You are on page 1of 35

QTY UNIT RATE TOTAL

TZS TZS
ELEMENT No. 01 - SUBSTRUCTURE (ALL PROVISIONAL)

Removing bushes, shrubs, trees, etc.

Clearing the site; grubbing up roots

a bushes, shrub, undergrowth or the like; small trees not


exceeding 600 mm girth 208 SM 1,500.00 312,000.00

EXCAVATION

Excavating

Surfaces

b average 150 mm deep; to remove vegetable soil 208 SM 2,500.00 520,000.00

Trenches to receive foundations; starting from reduced level

c not exceeding 1.50 m deep 42 CM 4,800.00 201,600.00

Pits to receive foundations; starting from reduced level

d not exceeding 1.50 m deep 260 CM 4,800.00 1,248,000.00

e over 1.50 m not exceeding 3.0 m deep 35 CM 5,500.00 192,500.00

Extra over all kinds of excavations irrespective of depth for

f breaking up rock 34 CM 25,000.00 842,500.00

Disposal

Selected excavated material

g backfilling into foundations; depositing and compacting in


layers maximum 200 mm thick 250 CM 7,000.00 1,752,590.00

Surplus excavated material

h removing from site 118 CM 6,000.00 706,980.00

PLANKING AND STRUTTING

Generally

Sides of excavations

i generally - Item - 500,000.00

DISPOSAL OF WATER

Generally

Keeping excavations free from

j all water including spring and running water - Item - 1,000,000.00

to collection TZS 7,276,170.00


Asha Abdullah Juma - Magomeni Apartments Page 03/1.1 Element No. 01 - Substructure
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS

HARDCORE OR THE LIKE

Hardcore

Filling in making up levels

Beds

a 150 mm thick; depositing and compacting; leveling; blinding 120 SM 7,500.00 900,000.00

Ramps

b 150 mm thick; depositing and compacting; leveling; blinding 16 SM 7,500.00 120,000.00

Approved imported granular materials

Filling in making up levels

c over 200 mm thick; depositing and compacting in layers


maximum 200 mm thick 36 CM 45,000.00 1,620,000.00

Imported material , G45 compacted 95% of MOD BS - Heavy

d Sub-base filling course; laid in layers total 150 mm thick compacted;


to levels, falls,cross falls and slopes 64 SM 6,750.00 432,000.00

Imported material , G25 compacted 98% of MOD BS - Heavy

e Filling to sub-grade course ; laid in layers total 100 mm thick compacted;


to levels, falls,cross falls and slopes 64 SM 4,500.00 288,000.00

ANTI-TERMITE TREATMENT

Gladiator TC; 1.0% solution

At the Rate of 7 litres per square metre

f to hardcore beds and tops of foundation walls 120 SM 7,000.00 840,000.00

At the Rate of 80 litres per cubic metre

g to backfilling 50 CM 3,500.00 175,259.00

Asha Abdullah Juma - Magomeni Apartments Page 03/1.2 Element No. 01 - Substructure
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS

to collection TZS 4,375,259.00

INSITU CONCRETE; PLAIN

Normal; class 10

Blinding

a 50 mm thick 131 SM 9,500.00 1,244,500.00

INSITU CONCRETE; REINFORCED

Normal; grade C25; vibrated

Beds

b 150 mm thick 80 SM 38,250.00 3,060,000.00

Foundations in trenches

c irrespective of thickness 5 CM 255,000.00 1,275,000.00

Column bases

d irrespective of thickness 51 CM 255,000.00 13,005,000.00

Ground beams

e irrespective of thickness 5 CM 255,000.00 1,275,000.00

Ramp

f 150mm thick 16 SM 38,250.00 612,000.00

Column

g irrespective of thickness 2 CM 255,000.00 510,000.00

REINFORCEMENT

Bars; high yield steel; cold worked; B.S 4449

In any location

h various sizes 7560 Kg 3,000.00 22,680,000.00

Fabric; B.S.4483

Reference A 252; mesh 200 x 200 mm; weight 3.95 kg per square
metre; 200 mm end laps; 200 mm side laps

i in any location 96 SM 12,000.00 1,152,000.00

Asha Abdullah Juma - Magomeni Apartments Page 03/1.3 Element No. 01 - Substructure
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS
to collection TZS 44,813,500.00

