Treatment Dinding Customs m2 18,90 572.125,00 10.813.162,50
- Wall Paper Customs m2 52,50 135.125,00 7.094.062,50
- -
c Service Station - -
- Lemari Linen Customs unit 1,00 12.420.000,00 12.420.000,00
- Lemari Peralatan Customs unit 1,00 11.241.250,00 11.241.250,00
- Linen Trolley Metal Cage Customs unit 1,00 13.512.500,00 13.512.500,00
- Laundry Valley Trolley Customs unit 1,00 10.637.500,00 10.637.500,00
- Filling Cabinet nts bh 2,00 5.922.500,00 11.845.000,00
- Locker nts bh 2,00 4.772.500,00 9.545.000,00

d Kamar Standart Single Bed Type Janitor Suite 1,00 Kamar

Furniture Customs
- Wall Paper Customs m2 84,0 451.375,00 37.915.500,00
- Luggage Rack Customs bh 1,00 12.650.000,00 12.650.000,00
- Wardrobe Customs bh 1,00 17.250.000,00 17.250.000,00
- Mini bar Customs bh 1,00 5.692.500,00 5.692.500,00
- Cermin lengkap frame Customs bh 1,00 2.691.000,00 2.691.000,00
- Writing Table Customs bh 1,00 5.796.000,00 5.796.000,00
- Coffe Table Customs bh 1,00 5.313.000,00 5.313.000,00
- Single Chair Customs bh 2,00 4.830.000,00 9.660.000,00
- Meja Tamu Customs bh 1,00 4.347.000,00 4.347.000,00
- Side Table Customs bh 2,00 3.864.000,00 7.728.000,00
- Sofa 3 Sitter Customs bh 1,00 12.254.400,00 12.254.400,00
- TV Cabinet Customs bh 1,00 11.178.000,00 11.178.000,00
- Tempat Tidur 180x200 bh 1,00 13.524.000,00 13.524.000,00

9
RAB HOTEL SOLO INN

Proyek #REF!
Pekerjaan #REF!
Lokasi #REF!

No. Uraian Pekerjaan Tipe Sat Volume Hrg Satuan Sub Jumlah Jumlah
( Rp ) ( Rp ) ( Rp )

Furniture Manufacture - -
- Kulkas Kecil Customs bh 1,00 23.460.000,00 23.460.000,00
- TV 29 " Customs bh 1,00 11.730.000,00 11.730.000,00
- Water Heater lengkap instalasi Customs bh 1,00 14.490.000,00 14.490.000,00
- Table Lamp Customs bh 2,00 2.622.000,00 5.244.000,00
- Ash Tray Customs bh 1,00 2.346.000,00 2.346.000,00
- Standing Lamp Customs bh 2,00 3.450.000,00 6.900.000,00
- Kasur / Matras 180x200 bh 1,00 11.730.000,00 11.730.000,00
- Sepray 280x300 bh 1,00 759.000,00 759.000,00
- Bed Cover 280x300 bh 1,00 2.691.000,00 2.691.000,00
- Bantal & Guling nts bh 1,00 345.000,00 345.000,00

