Upgradation of Mawmaram Nongthliew Mawmih Mawlyndep Road (Km 0+000 to Km 41+527)

COST ESTIMATE ROAD WORK

SOR
Sl.No. Item Unit Quantity Unit Cost Total Cost
Item

Clearing and grubbing road land including uprooting wild vegetation,

grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal
of stumps of such trees cut earlier and disposal of unserviceable
1 2.2 materials and stacking of serviceable material to be used or auctioned, Hec. 4.36044 ₹ 35,799.00 ₹ 1,56,099.39
upto a lead of 1000 m including removal and disposal of top organic
soil not exceeding 150mm as per Technical Specification Clause 201 by
mechanical means in area of throny jungle

Scarifying Existing Granular Surface to a Depth of 50 mm by Manual

Means,Scarifying existing granular surface to a depth of 50 mm and
2 3.1 Sqm 18427.5 ₹ 28.00 ₹ 5,15,970.00
disposal of scarified material with a lift upto 3 m and leads upto 1000
m as per Technical Specification Clause 301.4.

Scarifying Existing Bituminous Surface to a Depth of 150 mm by

Mechanical Means
3 3.2 Scarifying the existing bituminous road surface to a depth of 150 mm Sqm 18427.5 ₹ 16.00 ₹ 2,94,840.00
and disposal of scarified material with a lift upto 3 m and lead upto
1000 m as per Technical Specification Clause 301.4.
 Excavation in Soil using Hydraulic Excavator and Tippers with
disposal upto 1000 m
Excavation for roadwork in soil with hydraulic excavator of 0.9 cum
bucket capacity including cutting and loading in tippers, trimming
4 3.5 Cum 3685.5 ₹ 65.00 ₹ 2,39,557.50
bottom and side slopes, in accordance with requirements of lines,
grades and cross-sections, and transporting to the embankment
location with a lift upto 1.5 m and lead upto 1000 m as per Technical
Specification Clause 302.3

Construction of Subgrade and Earthen Shoulders

Construction of subgrade and earthen shoulders with approved
material obtained from borrow pits with all lifts and leads,
5 3.14 Cum 8720.88 ₹ 320.00 ₹ 27,90,681.60
transporting to site, spreading, grading to required slope and
compacted to meet requirement of Table 300.2 with lead upto 1000 m
as per Technical Specification Clause 303.1.

Construction of unlined surface drains of average cross-sectional area

0.40 sqm in soil to specified lines, grades, levels and dimensions.
6 3.19 Excavated material to be used in embankment with a lift upto 3m and RM 32417 ₹ 19.00 ₹ 6,15,923.00
lead of 50 m (average lead 25 m) as per Technical Specification Clause
307 by mechanical means

Construction of granular sub-base with locally available graded

material, spreading in uniform layers with motor grader on prepared
7 4.1 surface, watering to OMC and compacting with smooth wheel roller to Cum 4914 ₹ 1,800.00 ₹ 88,45,200.00
achieve the desired density, complete as per Technical Specification/
direction of EE. (GSB )
 Providing, laying, spreading and compacting graded stone aggregate
to wet mix macadamspecification including premixing the material
with water at OMC in mechanical mixer(Pug Mill), carriage of mixed
material by tipper to site, laying in uniform layers in sub-
8 4.9 base/base course on a well prepared sub-base and compacting with Cum 34052.96 ₹ 2,265.00 ₹ 7,71,29,954.40
smooth wheel rollerof 80 to 100kN weight to achieve the desired
density including lighting, barricading andmaintenance of diversion,
etc as per Tables 400.11 & 400.12 and Technical SpecificationClause
406.By Mechanical Means with 1 km lead (WMM)

Providing and applying primer coat with Bitumen emulsion (SS-1) on

prepared surface of granular base including cleaning of road surface
9 5.1 Sqm 155730 ₹ 71.00 ₹ 1,10,56,830.00
and spraying primer at the rate of 1.2-1.5 kg/sqm using mechanical
means as per Technical Specification Clause 502.

Providing and laying bituminous macadam with hot mix plant using
crushed aggregates of grading as per Table 500.4 premixed with
bituminous binder, transported to site upto a lead of 1000 m laid over a
10 5.3 Cum 4671.9 ₹ 6,911.00 ₹ 3,22,87,500.90
previously prepared surface with paver finisher to the required grade,
level and alignment and rolled to achieve the desired compaction as
per Technical Specification Clause 504.

Construction of reference pillars as per Fig. 1600.1 (b) as per drawing

11 8.2.1 Each 208 ₹ 84.00 ₹ 17,472.00
and Technical Specification Clause 1602.1

Construction of hill side PCC drain in accordance with the

12 RM 10852 ₹ 2,000.00 ₹ 2,17,04,000.00
requirement

TOTAL ₹ 15,56,54,028.79