FORMWORK TO INSITU CONCRETE

Formwork generally

Sides; vertical or battering

a column bases or the like 81 SM 16,000.00 1,296,000.00

b columns or the like 45 SM 16,000.00 720,000.00

c foundation beam or the like 48 SM 16,000.00 768,000.00

d ground beam or the like 40 SM 16,000.00 640,000.00

e ramp or the like 4 SM 16,000.00 64,000.00

Edges of beds or the like

f 75 to 150 mm wide 45 LM 2,400.00 108,000.00

BLOCKWORK

Concrete blocks; B.S. 6073; type A; 7.0 N per square millimetre;


solid; in cement mortar (1:4)

Walls

g 230 mm thick 96 SM 45,000.00 4,320,000.00

DAMP PROOF MEMBRANE

Polythene; 500 gauge; in two layers; 150 mm laps

Horizontal

h over 300 mm wide 96 SM 3,500.00 336,000.00

DAMP PROOF COURSES

B.S. 8102; bitumen hessian base; 150 mm laps

Horizontal

i 230 mm wide 80 LM 3,000.00 240,000.00

Asha Abdullah Juma - Magomeni Apartments Page 03/1.4 Element No. 01 - Substructure
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS

to collection TZS 8,492,000.00

TILE, SLAB OR BLOCK FINISHING

Normal; class 25/19; vibrated

Kerb; splayed; B.S. 340; bedding, jointing and pointing in cement


mortar (1:4) including all necessary excavation, disposal and formwork

a 150 x 300 mm; haunching two side with plain in-situ concrete class
20/20; 600 x 50 mm plain in-situ 16 LM 30,000.00 480,000.00

Normal; class 30/10; vibrated

Heavy duty interlocking paving blocks; compressive strength 35 N/mm2;


approved pattern; 100 x 200 x 80 mm, on and including 50 mm thick
compacted sand bed; general to

b Parking; level or to falls, crossfalls or sloping not exceeding


15 mm degree from horizontal, external 64 SM 40,000.00 2,560,000.00

WALLING SUNDRIES (PROVISIONAL)

INSITU FINISHINGS

Render; cement and sand (1:4); wood floated; external

15 mm one coat work; to concrete or block work base; generally to

c walls 34 SM 8,000.00 272,000.00

TWO COATS BITUMINOUS BASED PAINT

Wood floated rendered surfaces; external

Walls

d over 300 mm wide 34 SM 7,000.00 238,000.00

to collection TZS 3,550,000.00

COLLECTION

Page 03/1.1 7,276,170.00

Page 03/1.2 4,375,259.00

Page 03/1.3 44,813,500.00

Page 03/1.4 8,492,000.00

Asha Abdullah Juma - Magomeni Apartments Page 03/1.5 Element No. 01 - Substructure
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS
Page 03/1.5 3,550,000.00

ELEMENT No. 01 - SUBSTRUCTURE (ALL PROVISIONAL)


TO SUMMARY OF BILL No. 03 TZS 68,506,929.00

Asha Abdullah Juma - Magomeni Apartments Page 03/1.6 Element No. 01 - Substructure
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS
ELEMENT No. 02 - STRUCTURAL FRAME

INSITU CONCRETE; REINFORCED

Normal; grade C25; vibrated

Columns; horizontal or sloping not exceeding 15 degrees from horizontal

a irrespective of sectional area 6 CM 255,000.00 1,530,000.00

Beams; horizontal or sloping not exceeding 15 degrees from horizontal

b irrespective of sectional area 12 CM 255,000.00 3,060,000.00

slabs; suspended floor or the like; horizontally

c 150mm thick 59 SM 60,000.00 3,540,000.00

REINFORCEMENT

Bars; high yield steel; cold worked; B.S 4449

In any location

d various sizes 4028 Kg 3,000.00 12,082,500.00

FORMWORK TO INSITU CONCRETE

Formwork and fair faced finish

Sides and soffits

e beams or the like; horizontal 153 SM 16,000.00 2,448,000.00

Sides; vertical or battering

f columns or the like 95 SM 16,000.00 1,520,000.00

soffits, horizontal

g suspended floors and like 59 SM 16,000.00 944,000.00

Edges of suspended floors or the like

75 to 150 mm wide 79 LM 2,400.00 189,600.00

ELEMENT No. 02 - STRUCTURAL FRAME


Asha Abdullah Juma - Magomeni Apartments Page 03/2.1 Element No. 02 - Structural Frame
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS
TO SUMMARY OF BILL No.03 TZS 25,314,100.00

