Project Budget List

Quotation unit:
unit price Amount (php)
number Project name unit amount of work
Material Excipients Worker
Basic Engineering Section
1 Ceiling ㎡ 1,500.00 1280.00 650.00 1930.00 2,895,000.00
2 Wall latex paint (including color paint) ㎡ 3,900.00 450.00 300.00 750.00 2,925,000.00
3 Floor tile paving (including floor tiles) ㎡ 1,500.00 1550.00 500.00 2050.00 3,075,000.00
4 Baseboard paving (including baseboard)) m 394.00 250.00 150.00 400.00 157,600.00
Single door (including door cover and door
5 set 14.00 12500.00 150.00 12650.00 177,100.00
head)
Double door (including door cover and door
6 set 1.00 18650.00 150.00 18800.00 18,800.00
head)
7 Door lock + hardware accessories set 15.00 1200.00 400.00 1600.00 24,000.00
8 threshold stone strip 18.00 4200 580 4780.00 86,040.00
9 600*1200Recessed ceiling light set 230.00 2000.00 1500.00 3500.00 805,000.00
10 Network socket (single, double plug) 1unit 398.00 350.00 600.00 950.00 378,100.00
11 telephone socket 1unit 45.00 385.00 600.00 985.00 44,325.00
12 Five-hole socket 1unit 812.00 590.00 600.00 1190.00 966,280.00
13 switch 1unit 52.00 0.00 -
Subtotal: 11,552,245.00
Others and strong and weak current engineering
1 Whole office electrical renovation ㎡ 1,500.00 1800 700 2500.00 3,750,000.00
Weak current transformation of the whole office
2 ㎡ 1,500.00 500.00 750,000.00
(network, telephone, monitoring)
Decoration material transportation fee,
3 secondary transportation to the construction ㎡ 1,500.00 500.00 750,000.00
site
Renovation garbage manpower cleaning,
4 ㎡ 1,500.00 600.00 900,000.00
automobile outbound transportation
 5 Cleaning fee ㎡ 1,500.00 200.00 300,000.00
total: 6,450,000.00
Demolition part
1 new wall ㎡ 497.00 1200.00 1200.00 596400.00
2 wall splatter ㎡ 994.00 500.00 497000.00

total: 596,400.00

一 project direct cost 18,598,645.00

二 construction management cost3% S 557,959.35

三 tax item

四 total project cost item 19,156,604.35

五 The final contract price of the project item
Remark:

Party A: Party B:
time： time:
Telephone: Telephone:

Attachment: Main material and process description

serial number
project name Project content and main materials and process description

1 Ceiling aluminum square pass ceiling Light steel keel + Taishan calcium silicate board+50*90*0.4Aluminum square pass + ligh
2 Aluminum gusset ceiling Light steel keel600*600*1.2Aluminum gusset plate + edge holder + exhaust port inside a
3 600*600Gypsum board ceiling Light steel keel+600*600Gypsum board + edge holder + accessories + labor
4 Sky and wall latex paint Repair and polish the wall and scrape putty twice + Nippon primer 3 times + Nippon top
 5 ground mortar leveling National standard 325# cement mortar, leveling and finishing + worker
6 Floor tile paving Repair and polish the wall and scrape putty twice + Nippon primer 3 times + Nippon top
7 new wall Lightweight brick (wall thickness 120) + cement mortar + worker
8 new wall GB 325# Cement Mortar Platter + worker
9 Single door, double door Solid wood paint door, door cover + accessories + worker
10 Lamps, sockets, switches Purchase finished products (products that meet international standards and have passed
11 Renovation of strong and weak electricityWires require
in the whole international
park multi-strand copper core wires (including wire buried pipe
 Remark

单插246个，双插152个
 142*3.5

Invoices are required, and taxes are

paid separately at the face value.

on
n

.4Aluminum square pass + light opening, inspection port + accessories + labor

older + exhaust port inside and outside the ceiling + accessories + artificial
ssories + labor
n primer 3 times + Nippon topcoat 2 times + accessories + worker
ing + worker
n primer 3 times + Nippon topcoat 2 times + accessories + worker
worker

nal standards and have passed the ccc demonstration) + installation

s (including wire buried pipes, floor