You are on page 1of 2

Kathmandu University Technical Training Center

Automobile Section

SN Duration Types of Capacity Expenses Qty Est. Rate Amount Remarks


training/Programs
1 1 Month General Service 10 to 15 Petrol 10ltrs 102 1020
2 Diesel 10ltrs 90 900
3 Diesel engine Mobil 10 ltrs 450 4500
4 Petrol engine Mobil 10ltrs 450 4500
5 Coolant 2 ltrs 350 700
6 Grease 3 kgs 300 900
7 Gear oil 5 ltr 575 2875
8 Brake Oil 1 ltrs 500 500
9 ATF ---- ---- ----
10 WD 40 3 can 1025 3075
11 Lapping paste ------ ----- -----
12 Safety goggle 10pcs 150 1500
13 Cotton Safety gloves 80pairs 25 2000
14 Masks ----- ----- -----
15 Cleaning Jute 1 bag 2500 2500
16 Cleaning brush 10 pcs 200 2000
17 Wire brush 5 pcs 200 1000
18 Nut and bolts ----- ----- -----
19 Detergent /Soap 20 cakes 10 200
20 Rubber patch small 5pkts 350 1750
21 Rubber patch medium 5 pkts 450 2250
22 Tubeless tire punchure 15 pkts
repair strip
23 Rubber solution 3 tubes 160 480
24 Degreaser ----- ----- -----
25 Injector cleaning liquid ----- ----- -----
26 Liquid gasket Sealant 2 tubes 450 900
27 Rubber gasket ----- ----- -----
28 Sand papper 15 pcs 15 225
29 Electrical components
30 Stationary/ copy paper 1 pkt 550 550
31 Tool/equipments ---- ---- ----
Maintenance cost
Monthly expenses in consumable materials ( CM expences) 39325
Electricity consumption(EC) 5% 1966.25
Depreciation(DP) 5% 1966.25
Labor cost (LC) 0
Total cost 43257.50
Overhead cost (OC)25% 10814.375
Instructor salary( Monthly) 40000
Grand Total (CM expences+EC+DP+LC+OC+Salary) 94071.875

You might also like