You are on page 1of 1

For Local Sales Only

Project : THE PINES PRICELIST


Location : SAN PEDRO, LAGUNA
Price List : February 6, 2020
SPOT CASH BANK FINANCING
Upon Reservation Within a Period DOWNPAYMENT BALANCE
(15 years) (10 years) (5 years)
ONE-TIME DOWN PAYMENT OPTION MONTHLY DOWN PAYMENT OPTION
Period Balance Estimated Estimated Estimated
LOT TOTAL RESERVATION Discount Amount Discount Amount
PROJECT PHASE BLOCK LOT UNIT TYPE (Days) Spot DP Spot DP Monthly DP Monthly DP Percentage Monthly Monthly Monthly
AREA CONTRACT PRICE FEE Spot DP Amount DP Term
% Discount % Amount Amortization Amortization Amortization
TPNS Phase 1 Block 2 L21 Lot 489 5,579,000.00 20,000.00 8% 4,943,000.00 30 5% 5,104,900.00 20% 3% 1,062,326.00 20% 12 91,316.67 80% 47,961.77 57,752.72 89,433.37
TPNS Phase 1 Block 2 L22 Lot 601 6,856,900.00 20,000.00 8% 6,079,800.00 30 5% 6,278,700.00 20% 3% 1,310,238.60 20% 12 112,615.00 80% 58,947.68 70,981.29 109,918.57
TPNS Phase 1 Block 2 L25 Lot 568 6,542,200.00 20,000.00 8% 5,799,900.00 30 5% 5,989,600.00 20% 3% 1,249,186.80 20% 12 107,370.00 80% 56,242.25 67,723.57 104,873.81
TPNS Phase 1 Block 2 L26 Lot 595 6,291,600.00 20,000.00 8% 5,577,000.00 30 5% 5,759,500.00 20% 3% 1,200,570.40 20% 12 103,193.33 80% 54,087.88 65,129.41 100,856.61
TPNS Phase 1 Block 2 L27 Lot 411 4,445,500.00 20,000.00 8% 3,934,600.00 30 5% 4,063,600.00 20% 3% 842,427.00 20% 12 72,425.00 80% 38,217.26 46,018.95 71,262.96
TPNS Phase 1 Block 4 L2 Lot 338 3,938,100.00 20,000.00 8% 3,483,300.00 30 5% 3,597,500.00 20% 3% 743,991.40 20% 12 63,968.33 80% 33,855.22 40,766.44 63,129.16
TPNS Phase 1 Block 4 L3 Lot 694 7,917,900.00 20,000.00 8% 7,023,700.00 30 5% 7,253,400.00 20% 3% 1,516,072.60 20% 12 130,298.33 80% 68,068.93 81,964.55 126,926.78
TPNS Phase 1 Block 4 L25 Lot 324 4,347,300.00 20,000.00 8% 3,847,300.00 30 5% 3,973,400.00 20% 3% 823,376.20 20% 12 70,788.33 80% 37,373.05 45,002.40 69,688.78
TPNS Phase 1 Block 6 L4 Lot 412 5,044,500.00 20,000.00 8% 4,467,500.00 30 5% 4,613,900.00 20% 3% 958,633.00 20% 12 82,408.33 80% 43,366.76 52,219.68 80,865.15
TPNS Phase 1 Block 7 L2 Lot 407 5,510,200.00 20,000.00 8% 4,881,800.00 30 5% 5,041,700.00 20% 3% 1,048,978.80 20% 12 90,170.00 80% 47,370.31 57,040.51 88,330.48
TPNS Phase 1 Block 7 L3 Lot 304 3,575,000.00 20,000.00 8% 3,160,300.00 30 5% 3,264,000.00 20% 3% 673,550.00 20% 12 57,916.67 80% 30,733.71 37,007.70 57,308.53