e Kamar Standart Single Bed Type B 4,00 Kamar

Furniture Customs
- Wall Paper Customs m2 210,0 135.125,00 28.376.250,00
- Luggage Rack Customs unit 5,00 7.762.500,00 38.812.500,00
- Wardrobe Customs unit 5,00 2.846.250,00 14.231.250,00
- Mini bar Customs unit 5,00 1.345.500,00 6.727.500,00
- Cermin lengkap frame Customs unit 5,00 2.898.000,00 14.490.000,00
- Side Table Customs unit 10,00 1.932.000,00 19.320.000,00
- Writing Table Customs unit 5,00 2.415.000,00 12.075.000,00
- Single Chair Customs unit 10,00 2.656.500,00 26.565.000,00
- TV Cabinet Customs unit 5,00 5.589.000,00 27.945.000,00
- Tempat Tidur 180x200 unit 5,00 6.762.000,00 33.810.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 6,00 4.910.500,00 29.463.000,00
- TV 20 " Customs unit 6,00 4.105.500,00 24.633.000,00
- Water Heater lengkap instalasi Customs unit 6,00 7.245.000,00 43.470.000,00
- Table Lamp Customs unit 6,00 1.311.000,00 7.866.000,00
- Ash Tray Customs unit 6,00 1.173.000,00 7.038.000,00
- Standing Lamp Customs unit 6,00 1.725.000,00 10.350.000,00
- Kasur / Matras 180x200 unit 6,00 4.692.000,00 28.152.000,00
- Sepray 280x300 bh 6,00 379.500,00 2.277.000,00
- Bed Cover 280x300 bh 6,00 1.076.400,00 6.458.400,00
- Bantal Guling nts set 6,00 172.500,00 1.035.000,00

f Kamar Standart Twin Bed Type B 10,00 Kamar

Furniture Customs
- Wall Paper Customs m2 420,0 135.125,00 56.752.500,00
- Luggage Rack Customs unit 10,00 7.762.500,00 77.625.000,00
- Wardrobe Customs unit 10,00 2.846.250,00 28.462.500,00
- Mini bar Customs unit 10,00 1.345.500,00 13.455.000,00
- Cermin lengkap frame Customs unit 10,00 2.898.000,00 28.980.000,00
- Side Table Customs unit 10,00 1.932.000,00 19.320.000,00
- Writing Table Customs unit 10,00 2.415.000,00 24.150.000,00
- Single Chair Customs unit 20,00 2.656.500,00 53.130.000,00
- TV Cabinet Customs unit 10,00 5.589.000,00 55.890.000,00
- Tempat Tidur 100x200 unit 20,00 3.312.000,00 66.240.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 10,00 4.910.500,00 49.105.000,00
- TV 20 " Customs unit 10,00 4.105.500,00 41.055.000,00
- Water Heater lengkap instalasi Customs unit 10,00 7.245.000,00 72.450.000,00
- Table Lamp Customs unit 10,00 1.311.000,00 13.110.000,00
- Ash Tray Customs unit 10,00 1.173.000,00 11.730.000,00
- Standing Lamp Customs unit 10,00 1.725.000,00 17.250.000,00
- Kasur / Matras 100x200 unit 20,00 2.507.000,00 50.140.000,00
- Sepray 200x300 bh 20,00 195.500,00 3.910.000,00
- Bed Cover 200x300 bh 20,00 420.900,00 8.418.000,00
- Bantal Guling nts set 20,00 172.500,00 3.450.000,00

g Kamar Standart Single Bed Type C 3,00 Kamar

Furniture Customs
- Wall Paper Customs m2 126,0 135.125,00 17.025.750,00
- Luggage Rack Customs unit 3,00 6.612.500,00 19.837.500,00
- Wardrobe Customs unit 3,00 2.156.250,00 6.468.750,00
- Cermin lengkap frame Customs unit 3,00 1.115.500,00 3.346.500,00
- Side Table Customs unit 6,00 1.472.000,00 8.832.000,00
- Writing Table Customs unit 3,00 2.093.000,00 6.279.000,00
- Single Chair Customs unit 6,00 2.070.000,00 12.420.000,00
- TV Cabinet Customs unit 3,00 4.439.000,00 13.317.000,00
- Tempat Tidur 100x200 unit 3,00 5.612.000,00 16.836.000,00
Furniture Manufacture - -

10
RAB HOTEL SOLO INN

Proyek #REF!
Pekerjaan #REF!
Lokasi #REF!

