Abstract for Construction of 200’ wide road from Aerocity/ Airport Road junction TO Kharar Banur road (PR-9)

S.A.S. Nagar.

Sr.No Description Unit Quantity RATE AMOUNT

.
1/24.2 Clearing and Grubbing Road Land Hectare 37.19 30961.82 1173762.50
Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees girth up to 300
mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be
used or auctioned, up to a lead of 1000 metres including removal and disposal of top organic soil not exceeding 150 mm in
thickness as per technical clause 201 of MORT&H specifications
c) In area of Light Jungle (By Mechanical Means)
2/24.5 Construction of Embankment with Earth obtained from Roadway Cutting or Excavation Cu.m. 19305.60 88.21 1702947.00
b
b) Construction of embankment with earth obtained from roadway cutting or excavation including
spreading, grading to required slope and compacting to meet requirement of table 300-2 as per technical
clause 305 of MORT&H specifications
3 Earth filling with the earth brought from outside of the campus including carriage, loading/unloading, spreading, Cu.m. 59824 335.00 20041040
grading to required slope, watering, rolling & compaction complete as per specifications
424.4 Compaction original ground below embankment Cum. 37537.32 25.82 969213.00
b B) Loosening leveling and compacting original ground below embankment to facilitate placement of first
layer of embankment, scarified to a depth of 150 mm mixed with water at OMC and then compacted by
rolling so as to achieve minimum dry density as given in table 300-2 for embankment construction as per
technical clause 305 of MORT & H specifications.

5 Earth filling brought from outside the campus without watering rolling compaction. Cu.m. 29042,20 284.00 8247985.00
6 Granular Sub-Base (Coarse Graded Material Grading-I & II) Cu.m. 83485.00 1158 96675630.00
(B) Construction of granular sub-base by providing coarse graded material grading-I and II for third
layer,350mm thick spreading in three uniform layers with motor grader on prepared surface, mixing by
mix in place method with rotavator at OMC and compacting with vibratory roller to achieve the desired
density, complete as per technical clause 401 of MORT & H specifications.
7 Providing, laying, spreading and compacting graded stone aggregate 250mm thick to wet mix macadam Cu.m. 70476.49 1712 120655751
specification including premixing the material with water at OMC in mechanical mix plant carriage from mix plant to
site of work, laying in two uniform layers with paver in sub- base / base course on well prepared surface and
compacting with vibratory roller to achieve the desired density complete as per technical clause 406 of MORT & H
specifications.
8 Providing and applying primer coat with bitumen emulsion medium setting on prepared surface of granular base Sq.m. 250248.84 28.70 7182142.00
 including cleaning of road surface and spraying primer @ minimum 8.5 kg./10 sqm with bitumen pressure sprayer
using mechanical means, complete as per PWD/MORT & H specification 502 (4 th Edition) and to the entisatisfaction
of the engineer in charge.
9 Providing and applying tack coat with penetration grade bitumen VG-10 using bitumen pressure distributer at the rate of 0.25 kg Sq.m. 250248.84 13.20 3303274
per sqm on the prepared bituminous surface/granular surface treated with prime coat after cleaning the surface complete as per
technical clause 503 of MORT & H specifications (for DBM)
10 Providing and applying tack coat with penetration grade bitumen VG-10 using bitumen pressure distributer at the rate of 0.25 kg Sq.m. 250248.84 13.20 3303274
per sqm on the prepared bituminous surface/granular surface treated with prime coat after cleaning the surface complete as per
technical clause 503 of MORT & H specifications (for DBM)
11 Providing and laying 50mm to 75mm thick dense graded bituminous macadam with batch type HMP Cu.m. 27527.37 8803 242323438
using crushed aggregates of specified grading, premixed with bituminous binder VG-30 @ 4.5% carriage
of mixed material to site of work, laying with a hydrostatic paver finisher with sensor control to the
required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve
the desired compaction complete in all respects as per technical clause 507 of MORT & H specifications
to the entire satisfaction .

12 Providing and applying tack coat with penetration grade bitumen VG-10 using bitumen pressure distributer at the rate of 0.25 kg Sqm. 250248.84 13.20 3303274.00
per sqm on the prepared bituminous surface/granular surface treated with prime coat after cleaning the surface complete as per
technical clause 503 of MORT & H specifications (for BC, PC & SDBC)
13 . Providing and laying bituminous concrete 30mm to 45mm thick with batch type hot mix plant using crushed Cu.m. 10009.95 10544 105544913
aggregates of specified grading, premixed with bituminous binder VG-30 @ 6% carriage of mixed material to site of
work ,laying with a hydrostatic paver finisher with sensor control to the required grade, level and alignment, rolling
with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction complete as per technical
clause 509 of MORT & H specifications.
14 Base course of floor consisting of 100mm thick cement concrete 1:5:10 over 100mm sand filling Sq.m. 21960.00 226.90 4982724.00
15/14. Providing and laying 50 mm thick factory made cement concrete interlocking paver block of M-30 grade made by
153 block making machine with strong vibratory compaction and of approved size and design / shape laid in ordinary
grey colour and pattern over and including 50mm thick compacted bed of coarse sand , filling the joints with fine
sand etc, all complete as per direction of engineer in charge for non traffic areas such as building premises,
monument premises landscapes, public gardens / parks, domestic drives, paths & patios embankment slopes, sand
stabilization area etc.

