Professional Documents
Culture Documents
PANJANG = 18 M
LEBAR = 12 M
18 M
LUAS = 18 X 12 = 216 M²
12 M
12 M
PH 3 = 3 M
Panjang Vertikal
PV 1 = 14,5 M
13 M
14,5 M
PV 2 = 13 M
PV 3 = 1,5 M
9M
Total Panjang = 53 M
2,1 M
0,6 M 1,1 M Panjang Vertikal (PV)
,9M
,4M
,4M
1
3
1
2,1 M
2,1 M
18
NO. SKETSA VOLUME
4 PASANGAN PONDASI BATU KALI 1:4 Volume Galian:
(L.galian x T .galian)xPanjang T otal=
(0,9 x 0,95) x 87,1 = 74,47 M³
0,7
0,3
0,9 0,7
0,9
0,9
0,05
Lebar x tinggi x Total Panjang =
0,9 x 0,2 x 87,1 = 15,68 M³
10
0,3
R.Keluarga B = {(1,5-0,12)(3,0-0,12)} = 3,9744 M²
0,7
Dapur = {(2,5-0,12)(5,0-0,12)} = 11,6144 M²
KM/WC 1 = {(2,0-0,12)(2,5-0,12)} = 4,4744 M²
KM/WC 2&3 = {(1,5-0,12)(2,0-0,12)2} = 5,1888 M²
Teras A = {(3,58-0,06)(3,0)} = 10,56 M²
300 500 200
KM./ WC
± 0.05
Teras B = {(2,08-0,06)(3,79)} = 7,6558 M²
GUDANG
250 DAPUR 250
± 0.00
- 0.05
K.TIDUR
250
± 0.00 K.TIDUR 300
K.TIDUR KM./ WC
250 ± 0.00 150
± 0.05
KM./ WC
± 0.05 150 A B
Volume Urugan Pasir:
350 K. TIDUR
± 0.00
TERAS
Urugan Pasir 7 cm (TEBAL) x Total Luas = 9,07 M³
± 0.10
A B
19
NO. SKETSA VOLUME
9 COR LANTAI
Volume = 0,05 m x 126,603 m² = 6,48 M³
0 ,05
m
20 cm
PV = (11+0,15) + (12,5+0,15)2 + (3+0,15)2 +
15 cm
(4+0,15) + (2,5+0,15)
PV = 11,15 + 25,3 + 6,3 + 4,15 + 2,65 49,55 M'
TOTAL PANJANG
= PH + PV .
GUDANG
± 0.00
DAPUR
- 0.5 0
2
= 45,8 + 49,55 = 95,35 M'
K.TID UR
± 0.00 K.TIDUR
R. KELUARGA ± 0.00
± 0.00
3
K.TID UR
± 0.00
VOLUME TOTAL
K. TIDUR
70 70
TERAS
± 0.10
20
NO. SKETSA VOLUME
12 PEKERJAAN KOLOM 15/15
Jumlah Kolom = 27 buah
Tinggi Kolom - Tinggi Ring Balok
= 3,25 - 0,25 = 3 M'
Volume (V)
15 cm
= P XLXT
= 0,15 X 0,15 X 3 = 0,07 M³
15 cm
Volume Total
Vtot = V X Jumlah Kolom
= 0,0675 X 27 = 1,82 M³
10
135
210
5
69 69
65
10
21
69 69
65
10
145
TYPE P1 (7 BUAH)
LUAS
1. PINTU = 0,9 M X 2,1 M
= 1,89 M²
90
210
TYPE P2 (3 BUAH)
LUAS
1. PINTU = 0,8 M X 2,0 M
80
= 1,60 M²
200
22
NO. SKETSA VOLUME
TYPE V (60 BUAH)
LUAS
VENTILASI = 0,26 M X 0,38 M
26
= 0,099 M²
38
64
48
2,5 M
3M
2,5 M 1,5 M
1,5 M
1,5 M
TERAS
- 5.00
3M 3M 4M
PV = 11,15 + 25,3 + 6,3 + 4,15 + 2,65 49,55 M'
TOTAL PANJANG = H + V
= 45,8 + 49,55
Rencana Pemasangan Dinding = 95,35 M'
Batu Tela TOTAL LUAS DINDING = 95,35 x 3 = 286,05 M²
dinding TOTAL L. DINDING - L. LUBANGAN =
3m (286.05 - 45,258) = 237,522 M²
TOTAL VOLUME = (0,12 x240,792) = 28,895 M³
tinggi dinding = 3 m
23
NO. SKETSA VOLUME
15 PLESTERAN (K.M/W.C) 1:2 LUBANGAN : - TYPE P2 (3 BUAH)
- TYPE V K.M (3 BUAH)
LUAS LUBANGAN
= (P2 x 3) + (V K.M x 3)
3M 5M 2M
= (1,6 x 3) + (0,93 x 3)
= 4,8 + 2,79 = 7,59 M²
2,5 M K.M/WC 2,5 M
2,5 M
3M
PANJANG PLESTERAN
2,5 M K.M/WC 1,5 M - HORIZONTAL (H)
K.M/WC 1,5 M = (2 - 0,15) 6 = 11,1 M'
3,5 M - VERTIKAL (V)
4M = (1,5 - 0,15)4 + (2,5 - 0,15)2
1,5 M
TERAS
- 5.00
= 5,4 + 4,7
3M 3M 4M = 10,1 M'
TOTAL = H + V
= 11,1 + 10,1 = 21,2 M'
VOLUME
= [(P. Plesteran x Tinggi Dinding) - L.lubangan)] x 3=
= [(21,2 x 3) - 7,59] x 2 = 112,02 M²
PANJANG PLESTERAN
TERAS
= P.Total Dinding - P.Dinding Plesteran 1:2
- 5.00
VOLUME
= [(P. Plesteran x T. Bangunan) - L. Lubangan] x 2
= [(74,15 x 3) - 39,528)] x 2
= (222,45 - 39,528) x 2
= 183 x 2 = 366 M²
24
NO. SKETSA VOLUME
17 PEKERJAAN RANGKA KUSEN
TYPE PJ (1 BUAH) P1 = 2,05 M
P2 = 2,05 M'
P3 = 1,35 M'
P4 = 1,35 M'
10
5
53
5
296
150
5
53
5
10
10
P5 = 0,69 M'
5
P6 = 0,69 M'
135
210
P7 = 2,96 M'
5
ΣP = 11,14 M'
69 69
65
10
B= 0,05 M
H= 0,1 M
ΣPJ = 1 BUAH
V = B x H x ΣP x ΣPJ2V
= 0,05 x 0,1 x 11.14 x 1 = 0,0557 M³
H= 0,1 M
ΣJV = 18 BUAH
V = B X H X ΣP X ΣJV
= 0,05 x 0,1 x 4,3 x 81 = 0,387 M³
TYPE P1 (7 BUAH)
P1 = 2,05 M
90
P2 = 2,05 M
P3 = 1,1 M
ΣP = 5,2 M
B= 0,05 M
210
H= 0,1 M
ΣPJV = 7 BUAH
Volume = B X H X ΣP X ΣPJV
= 0,05 x 0,1 x 5,2 x 7 = 0,182 M³
25
NO. SKETSA VOLUME
TYPE P2 (3 BUAH)
P1 = 1,95 M
P2 = 1,95 M
80
P3 = 1,1
ΣP = 5 M
B= 0,05 M
H= 0,1 M
ΣPV = 3 BUAH
200
V = B X H X ΣP X ΣPV
= 0,05 x 0,1 x 5 x 3 = 0,075 M³
10 5 50 50 5 10 50 5 10 50 5 10 P1 = 2,45 M
10
5
P2 = 3,45 M
P3 = 1,37 M
P4 = 2,37 M
135 P5 = 3,37 M
P6 = 4,37 M
P7 = 5,37 M
5
10 ΣP = 22,75 M
B= 0,05 M
H= 0,1 M
ΣPV = 1 BUAH
V = B x H x ΣP x ΣPV
= 0,05 X 0,1 X 22,75 X 1 = 0,11375 M³
Total Panjang Kusen = 49..5 M TOTAL VOLUME KUSEN
= 0,0557 + 0,387+ 0,182 + 0,075 + 0,336 + 0,11375
Volume Total = 0,44975 M³
26
NO. SKETSA VOLUME
18 PEKERJAAN KUDA-KUDA
bumbungan
tiang raja 5/10
gording 5/10
balok apit 2x5/10
balok tarik 2x5/10
atap seng BJLs
412 729
338
267
228
199
142
80
80
1155
bumbungan
tiang raja 5/10
gording 5/10
atap seng BJLs
balok tarik 2x5/10
374
kaki kuda-kuda 5/10 498
222
179
113
80
80
722
G1
K-2
G2
ΣP = 31,22 M
ΣK 2 = 3 Buah
B= 0,05 M'
H= 0,10 M'
Volume = ΣP·B·H·ΣK2 = 0,4683 M³
27
NO. SKETSA VOLUME
VOLUME TOTAL KUDA-KUDA
= K1 + K2
= 1,2136 + 0,4683 = 1,6819 M³
H= 0,10 M'
Volume = ΣG x B x H
= 0,60075 M³
B
6,50 Meter
5,72 Meter
C D
5,20 Meter 4,00 Meter
KM./ WC
4
1
± 0.10
28
NO. SKETSA VOLUME
22 PEKERJAAN LISPLANK Kuda-Kuda K-1 = 10,83 + 7,54 + 6,5 +1,63 = 26,5 M'
Kuda-Kuda K-2 = 2,86 + 5,20 + 4,00 +2,86 = 14,92 M'
