You are on page 1of 10

Equity Research

October 16, 2018

Hua Hong Semiconductor


Lower target price to HK$20.00 on expected macro slowdown in 2019
Results Preview Maintain BUY

3Q18 earnings expected to be in-line Ticker 01347.HK


We expect Hua Hong Semiconductor to report 4% QoQ revenue CICC investment rating BUY

growth and a 33% GPM for 3Q18, at the high end of guidance. Last close HK$13.46
CICC target HK$20.00
However, we lower our 2019 revenue and net profit forecasts by 3%
and 11% to reflect a more cautious view on the firm’s ASP trajectory 52wk price range HK$30.60~10.44
due to a macro slowdown. We maintain BUY on the stock with a new Market cap (bn) HK$14
target price of HK$20.00, based on 1.2x FY19e BVPS. Daily value (mn) HK$92.71
Shares outstanding (mn) 1,041
Free float (%) 100
Trends to watch Daily volume (mn sh) 5.97
8” demand remain resilient: The market for power discrete remains Business sector Electronic Components
undersupplied (mainly in the high voltage MOSFET and IGBT
segments) and the 8” fab production capacity is tight. SUMCO says
demand for 8” wafers is averaging 5.5–5.6mn units per month. We 288
01347.HK HSCEI

think demand for power discrete and high UTR in 8” fabs will remain 241
Relative Value (%)

robust until 2019.


194

But ASP hikes unlikely to continue: However, a double booking issue 147
for 8”power discrete appears to be arising, and high inventories at 100
end-product manufacturers could result in fewer orders in the future.
Consequently, we now expect Hua Hong’s 8” ASP to decline 1% in 53
Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018
2019, vs. our previous prediction of a 3% increase.
(US$ mn) 2016A 2017A 2018E 2019E
Valuation and recommendation Revenue 721 808 920 1,001
We maintain BUY on Hua Hong but lower our target price 41% to (+/-) 11.0% 12.0% 13.8% 8.8%
HK$20.00, cutting our target multiple from 2.0x to 1.2x 2019e P/B to Net profit 129 145 164 170
reflect a dim macro outlook for 2019. The stock is trading at 0.8x (+/-) 14.5% 12.8% 12.9% 3.7%
2019e P/B. Our target offers 49% upside. Our target multiple is based EPS 0.12 0.14 0.16 0.16
on the 2019e P/B-ROE trend line of five major pure-play foundries. BPS 1.43 1.62 2.11 2.22
DPS 0.02 0.04 0.04 0.05
Risks CPS 0.20 0.25 0.26 0.33

Wafer ASP could decline; Wuxi fab capacity and yield may ramp up P/E 14.0 12.4 11.1 10.7

slowly. P/B 1.2 1.1 0.8 0.8


EV/EBITDA 7.8 6.2 5.1 5.1
Dividend yield 1.1% 2.3% 2.6% 2.7%
ROAA 6.9% 7.4% 7.1% 6.5%
ROAE 8.6% 9.1% 8.4% 7.5%

Source: Wind, Bloomberg, Corporate filings, CICC Research

Leping HUANG Ning DING Qiaosheng CHENG


Analyst Analyst Associate
leping.huang@cicc.com.cn ning.ding@cicc.com.cn qiaosheng.cheng@cicc.com.cn
SAC Reg. No.: S0080518070001 SAC Reg. No.: S0080117070001 SAC Reg. No.: S0080118100006
SFC CE Ref: AUZ066 SFC CE Ref: BNN540

Please read carefully the important disclosures at the end of this report
CICC Research: October 16, 2018