Asha Abdullah Juma - Magomeni Apartments Page 03/2.2 Element No. 02 - Structural Frame
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS
ELEMENT No. 03 - STAIRCASES

INSITU CONCRETE; REINFORCED

Normal; grade C25; vibrated

Beams; horizontal or sloping not exceeding 15 degrees from horizontal

a irrespective of sectional area 1 CM 255,000.00 255,000.00

Steps, staircases or strings

b generally 2 CM 255,000.00 510,000.00

Landing

c 150 mm thick 5 SM 63,750.00 318,750.00

REINFORCEMENT

Bars; high yield steel; cold worked; B.S 4449

In any location

d various sizes 431 Kg 3,000.00 1,293,750.00

FORMWORK TO INSITU CONCRETE

Formwork and fair faced finish

Soffits; horizontal

e floors or the like 5 SM 16,000.00 80,000.00

Soffits; sloping

f floors or the like 7 SM 16,000.00 112,000.00

Sides and soffits

g beams or the like; horizontal 10 SM 16,000.00 160,000.00

Edges of suspended slab

h 225 to 300 mm wide 10 LM 4,800.00 48,000.00

Edges of strings; profiled

i 75 to 150 mm wide 10 LM 2,400.00 24,000.00

Edges of risers of steps or staircases

j 75 to 150 mm wide 27 LM 2,400.00 64,800.00

Asha Abdullah Juma - Magomeni Apartments Page 03/3.1 Element No. 03 - Staicases
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS
to collection TZS 2,866,300.00

METAL WORKS

ROLLED PLATES, BARS, SECTIONS AND TUBES

Stainless steel balustrade; Polished corrosion resistant,heat resistance;


high strength performance to support a continuous load of 75Kg/m or a
concentrated load of 90Kg; as manufactured by Hafele or other equal and
approved; complete with finishes and all associated accessories and
fittings; fixed in accordance to manufatcurer's details

Balustrade; comprising of 75 mm diameter handrail welded to 50 mm


diameter stainless steel pipe balusters and 35 mm railings including
10 mm x 75 mm stainless steel cap to cover 10 mm archor bolts

a 900 mm high 10 LM 250,000.00 2,500,000.00

Handrails

b 50 mm diameter bolted to walls with support 13 LM 55,000.00 715,000.00

Drillings

c holes for 16 mm diameter x 150 mm long 40 No 1,000.00 40,000.00

INSITU FINISHING

Plaster; 12 mm cement and sand (1:4); 3 mm second coat of skimming powder;


steel trowelled; internal

15 mm two coat work; to concrete or block work base; generally to

d ceilings 22 SM 7,500.00 165,000.00

PREPARE SURFACE AND APPLY THREE COATS SADOLIN/DULUX


WASH 'N WEAR SILK VINLY

Steel trowelled plastered surfaces; internal

Ceilings

e over 300 mm wide 22 SM 8,000.00 176,000.00

TILE, SLAB OR BLOCK FINISHING

Porcelain tiles; 1st grade; non-slipery; fixing with approved adhesive; grouting
with Sellajunt coloured grout; all to manufacturer's specification and Architect's
approval; internal

450 x 450 x 15 mm thick; butt joints straight both ways to cement and sand
base; generally to

f floors; internal 26 SM 40,000.00 1,052,000.00

g risers; 150 mm wide 27 LM 6,000.00 162,000.00

Asha Abdullah Juma - Magomeni Apartments Page 03/3.2 Element No. 03 - Staicases
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS

to collection TZS 4,810,000.00

a treads; 300 mm wide 25 LM 12,000.00 300,000.00

Skirting

b 150 mm high 13 LM 4,000.00 52,000.00

BEDS OR BACKINGS

Mortar; cement and sand (1:4); internal

40 mm one coat work; to concrete or blockwork base; generally to

c floors 26 SM 8,500.00 223,550.00

d risers; 150 mm wide 27 LM 1,275.00 34,425.00

e treads; 300 mm wide 25 LM 2,550.00 63,750.00

f Skirting; 150 mm high 13 LM 1,275.00 16,575.00

to collection TZS 690,300.00

COLLECTION

Page 03/3.1 2,866,300.00

Page 03/3.2 4,810,000.00

Page 03/3.3 690,300.00

Asha Abdullah Juma - Magomeni Apartments Page 03/3.3 Element No. 03 - Staicases
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS
ELEMENT No. 03 - STAIRCASES
TO SUMMARY OF BILL No.03 TZS 8,366,600.00