Total Panjang = 41,42 M'
Total Luas = 18,2248 M²
IV. PEKERJAAN PENGECATAN
23 PENGECATAN DINDING V = PENGECATAN DINDING = LUASAN PLESTERAN
Volume = 129,603 M²
V = 48,528 M² x 2 =
97,056 M²
29
NO. SKETSA VOLUME
VI. PEKERJAAN PENGGANTUNGAN
32 KUNCI PINTU
A. KUNCI PINTU PANEL V = JUMLAH KUNCI PINTU YANG AKAN DI
PASANG
V= 9 SET
38 FLOOR DRAIN
V= 3 BUAH
30
NO. SKETSA VOLUME
39 KLOSET JONGKOK
V= 3 BUAH
40 STOP KERAN
V= 4 BUAH
41 BAK AIR
A. BAK TYPE 1 (B1) PANJANG = 1,68 M
LEBAR = 1 M
TINGGI = 0,65 M
110 100
ΣB1 = 1 BUAH
168
60
V = P X L X T ΣB1
= 1 X 1,68 X 0,65 X 1 = 1,092 M³
ΣB2 = 2 BUAH
168
60
V = P X L X T ΣB2
= 1 X 1,68 X 0,65 X 1 = 1,32 M³
TOTAL PEKERJAAN BAK AIR
V = B1 + B2
= 1,092 + 0,858 = 2,412 M³
JUMLAH BAK AIR = 3 BUAH
42 SEPTICTANK DAN PERESAPAN
PANJANG = 2,2 M
B
C
LEBAR = 1,2 M
A A
B
C
TINGGI = 2 M
ΣS = 1 BUAH
V = P X L X T ΣS
= 2,2 X 1,2 X 2 X 1 = 5,28 M³
VIII. PEKERJAAN AKHIR
43 FINISHING (PEMBERSIHAN AKHIR) V= 1 Ls
31
TABEL REKAPITULASI VOLUME PEKERJAAN
VOLUM SA
NO URAIAN PEKERJAAN E T
I. PEKERJAAN PENDAHULUAN
1 PEMBERSIHAN LAHAN 216,00 M²
2 PEMASANGAN BOWPLANK 53,00 M'
II. PEKERJAAN TANAH DAN PONDASI
3 PEK. GALIAN TANAH 74,47 M³
4 PEK. URUGAN PASIR BAWAH PONDASI 3,92 M³
5 PASANGAN BATU KOSONG 15,68 M³
6 URUGAN TIMBUNAN PASIR BAWAH LANTAI 9,07 M³
7 PASANGAN PONDASI BATU KALI 1:4 30,49 M³
8 URUGAN TANAH KEMBALI 12,19 M³
9 URUGAN TANAH PENINGGIAN LANTAI 31,82 M³
III. PEKERJAAN BETON DAN LANTAI
10 PEKERJAAN SLOOF BETON 15/20 1:2:3 2,86 M³
11 PEKERJAAN KOLOM BETON 15/15 1:2:3 1,82 M³
12 PEKERJAAN RINGBALK BETON 15/25 1:2:3 3,58 M³
13 PEKERJAAN LANTAI COR 6,48 M³
14 PEKERJAAN LANTAI KERAMIK 40/40 119,94 M²
15 PEKERJAAN LANTAI KERAMIK 30/30 9,34 M²
IV. PEKERJAAN DINDING DAN PLESTERAN
16 PASANGAN DINDING BATU TELA 1:4 28,90 M²
17 PLESTERAN K.M/WC 1:2 112,02 M²
18 PLESTERAN DINDING 1:4 366,00 M²
V. PEKERJAAN ATAP
19 PEKERJAAN KUDA-KUDA 5/10 1,68 M³
20 PEMASANGAN GORDING 5/10 0,60 M³
21 PEKERJAAN PENUTUP ATAP 204,68 M²
22 PEKERJAAN LISTPLANK 2/20 18,22 M²
23 PEKERJAAN PLAFON 129,60 M²
VI. PEKERJAAN KUSEN PINTU, JENDELA & GANTUNGAN
24 PEKERJAAN RANGKA KUSEN KAYU 5/10 0,45 M³
25 PEKERJAAN DAUN PINTU PANEL 38,40 M³
26 KUNCI PINTU 12 Bh
27 ENGSEL PINTU DAN JENDELA 84 Bh
28 GRENDEL PINTU DAN JENDELA 36 Bh
29 KAIT ANGIN JENDELA 48 Bh
VII
. PEKERJAAN PENGECATAN
30 PENGECATAN DINDING 478,02 M²
31 PEGECATAN TRIPLEKS PLAFON 129,603 M²
32 PENGECATAN KUSEN 10 M²
33 PENGECATAN DAUN PINTU, JENDELA DAN VENTILASI 97,056 M²
34 PENGECATAN LISTPLANK 18,22 M²
32
VIII
. PEKERJAAN INSTALASI LISTRIK
35 PEK. LAMPU PHILIPPS SL 18 Watt 8 Bh
36 PEK. LAMPU PHILIPPS SL 10 Watt 5 Bh
37 SAKLAR GANDA 1 Bh
38 SAKLAR TUNGGAL 9 Bh
39 FUSE BOX/SEKRING LISTRIK 1 Bh
IX. PEKERJAAN SANITASI
40 INSTALASI AIR BERSIH 36 M'
41 INSTALASI AIR KOTOR 71 M'
42 FLOOR DRAIN 3 Bh
43 KLOSET JONGKOK 3 Bh
44 STOP KERAN 4 Bh
45 BAK MANDI 3 Bh
46 SEPTIC TANK DAN PERESAPAN 1 Bh
X. PEKERJAAN AKHIR
47 FINISHING (PEBERSIHAN AKHIR) Ls
33
DAFTAR HARGA SATUAN UPAH KERJA DAN BAHAN BANGUNAN
KOTA JAYAPURA - PROVINSI PAPUA - TAHUN ANGGARAN 2015
34
Bahan Batu
30 Portland Cement (50 kg) Kg 2.000,00
31 Portland Cement Warna Kg 18.900,00
32 Kerikil cor (kerikil kali pilihan) M3 150.000,00
33 Kerikil cor (kerikil kali pilihan) Kg 115,38
33 Batu kali/batu belah (gunung) M3 125.000,00
34 Batu Belah M3 300.000,00
35 Batu Pecah 5/7 M3 412.000,00
36 Batu Pecah 3/5 M3 506.400,00
37 Batu Pecah 2/3 Kg 230,77
38 Batu Pecah 1/2 (screen) M3 1.000.000,00
39 Batu Tela Bh 2.500,00
40 Batu Kerawang/Batu angin (ventilasi) Bh 8.400,00
Bahan Besi & Aluminium
41 Besi Beton Polos Kg 15.500,00
42 Besi Beton Ulir Kg 17.000,00
43 Besi Siku 30 x 30 x 4 - 6 M' Btg 179.200,00
44 Besi Siku 40 x 40 x 4 - 6 M' Btg 211.800,00
45 Besi Siku 50 x 50 x 4 - 6 M' Btg 271.600,00
46 Besi Strip tebal 5 mm Kg 14.700,00
47 Mur + baut Dia 10 - 20 Cm 1/2" Bh 10.200,00
48 Kawat Beton Kg 26.200,00
49 Kawat duri (75 M' Roll 175.000,00
50 Kawat Ayam M' 26.700,00
51 Kawat Harmonika-lebar 2 M M' 76.500,00
52 Tralis besi nako l=3 M Btg 47.500,00
53 Pagar BRC M2 450.000,00
53 Paku Campur Kg 23.000,00
54 Paku Eternik Kg 39.100,00
55 Paku Tripleks Kg 26.500,00
56 Paku Ardeks Kg 26.500,00
57 Paku Seng Kg 28.300,00
58 Paku Jembatan Kg 36.500,00
59 Paku Tembok Bj 1.100,00
60 Has Nyamuk Plastik/Nelon M' 11.000,00
61 Has Nyamuk Besi M' 18.900,00
62 Plat Alumunium Lbr 100.000,00
63 Seng Plat BJLS 0.20 Lbr 58.000,00
64 Seng Plat BJLS 0.30 Lbr 90.000,00
65 Seng Gelombang BJLS .20 Lbr 58.000,00
66 Seng Gelombang BJLS .30 Lbr 80.000,00
67 Atap Fiber Glass 0.5 Lbr 72.000,00
68 Atap Metal Motif Genteng Berpasir (77x100) CM2 0.4 Lbr 99.000,00
69 Nok Metal Motif Genteng Berpasir (105 CM) Lbr 83.000,00
70 Nok Metal Genteng Polos Lbr 76.900,00
71 Atap Metal Genteng Polos (77x85) CM2 Lbr 60.900,00
72 Seng Talang 0.2x45 M' 36.700,00
73 Seng Talang 0.3x45 M' 45.100,00
74 Sekrup Gypsum Biji 200,00
75 Sekrup Gypsum, Kg 200.000,00
76 Kawat Las Listrik Dos 80.000,00
35
Bahan Lantai
