Final Bill

Ref: ADD-OI-/02/1-22
Date: 20/04/2022
To,
Mr. Ibrahim Akbar
ESHIKHON
Good Luck Centre, 151/7 Green Road
Panthapath Signal, Dhaka.
Subject: Submission of Final Bill for Interior Fabrication, Furniture and others Work.
Dear Sir,
It’s been nice serving for your organization!
In reference to further progress of the project work we’ve prepared this financial offer of your office
Interior Fabrication, Furniture and others Work for your kind consideration and approval.
SL TOTAL
DESCRIPTIONS OF ITEMS
NO AMOUNT (In TK)
A) BASIC FABRICATION WORKS 1,269,835.00
B) Reception Area 535,195.00
C) LIFT LOBBY AREA 161,800.00
D) SUPPORT CENTRE 84,650.00
E) CONFERENCE ROOM 127,960.00
F) WORK STATION AREA 604,560.00
G) CEO ROOM 266,110.00
H) CLASS ROOM 01/SEMINAR 123,700.00
I) CLASS ROOM 02 182,050.00
J) CLASS ROOM 03 209,500.00
K) CLASS ROOM 04 191,500.00
L) Kitchen+Studio+Dressing+Plumbing Work 113,700.00
M) ELECTRICAL & LIGHTING WORKS 454,900.00
GREAND TOTAL 4,325,460.00
Special Discount 10% 432546.00
GRAND TOTAL after Discount 3,892,914.00
Electrical Additional Materials : 1.5RM Cable 2 Coil, 2.5 RM 2 coil, Extra Power
Sockets 105 Pcs, 2Gang Board, Plug 27pcs
42500.00
GRAND TOTAL 3,935,414.00
PAYMENT RECEIVED 3200000.00
DUE AMOUNT 735,414.00
We’ll be looking forward to your approval and payment.

Thanks & Best Regards
__________________ __________________
Shamim Ahmed Acceptance of Client
Director
A) BASIC FABRICATION WORKS:
Sl. Rate (In Amount (In
Description Of Items Unit Quantity
No. Tk.) Tk.)
1 Site Preparation for Fabrication Work L.S 1.00 20,000.00 20,000.00
2 Site Clening and Management (Tiles Pointing Included) L.S 1.00 25,000.00 25,000.00
3 Glass Partition: Glass Partiion with 10mm glass (Nasir/PHP)
non tempered with Black Color U Channel (Supplying ,
Sqft 910.00 295.00 268,450.00
Lifting, fittting with necessary hardware and accessories all
complete
4 Frosted Paper and Black Color Glass Paper supplying and
fitting on glass Sqft 448.00 25.00 11,200.00
5 Printed Frosted Paper with Pasting Sqft 120.00 45.00 5,400.00
6 Sliding Partition Made with Aluminium section (Chung
Hua/KAI), 6mm Clear Glass, Wheel, Lock and other Sqft 81.00 370.00 29,970.00
accessories supplying, lifting , fitting all complete
7 Glass Door: Tempered 10mm Glass door (Chinese),
supplying fitting, fixing with all hardware and accessories. Nos 2.00 14,000.00 28,000.00
Closure VVP, Size:30"x84"
9 Hanging Door 10mm Tempered Glass with necessary
hardware and accessories 36"x84 Nos 1.00 15,000.00 15,000.00
11 48" SS Handle for Main Entry , CEO Room and Conference
Room (Chinese) Sets 4.00 4,700.00 18,800.00
12 Drop Wall Made with Gorjon Wooden Frame and 12mm
plain partex (Star Particle) with enamel paint finish Sqft 472.00 380.00 179,360.00
13 Board Partition Wall: Made with 2"x1" Gorjon Wooden
Framing and 12mm plain partex (Star Particle) with enamel Sqft 769.00 380.00 292,220.00
paint finish
14 Vertical Blind 5" Imported quality Apical/Tiptop/FBC Brand Sqft 435.00 125.00 54,375.00
15 Roller Blind for CEO Room, Gym and Studio Room and
Front Side Glass Wall Apical/Tiptop/FBC Sqft 344.00 220.00 75,680.00
16 Graphics Sticker for Glass Partition of Class Room Pending
for Design Sqft 312.00 70.00 21,840.00
17 Window Grill and Collapsible Gate enamel paint finish Sqft 554.00 10.00 5,540.00
18 Ceiling and Wall Plastic Paint (Berger) Sqft 4,340.00 25.00 108,500.00
BASIC FABRICATION WORK TOTAL 1,269,835.00
B) Recetion Area :
No. Tk.) Tk.)
1 Customized Reception Desk and Side Table: Made with
18mm Commercial Veneer board (Star Particle),18mm Oak
Veneer board (Star Particle), Hpl (Greenlam/Airolam/Vira),
8mm Glass(Nasir/PHP) Top with edging finished, including Set 1.00 45,000.00 45,000.00
Logo and other accessories and hardware (Hafele) all
complete as per approved design
2 Back Drop Wall: Made with 2"x1" Gorjon Wooden framing