Asha Abdullah Juma - Magomeni Apartments Page 03/3.4 Element No. 03 - Staicases
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS
ELEMENT No. 04 - WALLS AND PARTITIONS

INTERNAL WALLING

BLOCKWORK

Concrete blocks; B.S 6073; type A; 7 N per square millimetre; solid;


in cement mortar (1:4)

Walls

g 150 mm thick 171 SM 35,000.00 5,985,000.00

EXTERNAL WALLING

BLOCKWORK

Concrete blocks; B.S 6073; type A;7.0 N per square millimetre; solid;
in cement mortar (1:4)

Walls

h 150 mm thick 155 SM 35,000.00 5,425,000.00

Parapet walls

g 150 mm thick 132 SM 35,000.00 4,620,000.00

PRECAST CONCRETE

Normal; grade C25; vibrated; part fair faced finish

Copings

e 75 x 315 mm extreme thickness; once weathered; once throated;


reinforced as necessary for handling; bedding jointing and pointing
in cement motor (1:4) 111 LM 35,000.00 3,885,000.00

ELEMENT No. 04 - WALLS AND PARTITIONS


Asha Abdullah Juma - Magomeni Apartments Page 03/4.1 Element No. 04 - Walls & Partitions
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS
TO SUMMARY OF BILL No.03 TZS 19,915,000.00

Asha Abdullah Juma - Magomeni Apartments Page 03/4.2 Element No. 04 - Walls & Partitions
500450175.xlsx
QTY UNIT RATE
TZS
ELEMENT No. 03 - ROOFING

ROOF COVERINGS

CORRUGATED OR TROUGHED ROOF SHEETING

IT Sandwiched; troughed; 20 gauge; Pre Coated Aluminum sheets; fixed


in accordance with manufacturer's instructions

Coverings ; fixing to steel purlins at 1500 mm general spacing as per


manufacturer's directives; one length sheets; two troughs side laps

a sloping not exceeding 45 degree from horizontal 441 SM 48,000.00

Accessories; fixing with galvanized steel bolts; nuts; neoprene washers and
caps

b capping to ridges 55 LM 20,000.00

WATER PROOFING TREATMENT

Zypex or the like; cement slurry (1:5); steel trowelled; internal

4 mm thick; to concrete surfaces

d over 300 mm wide 59 SM 45,000.00

BEDS OR BACKINGS

Mortar ; cement and sand (1:4)

40 mm thick, one coat backings; laid to falls or crossfalls sloping not


exceeding 15 degrees from horizontal to receive water proofing;
generally to

e roof and gutter 59 SM 8,000.00

ROOF DRAINNAGE

Supply and install roof drainage system in PVC materials


including all associated fittings

f Full bora 12 Nr 20,000.00

to collection TZS

Jenabai Hasham Residency Page 08/3.1 Element No.03-05-Roofing


500450175.xlsx
QTY UNIT RATE
TZS

STRUCTURAL STEEL WORK; WELDABLE; GRADE 43

Unframed; bolted and welded site connections; etch primer; two finishing
coats to architect's approval

Top chord

a 75 x 75 x 6 mm 2,590 LM 90,000.00

Bottom chord

b 76 x 75 x 6 mm 2,590 LM 90,000.00

Struts

c 60.3 mm diameter pipe; 2.5 mm thick (CHS 3.56) 1,725 LM 30,000.00

Fittings ; holed, bolted and welded

d 350 x 400 x 6 mm thick base plates; 4 holes 16mm dia. 70 Nr 30,000.00

e 200 x 230 x 6 mm thick plate; 4 holes 10 mm dia. 35 Nr 22,500.00

f angle cleats; 100 x 50 x 10 mm thick plate; welded to rafter 3,990 Nr 5,000.00

Bolts

g 16 mm diameter bolts; 375mm long casted to concrete 280 Nr 8,500.00

h 10 mm diameter bolts; 100mm long 8,260 Nr 1,000.00

Purlins and rails

i 150 x 50 x 23 X 3 mm thick Z - section; holed 2 times for 10 mm dia. 3,948 LM 18,000.00

Bracings

j 50 x 50 x 6 mm 372 LM 28,000.00

RAINWATER INSTALLATIONS

Rainwater piperwork; unplasticized PVC pipes and fittings;