77 Plint Keramik 10 x 20 CM Dos 2.100,00
78 Plint Keramik 10 x 30 CM Bh 2.818,18
79 Tegel Keramik 40 x 40 CM Dos 95.000,00
80 Tegel Keramik 30 x 30 CM bh 8.454,55
81 Tegel Keramik 20 x 20 CM Dos 82.000,00
82 Tegel Keramik 20 x 25 CM Dos 87.500,00
83 Plint Keramik 10 x 40 CM Bh 6.533,33
83 Paving Block-ukr kecil/ukr besar Bh 9.000,00
Bahan Kaca & Jendela
84 Stang Louvers + Kaca + Tralis 8 Clip Set 265.000,00
85 Stang Louvers + Kaca + Tralis 7 Clip Set 220.000,00
86 Stang Louvers + Kaca + Tralis 6 Clip Set 190.000,00
87 Stang louvres + Kaca + Tralis 5 Clip Set 175.000,00
88 Stang Louvres + Kaca + Tralis 4 Clip Set 145.000,00
87 Kaca Louvers Bening Lbr 15.000,00
88 Kaca Louvers Buram Lbr 25.000,00
89 Kaca Louvers Rayben Lbr 15.000,00
89 Kaca Bening Tebal 5.00 MM (132x183) CM2 Lbr 294.000,00
90 Kaca Bening 5 mm M2 121.708,89
91 Kaca Bening Tebal 3.00 MM (132x183) CM2 Lbr 215.200,00
92 Kaca Bening Tebal 3.00 MM M2 89.087,60
92 Kaca Rayben tebal 5.00 MM (132x183) CM2 Lbr 357.000,00
93 Kaca Rayben tebal 5 mm M2 147.789,37
Bahan Kunci & Engsel
94 Kunci Tanam 1 Slaag Bh 70.000,00
95 Kunci Tanam 2 Slaag Bh 200.000,00
96 Royal Besar Bh 355.000,00
97 Royal Kecil Bh 295.000,00
98 Kunci Cylinder Bh 77.000,00
99 Kunci Gembok Bh 52.000,00
100 Engsel Kupu-kupu nilon Pintu Bh 43.500,00
101 Engsel Kupu-kupu nilon Jendela Bh 13.100,00
102 Grendel hitam (sedang) Bh 8.900,00
103 Grendel Kuningan Biasa (sedang) Bh 18.900,00
104 Hak/kait Angin Bh 22.500,00
105 Hendel Jendela Bh 18.300,00
106 Handle Pintu Double Bh 175.000,00
Bahan Cat & Minyak
107 Cat Plafon Kg 12.500,00
108 Cat tembok Kg 21.400,00
109 Cat Tembok Luar (setara aqua proof) Kg 123.000,00
110 Cat Kilat Kayu Kg 49.700,00
111 Cat Dasar (meny) Kg 24.600,00
112 Cat Aluminium Kg 65.250,00
113 Cat Besi Kg 49.700,00
114 Cat Genteng/Lapangan Kg 85.500,00
117 Plamur Besi Kg 51.000,00
36
111 Plamur Tembok Kg 24.600,00
112 Plamur Kayu Kg 24.600,00
113 Dempul Besi Kg 97.125,00
114 Dempul Kayu Kg 43.200,00
115 Residu Ltr 10.600,00
116 Menei Besi Ltr 24.000,00
117 Menei Kayu Ltr 24.000,00
118 Minyak Cat Ltr 23.000,00
119 Teak oil Ltr 39.500,00
120 Vernis/plitur Ltr 99.700,00
121 Minyak Bekisting Ltr 95.000,00
122 Minyak Pelumas Ltr 20.000,00
122 Kertas Gosok (Amplas) Lbr 6.700,00
123 Wood Filler Kg 40.000,00
124 Thinner Kg 43.750,00
125 Sending Kg 66.600,00
126 Clear Kg 42.500,00
127 Plester "Cotton Tape" M1 750,00
128 Compound Kg 10.000,00
128 Kuas Bh 10.000,00
129 Solar Ltr 4.000,00
Bahan Lampu
130 Lampu Tl 1 x 10 Watt Lengkap casing Set 45.000,00
131 Lampu TL 2 x 20 Watt Lengkap Casing Set 125.000,00
130 Lampu TL 1 x 40 Watt Lengkap Casing Set 125.000,00
131 Lampu TL 2 x 40 Watt Lengkap Casing Set 425.000,00
132 Lampu XL 40 Watt Lengkap Casing (down Light) Set 325.000,00
133 Lampu philips Sl 20 watt ( INBOW ) Set 125.000,00
134 Lampu philips Sl 18 watt Set 125.000,00
135 Lampu philips Sl 14 watt Set 125.000,00
136 Lampu philips Sl 8 watt Set 40.300,00
136 Lampu Pijar Set 16.000,00
137 Saklar Tunggal Set 29.900,00
138 Saklar Ganda Set 30.000,00
139 Stop Kontak Set 29.900,00
140 Kabel NYY 3 x 2.5 MM (setara) M' 22.400,00
141 Kabel NYY 2 x 2.5 MM (setara) M' 16.600,00
142 Kabel NYM 2x2.5 MM M' 11.000,00
143 Sekring Khas 1 Group Set 42.000,00
144 Sekring Khas 2 Group Set 58.500,00
145 Box Sekring Set 89.100,00
146 Tee Dos PVC 3/4 bh 5.000,00
147 Elbo PVC Clipsal 3/4 bh 5.000,00
148 Klem PVC Clipsal 3/4 bh 675,00
149 Pipa Kabel union Btg 25.000,00
149 Sock PVC Clipsal 3/4 bh 2.500,00
150 Las Dop Legrand 4 mm2 bh 1.800,00
151 Isolasi Unibel Roll 12.000,00
152 MCB Bh 32.000,00
37
Bahan Sanitasi & Acessoris
153 Lem PVC Tube 12.500,00
154 Lem Fox Putih Kg 40.000,00
155 Lem Aica Aibon Kg 52.000,00
156 Stop Kran Ø 0.5"-1" +ACC Bh 48.750,00
157 Kran Air 1/2" Bh 42.900,00
158 Kran Air 3/4" Bh 45.500,00
159 Bak Mandi Fiber Glass 220 Ltr + ACC Bh 925.000,00
160 Bak Mandi Fiber Glass 110 Ltr + ACC Bh 600.000,00
161 Wastafel + ACC Bh 2.205.000,00
162 Floor Drain Bh 30.000,00
163 Bak Cuci Porselin + ACC Bh 900.000,00
164 Bak Cuci Piring Alumunium 1 Lubang Bh 625.000,00
165 Bak Cuci Piring Alumunium 2 Lubang Bh 765.000,00
166 Urinoir + ACC bh 1.638.000,00
167 Closet Duduk Keramik (KIA) + ACC Bh 2.000.000,00
168 Closet Jongkok Keramik (KIA) + ACC Bh 630.000,00
169 Tangki Air Fiber Glass 2 M3 + ACC Bh 5.565.000,00
170 Tangki Air Fiber Glass 1 M3 + ACC Bh 3.150.000,00
171 Pompa Targan (dragon) + ACC Unit 655.500,00
172 Pompa Air Listrik (kecil-sedang) + ACC Unit 2.100.000,00
173 Pipa GIP Dia 1/2" (tebal), Btg 239.200,00
174 Pipa GIP Dia 3/4" Btg 306.800,00
175 Pipa GIP Dia 1" (tebal) Btg 474.200,00
176 Pipa GIP Dia 1" (tebal), Btg 474.200,00
177 Pipa GIP Dia 2" (tebal), Btg 979.680,00
178 Pipa GIP Dia 6" (tebal) Btg 3.500.000,00
179 Pipa PVC Dia 1/2" (tipis) Btg 24.000,00
180 Pipa PVC Dia 1/2" AW Btg 35.400,00
181 Pipa PVC Dia 1" (tipis) Btg 38.200,00
182 Pipa PVC Dia 1" AW Btg 45.800,00
183 Pipa PVC Dia 1" AW, M1 11.450,00