and covering with 12mm and 18mm Oak veneered board
(Star Particle) Louver design , and HPL Sqft 153.00 750.00 114,750.00
(Greenlam/Airolam/Vira) Pasted design all complete as per
approved design.
3 Decorative Drop Ceiling: Made with 2"X 1"Gorjon
Wooden Framing , covering with 12mm Plain Partex (Star
Sqft 291.00 550.00 160,050.00
Particle) with matt enamel paint finish. As per approved
design
4 Passage Area Plain Drop Ceiling: Made with Furrinng
Channel and Plain Partex board with Paint finish Sqft 107.00 450.00 48,150.00
5 Planter box: Box made with PVC board and Planter Wall
made with MS as per design Sqft 40.00 0.00 0.00
6 TV Back Wall; Made with 2"x1" Gorjon Wooden Framing
covering with 12mm Plywood board (Star Particle) board Sqft 35.00 650.00 22,750.00
with PVC Pasting and Graphics pasting finish
7 Selfi Wall and Photo booth Wall: Made with wooden framing,
Covering with 12mm Plain Partex, PVC pasting, Graphics
Sqft 141.00 550.00 77,550.00
Inkjet Sticker Wallpaper and photo frame 6 pcs, Pending for
Design
8 Glass Sticker Graphics supply and fitting Sqft 17.00 85.00 1,445.00
9 LED Lighted Logo at Backdrop Wall Nos 1.00 15,000.00 15,000.00
10 Reception Desk Chair Made from Kiln-dried imported Beech
veneered engineered wood. Made from superior quality Nylon Nos 2.00 0.00 0.00
base. Imported high quality hardware fittings
11 Double Seated Sofa: Made from superior quality mild steel,

Imported fabric upholstery with soft and durable cushioning.
Fabric can be selected from available options Fabric can be
dry-cleaned Any assembly or installation required will be Nos 1.00 18,500.00 18,500.00
done by the Artisan team at the time of delivery
Imported high quality hardware fittings
12 Single Seated Sofa Same as Double Seated Sofa Nos 1.00 13,500.00 13,500.00
13 Centre Table Bigger Size :Made from Kiln-dried imported
Beech wood and veneered engineered wood.
High quality environment friendly Italian Lacquer in antique Nos 1.00 18,500.00 18,500.00
finish Imported high quality hardware fittings. Imported high
quality 8 mm thick glass
RECEPTION AREA TOTAL 535,195.00

C) Lift Lobby Area :
No. Tk.) Tk.)
1 Wall Cladding as per design: 2"x1" Wooden frame , Wooden
Louver made with 12mm and 18mm Oak Veneer board (Star
Particle), Golden SS T Bit and HPl Textured Sqft 116.00 650.00 75,400.00
(Greenlam/Airolam/Vira), ACP Framing and Covering all
complete as per approved design
2 Plain Drop Ceiling: Made with 2"X 1"Gorjon Wooden