Financial summary
Financial statement (USD mn) 2016A 2017A 2018E 2019E Financial ratios 2016A 2017A 2018E 2019E
Income statement Growth ability
Revenue 721 808 920 1,001 Revenue 11.0% 12.0% 13.8% 8.8%
COGS -501 -541 -616 -670 Operating profit 27.1% 23.7% 13.8% 5.3%
Selling expenses -7 -7 -8 -9 EBITDA 13.9% 23.4% 16.0% 21.8%
Administrative expenses -97 -109 -124 -140 Net profit 14.5% 12.8% 12.9% 3.7%
Other ops income (expense) -3 -11 -12 -13 Profitability
Operating profit 113 140 160 168 Gross margin 30.5% 33.1% 33.1% 33.1%
Finance costs -2 -2 -2 -1 Operating margin 15.7% 17.4% 17.4% 16.8%
Other income (expense) 40 26 29 27 EBITDA margin 27.7% 30.5% 31.1% 34.8%
Profit before income tax 153 172 195 202 Net margin 17.9% 18.0% 17.8% 17.0%
Income tax -25 -27 -31 -32 Liquidity
Minority interest 0 0 0 0 Current ratio 3.00 2.53 3.06 2.05
Net profit 129 145 164 170 Quick ratio 2.60 2.19 2.60 1.62
EBITDA 200 247 286 348 Cash ratio 1.43 1.11 1.31 0.29
Recurrent net income 0 0 0 0 Liabilities / assets 18.5% 18.4% 13.2% 12.5%
Balance sheet Net debt / equity net cash net cash net cash net cash
Cash and bank balances 341 375 382 83 Return
Trade and bill receivables 153 169 183 194 RoA 6.9% 7.4% 7.1% 6.5%
Inventories 95 116 134 123 RoE 8.6% 9.1% 8.4% 7.5%
Other current assets 126 194 194 194 Per-share data
Total current assets 715 853 893 593 EPS (USD) 0.12 0.14 0.16 0.16
Fixed assets and CIP 677 754 1,193 1,613 BPS (USD) 1.43 1.62 2.11 2.22
Intangible assets and others 435 471 471 471 DPS (USD) 0.02 0.04 0.04 0.05
Total non-current assets 1,112 1,225 1,664 2,084 Cash flow per share (USD) 0.20 0.25 0.26 0.33
Total assets 1,827 2,078 2,556 2,677 Valuation
Short-term borrowings 2 61 0 0 P/E 14.0 12.4 11.1 10.7
Trade and bill payables 65 68 84 81 P/B 1.2 1.1 0.8 0.8
Other current liabilities 171 208 208 208 EV/EBITDA 7.8 6.2 5.1 5.1
Total current liabilities 238 337 292 289 Dividend yield 1.1% 2.3% 2.6% 2.7%
Long-term borrowings 91 32 32 32
Total non-current liabilities 100 46 46 46
Total liabilities 338 383 338 336
Share capital 1,489 1,695 2,218 2,342
Retained profit 0 0 0 0
Equity 1,489 1,695 2,218 2,342
Total liabilities & equity 1,827 2,078 2,556 2,677
Cash flow statement
Pretax profit 129 145 164 170
Depreciation & amortization 84 104 124 179
Change in working capital -4 -34 -17 -2
Others 3 43 0 0
Cash flow from operations 212 258 271 348
Capital expenditure -173 -138 -563 -600
Others -61 -59 0 0
Cash flow from investing -233 -197 -563 -600
Equity financing 0 3 400 0
Bank borrowings -86 -2 -61 0
Others -40 -42 -41 -46
Cash flow from financing -125 -41 298 -46
Foreign exchange gain (loss) -22 13 0 0
Net changes in cash -169 34 7 -299

Source: Corporate filings, CICC Research

Company description
Hua Hong is ranked second globally amongst pure-play 200mm foundries, and sixth amongst all the pure-play foundries worldwide focusing on
the research, development and manufacturing of semiconductors on 200mm, or 8-inch, wafers for specialty applications, in particular eNVM
and power discretes. Their portfolio also includes several other advanced process technologies such as RFCMOS, analog and mixed signal,
CMOS image sensors, PMIC and MEMS. The semiconductors the company manufactures are incorporated into a wide range of products in
diverse markets, including consumer electronics, communications, computing and industrial and automotive.