184 Pipa PVC Dia 1 1/2" (tipis) Btg 49.000,00
185 Pipa PVC Dia 1 1/2" AW Btg 60.000,00
186 Pipa PVC Dia 1 1/2" AW, M1 15.000,00
187 Pipa PVC Dia 2" (tipis) Btg 64.400,00
179 Pipa PVC Dia 2" AW Btg 75.300,00
180 Pipa PVC Dia 2" AW, M1 18.825,00
181 Pipa PVC Dia 3" AW, M1 48.025,00
182 Pipa PVC Dia 4" AW, M1 72.875,00
183 Pipa PVC Dia 6" AW M1 165.350,00
Peralatan Mobilisasi/Alat Berat
184 Mesin Gilas (Wales) Jam 750.000,00
185 Alat Berat loader-Tanpa Mobilisasi/Demobilisasi Jam 800.000,00
186 Excavator-Tanpa Mobilisasi/Demobilisasi Jam 800.000,00
187 Alat Berat Buldoser-Tanpa Mobilisasi/Demobilisasi Jam 800.000,00
188 Mobilisasi dan Demobilisasi Alat Trayek 7.900.000,00
189 Mesin las listrik Jam 64.910,00
38
ANALISA HARGA UPAH DAN BAHAN
HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN
( Rp. ) ( Rp. )
1 1 M2 PEMBERSIHAN LOKASI
0 ,100 0 o/h Pekerja Rp. 10 0 .0 00 ,0 0 10 .0 0 0 ,0 0
0 ,0 50 0 o/h Mandor Rp. 165.0 0 0 ,00 8.250 ,0 0
Jum la h = 18. 250 ,0 0
2 1 M2 PEMBUATAN GUDANG SEMEN da n ALAT- ALAT
1,700 0 Btg Dolken Kayu Ø 8 - 10 / 40 0 cm Rp. 58.40 0 ,0 0 99.280,0 0
0 ,210 0 M3 Ka yu Matoa Rp. 2.920 .00 0 ,00 613.20 0 ,0 0
0 ,30 0 0 Kg Pa ku Biasa Rp. 23.0 0 0 ,0 0 6.90 0 ,0 0
0 ,50 0 0 Kg Semen Portland Rp. 2.0 0 0 ,0 0 1.0 0 0 ,00
0 ,0 30 0 M³ Pa sir Beton Rp. 50 6.400 ,0 0 15.192,0 0
0 ,0 50 0 M³ Koral Beton Rp. 150 .0 00 ,0 0 7.50 0 ,00
1,500 0 Lbr Seng Gelom bang Bjls 30 Rp. 80 .0 0 0 ,0 0 120 .0 0 0 ,0 0
2,0 0 0 0 Oh Tuka ng Kayu Rp. 134.0 0 0 ,00 268.0 00 ,0 0
1,0 00 0 Oh P e k e r j a Rp. 10 0 .0 00 ,0 0 10 0 .0 00 ,0 0
0 ,20 0 0 Oh Kepa la Tuka ng Rp. 154.0 0 0 ,00 30 .80 0 ,0 0
0 ,0 50 0 Oh M a n d o r Rp. 165.0 0 0 ,00 8.250 ,0 0
Jum la h = 1. 270 . 122,0 0
3 1 M' PEMASANGAN PAPAN BOUWPLANK
0 ,0 120 m3 Ba lok Kayu Matoa Rp. 2.920 .00 0 ,00 35.0 40 ,0 0
0 ,0 20 0 kg Pa ku ca mpur Rp. 23.0 0 0 ,0 0 460 ,0 0
0 ,0 0 70 m3 Pa pan Kayu Matoa Rp. 2.920 .00 0 ,00 20 .440 ,0 0
0 ,100 0 o/h Pekerja Rp. 10 0 .0 00 ,0 0 10 .0 0 0 ,0 0
0 ,100 0 o/h Tuka ng Rp. 134.0 0 0 ,00 13.40 0 ,0 0
0 ,0 10 0 o/h Kepa la Tuka ng Rp. 154.0 0 0 ,00 1.540 ,0 0
0 ,0 0 50 o/h Mandor Rp. 165.0 0 0 ,00 825,00
Jum la h = 81. 70 5,0 0
4 1 M3 GALIAN TANAH ( u/ Ponda si Poer)
1,500 0 o/h Pekerja Rp. 10 0 .0 00 ,0 0 150 .0 0 0 ,0 0
0 ,0 250 o/h Mandor Rp. 165.0 0 0 ,00 4.125,0 0
Jum la h = 154. 125,0 0
5 1 M3 GALIAN TANAH seda la m 1 m eter
0 ,40 0 0 o/h Pekerja Rp. 10 0 .0 00 ,0 0 40 .0 0 0 ,0 0
0 ,0 250 o/h Mandor Rp. 165.0 0 0 ,00 4.125,0 0
Jum la h = 4 4 . 125,0 0
6 1 M3 URUGAN TANAH KEMBALI
0 ,1333 o/h Pekerja Rp. 10 0 .0 00 ,0 0 13.333,33
0 ,0 0 83 o/h Mandor Rp. 165.0 0 0 ,00 1.375,0 0
Jum la h = 14 . 70 8,33
7 1 M3 URUGAN PASIR
1,200 0 M3 Pa sir urugan Rp. 570 .0 00 ,0 0 684.0 00 ,0 0
0 ,30 0 0 o/h Pekerja Rp. 10 0 .0 00 ,0 0 30 .0 0 0 ,0 0
0 ,0 10 0 o/h Mandor Rp. 165.0 0 0 ,00 1.650 ,0 0
Jum la h = 715. 6 50 ,0 0
8 1 M3 TIMBUNAN KARANG
1,200 0 M3 Ka rang Rp. 305.50 0 ,0 0 366.600 ,0 0
0 ,30 0 0 o/h Pekerja Rp. 10 0 .0 00 ,0 0 30 .0 0 0 ,0 0
0 ,0 250 o/h Mandor Rp. 165.0 0 0 ,00 4.125,0 0
Jum la h = 4 0 0 . 725,0 0
39
9 1 M3 MEMASANG PONDASI BATU GUNUNG
( ca m pura n 1 pc : 4 psr)
1,20 0 0 M3 Batu gunung Rp. 125.0 00 ,0 0 150 .0 0 0 ,00
163,0 00 0 Kg Semen Rp. 2.00 0 ,00 326.0 0 0 ,00
0 ,520 0 M3 Pasir Rp. 570 .0 00 ,0 0 296.40 0 ,00
1,50 0 0 o/h Pekerja Rp. 10 0 .0 0 0 ,00 150 .0 0 0 ,00
0 ,750 0 o/h Tukang batu Rp. 134.0 0 0,0 0 100 .50 0 ,00
0 ,0750 o/h Kepala tukang Rp. 154.0 0 0,0 0 11.550 ,0 0
0 ,0750 o/h Mandor Rp. 165.0 0 0,0 0 12.375,00
Jum la h = 1. 0 4 6 . 825,0 0
10 1 M3 LANTAI BETON TUMBUK K. 10 0
10,0 0 0 0 Kg Semen PC Rp. 2.00 0 ,00 20 .0 0 0 ,0 0
0 ,0 20 0 Kg Pasir Cor Rp. 15.00 0 ,0 0 300 ,0 0
0 ,0 440 Kg Kerikil Rp. 150 .0 00 ,0 0 6.60 0,00
20 0 ,0 00 0 Ltr Air Rp. 8.00 0 ,00 1.60 0 .0 0 0 ,00
1,20 0 0 o/h Pekerja Rp. 10 0 .0 0 0 ,00 120 .0 0 0 ,00
0 ,20 0 0 o/h Tukang Rp. 134.0 0 0,0 0 26.80 0 ,0 0
0 ,0 20 0 o/h Kepala Tukang Rp. 154.0 0 0,0 0 3.0 80 ,00
0 ,060 0 o/h Mandor Rp. 165.0 0 0,0 0 9.90 0,00
Jum la h = 1. 786 . 6 80 ,0 0
11 1 M3 CAMPURAN BETON K. 225
232,0 00 0 Kg Semen Pc Rp. 2.00 0 ,00 464.0 0 0 ,00
0 ,520 0 Kg Pasir cor Rp. 15.00 0 ,0 0 7.80 0 ,00
0 ,780 0 Kg Batu Pecah 2/3 Rp. 150 .0 00 ,0 0 117.0 0 0 ,0 0
215,0 0 0 0 Ltr Air Rp. 8.00 0 ,00 1.720 .0 0 0,0 0
1,650 0 o/h Pekerja Rp. 10 0 .0 0 0 ,00 165.0 00 ,0 0
0 ,2750 o/h Tukang Rp. 134.0 0 0,0 0 36.850 ,00
0 ,0280 o/h Kepala Tukang Rp. 154.0 0 0,0 0 4.312,0 0
0 ,0830 o/h Mandor Rp. 165.0 0 0,0 0 13.695,00
Jum la h = 2. 528. 6 57,0 0
12 1 M3 CAMPURAN BETON K. 125
( Beton Kolom, Sloof Pra k tis)
276,0 0 0 0 Kg Semen Pc Rp. 2.00 0 ,00 552.0 00 ,0 0
829,0 0 0 0 Kg Pasir cor Rp. 15.00 0 ,0 0 12.435.0 00 ,0 0
1.0 12,0 00 0 Kg Kerikil Rp. 150 .0 00 ,0 0 151.80 0.0 0 0 ,0 0
215,0 0 0 0 Ltr Air Rp. 8.00 0 ,00 1.720 .0 0 0,0 0
1,650 0 o/h Pekerja Rp. 10 0 .0 0 0 ,00 165.0 00 ,0 0
0 ,2750 o/h Tukang Rp. 134.0 0 0,0 0 36.850 ,00
0 ,0280 o/h Kepala Tukang Rp. 154.0 0 0,0 0 4.312,0 0