No. Uraian Pekerjaan Tipe Sat Volume Hrg Satuan Sub Jumlah Jumlah
( Rp ) ( Rp ) ( Rp )

- Gorden Lengkap Customs unit 3,00 3.760.500,00 11.281.500,00

- TV 20 " Customs unit 3,00 3.300.500,00 9.901.500,00
- Water Heater lengkap instalasi Customs unit 3,00 7.245.000,00 21.735.000,00
- Table Lamp Customs unit 3,00 1.115.500,00 3.346.500,00
- Ash Tray Customs unit 3,00 943.000,00 2.829.000,00
- Kasur / Matras 100x200 unit 3,00 3.772.000,00 11.316.000,00
- Sepray 200x300 bh 3,00 287.500,00 862.500,00
- Bed Cover 200x300 bh 3,00 731.400,00 2.194.200,00
- Bantal Guling nts set 3,00 172.500,00 517.500,00

h Kamar Standart Twin Bed Type C 6,00 Kamar

Furniture Customs
- Wall Paper Customs m2 252,0 135.125,00 34.051.500,00
- Luggage Rack Customs unit 6,00 6.612.500,00 39.675.000,00
- Wardrobe Customs unit 6,00 2.156.250,00 12.937.500,00
- Cermin lengkap frame Customs unit 6,00 1.115.500,00 6.693.000,00
- Side Table Customs unit 6,00 1.472.000,00 8.832.000,00
- Writing Table Customs unit 6,00 2.093.000,00 12.558.000,00
- Single Chair Customs unit 12,00 2.070.000,00 24.840.000,00
- TV Cabinet Customs unit 6,00 4.439.000,00 26.634.000,00
- Tempat Tidur 100x200 unit 12,00 2.507.000,00 30.084.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 6,00 3.760.500,00 22.563.000,00
- TV 20 " Customs unit 6,00 3.300.500,00 19.803.000,00
- Water Heater lengkap instalasi Customs unit 6,00 7.245.000,00 43.470.000,00
- Table Lamp Customs unit 6,00 1.115.500,00 6.693.000,00
- Ash Tray Customs unit 6,00 943.000,00 5.658.000,00
- Kasur / Matras 100x200 unit 12,00 2.507.000,00 30.084.000,00
- Sepray 200x300 bh 12,00 172.500,00 2.070.000,00
- Bed Cover 200x300 bh 12,00 501.400,00 6.016.800,00
- Bantal Guling nts set 12,00 172.500,00 2.070.000,00
- -
- - 1.928.293.837,50
- -
- -
H FIIFTH FLOOR - -
a Area Lobby Lift - -
- Treatment Dinding Lift Customs m2 12,25 1.006.250,00 12.326.562,50
- Lemari Peralatan Service Customs unit 1,00 12.822.500,00 12.822.500,00
- Locker Storage Lift 4 drower unit 2,00 4.772.500,00 9.545.000,00
- -
b Corridor Room - -
- Treatment Dinding Customs m2 18,90 572.125,00 10.813.162,50
- Wall Paper Customs m2 52,50 135.125,00 7.094.062,50
- -
c Service Station - -
- Lemari Linen Customs unit 1,00 12.420.000,00 12.420.000,00
- Lemari Peralatan Customs unit 1,00 11.241.250,00 11.241.250,00
- Linen Trolley Metal Cage Customs unit 1,00 13.512.500,00 13.512.500,00
- Laundry Valley Trolley Customs unit 1,00 10.637.500,00 10.637.500,00
- Filling Cabinet nts bh 2,00 5.922.500,00 11.845.000,00
- Locker nts bh 2,00 4.772.500,00 9.545.000,00