Please read carefully the important disclosures at the end of this report
2
CICC Research: October 16, 2018

Earnings preview and valuation adjustment

We expect Hua Hong Semiconductor to report 4% QoQ revenue growth and a 33% GPM for
3Q18, at the high end of guidance. However, we lower our 2019 revenue and net profit forecasts
by 3% and 11% to reflect the negative ASP impact on 8” wafer revenue from a macro slowdown.
We maintain BUY on the stock with a new target price of HK$20.00, based on 1.2x FY19e BVPS

Figure 1: Earnings review and forecasts


(US$ mn) 1Q18 2Q18 3Q18E 3Q18E 2017 2018E 2019E 2020E 2018E 2019E 2018E 2019E
A A (CICC) (Guide) A (CICC) (CICC) (CICC) (OLD) (OLD) Diff. Diff.

Capacity (translating to 8", kpm) 168 172 174 168 176 209 231 178 211 -1% -1%
% chg QoQ 0.0% 2.4% 8% 5% 18% 11%
Utilization 97% 102% 98% 93% 93% 90%
Turnover 210 230 239 up 3-4% QoQ 808 920 1,001 1,159 908 1,029 1% -3%
% chg YoY 14.7% 16.1% 13.9% 12% 14% 9% 16%
% chg QoQ -3.1% 9.4% 4.0% 12% 14% 9% 16%
Blended ASP (8") 454 449 464 423 465 468 476
% chg QoQ 7.0% -1.0% 3.3% 7% 10% 1% 2%
COGS (142.7) (152.6) (160.2) (541) (616) (670) (794)
Gross profit 67 77 78.9 267 304 331 365 300 340 1% -3%
OPEX (34) (34) (37.5) (127) (144) (163) (188)
Operating income 33 43 41.4 140 160 168 177 158 179 1% -6%
% chg QoQ 0.2% 28.0% -3.3% 24% 14% 5% 5%
Non-operating incomes 7 17 6.0 32 35 33 35
Pretax income 40 59 47.4 172 195 202 212 195 226 0% -11%
% chg QoQ -17.8% 48.6% -20.1% 12% 13% 4% 5%
Taxes 0.3 (13.4) (7.5) (27) (31) (32) (33)
Net income 40 46 39.9 145 164 170 178 164 190 0% -11%
% chg QoQ -3.4% 14.2% -12.9% 13% 13% 4% 5%
EPS (US$) 0.04 0.04 0.04 0.14 0.16 0.16 0.17
ROE 9.2% 10.4% 18.5% 9.1% 8.4% 7.5% 7.4%
BVPS 1.90 2.17 1.54 1.62 2.11 2.22 2.35
Ratios (%)
Gross margin 32.1% 33.6% 33.0% 32-33% 33.1% 33.1% 33.1% 31.5% 33.1% 33.1% 0.0pp 0.0pp
OPEX -16.2% -15.0% -15.7% -15.7% -15.7% -16.2% -16.2%
OPM 15.9% 18.6% 17.3% 17.4% 17.4% 16.8% 15.3% 17.4% 17.4% 0.0pp -0.6pp
Net profit margin 19.1% 19.9% 16.7% 18.0% 17.8% 17.0% 15.4% 18.1% 18.5% -0.3pp -1.5pp
Source: Wind Info, Bloomberg, CICC Research

Please read carefully the important disclosures at the end of this report
3
CICC Research: October 16, 2018

Valuation

Pure-play foundry shares have enjoyed a heady rise since 2016. Hua Hong has led, advancing
124% until now. Of late, however, the stock has corrected considerably amid gloomy sentiment
for power discrete demand and rising concerns over channel inventories.