Providing and laying 50 mm thick factory made cement concrete interlocking paver block of M-30 grade made by
block making machine with strong vibratory compaction and of approved size and design / shape laid in ordinary
Dark fast colour and pattern over and including 50mm thick compacted bed of coarse sand , filling the joints with
fine sand etc, all complete as per direction of engineer in charge for non traffic areas such as building premises,
monument premises landscapes, public gardens / parks, domestic drives, paths & patios embankment slopes, sand
 stabilization area etc.

Grey Shade SQM. 14274.00 601.10 8581243

Red Shade SQM. 7686.00 655.39 5037327

17 providing and fixing machine moulded precast kerbs of size 0'-11 1/2" x 0'-11 1/2"x4" duly vibrated mechanical compacted mtr 61000 280.89 17080000
made of PCC 1:2:4 duly cured & finished. The role further includes filling of joints between kerbs with CSM 1:3 complete in all
respects and to the entire satisfaction of engineer in charge

18 providing and fixing machine moulded precast channel of M20 of size 2.00*1.00*0.3” duly finished. The role further includes mtr 24400.00 211.07 5150108.00
filling of joints with CSM 1:3

19 .Road marking with hot applied thermoplastic compound 2.5mm thick including reflectorising glass beads 606.83 4145474
@ 0.25 Kg per sqm area as per IRC : 35 1997 complete as per technical clause 803 of MORT&H
specifications. Sq.m. 6831.36
20 Informatory sign board 800x600mm rectangular as per IRC 67-2001 with retro reflective high intensity NO. 12 8807 105684.00
micro prismatic grade sheeting fixed over 2mm thick aluminum sheet with 25x25x3 mm angle iron frame
supported on a mild steel angle iron post 65x65x6mm including cost of definition plate of size
600x200mm firmly fixed to ground in foundation concrete 1:2:4 of size 0.45x0.45x60m for vertical post
complete as per technical clause 801 of MORT&H specifications.
21 Mandatory sign board 900mm circular as per IRC 67-2001 with retro reflective high intensity NO 12.00 5259.00 63108.00
microprismatic grade sheeting fixed over 2mm thick aluminium sheet with 25x25x3mm angle iron frame
supported on a mild steel angle iron post 65x65x6mm including cost of definition plate of size
600x200mm firmly fixed to ground in foundation concrete 1:2:4 of size 0.45x0.45x0.60m for vertical post
complete as per technical clause 801 of MORT&H specifications.
22 Supplying and fixing of bidirectional solar road stud of size 125 x 125 x 75 mm (Self illumination) made of multi No. 484.00 3250.00 1573000
crystalline silicon solar panel flashing type having 4 nos. ultra bright LEDs of red/yellow/blue/green/while colours. It
shall have flashing rate of 2HZ or 5HZ and 2 rechargeable NI-Cd or NI-MH battery which give backup of at least 5
days from fully charges condition made of robust aluminum die-cast housing, having reflector stip in addition to
LEDs The stud is capable of withstanding the load of 12 tons having tampering bottom anchor of minimum 50 mm
length. It is waterproof and capable of withstanding temperature between 25 deg. C and 55 deg. C complete ini all
respects to the entire satisfaction of engineer in charge.
23 Providing and fixing of median marker of size 125mm made of touch impact resistant injection moulded thermoplastic body No. 484.00 598.00 289432.00
reflectorized on both side using 100mm dia eider made of EVERY dimension or its equivalent florescent yellow microprizmatic
 sheet confirming to lyp IX as per ASTDM D456 standards. The medium marker shall be installed with cement concrete block
of size 125x120x100mm with help of four nos. nuts and bolts complete in all respect and to the entire satisfaction of the
engineer in charge
24 Providing and fixing of five arrow boards consisting of sign plate of CRC sheet 18 gauge of size 36”x9” covered with No. 30 600.00 18000.00
high intensity reflective sheet of white shade and five arrows with red shade. Two nos. hold fast 6” long of M.S. flat
25mm x 3mm are welded to the sign plate for fixing the five board to the existing brick structure complete in all
respects to the entire satisfaction of engineer in charge as per PWD/MORT & H specifications.
25 Tubular steel railing on medium weight steel channel (ISMC series) 100 mm x 50 mm (Providing, fixing and erecting m. 1520.00 1680.00 2553600.00
50 mm dia steel pipe railing in 3 rows duly painted on medium weight steel channels (ISMC series) 100 mm x 50
mm, 1.2 metres high above ground, 2 m centre to centre, complete as per approved drawings)
(Railings 12m long are provided at the medians on both sides at chainages 300, 1000, 1100, 1425, 1600, 3150,
3250, 5350. These are the locations where existing village roads join the proposed roads)

26 Preparation of plastered or concrete surface for painting, including sand papering the surface, applying one coat of Sq.m. 14386.56 91.60 1317809.00
linseed oil and filling with approved quality filler, consisting of white lead linseed oil, varnish and chalk mitti including
finishing surface to the required finish complete. Applying priming coat with cement primer in all shades on newly
plastered or concrete exterior surfaces. Painting two coats with ready mixed exterior paint in all shades on newly
plastered or concrete surface of walls.
TOTAL 665324152
27 Add for , escalation of bitumen and cement, difference of extra lead from querry rates @ 5% 33266208

28 ADD for maintenance charges for next five years @ 2% per annum=2*4=8% 53225932
GRAND 751816293
TOTAL
SAY 75.18crore

, Divisional Engineer (Proj)

GMADA, SAS Nagar.
.