0 ,0830 o/h Mandor Rp. 165.0 0 0,0 0 13.695,00
Jum la h = 16 6 . 726 . 857,0 0
13 10 KG PEMBESIAN ( BESI POLOS / ULIR)
10 ,50 0 0 Kg Besi beton Rp. 15.50 0 ,0 0 162.750 ,0 0
0,150 0 Kg Kawat pengikat Rp. 26.20 0 ,00 3.930 ,0 0
0 ,0 70 0 o/h Pekerja Rp. 10 0 .0 0 0 ,00 7.00 0,00
0 ,0 70 0 o/h Tukang besi Rp. 134.0 0 0,0 0 9.380 ,0 0
0 ,0 0 70 o/h Kepala Tukang Rp. 154.0 0 0,0 0 1.0 78,0 0
0 ,00 0 4 o/h Mandor Rp. 165.0 0 0,0 0 66,00
Jum la h = 184 . 20 4 ,0 0
Ha rg a u/ 1 Kg = 18. 4 20 ,4 0
14 1 M3 BEKISTING untuk PONDASI
0 ,040 0 M3 Balok / Papan Kayu Matoa Rp. 2.920 .0 0 0,0 0 116.80 0 ,0 0
0 ,30 0 0 Kg Paku campur Rp. 23.0 0 0 ,0 0 6.90 0,00
0 ,100 0 Kg Minyak Bekisting Rp. 95.0 0 0 ,00 9.500 ,0 0
0 ,520 0 o/h Pekerja Rp. 10 0 .0 0 0 ,00 52.0 0 0 ,0 0
0,260 0 o/h Tukang Rp. 134.0 0 0,0 0 34.840 ,0 0
0,0 260 o/h Kepala tukang Rp. 154.0 0 0,0 0 4.0 0 4,00
0,0 260 o/h Mandor Rp. 165.0 0 0,0 0 4.290 ,00
Jum la h = 228. 334,0 0
40
15 1 M3 BEKISTING untuk SLOOF
0 ,0 450 M3 Ba lok / Papan Kayu Matoa Rp. 2.920 .00 0 ,00 131.40 0 ,0 0
0 ,30 0 0 Kg Pa ku ca mpur Rp. 23.0 0 0 ,0 0 6.90 0 ,0 0
0 ,100 0 Kg Minyak Bekisting Rp. 95.0 0 0 ,0 0 9.50 0 ,0 0
0 ,520 0 o/h Pekerja Rp. 10 0 .0 00 ,0 0 52.0 0 0 ,0 0
0 ,260 0 o/h Tuka ng Rp. 134.0 0 0 ,00 34.840,0 0
0 ,0 260 o/h Kepa la tukang Rp. 154.0 0 0 ,00 4.0 0 4,0 0
0 ,0 260 o/h Mandor Rp. 165.0 0 0 ,00 4.290 ,00
Jum la h = 24 2. 9 34 ,0 0
16 1 M3 BEKISTING untuk KOLOM
0 ,040 0 M3 Ba lok / Papan Kayu Matoa Rp. 2.920 .00 0 ,00 116.80 0 ,0 0
0 ,40 0 0 Kg Pa ku ca mpur Rp. 23.0 0 0 ,0 0 9.20 0 ,0 0
0 ,20 0 0 Kg Minyak Bekisting Rp. 95.0 0 0 ,0 0 19.0 0 0,0 0
0 ,040 0 M3 Ba lok Kayu Matoa 5/10 Rp. 2.920 .00 0 ,00 116.80 0 ,0 0
0 ,660 0 o/h Pekerja Rp. 10 0 .0 00 ,0 0 66.0 0 0 ,0 0
0 ,330 0 o/h Tuka ng Rp. 134.0 0 0 ,00 44.220,0 0
0 ,0 330 o/h Kepa la tukang Rp. 154.0 0 0 ,00 5.082,0 0
0 ,0 330 o/h Mandor Rp. 165.0 0 0 ,00 5.445,0 0
Jum la h = 382. 54 7,0 0
17 1 M3 BEKISTING untuk BALOK
0 ,040 0 M3 Ba lok / Papan Kayu Matoa Rp. 2.920 .00 0 ,00 116.80 0 ,0 0
0 ,40 0 0 Kg Pa ku ca mpur Rp. 23.0 0 0 ,0 0 9.20 0 ,0 0
0 ,20 0 0 Kg Minyak Bekisting Rp. 95.0 0 0 ,0 0 19.0 0 0,0 0
0 ,040 0 M3 Ba lok Kayu Matoa 5/10 Rp. 2.920 .00 0 ,00 116.80 0 ,0 0
0 ,660 0 o/h Pekerja Rp. 10 0 .0 00 ,0 0 66.0 0 0 ,0 0
0 ,330 0 o/h Tuka ng Rp. 134.0 0 0 ,00 44.220,0 0
0 ,0 330 o/h Kepa la tukang Rp. 154.0 0 0 ,00 5.082,0 0
0 ,0 330 o/h Mandor Rp. 165.0 0 0 ,00 5.445,0 0
Jum la h = 382. 54 7,0 0
18 1 M3 BEKISTING untuk PLAT LANTAI
0 ,040 0 M3 Ba lok / Papan Kayu Matoa Rp. 2.920 .00 0 ,00 116.80 0 ,0 0
0 ,40 0 0 Kg Pa ku ca mpur Rp. 23.0 0 0 ,0 0 9.20 0 ,0 0
0 ,20 0 0 Kg Minyak Bekisting Rp. 95.0 0 0 ,0 0 19.0 0 0,0 0
0 ,0 150 M3 Ba lok Kayu Matoa 5/10 Rp. 2.920 .00 0 ,00 43.80 0 ,0 0
0 ,350 0 Lbr Tripleks 9 m m Rp. 189.0 0 0 ,00 66.150 ,0 0
20 1 M3 BETON POER PLAT
0 ,980 0 M3 Beton K. 225 Rp. 2.528.657,0 0 2.478.083,86
165,0 00 0 Kg Besi beton Rp. 18.420 ,40 3.0 39.366,0 0
2,6670 M2 Bekisting Rp. 228.334,0 0 60 8.966,78
Jum la h = 6 . 126. 4 16 ,6 4
1 M3 BETON KOLOM UTAMA 4 0 / 4 0
0 ,980 0 M3 Beton K. 225 Rp. 2.528.657,0 0 2.478.083,86
355,3740 Kg Besi beton Rp. 18.420 ,40 6.546.131,23
10 ,0 0 0 0 M2 Bekisting Rp. 228.334,0 0 2.283.340 ,0 0
0 ,50 0 0 o/h Tuka ng bongkar/siram Rp. 134.0 0 0 ,00 67.0 0 0 ,0 0
Jum la h = 11. 374 . 555,0 9
1 M3 BETON KOLOM UTAMA 4 0 / 25
0 ,980 0 M3 Beton K. 225 Rp. 2.528.657,0 0 2.478.083,86
30 7,2840 Kg Besi beton Rp. 18.420 ,40 5.660 .294,19
8,0 0 0 0 M2 Bekisting Rp. 228.334,0 0 1.826.672,0 0
0 ,50 0 0 o/h Tuka ng bongkar/siram Rp. 134.0 0 0 ,00 67.0 0 0 ,0 0
Jum la h = 10 . 0 32. 0 50 ,0 5
1 M3 BETON KOLOM UTAMA 4 0 / 6 0
0 ,980 0 M3 Beton K. 225 Rp. 1.747.0 0 0 ,0 0 1.712.0 60 ,0 0
426,40 0 0 Kg Besi beton Rp. 18.420 ,40 7.854.458,56
9,4440 M2 Bekisting Rp. 228.334,0 0 2.156.386,30
0 ,50 0 0 o/h Tuka ng bongkar/siram Rp. 134.0 0 0 ,00 67.0 0 0 ,0 0
Jum la h = 11. 789 . 9 0 4 ,86
21 1 M3 BETON KOLOM UTAMA 30 / 30
0 ,980 0 M3 Beton K. 225 Rp. 1.747.0 0 0 ,0 0 1.712.0 60 ,0 0
315,0 00 0 Kg Besi beton Rp. 18.420 ,40 5.80 2.426,0 0
13,3330 M2 Bekisting Rp. 382.547,0 0 5.10 0.499,15
0 ,50 0 0 o/h Tuka ng bongkar/siram Rp. 134.0 0 0 ,00 67.0 0 0 ,0 0
41
22 1 M2 PASAN GAN BATU TELA 1 PC : 2 PSR ( SN I 20 0 8)
22,0 0 0 0 Bh Ba tu tela Rp. 2.50 0 ,0 0 55.0 0 0 ,0 0
18,950 0 Kg Sem en Rp. 2.0 0 0 ,0 0 37.90 0 ,0 0
0 ,0 380 M3 Pa sir pasa ng Rp. 570 .0 0 0 ,0 0 21.660 ,0 0
23 1 M3 TIMBUN AN TAN AH PILIHAN
1,20 0 0 M3 Sirtu Rp. 279.0 0 0 ,0 0 334.80 0 ,0 0
0 ,30 0 0 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 30 .0 0 0 ,0 0
0 ,0 10 0 o/h Ma ndor Rp. 165.0 0 0 ,0 0 1.650 ,0 0
Jum la h = 36 6 . 4 50 ,0 0
24 1 M3 BETON SLOOF 20 / 4 0
0 ,980 0 M3 Beton K. 225 Rp. 1.747.0 0 0 ,0 0 1.712.0 60 ,0 0
184,2870 Kg Besi beton Rp. 18.420 ,40 3.394.640 ,25
6,660 0 M2 Bekisting Rp. 242.934,0 0 1.617.940 ,44
0 ,50 0 0 o/h Tukang bongka r/sira m Rp. 134.0 0 0 ,0 0 67.0 0 0 ,0 0
Jum la h = 6 . 79 1. 6 4 0 , 6 9