d Kamar Standart Single Bed Type Janitor Suite 1,00 Kamar

Furniture Customs
- Wall Paper Customs m2 84,0 451.375,00 37.915.500,00
- Luggage Rack Customs bh 1,00 12.650.000,00 12.650.000,00
- Wardrobe Customs bh 1,00 17.250.000,00 17.250.000,00
- Mini bar Customs bh 1,00 5.692.500,00 5.692.500,00
- Cermin lengkap frame Customs bh 1,00 2.691.000,00 2.691.000,00
- Writing Table Customs bh 1,00 5.796.000,00 5.796.000,00
- Coffe Table Customs bh 1,00 5.313.000,00 5.313.000,00
- Single Chair Customs bh 2,00 4.830.000,00 9.660.000,00
- Meja Tamu Customs bh 1,00 4.347.000,00 4.347.000,00
- Side Table Customs bh 2,00 3.864.000,00 7.728.000,00
- Sofa 3 Sitter Customs bh 1,00 12.254.400,00 12.254.400,00
- TV Cabinet Customs bh 1,00 11.178.000,00 11.178.000,00
- Tempat Tidur 180x200 bh 1,00 13.524.000,00 13.524.000,00
Furniture Manufacture - -
- Kulkas Kecil Customs bh 1,00 23.460.000,00 23.460.000,00
- TV 29 " Customs bh 1,00 11.730.000,00 11.730.000,00
- Water Heater lengkap instalasi Customs bh 1,00 14.490.000,00 14.490.000,00

11
RAB HOTEL SOLO INN

Proyek #REF!
Pekerjaan #REF!
Lokasi #REF!

No. Uraian Pekerjaan Tipe Sat Volume Hrg Satuan Sub Jumlah Jumlah
( Rp ) ( Rp ) ( Rp )

- Table Lamp Customs bh 2,00 2.622.000,00 5.244.000,00

- Ash Tray Customs bh 1,00 2.346.000,00 2.346.000,00
- Standing Lamp Customs bh 2,00 3.450.000,00 6.900.000,00
- Kasur / Matras 180x200 bh 1,00 11.730.000,00 11.730.000,00
- Sepray 280x300 bh 1,00 759.000,00 759.000,00
- Bed Cover 280x300 bh 1,00 2.691.000,00 2.691.000,00
- Bantal & Guling nts bh 1,00 345.000,00 345.000,00

e Kamar Standart Single Bed Type B 4,00 Kamar

Furniture Customs
- Wall Paper Customs m2 252,0 135.125,00 34.051.500,00
- Luggage Rack Customs unit 6,00 7.762.500,00 46.575.000,00
- Wardrobe Customs unit 6,00 2.846.250,00 17.077.500,00
- Mini bar Customs unit 6,00 1.345.500,00 8.073.000,00
- Cermin lengkap frame Customs unit 6,00 2.898.000,00 17.388.000,00
- Side Table Customs unit 12,00 1.932.000,00 23.184.000,00
- Writing Table Customs unit 6,00 2.415.000,00 14.490.000,00
- Single Chair Customs unit 12,00 2.656.500,00 31.878.000,00
- TV Cabinet Customs unit 6,00 5.589.000,00 33.534.000,00
- Tempat Tidur 180x200 unit 6,00 6.762.000,00 40.572.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 6,00 4.910.500,00 29.463.000,00
- TV 20 " Customs unit 6,00 4.105.500,00 24.633.000,00
- Water Heater lengkap instalasi Customs unit 6,00 7.245.000,00 43.470.000,00
- Table Lamp Customs unit 6,00 1.311.000,00 7.866.000,00
- Ash Tray Customs unit 6,00 1.173.000,00 7.038.000,00
- Standing Lamp Customs unit 6,00 1.725.000,00 10.350.000,00
- Kasur / Matras 180x200 unit 6,00 4.692.000,00 28.152.000,00
- Sepray 280x300 bh 6,00 379.500,00 2.277.000,00
- Bed Cover 280x300 bh 6,00 1.076.400,00 6.458.400,00
- Bantal Guling nts set 6,00 172.500,00 1.035.000,00