Figure 2: Share price analysis (Hua Hong vs. other foundries)

450%
TSMC UMC Vanguard SMIC Hua Hong

400%

350%

300%

250%
Hua Hong : 124%

200% TSMC: 84%

Vanguard: 59%
150%
UMC: 33%

100% SMIC: 6%

50%

0%
2016/1/3 2016/4/3 2016/7/3 2016/10/3 2017/1/3 2017/4/3 2017/7/3 2017/10/3 2018/1/3 2018/4/3 2018/7/3

Source: Wind Info, Bloomberg, CICC Research

Please read carefully the important disclosures at the end of this report
4
CICC Research: October 16, 2018

Sensitivity analysis for 2019e ROE

We believe ASP and utilization rate are the major variables driving Hua Hong’s earnings, and
have analyzed the sensitivity of the firm’s 2019e ROE to the two factors (the results range from
6.1% to 9.0%). Foundry company valuations largely follow the relationship between P/B and
ROE—a higher ROE generally means a higher P/B. Hua Hong has benefited from tight supply of 8”
capacity, and its ROE has risen over the past few quarters. Based on our sensitivity analysis and
the industry P/B-ROE trend line, its fair 2019e P/B lies within a 1.0–1.5x range.

Figure 3: ROE sensitivity to ASP and utilization rate (2019) Figure 4: P/B vs ROE (2019e)
ASP YoY ROE 25.0
7.5% -6% -4% -2% -1% 2% 4% TSMC
Vanguard
88% 6.1% 6.4% 6.6% 6.8% 7.2% 7.4%
89% 6.3% 6.5% 6.8% 6.9% 7.3% 7.6% 20.0

90% 6.4% 6.7% 6.9% 7.1% 7.5% 7.7%


91% 6.6% 6.8% 7.1% 7.2% 7.6% 7.9% 15.0
92% 6.7% 7.0% 7.3% 7.4% 7.8% 8.1%
UTR 93% 6.9% 7.1% 7.4% 7.5% 7.9% 8.2%
94% 7.0% 7.3% 7.6% 7.7% 8.1% 8.4% 10.0 Hua Hong
95% 7.1% 7.4% 7.7% 7.8% 8.3% 8.5%
UMC
96% 7.3% 7.6% 7.9% 8.0% 8.4% 8.7%
5.0
97% 7.4% 7.7% 8.0% 8.1% 8.6% 8.9%
98% 7.6% 7.9% 8.2% 8.3% 8.7% 9.0% SMIC
-
- 0.5 1.0 1.5 2.0 2.5 3.0 3.5 4.0
P/B

Source: Wind Info, Bloomberg, CICC Research Source: Wind Info, Bloomberg, CICC Research

Figure 5: P/E band Figure 6: P/B band


30 40

35
25
30
20
25

15 20

15
10
10
5
5

0 0
2014-10-17

2015-04-17

2015-10-17

2016-04-17

2016-10-17

2017-04-17

2017-10-17

2018-04-17

2014-10-17

2015-04-17

2015-10-17

2016-04-17

2016-10-17

2017-04-17

2017-10-17

2018-04-17

Price 7x 10x 13x 16x 19x Price 0.5x 0.9x 1.3x 1.7x 2x

Source: Wind Info, CICC Research Source: Wind Info, CICC Research

Figure 7: Valuations of comparable companies


P/E P/B EPS
WIND Company Price M/Caps ROE(%) Price change
growth
TICKER 15-Oct USD mn 2018E 2019E 2018E 2019E 2018E 2018E 3M YTD
2330.TW TSMC 230.50 193,460 16.9 14.9 3.6 3.2 22.3 3% 3 1
2303.TW UMC 13.35 5,365 14.9 15.4 0.8 0.8 5.2 15% -22 -6
0981.HK SMIC 6.90 4,630 40.3 46.9 0.9 0.9 2.2 -44% -29 -45
5347.TWO Vanguard 57.30 3,037 15.9 13.9 3.3 3.0 20.8 31% -17 -10
1347.HK HUA HONG 13.46 1,908 11.1 10.7 0.8 0.8 8.4 15% -52 -16
Foundry-Average 19.8 20.4 1.9 1.7 11.8
Foundry-Median 15.9 14.9 0.9 0.9 8.4
Source: Wind Info, Bloomberg, CICC Research

Please read carefully the important disclosures at the end of this report
5
CICC Research: October 16, 2018

Market update: Will 8-inch market turn down as well?