Framing , covering with 12mm Plain Partex (Star Particle) Sqft 42.00 450.00 18,900.00
with matt enamel paint finish. As per approved design
3 LED Lighted Logo Nos 1.00 15,000.00 15,000.00
4 Lighted Graphics (36"x60") Pending for Design Nos 1.00 15,000.00 15,000.00
5 Stair Branding with Sticker Pasting on PVC Pending for
Sqft 500.00 75.00 37,500.00
Design
LIFT LOBBY AREA TOTAL 161,800.00
D) Support Centre :
No. Tk.) Tk.)
1 Support Centre Desk: MS Frame, Top will be MFC board
(Star Particle Board), and 10mm Frosted Glass Partition, Matt
SS Clump with necessary hardware and accessories. Table Set 1.00 38,000.00 38,000.00
size 30"x24"x 3 desk
2 File Cabinel: Made with 18mm MFC board (Star Particle)
Hardware and other accessories (Hafele and imported) Sqft 15.00 750.00 11,250.00
3 Low Height File Cabinet: Made with 18mm Melamine board
with necessary hardware and accessories. Sqft 0.00 0.00 0.00
4 Executive Chair : Made from superior quality chrome plated
mild steel. High quality fabric upholstery with soft and
durable cushioning. Fabric can be selected from available
options
Metal Inert Gas (MIG) welding for superior quality and Nos 3.00 8,500.00 25,500.00
durability
Cutting and bending are done by latest Japanese CNC
machine with 99.99% accuracy. Imported high quality
hardware fittings
5 Fixed Chair Same as Student Chair Nos 3.00 3,300.00 9,900.00
SUPPORT CENTRE TOTAL 84,650.00
E) Conference Room :
No. Tk.) Tk.)
1 Conference Table: MS frame with Powder coated paint finish,
Top will be 18mm MFC board (Star Particle) and 10mm Set 1.00 20,500.00 20,500.00
Glass Top Size: 30"x60"
2 6'-6"x 2'-6" MFC Boarded Top Sqft 16.00 350.00 5,600.00
3 10mm Coffee Colour Glass with edging finished Sqft 21.00 300.00 6,300.00
4 Plain Drop Ceiling: Made with 2"x1" Gorjon Wooden
5 Wallpaper supply and fitting Sqft 70.00 85.00 5,950.00
6 Malaysian Wooden Floor Supplying and fitting including
Sqft 78.00 195.00 15,210.00
westage
7 Hidrolic Conference Chair: Made from superior quality
chrome plated mild steel. High quality fabric upholstery with
soft and durable cushioning. Fabric can be selected from
available options Metal Inert Gas (MIG) welding for superior
quality and durability Cutting and bending are done by latest Nos 6.00 8,500.00 51,000.00
Japanese CNC machine with 99.99% accuracy Imported high
quality hardware fittings
Indoor use only
CONFERENCE TOTAL 127,960.00

F) Work Station Area :
No. Tk.) Tk.)
1 Column Cladding: SS Box and Board framing with Branding
as per design Nos 3.00 7,500.00 22,500.00
2 Work Station: Made with MS Framing , Powder coated paint
finish, Top will be18mm Mfc board (Star Particle), 10mm Nos 22.00 11,500.00 253,000.00
Glass Partition on Middle with SS Clump
3 File Cabinet: Made with 18mm MFC board as per design Sqft 132.00 750.00 99,000.00
4 Plain Drop Ceiling: Made with 2"x1" Gorjon Wooden
5 Wallpaper supplying and fitting Sqft 106.00 85.00 9,010.00
6 Graphics Wall with PVC board and Inkjet Sticker pasting
Pending for Design Sqft 48.00 75.00 3,600.00
7 Executive Chair Made from superior quality chrome plated
options
Metal Inert Gas (MIG) welding for superior quality and Nos 22.00 8,000.00 176,000.00
durability
hardware fittings
8 Glass Sticker Graphics Pending for Design Sqft 25.00 70.00 1,750.00
9 Low Height Cabinet (CEO Room front) made with 18mm
MFC board (Star Particle) all complete with 10mm Glass Top Sqft 20.00 950.00 19,000.00
WORK STATION AREA TOTAL 604,560.00

G) CEO Room :
No. Tk.) Tk.)
1 Decorative Drop Ceiling: Made with 2"X 1"Gorjon Wooden
2 TV Back Wallpaper Sqft 48.00 85.00 4,080.00
3 File Cabinet: Made with 18mm MFC board (Star Particle) as
per design including all hrdware and accessories. Sqft 40.00 750.00 30,000.00
4 Wallpaper supplying and fitting Sqft 64.00 85.00 5,440.00
5 CEO's Table with Side Table: Made with 18mm Oak Veneer
Board (Star Particle) and 18mm Commercial Board (Star
Particle), Matt Paint and Polish Finish, 10mm Glass on Top, Nos 1.00 48,000.00 48,000.00
Other Hardware and accessories (Hafele)
6 Malaysian Wooden Floor Supplying and fitting Sqft 172.00 195.00 33,540.00
7 CEO Chair Made from Kiln-dried imported Beech veneered
engineered wood High quality environment friendly Italian
Ultra Violet (UV) and Polyurethane (PU) Lacquer in antique
Metal Inert Gas (MIG) welding for superior quality and
durability Cutting and bending are done by latest Japanese
CNC machine with 99.99% accuracy, Please refer to images Nos 1.00 0.00 0.00
for dimension details )Imported high quality hardware fittings
Indoor use only Most of our furniture is made of natural
components, which will have natural differences in grain
construction and occasional minor blemish.
8 Visitor Chair Made from superior quality chrome plated mild