f Kamar Standart Twin Bed Type B 10,00 Kamar

Furniture Customs
- Wall Paper Customs m2 420,0 135.125,00 56.752.500,00
- Luggage Rack Customs unit 10,00 7.762.500,00 77.625.000,00
- Wardrobe Customs unit 10,00 2.846.250,00 28.462.500,00
- Mini bar Customs unit 10,00 1.345.500,00 13.455.000,00
- Cermin lengkap frame Customs unit 10,00 2.898.000,00 28.980.000,00
- Side Table Customs unit 10,00 1.932.000,00 19.320.000,00
- Writing Table Customs unit 10,00 2.415.000,00 24.150.000,00
- Single Chair Customs unit 20,00 2.656.500,00 53.130.000,00
- TV Cabinet Customs unit 10,00 5.589.000,00 55.890.000,00
- Tempat Tidur 100x200 unit 20,00 3.312.000,00 66.240.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 10,00 4.910.500,00 49.105.000,00
- TV 20 " Customs unit 10,00 4.105.500,00 41.055.000,00
- Water Heater lengkap instalasi Customs unit 10,00 7.245.000,00 72.450.000,00
- Table Lamp Customs unit 10,00 1.311.000,00 13.110.000,00
- Ash Tray Customs unit 10,00 1.173.000,00 11.730.000,00
- Standing Lamp Customs unit 10,00 1.725.000,00 17.250.000,00
- Kasur / Matras 100x200 unit 20,00 2.507.000,00 50.140.000,00
- Sepray 200x300 bh 20,00 195.500,00 3.910.000,00
- Bed Cover 200x300 bh 20,00 420.900,00 8.418.000,00
- Bantal Guling nts set 20,00 172.500,00 3.450.000,00

g Kamar Standart Single Bed Type C 3,00 Kamar

Furniture Customs
- Wall Paper Customs m2 126,0 135.125,00 17.025.750,00
- Luggage Rack Customs unit 3,00 6.612.500,00 19.837.500,00
- Wardrobe Customs unit 3,00 2.156.250,00 6.468.750,00
- Cermin lengkap frame Customs unit 3,00 1.115.500,00 3.346.500,00
- Side Table Customs unit 6,00 1.472.000,00 8.832.000,00
- Writing Table Customs unit 3,00 2.093.000,00 6.279.000,00
- Single Chair Customs unit 6,00 2.070.000,00 12.420.000,00
- TV Cabinet Customs unit 3,00 4.439.000,00 13.317.000,00
- Tempat Tidur 100x200 unit 3,00 5.612.000,00 16.836.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 3,00 3.760.500,00 11.281.500,00
- TV 20 " Customs unit 3,00 3.300.500,00 9.901.500,00
- Water Heater lengkap instalasi Customs unit 3,00 7.245.000,00 21.735.000,00
- Table Lamp Customs unit 3,00 1.115.500,00 3.346.500,00

12
RAB HOTEL SOLO INN

Proyek #REF!
Pekerjaan #REF!
Lokasi #REF!

No. Uraian Pekerjaan Tipe Sat Volume Hrg Satuan Sub Jumlah Jumlah
( Rp ) ( Rp ) ( Rp )

- Ash Tray Customs unit 3,00 943.000,00 2.829.000,00

- Kasur / Matras 100x200 unit 3,00 3.772.000,00 11.316.000,00
- Sepray 200x300 bh 3,00 287.500,00 862.500,00
- Bed Cover 200x300 bh 3,00 731.400,00 2.194.200,00
- Bantal Guling nts set 3,00 172.500,00 517.500,00