Global semiconductor industry enters a down-cycle

After rising for five years, the Philadelphia Semiconductor Index is now at an unprecedented
high, but slowing monthly shipment YoY growth at North American equipment manufacturers
suggests that foundry equipment demand has slowed, and foundry expansion plans tend to be
conservative. On the demand side, YoY growth in semiconductor sales has also begun to decline
this year. Foundries face headwinds: 1) growth of advanced process product sales is suffering
from a slowdown in smartphone shipments to low single-digit levels this year; 2) a plunge in
crypto currency prices has hit demand for mining chips; and 3) in terms of mature processes,
foundry inventory levels have risen because of double-booking.

Figure 8: SOX and semiconductor sales growth Figure 9: Semiconductor equipment sales growth has slowed
1,600 30% 80.0% (Percentage)
Global semiconductor sales growth YoY
70.0%
1,400 Philadelphia Semiconductor Index 25%
60.0%
1,200 20% 50.0%

1,000 15% 40.0%

30.0%
800 10%
20.0%
600 5% 10.0%

400 0% 0.0%
2013-09 2014-09 2015-09 2016-09 2017-09
-10.0%
200 -5%
-20.0%
0 -10% North America semiconductor equpiment sales YoY growth
2013-09 2014-05 2015-01 2015-09 2016-05 2017-01 2017-09 2018-05
Source: Wind info, WSTS, CICC Research Source: SEMI, CICC Research

8 inch (90nm-0.35um) mature processes: According to iHS, 2017 TSMC still leads the 8-inch
silicon foundry market with a share of 41%. According to SEMI, 8-inch wafer capacity has not
changed much from 2012–2014 levels, and some 8-inch factories have closed due to node
migration. Overall demand has fluctuated between 3.6mn and 4.3mn wafers per month, and
utilization rates are averaging 70–80%. Eight-inch wafer capacity has increased since 2015, and
was up about 7% in 2017 from 2015. Demand has grown since 4Q15 on: 1) short supply of
upstream 8-inch silicon wafers; 2) growing demand for MCU/PMIC in the mid-range and low end
segments; and 3) migration of power semiconductors to 8-inch factories. Tight global 8-inch
wafer supply and demand at end-2017 made it obvious 8-inch wafer ASPs would rise in 2018.

SUMCO says demand for 8” wafers is averaging 5.5–5.6mn units per month. Worldwide, there
are now 194 8-inch wafer fabs with monthly capacity of about 5.5mn wafers (including IDM).
Equipment shortages make it difficult to add capacity. We believe supply and demand will
remain tight until 2019, boosting ASPs in the short term. But in the long run, supply-chain
tightness is likely to exacerbate a double-booking issue of 8-inch products, and increasing
inventory levels at OEMs is a risk.

Please read carefully the important disclosures at the end of this report
6
CICC Research: October 16, 2018

Figure 10: Global 8-inch supply and demand

6,000 2015-2017 capacity increase~7%


(kwpm)

5,000

4,000

3,000

2,000

1,000

0
1Q12
2Q12
3Q12
4Q12
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
1Q16
2Q16
3Q16
4Q16
1Q17
2Q17
3Q17
4Q17
8-inch demand 8-inch capacity

Source: SEMI, CICC Research

Please read carefully the important disclosures at the end of this report
7
CICC Research

Important legal disclosures


General Disclosures
This report has been produced by China International Capital Corporation Hong Kong Securities Limited (CICCHKS). This report is based on information available
to the public that we consider reliable, but CICCHKS and its associated company(ies)(collectively, hereinafter “CICC”) do not represent that it is accurate or
complete. The information and opinions contained herein are for investors’ reference only and do not take into account the particular investment objectives,
financial situation, or needs of any client, and are not an offer to buy or sell or a solicitation of an offer to buy or sell the securities or the financial products
mentioned. Under no circumstances shall the information contained herein or the opinions expressed herein constitute a personal recommendation to anyone.
Investors should make their own independent evaluation of the information contained in this research report, consider their own individual investment objectives,
financial situation and particular needs. CICC does not provide tax, accounting, or legal advice to our clients, and all investors are advised to consult with their tax,
accounting, or legal advisers regarding any potential investment. Neither CICC nor its related persons shall be liable in any manner whatsoever for any
consequences of any reliance thereon or usage thereof.