steel. High quality fabric upholstery with soft and durable
cushioning. Fabric can be selected from available options
Metal Inert Gas (MIG) welding for superior quality and Nos 3.00 0.00 0.00
durability. Cutting and bending are done by latest Japanese
CNC machine with 99.99% accuracy, Imported high quality
hardware fittings
9 L-Shaped Sofa Made from Kiln-dried imported Beech wood,
veneered engineered wood and veneered MDF.
High quality environment friendly Polyurethane (PU) Lacquer
in antique finish. Imported fabric upholstery with soft and
Nos 1.00 58,000.00 58,000.00
options
Fabric can be dry-cleaned . Imported high quality hardware
fittings
10 Centre Table: Made from Kiln-dried imported Beech wood
and veneered engineered wood.
High quality environment friendly Italian Lacquer in antique
Nos 1.00 15,000.00 15,000.00
finish
Imported high quality hardware fittings. Imported high quality
8 mm thick glass
CEO ROOM TOTAL 266,110.00
H) Class Room 01 (Seminar Room) : Converted Class Room 4
No. Tk.) Tk.)
1 Seminar Chair: Made from Kiln-dried imported Beech wood
and veneered engineered wood. Powder coated mild steel.
High quality environment friendly Italian Ultra Violet (UV)
and Polyurethane (PU) Lacquer in antique finish Metal Inert
Gas (MIG) welding for superior quality and durability Cutting Nos 21.00 3,500.00 73,500.00
and bending are done by latest Japanese CNC machine with
99.99% accuracy Please refer to images for dimension details
Imported high quality hardware fittings
2 Trainer/Instructor Fixed Chair: Made from superior quality

Nos 1.00 8,000.00 8,000.00
quality and durability. Cutting and bending are done by latest
Japanese CNC machine with 99.99% accuracy. Imported high
3 Trainer/Instructor Desk: Made with 18mm MFC board (Star

Particle) Size: 18"x24" Nos 1.00 3,500.00 3,500.00
CLASS ROOM/ SEMINAR ROOM TOTAL 123,700.00
I) Class Room 02 : Converted to Classroom 3
No. Tk.) Tk.)
Desk for Student :Made with 18mm MFC board (Star
1 Particle) Size: 18"x24" Nos 20.00 3,000.00 60,000.00
Student Chair : Made from superior quality chrome plated
options
2 Metal Inert Gas (MIG) welding for superior quality and Nos 20.00 3,300.00 66,000.00
durability
hardware fittings
Trainer/Instructor Desk: Made with 18mm MFC board (Star
Nos 1.00 8,000.00 8,000.00

CLASS ROOM 2 TOTAL 182,050.00

J) Class Room 03 : Converted to Classroom 2
No. Tk.) Tk.)
options
2 Metal Inert Gas (MIG) welding for superior quality and Nos 23.00 3,300.00 75,900.00
durability
hardware fittings
Nos 1.00 8,000.00 8,000.00

K) Class Room 04 : Converted to Classroom 1

No. Tk.) Tk.)
options
2 Nos 20.00 3,300.00 66,000.00
Metal Inert Gas (MIG) welding for superior quality and
durability Cutting and bending are done by latest Japanese
CNC machine with 99.99% accuracy. Imported high quality
hardware fittings
quality and durability. Cutting and bending are done by latest Nos 1.00 8,000.00 8,000.00


L) Kitchen+Studio+Dressing+Gym+Plumbing Work :
No. Tk.) Tk.)
Kitchen Cabinet: Made with 18mm MFC board (Star Particle)
1 including necessary hardware and accessories. Sqft 34.00 750.00 25,500.00
Kitchen Wall Partition Inner side PVC board pasting: 2"x1"
2 Gorjon Wooden Framing, Covering with 12mm Gorjon Sqft 68.00 0.00 0.00
Plywood (Star Particle) bothside. With PVC Pasted.
Kitchen Sink 30"x18"
Brand: Chinese Kitchen Sink Body Size (L x W): 30"x18"
Bowl Dimension (L x W): 16.5" x 14.5" Bowl Depth: 8.7"
Drain Hole: 3" Sheet Thickness: 0.6 mm Advance Electro-
3 Nos 1.00 6,500.00 6,500.00
polished
100% Scratch & Rust Proof Durable & Noiseless
High-Quality Damper Foam & Accessories
Color: Silver Included: Sink Mixer,Magic Pipe, Waste
Studio Backdrop Wall: Made with Gorjon wooden Framing,
4 12mm Plain Partex Covering with paint finish. Sqft 52.00 0.00 0.00
5 Server Room Glass Sticker Sqft 28.00 0.00 0.00