h Kamar Standart Twin Bed Type C 6,00 Kamar

Furniture Customs - -
- Wall Paper Customs m2 252,0 135.125,00 34.051.500,00
- Luggage Rack Customs unit 6,00 6.612.500,00 39.675.000,00
- Wardrobe Customs unit 6,00 2.156.250,00 12.937.500,00
- Cermin lengkap frame Customs unit 6,00 1.115.500,00 6.693.000,00
- Side Table Customs unit 6,00 1.472.000,00 8.832.000,00
- Writing Table Customs unit 6,00 2.093.000,00 12.558.000,00
- Single Chair Customs unit 12,00 2.070.000,00 24.840.000,00
- TV Cabinet Customs unit 6,00 4.439.000,00 26.634.000,00
- Tempat Tidur 100x200 unit 12,00 2.507.000,00 30.084.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 6,00 3.760.500,00 22.563.000,00
- TV 20 " Customs unit 6,00 3.300.500,00 19.803.000,00
- Water Heater lengkap instalasi Customs unit 6,00 7.245.000,00 43.470.000,00
- Table Lamp Customs unit 6,00 1.115.500,00 6.693.000,00
- Ash Tray Customs unit 6,00 943.000,00 5.658.000,00
- Kasur / Matras 100x200 unit 12,00 2.507.000,00 30.084.000,00
- Sepray 200x300 bh 12,00 172.500,00 2.070.000,00
- Bed Cover 200x300 bh 12,00 501.400,00 6.016.800,00
- Bantal Guling nts set 12,00 172.500,00 2.070.000,00
- -
- - 1.972.764.337,50
- -
- -
I SIXTH FLOOR - -
a Area Lobby Lift - -
- Treatment Dinding Lift Customs m2 12,25 1.006.250,00 12.326.562,50
- Lemari Peralatan Service Customs unit 1,00 12.822.500,00 12.822.500,00
- Locker Storage Lift 4 drower unit 2,00 4.772.500,00 9.545.000,00
- -
b Corridor Room - -
- Treatment Dinding Customs m2 18,90 572.125,00 10.813.162,50
- Wall Paper Customs m2 52,50 135.125,00 7.094.062,50
- -
c Service Station - -
- Lemari Linen Customs unit 1,00 12.420.000,00 12.420.000,00
- Lemari Peralatan Customs unit 1,00 11.241.250,00 11.241.250,00
- Linen Trolley Metal Cage Customs unit 1,00 13.512.500,00 13.512.500,00
- Laundry Valley Trolley Customs unit 1,00 10.637.500,00 10.637.500,00
- Filling Cabinet nts bh 2,00 5.922.500,00 11.845.000,00
- Locker nts bh 2,00 4.772.500,00 9.545.000,00

d Kamar Standart Single Bed Type President Suitt 1,00 Kamar

Furniture Customs
- Treatment Dinidng Customs m2 84,0 572.125,00 48.058.500,00
- Luggage Rack Customs bh 1,00 18.975.000,00 18.975.000,00
- Wardrobe Customs bh 1,00 25.875.000,00 25.875.000,00
- Mini bar Customs bh 1,00 8.538.750,00 8.538.750,00
- Cermin lengkap frame Customs bh 1,00 4.036.500,00 4.036.500,00
- Writing Table Customs bh 1,00 8.694.000,00 8.694.000,00
- Coffe Table Customs bh 1,00 7.969.500,00 7.969.500,00
- Single Chair Customs bh 2,00 7.245.000,00 14.490.000,00
- Meja Tamu Customs bh 1,00 6.520.500,00 6.520.500,00
- Side Table Customs bh 2,00 5.796.000,00 11.592.000,00
- Sofa 3 Sitter Customs bh 1,00 18.381.600,00 18.381.600,00
- TV Cabinet Customs bh 1,00 16.767.000,00 16.767.000,00
- Tempat Tidur 180x200 bh 1,00 20.286.000,00 20.286.000,00
Furniture Manufacture - -
- Kulkas Kecil Customs bh 1,00 35.190.000,00 35.190.000,00
- TV 29 " Customs bh 1,00 17.595.000,00 17.595.000,00
- Water Heater lengkap instalasi Customs bh 1,00 21.735.000,00 21.735.000,00
- Table Lamp Customs bh 2,00 3.933.000,00 7.866.000,00
- Ash Tray Customs bh 1,00 3.519.000,00 3.519.000,00
- Standing Lamp Customs bh 2,00 5.175.000,00 10.350.000,00
- Kasur / Matras 180x200 bh 1,00 17.595.000,00 17.595.000,00

13
RAB HOTEL SOLO INN

Proyek #REF!
Pekerjaan #REF!
Lokasi #REF!