TPNS Phase 1 Block 7 L4 Lot 592 6,890,300.00 20,000.00 8% 6,109,500.00 30 5% 6,309,400.00 20% 3% 1,316,718.20 20% 12 113,171.67 80% 59,234.81 71,327.04 110,453.98
TPNS Phase 1 Block 8 L1 Lot 317 3,881,300.00 20,000.00 8% 3,432,800.00 30 5% 3,545,400.00 20% 3% 732,972.20 20% 12 63,021.67 80% 33,366.92 40,178.46 62,218.63
TPNS Phase 1 Block 8 L3 Lot 441 5,244,900.00 20,000.00 8% 4,645,800.00 30 5% 4,797,900.00 20% 3% 997,510.60 20% 12 85,748.33 80% 45,089.57 54,294.18 84,077.63
TPNS Phase 1 Block 8 L4 Lot 405 4,816,700.00 20,000.00 8% 4,264,900.00 30 5% 4,404,600.00 20% 3% 914,439.80 20% 12 78,611.67 80% 41,408.40 49,861.54 77,213.43
TPNS Phase 1 Block 9 L7 Lot 521 5,565,900.00 20,000.00 8% 4,931,300.00 30 5% 5,092,800.00 20% 3% 1,059,784.60 20% 12 91,098.33 80% 47,849.16 57,617.11 89,223.37
TPNS Phase 1 Block 9 L8 Lot 302 3,299,400.00 20,000.00 8% 2,915,100.00 30 5% 3,010,800.00 20% 3% 620,083.60 20% 12 53,323.33 80% 28,364.42 34,154.74 52,890.57
TPNS Phase 1 Block 17 L7 Lot 326 3,798,300.00 20,000.00 8% 3,358,900.00 30 5% 3,469,100.00 20% 3% 716,870.20 20% 12 61,638.33 80% 32,653.38 39,319.26 60,888.11
TPNS Phase 1 Block 17 L9 Lot 318 3,705,000.00 20,000.00 8% 3,276,000.00 30 5% 3,383,400.00 20% 3% 698,770.00 20% 12 60,083.33 80% 31,851.29 38,353.43 59,392.48
TPNS Phase 1 Block 17 L10 Lot 313 3,646,800.00 20,000.00 8% 3,224,100.00 30 5% 3,329,900.00 20% 3% 687,479.20 20% 12 59,113.33 80% 31,350.96 37,750.96 58,459.51
TPNS Phase 1 Block 17 L11 Lot 309 3,600,200.00 20,000.00 8% 3,182,700.00 30 5% 3,287,100.00 20% 3% 678,438.80 20% 12 58,336.67 80% 30,950.35 37,268.57 57,712.50
TPNS Phase 1 Block 17 L16 Lot 300 3,495,300.00 20,000.00 8% 3,089,400.00 30 5% 3,190,800.00 20% 3% 658,088.20 20% 12 56,588.33 80% 30,048.54 36,182.66 56,030.91
TPNS Phase 1 Block 17 L19 Lot 300 3,495,300.00 20,000.00 8% 3,089,400.00 30 5% 3,190,800.00 20% 3% 658,088.20 20% 12 56,588.33 80% 30,048.54 36,182.66 56,030.91
TPNS Phase 1 Block 17 L20 Lot 349 4,066,200.00 20,000.00 8% 3,597,300.00 30 5% 3,715,200.00 20% 3% 768,842.80 20% 12 66,103.33 80% 34,956.47 42,092.51 65,182.65
TPNS Phase 1 Block 17 L21 Lot 397 4,625,500.00 20,000.00 8% 4,094,800.00 30 5% 4,228,900.00 20% 3% 877,347.00 20% 12 75,425.00 80% 39,764.69 47,882.27 74,148.43
TPNS Phase 1 Block 17 L24 Lot 361 4,245,400.00 20,000.00 8% 3,756,600.00 30 5% 3,879,800.00 20% 3% 803,607.60 20% 12 69,090.00 80% 36,497.03 43,947.55 68,055.29

You might also like