Plumbing Work material and Labor bill (Urinal and Kitchen
6 Sink Water and Waste line preparation and fittings) including Job 1.00 20,000.00 20,000.00
hardware and accessories.
Urinal : Wall Hung Urinal Brand: CHARU Flushing: Top Inlet
7 Trap Way: P-Trap Size: 370x300x510 mm Nos 2.00 2,900.00 5,800.00
Color: White / Ivory including carrying charges.
Gym Area Plain Ceiling: Made by 2"x1" Gorjon Wood, 12mm
8 Plain Partex (Star Particle) Paint finish Sqft 46.00 450.00 20,700.00
Gym Area Wall Graphics: Inkjet Sticker pasting with PVC
9 Sqft 80.00 0.00 0.00
board
10 Carpet Supplying and fitting Sqft 150.00 60.00 9,000.00
11 Mirror with fitting and carrying charge 4ft x7ftx2pcs Sqft 56.00 200.00 11,200.00
12 Dressing Cabinet+ Mirror+ Round Channel Curtain Fitting Job 1.00 15,000.00 15,000.00
Kitchen+Studio+Dressing+ Gym+Plumbing Work Total 113,700.00
M) ELECTRICAL & LIGHTING WORKS:
Sl. Rate (In Amount
Description of Items Unit Quantity
No. Tk.) (BDT)
Overall Electrical Work including all types of cables,
switch socket circuit breakers and labor charges
Cable: BRB Cables, Switch and socket:Energy+/
1 Super Star/P&P, Circuit breaker ABB Sqft 3,100.00 80.00 248,000.00
England/Legrand, SDB Board- Havels, ABCE Dry
Chemical Powder 5KG - Red Fire Extinguisher
MS Cable Tray with Powder coated paint finish
2 supplying carrying with necessary hardware Rft 120.00 350.00 42,000.00
3 LED Strip Light with Driver Meter 4.00 280.00 1,120.00

3" Concealed Panel Light Brand: Energy+/Pasha,
4 Warranty: 1 year warranty 4000K Pcs 47.00 550.00 25,850.00
3" Spot Light Brand: Energy+/Pasha, Warranty: 1
5 year warranty 4000K Pcs 16.00 680.00 10,880.00
6"x6" Concealed Panel Light Brand: Energy+/Pasha,
6 Warranty: 1 year warranty Pcs 22.00 780.00 17,160.00
12"x12" Concealed Panel Light Brand:
7 Energy+/Pasha, Warranty: 1 year warranty Pcs 2.00 850.00 1,700.00
T5 LED Tube light: Brand: Energy+/Pasha,
9 Track Light /Moving Spot Pcs 11.00 1,550.00 17,050.00
10 Moving spot Channel Pcs 4.00 750.00 3,000.00
Tube Light Shed for Toilet Brand: Energy+/Pasha,
Work Station and Support Centre Hanging Light
12 Heavens Light/Pasha Pcs 4.00 4,000.00 16,000.00
13 CEO Room Hanging Light as per bill Pcs 1.00 7,600.00 7,600.00
14 Conference Hanging Light: Heavens Light as per bill Pcs 1.00 2,840.00 2,840.00
ELECTRICAL & LIGHTING Sub Total Amount(Tk.)= 454,900.00

Final Bill

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Final Bill

Uploaded by

Copyright:

Available Formats

Ref: ADD-OI-/02/1-22

We’ll be looking forward to your approval and payment.

2 Back Drop Wall: Made with 2"x1" Gorjon Wooden framing

11 Double Seated Sofa: Made from superior quality mild steel,

RECEPTION AREA TOTAL 535,195.00

2 Plain Drop Ceiling: Made with 2"X 1"Gorjon Wooden

CONFERENCE TOTAL 127,960.00

WORK STATION AREA TOTAL 604,560.00

8 Visitor Chair Made from superior quality chrome plated mild

2 Trainer/Instructor Fixed Chair: Made from superior quality

3 Trainer/Instructor Desk: Made with 18mm MFC board (Star

5 Plain Drop Ceiling: Made with 2"X 1"Gorjon Wooden

CLASS ROOM 2 TOTAL 182,050.00

5 Plain Drop Ceiling: Made with 2"X 1"Gorjon Wooden

K) Class Room 04 : Converted to Classroom 1

5 Plain Drop Ceiling: Made with 2"X 1"Gorjon Wooden

CLASS ROOM 4 TOTAL 191,500.00

5 Server Room Glass Sticker Sqft 28.00 0.00 0.00

3 LED Strip Light with Driver Meter 4.00 280.00 1,120.00

You might also like