No. Uraian Pekerjaan Tipe Sat Volume Hrg Satuan Sub Jumlah Jumlah
( Rp ) ( Rp ) ( Rp )

- Sepray 280x300 bh 1,00 1.138.500,00 1.138.500,00

- Bed Cover 280x300 bh 1,00 4.036.500,00 4.036.500,00
- Bantal & Guling nts bh 1,00 517.500,00 517.500,00

e Kamar Standart Single Bed Type B 4,00 Kamar

Furniture Customs
- Wall Paper Customs m2 252,0 135.125,00 34.051.500,00
- Luggage Rack Customs unit 6,00 7.762.500,00 46.575.000,00
- Wardrobe Customs unit 6,00 2.846.250,00 17.077.500,00
- Mini bar Customs unit 6,00 1.345.500,00 8.073.000,00
- Cermin lengkap frame Customs unit 6,00 2.898.000,00 17.388.000,00
- Side Table Customs unit 12,00 1.932.000,00 23.184.000,00
- Writing Table Customs unit 6,00 2.415.000,00 14.490.000,00
- Single Chair Customs unit 12,00 2.656.500,00 31.878.000,00
- TV Cabinet Customs unit 6,00 5.589.000,00 33.534.000,00
- Tempat Tidur 180x200 unit 6,00 6.762.000,00 40.572.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 6,00 4.910.500,00 29.463.000,00
- TV 20 " Customs unit 6,00 4.105.500,00 24.633.000,00
- Water Heater lengkap instalasi Customs unit 6,00 7.245.000,00 43.470.000,00
- Table Lamp Customs unit 6,00 1.311.000,00 7.866.000,00
- Ash Tray Customs unit 6,00 1.173.000,00 7.038.000,00
- Standing Lamp Customs unit 6,00 1.725.000,00 10.350.000,00
- Kasur / Matras 180x200 unit 6,00 4.692.000,00 28.152.000,00
- Sepray 280x300 bh 6,00 379.500,00 2.277.000,00
- Bed Cover 280x300 bh 6,00 1.076.400,00 6.458.400,00
- Bantal Guling nts set 6,00 172.500,00 1.035.000,00

f Kamar Standart Twin Bed Type B 10,00 Kamar

Furniture Customs
- Wall Paper Customs m2 420,0 135.125,00 56.752.500,00
- Luggage Rack Customs unit 10,00 7.762.500,00 77.625.000,00
- Wardrobe Customs unit 10,00 2.846.250,00 28.462.500,00
- Mini bar Customs unit 10,00 1.345.500,00 13.455.000,00
- Cermin lengkap frame Customs unit 10,00 2.898.000,00 28.980.000,00
- Side Table Customs unit 10,00 1.932.000,00 19.320.000,00
- Writing Table Customs unit 10,00 2.415.000,00 24.150.000,00
- Single Chair Customs unit 20,00 2.656.500,00 53.130.000,00
- TV Cabinet Customs unit 10,00 5.589.000,00 55.890.000,00
- Tempat Tidur 100x200 unit 20,00 3.312.000,00 66.240.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 10,00 4.910.500,00 49.105.000,00
- TV 20 " Customs unit 10,00 4.105.500,00 41.055.000,00
- Water Heater lengkap instalasi Customs unit 10,00 7.245.000,00 72.450.000,00
- Table Lamp Customs unit 10,00 1.311.000,00 13.110.000,00
- Ash Tray Customs unit 10,00 1.173.000,00 11.730.000,00
- Standing Lamp Customs unit 10,00 1.725.000,00 17.250.000,00
- Kasur / Matras 100x200 unit 20,00 2.507.000,00 50.140.000,00
- Sepray 200x300 bh 20,00 195.500,00 3.910.000,00
- Bed Cover 200x300 bh 20,00 420.900,00 8.418.000,00
- Bantal Guling nts set 20,00 172.500,00 3.450.000,00