25 1 M3 BETON SLOOF 20 / 30
0 ,980 0 M3 Beton K. 225 Rp. 1.747.0 0 0 ,0 0 1.712.0 60 ,0 0
243,850 0 Kg Besi beton Rp. 18.420 ,40 4.491.814,54
9,1670 M2 Bekisting Rp. 242.934,0 0 2.226.975,98
0 ,50 0 0 o/h Tukang bongka r/sira m Rp. 134.0 0 0 ,0 0 67.0 0 0 ,0 0
Jum la h = 8. 4 9 7. 850 ,52
26 1 M3 SLOOF PRAKTIS
0 ,980 0 M3 Beton K. 225 Rp. 1.747.0 0 0 ,0 0 1.712.0 60 ,0 0
252,970 0 Kg Besi beton Rp. 18.420 ,40 4.659.80 8,59
18,3333 M2 Bekisting Rp. 382.547,0 0 7.0 13.361,67
0 ,50 0 0 o/h Tukang bongka r/sira m Rp. 134.0 0 0 ,0 0 67.0 0 0 ,0 0
13. 4 52. 230 ,25
27 1 M3 KOLOM PRAKTIS
0 ,980 0 M3 Beton K. 225 Rp. 1.747.0 0 0 ,0 0 1.712.0 60 ,0 0
152,430 0 Kg Besi beton Rp. 18.420 ,40 2.80 7.821,57
8,330 0 M2 Bekisting Rp. 726.0 97,0 0 6.0 48.388,0 1
0 ,50 0 0 o/h Tukang bongka r/sira m Rp. 134.0 0 0 ,0 0 67.0 0 0 ,0 0
Jum la h = 10 . 6 35. 26 9 ,58
29 1 M3 BETON BALOK UTAMA 30 / 50
0 ,980 0 M3 Beton K. 225 Rp. 1.747.0 0 0 ,0 0 1.712.0 60 ,0 0
251,560 0 Kg Besi beton Rp. 18.420 ,40 4.633.835,82
10 ,50 0 0 M2 Bekisting Rp. 382.547,0 0 4.0 16.743,50
0 ,50 0 0 o/h Tukang bongka r/sira m Rp. 134.0 0 0 ,0 0 67.0 0 0 ,0 0
Jum la h = 10 . 4 29 . 6 39 ,32
1 M3 BETON BALOK UTAMA 20 / 4 0
0 ,980 0 M3 Beton K. 225 Rp. 1.747.0 0 0 ,0 0 1.712.0 60 ,0 0
243,850 0 Kg Besi beton Rp. 18.420 ,40 4.491.814,54
9,1670 M2 Bekisting Rp. 382.547,0 0 3.50 6.80 8,35
0 ,50 0 0 o/h Tukang bongka r/sira m Rp. 134.0 0 0 ,0 0 67.0 0 0 ,0 0
Jum la h = 9 . 777. 6 82, 89
1 M3 BETON BALOK ANAK
0 ,980 0 M3 Beton K. 125 Rp. 1.747.0 0 0 ,0 0 1.712.0 60 ,0 0
271,3140 Kg Besi beton Rp. 18.420 ,40 4.997.712,41
10 ,880 0 M2 Bekisting Rp. 382.547,0 0 4.162.111,36
0 ,50 0 0 o/h Tukang bongka r/sira m Rp. 134.0 0 0 ,0 0 67.0 0 0 ,0 0
Jum la h = 10 . 9 38. 883,77
31 1 M3 BETON BALOK 20 / 25
0 ,980 0 M3 Beton K. 225 Rp. 1.747.0 0 0 ,0 0 1.712.0 60 ,0 0
252,970 0 Kg Besi beton Rp. 18.420 ,40 4.659.80 8,59
16,6667 M2 Bekisting Rp. 382.547,0 0 6.375.783,33
0 ,50 0 0 o/h Tukang bongka r/sira m Rp. 134.0 0 0 ,0 0 67.0 0 0 ,0 0
Jum la h = 12. 814 . 6 51, 9 2
32 1 M3 BETON RIN G BALK 20 / 30
0 ,980 0 M3 Beton K. 225 Rp. 1.747.0 0 0 ,0 0 1.712.0 60 ,0 0
279,8240 Kg Besi beton Rp. 18.420 ,40 5.154.470 ,0 1
8,50 0 0 M2 Bekisting Rp. 382.547,0 0 3.251.649,50
0 ,50 0 0 o/h Tukang bongka r/sira m Rp. 134.0 0 0 ,0 0 67.0 0 0 ,0 0
Jum la h = 10 . 185. 179 , 51
32 1 M3 BETON RIN G BALK 20 / 25
0 ,980 0 M3 Beton K. 225 Rp. 1.747.0 0 0 ,0 0 1.712.0 60 ,0 0
336,40 80 Kg Besi beton Rp. 18.420 ,40 6.196.769,92
8,50 0 0 M2 Bekisting Rp. 382.547,0 0 3.251.649,50
0 ,50 0 0 o/h Tukang bongka r/sira m Rp. 134.0 0 0 ,0 0 67.0 0 0 ,0 0
Jum la h = 11. 227. 4 79 , 4 2
42
33 1 M3 RING BALK PRAKTIS
0,980 0 M3 Beton K.125 Rp. 166.726.857,00 163.392.319,86
110,0 00 0 Kg Besi beton Rp. 18.420,40 2.0 26.244,00
9,9000 M2 Bekisting Rp. 382.547,0 0 3.787.215,30
0 ,5000 o/h Tukang bongkar/siram Rp. 134.0 00,00 67.0 00 ,00
Jum lah = 169 . 272. 779 ,16
34 1 M2 PASANGAN BATU TELA 1 PC : 4 PSR ( SNI 20 0 8)
22,00 00 Bh Batu tela Rp. 2.500 ,00 55.000,00
11,500 0 Kg Semen Pc Rp. 2.00 0,00 23.000,00
0,0 430 M3 Pasir Pasang Rp. 570 .0 00,00 24.510 ,00
0 ,3000 o/h Pekerja Rp. 10 0.0 00 ,00 30.0 00 ,00
0 ,100 0 o/h Tukang Rp. 134.0 00,00 13.400 ,00
0 ,010 0 o/h Kepala Tukang Rp. 154.0 00,00 1.540 ,00
0,0 150 o/h Mandor Rp. 165.0 00,00 2.475,00
Jum lah = 149 . 9 25,0 0
Untuk 1 M3 1. 49 9. 250 ,0 0
35 1 M2 PLESTERAN 1 PC : 4 PSR ( Tebal 1,5 cm) ( SNI 20 0 7)
6,240 0 Kg Semen Rp. 2.00 0,00 12.480 ,00
0,0 240 m3 Pasir Rp. 570 .0 00,00 13.680 ,00
0 ,3000 o/h Pekerja Rp. 10 0.0 00 ,00 30.0 00 ,00
0,150 0 o/h Tukang batu Rp. 134.0 00,00 20 .100 ,00
0,0 150 o/h Kepala tukang Rp. 154.0 00,00 2.310 ,00
0,0 150 o/h Mandor Rp. 165.0 00,00 2.475,00
Jum lah = 81. 0 45,0 0
36 1 M2 PLESTERAN 1 PC : 2 PSR, tebal 15 MM
8,5200 Kg Semen Portland Rp. 2.00 0,00 17.040 ,00
0,0 170 M3 Pasir Pasang Rp. 570 .0 00,00 9.690 ,00
0 ,3000 o/h Pekerja Rp. 10 0.0 00 ,00 30.0 00 ,00
0,150 0 o/h Tukang batu Rp. 134.0 00,00 20 .100 ,00
0,0 150 o/h Kepala tukang Rp. 154.0 00,00 2.310 ,00
0,0 150 o/h Mandor Rp. 165.0 00,00 2.475,00
Jum lah = 81. 615,0 0
37 1 M2 ACIAN ( SNI 20 0 7)
3,2500 Kg Semen Pc Rp. 2.00 0,00 6.500 ,00
0,150 0 o/h Pekerja Rp. 10 0.0 00 ,00 15.0 00 ,00
0 ,100 0 o/h Tukang Rp. 134.0 00,00 13.400 ,00
0 ,010 0 o/h Kepala tukang Rp. 154.0 00,00 1.540 ,00
0 ,0080 o/h Mandor Rp. 165.0 00,00 1.320 ,00
Jum lah = 37. 760 ,0 0
38 1 M2 PASANGAN LANTAI KERAMIK 40 / 4 0
11,110 0 Bh Keramik 30/30 cm Rp. 8.454,55 93.930,00
0,0 450 M3 Pasir Rp. 570 .0 00,00 25.650 ,00
9,800 0 Kg Semen Rp. 2.00 0,00 19.600 ,00
1,300 0 Kg Semen Warna Rp. 18.900 ,00 24.570 ,00
0,250 0 o/h Pekerja Rp. 10 0.0 00 ,00 25.000,00
0 ,1250 o/h Tukang batu Rp. 134.0 00,00 16.750 ,00
0,0 130 o/h Kepala tukang Rp. 154.0 00,00 2.0 02,00
0,0 130 o/h Mandor Rp. 165.0 00,00 2.145,00
Jum lah = 20 9. 6 47,0 0
39 1 M' PASANGAN PLINT KERAMIK 10 / 4 0 ( SNI 20 0 7)