The performance information (including any expression of opinion or forecast) herein reflect the most up-to-date opinions, speculations and forecasts at the time
of the report’s production and publication. Such opinions, speculations and forecasts are subject to change and may be amended without any notification. At
different periods, CICC may release reports which are inconsistent with the opinions, speculations and forecasts contained herein.

The analysts named in this report may have from time to time discussed with our clients, including CICC salespeople, traders, and other professionals, or may
discuss in this report, trading strategies that reference catalysts or events that may have a near-term impact on the market price of the securities or the financial
products discussed in this report, which impact may be directionally counter to the analysts' published price target expectations for such securities or the financial
products. Any such trading strategies are distinct from and do not affect the analysts' fundamental rating for such securities or the financial products as described
herein.

CICC’s salespeople, traders, and other professionals may provide oral or written market commentary or trading ideas that may be inconsistent with, and reach
different conclusions from, the recommendations and opinions presented in this report. Such ideas or recommendations reflect the different assumptions, views
and analytical methods of the persons who prepared them, and CICC is under no obligation to ensure that such other trading ideas or recommendations are
brought to the attention of any recipient of this report. CICC’s asset management area, proprietary trading desks and other investing businesses may make
investment decisions that are inconsistent with the recommendations or opinions expressed in this report.

Unless stated otherwise, any performance data quoted represents past performance. Past performance is not a indicator of future performance. No representation
or warranty is made that any returns indicated will be achieved. Certain assumptions may have been made in this analysis which have resulted in any returns
detailed herein. Changes to the assumptions may have a material impact on any returns detailed.

To the extent this material is provided to any recipient, this material is provided solely on the basis that the recipient has the capability to independently evaluate
investment risk and is exercising independent judgment in evaluating investment decisions in that its investment decisions will be based on its own independent
assessment of the opportunities and risks presented by a potential investment, market factors and other investment considerations.

This report is distributed in Hong Kong by CICCHKS, which is regulated by the Securities and Futures Commission. Queries concerning CICC Research from
readers in Hong Kong should be directed to our Hong Kong sales representatives. The CE numbers of SFC licensed authors of this report are disclosed by the
authors’ names on the cover page.

This report is distributed in Singapore only to accredited investors and/or institutional investors, as defined in the Securities and Futures Act, by China International
Capital Corporation (Singapore) Pte. Limited (“CICCSG”), which is regulated by the Monetary Authority of Singapore. By virtue of distribution by CICCSG to these
categories of investors in Singapore, disclosure under Section 36 of the Financial Adviser Act (which relates to disclosure of a financial adviser’s interest and/or its
representative’s interest in securities) is not required. This report is not intended for and should not be distributed or passed on, directly or indirectly, to any other
person in the jurisdiction of Singapore. Recipients of this report in Singapore should contact CICCSG in respect of any matter arising from or in connection with this
report.

This report is distributed in the United Kingdom by China International Capital Corporation (UK) Limited (“CICCUK”), which is authorised and regulated by the
Financial Conduct Authority. The investments and services to which this report relates are only available to persons of a kind described in Article 19 (5), 38, 47 and
49 of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005. This report is not intended for retail clients. In other EEA countries, the report
is issued to persons regarded as professional investors (or equivalent) in their home jurisdiction.
This report will be made available in other jurisdictions pursuant to the applicable laws and regulations in those particular jurisdictions.