B.S. 4514

Pipes; solvent weld straight couplings in the running length; fixing with
galvanized steel holderbats at 1200 mm centres to backgrounds
requiring plugging

k 250 mm 210 LM 50,000.00

l Extra; bends 14 No 25,000.00

m Extra; shoes 14 No 25,000.00

Jenabai Hasham Residency Page 08/3.2 Element No.03-05-Roofing


500450175.xlsx
QTY UNIT RATE
TZS

to collection TZS

a Extra; drain outlet 14 No 25,000.00

b Extra; emergency discharge 3 No 25,000.00

to collection TZS

COLLECTION

Page 07/3.1

Page 07/3.2

Page 07/3.3

Jenabai Hasham Residency Page 08/3.3 Element No.03-05-Roofing


500450175.xlsx
QTY UNIT RATE
TZS

ELEMENT No. 03 - ROOFING


TO BILL No. 07 SUMMARY TZS

Jenabai Hasham Residency Page 08/3.4 Element No.03-05-Roofing


500450175.xlsx
TOTAL
TZS

21,168,000.00

1,100,000.00

2,655,000.00

472,000.00

240,000.00

25,635,000.00

Jenabai Hasham Residency Page 08/3.5 Element No.03-05-Roofing


500450175.xlsx
TOTAL
TZS

233,100,000.00

233,100,000.00

51,750,000.00

2,100,000.00

787,500.00

19,950,000.00

2,380,000.00

8,260,000.00

71,064,000.00

10,416,000.00

10,500,000.00

350,000.00

350,000.00

Jenabai Hasham Residency Page 08/3.6 Element No.03-05-Roofing


500450175.xlsx
TOTAL
TZS

644,107,500.00

350,000.00

75,000.00

425,000.00

25,635,000.00

644,107,500.00

425,000.00

Jenabai Hasham Residency Page 08/3.7 Element No.03-05-Roofing


500450175.xlsx
TOTAL
TZS

670,167,500.00

Jenabai Hasham Residency Page 08/3.8 Element No.03-05-Roofing


500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS
ELEMENT No. 05 - DOORS

GENERAL JOINERY

Softwood; pressure impregnated

Grounds

a 15 x 100 mm; plugging 110 LM 4,000.00 440,000.00

Mkongo; selected

Panelled doors; 50 x 145 mm top rails and stiles, 50 x 195 mm bottom rails;
single panel infilled with and including 25 x 100 mm thick tongued, grooved
and flush jointed one side vertical boardings; all in accordance with
drawings and door schedule

b 1500 x 2400 mm high overall size; single door; door type D3 10 No 580,000.00 5,800,000.00

c 800 x 2400 mm high overall size; single door; door type D4 6 No 400,000.00 2,400,000.00

Door frames

d 50 x 150 mm; one labour; plugging 110 LM 40,000.00 4,400,000.00

Architraves; moulded

e 50 x 12 mm; one labour; plugging 220 LM 3,500.00 770,000.00

ROLLED PLATES, BARS, SECTIONS AND TUBES

Welded Iron; bolted or welded connections; ground to a smooth finish;


painted to Architect's approval

Grill Door; icluding all necessary ironmongeries to make operatable

f 900 x 2400 mm high; overall size; Single leaf, Single swing;Door type GD3 8 No 280,800.00 2,246,400.00

Asha Abdullah Juma - Magomeni Apartments Page 03/5.9 Element No. 06-Doors
500450175.xlsx
to collection TZS 16,056,400.00

IRONMONGERY

Supplying and fixing ironmongery; to hardwood, softwood, metalwork or the


like; fixing with matching screws; Hafele or similar and approved equivalent

To softwood, hardwood or the like; fixing with matching screws

a butt hinges; stainless steel, matt 26 Pairs 30,000.00 780,000.00

b handle set; stainless steel 17 No 50,000.00 850,000.00

c mortise Lock, Profile Cylinder 17 No 75,000.00 1,275,000.00

d double cylinder 17 No 45,000.00 765,000.00

e over head door closer; silver powder coat 6 No 210,000.00 1,260,000.00

f floor door stop 13 No 25,000.00 325,000.00

to collection TZS 5,255,000.00

COLLECTION

Page 03/5.1 16,056,400.00

Page 03/5.2 5,255,000.00

Asha Abdullah Juma - Magomeni Apartments Page 03/5.10 Element No. 06-Doors
500450175.xlsx
ELEMENT No. 05 - DOORS
TO SUMMARY OF BILL No.03 TZS 21,311,400.00