5,300 0 Bh List Plint Keramik 10/40 cm Rp. 6.533,33 34.626,67
1,140 0 Kg Semen Rp. 2.00 0,00 2.280,00
0 ,0030 M3 Pasir Rp. 570 .0 00,00 1.710 ,00
0 ,100 0 Kg Semen Warna Rp. 18.900 ,00 1.890 ,00
0 ,090 0 o/h Pekerja Rp. 10 0.0 00 ,00 9.0 00 ,00
0 ,090 0 o/h Tukang batu Rp. 134.0 00,00 12.060 ,00
0 ,00 90 o/h Kepala tukang Rp. 154.0 00,00 1.386,00
0 ,0050 o/h Mandor Rp. 165.0 00,00 825,00
Jum lah = 63. 777,6 7
43
40 1 M2 PASANGAN LANTAI KERAMIK 20 / 20 ( SNI 20 0 8)
26,500 0 Bh Kera mik 20 /20 cm Rp. 3.280 ,00 86.920 ,00
0,0 450 M3 Pa sir Rp. 570 .0 00 ,00 25.650 ,0 0
10 ,4000 Kg Semen Rp. 2.0 0 0 ,0 0 20 .80 0,0 0
1,620 0 Kg Semen Warna Rp. 18.90 0 ,0 0 30 .618,00
0 ,270 0 o/h Pekerja Rp. 10 0 .0 00 ,0 0 27.0 0 0,0 0
0 ,1350 o/h Tuka ng ba tu Rp. 134.0 0 0,00 18.090 ,0 0
0 ,0140 o/h Kepa la tukang Rp. 154.0 0 0,00 2.156,0 0
0 ,0140 o/h Ma ndor Rp. 165.0 0 0,00 2.310 ,0 0
Jum la h = 213. 54 4 ,0 0
4 1 1 M2 PASANGAN DINDING KERAMIK 20 / 25 ( SNI 20 0 8)
21,60 0 0 Bh Tegel keram ik 20/25 cm Rp. 4.375,0 0 94.50 0,0 0
9,30 0 0 Kg Semen Rp. 2.0 0 0 ,0 0 18.600 ,0 0
0 ,0 180 M3 Pa sir Rp. 570 .0 00 ,00 10.260 ,0 0
1,940 0 Kg Semen Warna Rp. 18.90 0 ,0 0 36.666,00
0 ,900 0 o/h Pekerja Rp. 10 0 .0 00 ,0 0 90 .0 0 0 ,00
0,450 0 o/h Tuka ng ba tu Rp. 134.0 0 0,00 60 .300 ,0 0
0,0 450 o/h Kepa la tukang Rp. 154.0 0 0,00 6.930 ,0 0
0,0 450 o/h Ma ndor Rp. 165.0 0 0,00 7.425,00
Jum la h = 324. 681,0 0
4 2 1 M3 BETON KOLOM 20 / 20
0,980 0 M3 Beton K. 225 Rp. 1.747.0 0 0 ,00 1.712.060 ,0 0
298,890 0 Kg Besi beton Rp. 18.420,40 5.505.673,36
11,430 0 M2 Bekisting Rp. 382.547,0 0 4.372.512,21
0 ,500 0 o/h Tuka ng bongka r/sira m Rp. 134.0 0 0,00 67.0 00 ,0 0
Jum la h = 11. 657. 24 5,57
4 3 1 M3 BETON BALOK 20 / 4 0
0,980 0 M3 Beton K. 225 Rp. 1.747.0 0 0 ,00 1.712.060 ,0 0
251,560 0 Kg Besi beton Rp. 18.420,40 4.633.835,82
8,890 0 M2 Bekisting Rp. 382.547,0 0 3.400 .842,83
0 ,500 0 o/h Tuka ng bongka r/sira m Rp. 134.0 0 0,00 67.0 00 ,0 0
Jum la h = 9 . 813. 738,65
44 1 M3 PLAT BETON U/ TANGGA
0,980 0 M3 Beton K. 225 Rp. 1.747.0 0 0 ,00 1.712.060 ,0 0
165,960 0 Kg Besi beton Rp. 18.420,40 3.057.0 49,58
8,9580 M2 Bekisting Rp. 458.547,0 0 4.10 7.664,0 3
0 ,500 0 o/h Tuka ng bongka r/sira m Rp. 134.0 0 0,00 67.0 00 ,0 0
Jum la h = 8. 9 43. 773,6 1
4 5 1 M2 PEKERJAAN RANGKA PLAFON 6 0 / 6 0 ( SNI 20 0 8)
0 ,0163 M3 Ba lok kayu matoa 5/10 Rp. 2.920 .00 0,00 47.596,0 0
0 ,250 0 Kg Pa ku campur Rp. 23.00 0,00 5.750,00
0 ,200 0 o/h Pekerja Rp. 10 0 .0 00 ,0 0 20 .0 00 ,00
0 ,300 0 o/h Tuka ng Rp. 134.0 0 0,00 40 .200 ,0 0
0 ,0 30 0 o/h Kepa la tukang Rp. 154.0 0 0,00 4.620 ,0 0
0 ,010 0 o/h Ma ndor Rp. 165.0 0 0,00 1.650 ,0 0
Jum la h = 119 . 816,0 0
46 1 M2 PEKERJAAN PLAFON GYPSUM ( SNI 20 0 7)
0 ,3640 Lbr Gypsum Boa rd Rp. 95.50 0 ,00 34.762,0 0
0 ,110 0 Kg Sekrup Gypsum Rp. 20 0 .0 0 0,0 0 22.0 0 0,0 0
0 ,100 0 o/h Pekerja Rp. 10 0 .0 00 ,0 0 10.0 0 0 ,00
0 ,0 50 0 o/h Tuka ng Rp. 134.0 0 0,00 6.700 ,00
0 ,0 0 50 o/h Kepa la Tuka ng Rp. 154.0 0 0,00 770 ,0 0
0 ,0 0 50 o/h Ma ndor Rp. 165.0 0 0,00 825,0 0
Jum la h = 75. 0 57,0 0
4 7 1 M2 PEKERJAAN PLAFON TRIPLEKS 3 MM ( SNI 20 0 7)
0 ,3360 Lbr Tripleks 3 m m Rp. 70.30 0,00 23.620 ,80
0 ,0 20 0 Kg Pa ku Tripleks Rp. 26.50 0 ,00 530 ,0 0
0 ,100 0 o/h Pekerja Rp. 10 0 .0 00 ,0 0 10.0 0 0 ,00
0 ,0 50 0 o/h Tuka ng Rp. 134.0 0 0,00 6.700 ,00
0 ,0 0 50 o/h Kepa la Tuka ng Rp. 154.0 0 0,00 770 ,0 0
0 ,0 0 50 o/h Ma ndor Rp. 165.0 0 0,00 825,0 0
Jum la h = 4 2. 4 4 5,80
44
4 8 1 M' PEKERJAAN LIST PLAFON KAYU PROFIL ( SNI 20 0 7)
1,20 0 0 m' List Pla fon Rp. 42.0 0 0 ,0 0 50 .40 0,0 0
0 ,010 0 kg Pa ku Rp. 23.00 0 ,0 0 230 ,0 0
0 ,0 500 o/h Pekerja Rp. 10 0 .0 0 0,0 0 5.0 0 0 ,00
0 ,0 500 o/h Tukang ka yu Rp. 134.0 0 0 ,0 0 6.70 0,0 0
0 ,0 0 50 o/h Kepala tuka ng Rp. 154.0 0 0 ,0 0 770 ,0 0
0 ,0 0 30 o/h Ma ndor Rp. 165.0 0 0 ,0 0 495,0 0
Jum la h = 6 3. 59 5,0 0
4 9 1 M3 MEMASANG KONSTRUKSI KUDA- KUDA KONVENSIONAL
( Benta ng an le bih 6 m ') ( SNI 20 0 8)
1,10 0 0 m 3 Ba lok ka yu besi 6/12 Rp. 4.870 .0 0 0 ,0 0 5.357.00 0 ,0 0
15,0 00 0 Kg Besi Strip teba l 5 m m Rp. 14.700 ,0 0 220.50 0 ,0 0
5,60 0 0 Kg Pa ku ca mpur Rp. 23.00 0 ,0 0 128.80 0 ,0 0
4,0 00 0 o/h Pekerja Rp. 10 0 .0 0 0,0 0 40 0.00 0,0 0
12,0 00 0 o/h Tukang Rp. 134.0 0 0 ,0 0 1.60 8.00 0 ,0 0
1,20 0 0 o/h Kepala Tuka ng Rp. 154.0 0 0 ,0 0 184.80 0,0 0
0 ,20 00 o/h Ma ndor Rp. 165.0 0 0 ,0 0 33.00 0 ,00
Jum la h = 7. 932. 10 0 ,0 0
50 1 M3 MEMASANG KONSTRUKSI GORDING ( SN I 20 0 8)
1,10 0 0 m 3 Ba lok ka yu m atoa Rp. 2.920 .0 0 0 ,0 0 3.212.0 0 0 ,0 0
15,0 00 0 Kg Besi Strip teba l 5 m m Rp. 14.700 ,0 0 220.50 0 ,0 0
3,0 0 00 Kg Pa ku ca mpur Rp. 23.00 0 ,0 0 69.00 0 ,0 0
2,40 0 0 o/h Pekerja Rp. 10 0 .0 0 0,0 0 240 .00 0,0 0
7,20 00 o/h Tukang Rp. 134.0 0 0 ,0 0 964.80 0,0 0
0 ,7200 o/h Kepala Tuka ng Rp. 154.0 0 0 ,0 0 110 .880,0 0
0 ,120 0 o/h Ma ndor Rp. 165.0 0 0 ,0 0 19.800 ,0 0
Jum la h = 4 . 836 . 9 80 ,0 0
51 1 M2 PASANG KASO + RENG GEN TENG