Continued on next page

Please read carefully the important disclosures at the end of this report
CICC Research

Special Disclosures
CICC does and seeks to do business with companies covered in CICC Research. As a result, investors should be aware that CICC and/or its associated persons may
have a conflict of interest that could affect the objectivity of this report.

Disclosures in relation to the Companies contained this report could be found at https://research.cicc.com/footer/disclosures, or in the published latest
company-specific research.
Distribution of ratings is available at https://research.cicc.com/footer/disclosures.
Explanation of stock ratings: “BUY” absolute return of 20% or more; “HOLD” between +20% and -10%; “SELL” -10% and below. Asterisk denotes non-directional
rating change: coverage initiation or resumption.
Explanation of sector ratings: Analyst expects a sector rated “OVERWEIGHT” to outperform the market by 10% or more over the next 6~12 months,
“EQUAL-WEIGHT” to end up between 10% below and 10% above the market, and “UNDERWEIGHT” to fall behind the market by 10% or more, over the next
6~12 months.
Copyright of this report belongs to CICC. Any form of unauthorized distribution, reproduction, publication, release or quotation is prohibited
without CICC’s written permission.
V160908
Editing: Stephen FOSTER

Please read carefully the important disclosures at the end of this report
Beijing Shanghai Hong Kong
China International Capital China International Capital China International Capital
Corporation Limited Corporation Limited – Shanghai Branch Corporation (Hong Kong) Limited
28th Floor, China World Office 2 32nd Floor Azia Center 29th Floor, One International Finance Centre
1 Jianguomenwai Avenue 1233 Lujiazui Ring Road 1 Harbour View Street
Beijing 100004, P.R. China Shanghai 200120, P.R. China Central, Hong Kong
Tel: (86-10) 6505-1166 Tel: (86-21) 5879-6226 Tel: (852) 2872-2000
Fax: (86-10) 6505-1156 Fax: (86-21) 5888-8976 Fax: (852) 2872-2100

Shenzhen Singapore United Kingdom


China International Capital China International Capital China International Capital
Corporation Limited – Shenzhen Branch Corporation (Singapore) Pte. Limited Corporation (UK) Limited
72th Floor, Shenzhen PingAn Finance Center #39-04, 6 Battery Road Level 25, 125 Old Broad Street
5033 Yitian Boulevard, Futian District Singapore 049909 London EC2N 1AR, United Kingdom
Shenzhen 518000, P.R. China Tel: (65) 6572-1999 Tel: (44-20) 7367-5718
Tel: (86-755) 8319-5000 Fax: (65) 6327-1278 Fax: (44-20) 7367-5719
Fax: (86-755) 8319-9229

Beijing Jianguomenwai Avenue Branch Beijing Kexueyuan South Road Branch Shanghai Pudong New District Century Avenue
1st Floor, Capital Tower Room 1311, Block B, Raycom Infotech Park Branch
6A Jianguomenwai Avenue 2 Kexueyuan South Road, Haidian District Unit 4609-14, 46th Floor, Phase II Shanghai IFC, No.8
Beijing 100022, P.R. China Beijing 100022, P.R. China Century Avenue,China (Shanghai) Pilot Free Trande
Tel: (86-10) 8567-9238 Tel: (86-10) 8286-1086 Zone, Shanghai, 200120, P.R. China
Fax: (86-10) 8567-9235 Fax: (86-10) 8286 1106 Tel: (86-21) 5359-9800
Fax: (86-21) 2057-9488

Shanghai Huangpu District Hubin Road Branch Shenzhen Fuhuayilu Branch Hangzhou Jiaogong Road Branch
18th Floor, 3 Corporate Avenue,No.168 Room 201, Annex Building 1st Floor, Euro American Center
Hubin Road, Huangpu District, Shenzhen Duty Free Commercial Tower 18 Jiaogong Road
Shanghai 200021, P.R. China 6 Fuhua 1st Road, Futian District Hangzhou 310012, P.R. China
Tel: (86-21) 6386-1195 Shenzhen 518048, P.R. China Tel: (86-571) 8849-8000
Fax: (86-21) 6386-1180 Tel: (86-755) 8832-2388 Fax: (86-571) 8735-7743
Fax: (86-755) 8254-8243