Asha Abdullah Juma - Magomeni Apartments Page 03/5.11 Element No. 06-Doors
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS
ELEMENT No. 06 - WINDOWS

PROPRIETARY ALUMINIUM SYSTEMS

Powder coated aluminium system; 100 mm series; EX-UAE; 1.2 mm thick


aluminium profile framing; infill 6 mm thick clear glass; assembling with stainless
steel screws to joints and fixing to timber/wall ground sealing all round with
approved non-hardening weather silicon; complete with mosquito proofing shutter;
including glazing beads; EPDM Gaskets sliding locks; PVC Nylon cap; matching
ironmongery to doors and openings; removing protective tape; all in accordance
with Architect's drawings

Windows; placing in position

a 4000 x 2800 mm; high overall size; divided into 2 No equal panels each size
2000 x 2800 mm high; all sliding as per architects drawing; type W1 8 No 486,000.00 3,888,000.00

b 2000 x 1200 mm; high overall size; divided into 2 No equal panels each size
1000 x 950 mm high; all sliding as per architects drawing; type W2 2 No 324,000.00 648,000.00

METAL WORK

Supply and fix mild steel grilles to windows to the Architect's Approval;
welded and finished with red oxide primer one coat before erection another
coat after erection; and acrylic oil paint semi gloss finish to architect's approval

d 4000 x 2800 mm; high overall size 8 No 351,000.00 2,808,000.00

e 2000 x 2800 mm; high overall size 2 No 234,000.00 468,000.00

PRECAST CONCRETE

Normal; grade C25; vibrated; part fair faced finish

Window cill beams; three 10 mm diameter deformed high yield steel bars
and mild steel stirrups; reinforced as necessary for handling; bedding,
jointing and pointing in cement mortar (1:4)

c 630 x 100 mm 36 LM 80,000.00 2,880,000.00

ELEMENT No. 06 - WINDOWS


TO SUMMARY OF BILL No.03 TZS 10,692,000.00
Asha Abdullah Juma - Magomeni Apartments Page 03/6.12 Element No. 07 - Windows
500450175.xlsx
Asha Abdullah Juma - Magomeni Apartments Page 03/6.13 Element No. 07 - Windows
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS
ELEMENT No. 07 - FLOOR, WALL AND CEILING FINISHES

INSITU FINISHING

Render; 12 mm thick coat of cement and sand (1:4); 3 mm second coat of


skimming powder; steel trowelled; external

15 mm one coat work; to concrete or block work base; generally to

a walls 419 SM 7,500.00 3,142,500.00

Plaster; 12 mm thick coat of cement and sand (1:4); 3 mm second coat of


skimming powder; steel trowelled; internal

15 mm one coat work; to concrete or block work base; generally to

b walls 497 SM 7,500.00 3,727,500.00

c ceilings 422 SM 7,500.00 3,165,000.00

TILE, SLAB OR BLOCK FINISHING

Porcelain tiles fully boddies; 1st grade; non-slipery; fixing with approved
adhesive; grouting with Sellajunt coloured grout; all to manufacturer's
specification and Architect's approval; internal

450 x 450 x 15 mm thick; butt joints straight both ways to cement and sand
base; generally to

d floors; internal 422 SM 40,000.00 16,880,000.00

450 x 150 x 8 mm; butt joints straight both ways to cement and sand base;
generally to

e skirtings; 150 mm high; internal 154 LM 6,000.00 924,000.00

Ceramic tiles; Grade "A"; rustic non-slip; unglazed; fixing with approved
adhesive; grouting with Sellajunt coloured grout; all to manufacturer's
specification and architects satisfaction

300 x 300 x 8 mm; butt joints straight both ways to cement and sand base;
generally to

f walls 112 SM 30,000.00 3,360,000.00

g Extra; uPVC tile edge finishing beads; mitred at all corners 226 LM 5,000.00 1,130,000.00

BEDS OR BACKINGS

Mortar; cement and sand (1:4); internal

40 mm one coat beds; power floated; to concrete or block work base;


generally to

h floors 422 SM 8,500.00 3,587,000.00

12 mm one coat beds; screeded; to receive wall tiles; to concrete


or block work base; generally to

i walls 135 SM 5,000.00 675,500.00

ELEMENT No. 07 - FLOOR, WALL AND CEILING FINISHES


TO SUMMARY OF BILL No.03 TZS 36,591,500.00
Asha Abdullah Juma - Magomeni Apartments Page 03/7.1 Element No. 08- Finishings
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS

Asha Abdullah Juma - Magomeni Apartments Page 03/7.2 Element No. 08- Finishings
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS
ELEMENT No. 08 - PAINTING AND DECORATIONS

PREPARE SURFACE AND APPLY THREE COATS SADOLIN/DULUX


WASH 'N WEAR SILK VINLY

Steel trowelled plastered surfaces; internal

Walls

a over 300 mm wide 497 SM 8,000.00 3,976,000.00

Ceilings

b over 300 mm wide 422 SM 8,000.00 3,376,000.00

PREPARE SURFACE AND APPLY THREE COATS OF WEATHER GUARD


PAINT

Steel trowelled rendered surfaces; external

Walls

c over 300 mm wide 419 SM 8,500.00 3,561,500.00

PREPARE SURFACE AND APPLY THREE COATS OF VARNISH; MATT FINISH

Wood surfaces; internal

Frames or the like

d 200 to 300 mm girth 110 LM 2,000.00 220,000.00

General surfaces

e over 300 mm girth 20 SM 7,500.00 150,000.00

ELEMENT No. 08 - PAINTING AND DECORATIONS


TO SUMMARY OF BILL No.03 TZS 11,283,500.00
Asha Abdullah Juma - Magomeni Apartments Page 03/8.1 Element No. 09- Painting & Decorations
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS

Asha Abdullah Juma - Magomeni Apartments Page 03/8.2 Element No. 09- Painting & Decorations
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS
ELEMENT No. 09 - BUILDER'S WORKS IN CONNECTION WITH
SERVICES INSTALLATIONS

BUILDER'S WORKS IN CONNECTION WITH ELECTRICAL


INSTALLATIONS

Allow for general builder's work, making of ways, hole and chases and
making good finishes to the electrical installations to the satisfaction of the
Architect

a generally - Item 500,000.00

BUILDER'S WORKS IN CONNECTION WITH MECHANICAL AND PLUMBING


INSTALLATIONS

Allow for general builder's work, making of ways, hole and chases and
making good finishes to mechanical and plumbing installations to the
satisfaction of the Architect

b generally - Item 950,000.00

ELEMENT No. 09 - BUILDER'S WORKS IN CONNECTION WITH


SERVICES INSTALLATIONS
TO SUMMARY OF BILL No.03 TZS 1,450,000.00

Asha Abdullah Juma - Magomeni Apartments Page 03/09.1 Element No. 10 - Builder's Work
500450175.xlsx
QTY UNIT RATE TOTAL
TZS TZS

Asha Abdullah Juma - Magomeni Apartments Page 03/09.2 Element No. 10 - Builder's Work
500450175.xlsx
Page TOTAL
No. TZS
BILL No.03 - GROUND FLOOR

SUMMARY

a ELEMENT No. 01 - SUBSTRUCTURE (ALL PROVISIONAL) 03/1.5 68,506,929.00

b ELEMENT No. 02 - STRUCTURAL FRAME 03/2.1 25,314,100.00

c ELEMENT No. 03 - STAIRCASES 03/3.3 8,366,600.00

d ELEMENT No. 04 - WALLS AND PARTITIONS 03/4.1 19,915,000.00

e ELEMENT No. 05 - DOORS 03/5.2 21,311,400.00

f ELEMENT No. 06 - WINDOWS 03/6.1 10,692,000.00

g ELEMENT No. 07 - FLOOR, WALL AND CEILING FINISHES 03/7.1 36,591,500.00

h ELEMENT No. 08 - PAINTING AND DECORATIONS 03/8.1 11,283,500.00

i ELEMENT No. 09 - BUILDER'S WORKS IN CONNECTION WITH


SERVICES INSTALLATIONS 03/9.1 1,450,000.00

03/8.1 -

BILL No.03 - GROUND FLOOR


CARRIED TO GENERAL SUMMARY TZS 203,431,029.00
Asha Abdullah Juma - Magomeni Apartments Page 03/S.1 Summary of Elements
500450175.xlsx
Page TOTAL
No. TZS

Asha Abdullah Juma - Magomeni Apartments Page 03/S.2 Summary of Elements


500450175.xlsx

You might also like