g Kamar Standart Single Bed Type C 3,00 Kamar

Furniture Customs
- Wall Paper Customs m2 126,0 135.125,00 17.025.750,00
- Luggage Rack Customs unit 3,00 6.612.500,00 19.837.500,00
- Wardrobe Customs unit 3,00 2.156.250,00 6.468.750,00
- Cermin lengkap frame Customs unit 3,00 1.115.500,00 3.346.500,00
- Side Table Customs unit 6,00 1.472.000,00 8.832.000,00
- Writing Table Customs unit 3,00 2.093.000,00 6.279.000,00
- Single Chair Customs unit 6,00 2.070.000,00 12.420.000,00
- TV Cabinet Customs unit 3,00 4.439.000,00 13.317.000,00
- Tempat Tidur 100x200 unit 3,00 5.612.000,00 16.836.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 3,00 3.760.500,00 11.281.500,00
- TV 20 " Customs unit 3,00 3.300.500,00 9.901.500,00
- Water Heater lengkap instalasi Customs unit 3,00 7.245.000,00 21.735.000,00
- Table Lamp Customs unit 3,00 1.115.500,00 3.346.500,00
- Ash Tray Customs unit 3,00 943.000,00 2.829.000,00
- Kasur / Matras 100x200 unit 3,00 3.772.000,00 11.316.000,00
- Sepray 200x300 bh 3,00 287.500,00 862.500,00
- Bed Cover 200x300 bh 3,00 731.400,00 2.194.200,00

14
RAB HOTEL SOLO INN

Proyek #REF!
Pekerjaan #REF!
Lokasi #REF!

No. Uraian Pekerjaan Tipe Sat Volume Hrg Satuan Sub Jumlah Jumlah
( Rp ) ( Rp ) ( Rp )

- Bantal Guling nts set 3,00 172.500,00 517.500,00

h Kamar Standart Twin Bed Type C 6,00 Kamar

Furniture Customs
- Wall Paper Customs m2 252,0 135.125,00 34.051.500,00
- Luggage Rack Customs unit 6,00 6.612.500,00 39.675.000,00
- Wardrobe Customs unit 6,00 2.156.250,00 12.937.500,00
- Cermin lengkap frame Customs unit 6,00 1.115.500,00 6.693.000,00
- Side Table Customs unit 6,00 1.472.000,00 8.832.000,00
- Writing Table Customs unit 6,00 2.093.000,00 12.558.000,00
- Single Chair Customs unit 12,00 2.070.000,00 24.840.000,00
- TV Cabinet Customs unit 6,00 4.439.000,00 26.634.000,00
- Tempat Tidur 100x200 unit 12,00 2.507.000,00 30.084.000,00
Furniture Manufacture - -
- Gorden Lengkap Customs unit 6,00 3.760.500,00 22.563.000,00
- TV 20 " Customs unit 6,00 3.300.500,00 19.803.000,00
- Water Heater lengkap instalasi Customs unit 6,00 7.245.000,00 43.470.000,00
- Table Lamp Customs unit 6,00 1.115.500,00 6.693.000,00
- Ash Tray Customs unit 6,00 943.000,00 5.658.000,00
- Kasur / Matras 100x200 unit 12,00 2.507.000,00 30.084.000,00
- Sepray 200x300 bh 12,00 172.500,00 2.070.000,00
- Bed Cover 200x300 bh 12,00 501.400,00 6.016.800,00
- Bantal Guling nts set 12,00 172.500,00 2.070.000,00

2.076.796.787,50

15