Nanjing Hanzhong Road Branch Guangzhou Tianhe Road Branch Chengdu Binjiang Road (East) Branch
Section C, 30th Floor, Asia Pacific Tower 40th Floor, Teemtower 1st & 16th Floors, Shangri-La Center
2 Hanzhong Road, Gulou District 208 Tianhe Road Block 9B, Binjiang Road (East)
Nanjing 210005, P.R. China Guangzhou 510620, P.R. China Chengdu 610021, P.R. China
Tel: (86-25) 8316-8988 Tel: (86-20) 8396-3968 Tel: (86-28) 8612-8188
Fax: (86-25) 8316-8397 Fax: (86-20) 8516-8198 Fax: (86-28) 8444-7010

Xiamen Lianyue Road Branch Wuhan Zhongnan Road Branch Qingdao Middle Hongkong Road Branch
4th Floor, Office Building, Paragon Center 4301-B, Poly Plaza 11th Floor, Shangri-La Center
1 Lianyue Road, Siming District 99 Zhongnan Road, Wuchang District Block 9, Hongkong Road (M), South District
Xiamen 361012, P.R. China Wuhan 430070, P.R. China Qingdao 266071, P.R. China
Tel: (86-592) 515-7000 Tel: (86-27) 8334-3099 Tel: (86-532) 6670-6789
Fax: (86-592) 511-5527 Fax: (86-27) 8359-0535 Fax: (86-532) 6887-7018

Chongqing Honghu Road (West) Branch Tianjin Nanjing Road Branch Dalian Gangxing Road Branch
1st & 10th Floors, Ourui Lanjue Center 10th Floor, Tianjin Global Trading Center 16th Floor, Wanda Center
Block 9, Honghu Road (W), New North District 219 Nanjing Road, Heping District 6 Gangxing Road, Zhongshan District
Chongqing 401120, P.R. China Tianjin 300051, P.R. China Dalian 116001, P.R. China
Tel: (86-23) 6307-7088 Tel: (86-22) 2317-6188 Tel: (86-411) 8237-2388
Fax: (86-23) 6739-6636 Fax: (86-22) 2321-5079 Fax: (86-411) 8814-2933

Foshan Jihua 5th Road Branch Yunfu Xinxing Dongdi North Road Branch Changsha Chezhan Road (North) Branch
12th Floor, Trend International Business Building 2nd Floor, Service Building C1, Wens Science & 3rd Floor, Annex Building, Securities Tower
2 Jihua 5th Road, Chancheng District Technology Garden, Dongdi North Road 459 Chezhan Road (North), Furong District
Foshan 528000, P.R. China Xincheng Town, Xinxing County Changsha 410001, P.R. China
Tel: (86-757) 8290-3588 Yunfu 527499, P.R. China Tel: (86-731) 8878-7088
Fax: (86-757) 8303-6299 Tel: (86-766) 2985-088 Fax: (86-731) 8446-2455
Fax: (86-766) 2985-018

Ningbo Yangfan Road Branch Fuzhou Wusi Road Branch Xi’an Yanta Branch
11th Floor, Building Five, 999 Yangfan Road 38th Floor, Henglicheng Office Building 21th Floor, Capitaland West Tower,
Hi-tech Industrial Development Zone No.128 Wusi Road, Gulou District No.64 Second Ring South Road West Section,
Ningbo 315103, P.R. China Fuzhou 350001, P.R. China Yanta District, Xi'an 710065, P.R. China
Tel: (86-574) 8907-7288 Tel: (86-591) 8625 3088 Tel: (+86-29) 8648-6888
Fax: (86-574) 8907-7328 Fax: (86-591) 8625 3050 Fax: (+86-29) 8648-6868

You might also like