Calculating Present & Future Value

interest rate: 10%

Year:
0 1 2 3 4 5
Cash flow -500 30 120 200 120 120
Present Value (PV) -500 27 99 150 82 75
Internal Rate of Return(IRR) -500 29 108 172 98 93

Project Net Present Value (DCF approach) -66.82

Project Net Present Value (NPV) -66.82

Internal Rate of Return (IRR) 5%

As IRR < Rate of Interest, do not invest