0 ,0 140 M3 Ba lok Rp. 4.870 .0 0 0 ,0 0 68.180 ,0 0
0 ,150 0 Kg Pa ku Bia sa 2" - 5" Rp. 23.00 0 ,0 0 3.450 ,0 0
0 ,100 0 Oh Tukang Ka yu Rp. 134.0 0 0 ,0 0 13.400 ,0 0
0 ,100 0 Oh P e k e r j a Rp. 10 0 .0 0 0,0 0 10 .00 0,0 0
0 ,010 0 Oh Kepala Tuka ng Rp. 154.0 0 0 ,0 0 1.540 ,0 0
0 ,0 0 50 Oh M a n d o r Rp. 165.0 0 0 ,0 0 825,0 0
Jum la h = 9 7. 39 5,0 0
0 ,70 00 Lbr Genteng m eta l Rp. 99.00 0,0 0 69.30 0 ,00
0 ,20 00 Kg Pa ku senk Rp. 28.30 0 ,0 0 5.660 ,0 0
0 ,2500 Oh Pekerja Rp. 10 0 .0 0 0,0 0 25.00 0 ,00
0 ,150 0 Oh Tukang Rp. 134.0 0 0 ,0 0 20 .10 0,0 0
0 ,0 150 Oh Kepala Tuka ng Rp. 154.0 0 0 ,0 0 2.310,0 0
0 ,0 130 Oh Ma ndor Rp. 165.0 0 0 ,0 0 2.145,0 0
Jum la h = 124 . 515,0 0
54 1 M' PASANG NOK GENTENG METAL
1,250 0 M' Nok Genteng meta l Rp. 83.00 0 ,0 0 10 3.750 ,0 0
0 ,0 500 Kg Pa ku bia sa Rp. 23.00 0 ,0 0 1.150 ,0 0
0 ,20 00 Oh Pekerja Rp. 10 0 .0 0 0,0 0 20 .00 0 ,0 0
0 ,100 0 Oh Tukang Rp. 134.0 0 0 ,0 0 13.400 ,0 0
0 ,010 0 Oh Kepala Tuka ng Rp. 154.0 0 0 ,0 0 1.540 ,0 0
0 ,00 10 Oh Ma ndor Rp. 165.0 0 0 ,0 0 165,0 0
Jum la h = 122. 370 ,0 0
55 1 M' PASANG TALANG MIRING, SENG BJLS 30
0 ,50 00 Lbr Seng Pla t 3' x 6' Bjls 30 Rp. 90 .0 0 0 ,0 0 45.0 0 0,0 0
0 ,0 150 Kg Pa ku Bia sa ½" - 1" Rp. 23.00 0 ,0 0 345,0 0
0 ,0 190 M3 Pa pa n Rp. 4.870 .0 0 0 ,0 0 92.530,0 0
0 ,30 00 Kg Meni Besi Rp. 24.0 0 0 ,0 0 7.20 0 ,0 0
0 ,400 0 Oh Tukang Ka yu Rp. 134.0 0 0 ,0 0 53.60 0,0 0
0 ,040 0 Oh P e k e r j a Rp. 10 0 .0 0 0,0 0 4.0 0 0 ,0 0
0 ,0 250 Oh Kepala Tuka ng Rp. 154.0 0 0 ,0 0 3.850 ,0 0
0 ,0 0 13 Oh M a n d o r Rp. 165.0 0 0 ,0 0 20 6,25
Jum la h = 20 6 . 731,25
56 1 M3 LISTPLANK BETON
0 ,980 0 M3 Beton K. 225 Rp. 1.747.00 0,0 0 1.712.0 60,0 0
150 ,980 0 Kg Besi beton Rp. 18.420 ,40 2.781.111,99
10 ,0 00 0 M2 Bekisting Rp. 726.0 97,0 0 7.260 .970 ,0 0
0 ,50 00 o/h Tukang bongka r/sira m Rp. 134.0 0 0 ,0 0 67.0 0 0,0 0
Jum la h = 11. 821. 14 1,99
45
57 1 M3 KUSEN, PINTU DAN JEN DELA ( Ka y u Be si)
( SN I 20 0 8)
1,10 0 0 M3 Ba lok ka yu besi 6/12 Rp. 4.870 .0 0 0 ,0 0 5.357.0 0 0 ,0 0
1,250 0 Kg Pa ku ca mpur Rp. 23.0 0 0 ,0 0 28.750 ,0 0
1,0 0 0 0 Kg Lem Kayu (Lem Fox Putih) Rp. 40 .0 0 0 ,0 0 40 .0 0 0 ,0 0
7,0 0 0 0 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 70 0 .0 0 0 ,0 0
21,0 0 0 0 o/h Tuka ng Rp. 134.0 0 0 ,0 0 2.814.0 0 0 ,0 0
0 ,0 430 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 4.30 0 ,0 0
0 ,0 430 o/h Tuka ng Rp. 134.0 0 0 ,0 0 5.762,0 0
0 ,0 0 43 o/h Kepa la tuka ng Rp. 154.0 0 0 ,0 0 662,20
0 ,0 0 21 o/h Ma ndor Rp. 165.0 0 0 ,0 0 346,50
Jum la h = 26 4 . 870 ,70
58 1 M2 PASAN G PIN TU PAN IL KAYU BESI ( SNI 20 0 8)
0 ,0 40 0 M3 Pa pa n Ka yu Besi Rp. 4.870 .0 0 0 ,0 0 194.80 0 ,0 0
0 ,50 0 0 Kg Lem Kayu (Lem Fox Putih) Rp. 40 .0 0 0 ,0 0 20 .0 0 0 ,0 0
1,0 0 0 0 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 10 0 .0 0 0 ,0 0
3,0 0 0 0 o/h Tuka ng Rp. 134.0 0 0 ,0 0 40 2.0 0 0 ,0 0
0 ,30 0 0 o/h Kepa la tuka ng Rp. 154.0 0 0 ,0 0 46.20 0 ,0 0
0 ,0 50 0 o/h Ma ndor Rp. 165.0 0 0 ,0 0 8.250 ,0 0
Jum la h = 771. 250 ,0 0
59 1 M2 PASAN G PIN TU PAN IL KACA
0 ,0 240 M3 Pa pa n Ka yu Linggua Rp. 4.870 .0 0 0 ,0 0 116.880 ,0 0
1,10 0 0 M2 Ka ca ryben 5 m m Rp. 147.789,37 162.568,31
0 ,30 0 0 Kg Lem Kayu (Lem Fox Putih) Rp. 40 .0 0 0 ,0 0 12.0 0 0 ,0 0
0 ,30 0 0 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 30 .0 0 0 ,0 0
2,40 0 0 o/h Tuka ng Rp. 134.0 0 0 ,0 0 321.60 0 ,0 0
0 ,240 0 o/h Kepa la tuka ng Rp. 154.0 0 0 ,0 0 36.960 ,0 0
0 ,0 40 0 o/h Ma ndor Rp. 165.0 0 0 ,0 0 6.60 0 ,0 0
Jum la h = 6 86 . 6 0 8, 31
6 0 1 M2 RAN GKA DAUN JENDELA + KACA POLOS ( SN I 20 0 7)
0 ,0 240 M3 Pa pa n ka yu besi Rp. 4.870 .0 0 0 ,0 0 116.880 ,0 0
1,10 0 0 M2 Ka ca ryben 5 m m Rp. 147.789,37 162.568,31
0 ,30 0 0 Kg Lem Kayu (Lem Fox Putih) Rp. 40 .0 0 0 ,0 0 12.0 0 0 ,0 0
0 ,80 0 0 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 80 .0 0 0 ,0 0
2,40 0 0 o/h Tuka ng Rp. 134.0 0 0 ,0 0 321.60 0 ,0 0
0 ,240 0 o/h Kepa la tuka ng Rp. 154.0 0 0 ,0 0 36.960 ,0 0
0 ,0 40 0 o/h Ma ndor Rp. 165.0 0 0 ,0 0 6.60 0 ,0 0
Jum la h = 736 . 6 0 8, 31
6 1 1 M2 JENDELA KACA MATI ( SN I 20 0 8)
1,10 0 0 M2 Ka ca ryben5 m m Rp. 147.789,37 162.568,31
0 ,0 150 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 1.50 0 ,0 0
0 ,150 0 o/h Tuka ng Rp. 134.0 0 0 ,0 0 20 .10 0 ,0 0
0 ,0 150 o/h Kepa la tuka ng Rp. 154.0 0 0 ,0 0 2.310 ,0 0
0 ,0 0 0 8 o/h Ma ndor Rp. 165.0 0 0 ,0 0 123,75
Jum la h = 186 . 6 0 2, 0 6
6 2 1 M2 PASAN G PIN TU PAN IL KAYU BESI LAPIS Pla t Alum unium
0 ,0 40 0 M3 Pa pa n Ka yu Besi Rp. 4.870 .0 0 0 ,0 0 194.80 0 ,0 0
0 ,50 0 0 Kg Lem Kayu (Lem Fox Putih) Rp. 40 .0 0 0 ,0 0 20 .0 0 0 ,0 0
0 ,50 0 0 Lbr Pla t Alum unium 90 x 220 cm Rp. 10 0 .0 0 0 ,0 0 50 .0 0 0 ,0 0
1,0 0 0 0 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 10 0 .0 0 0 ,0 0
3,0 0 0 0 o/h Tuka ng Rp. 134.0 0 0 ,0 0 40 2.0 0 0 ,0 0
0 ,30 0 0 o/h Kepa la tuka ng Rp. 154.0 0 0 ,0 0 46.20 0 ,0 0
0 ,0 50 0 o/h Ma ndor Rp. 165.0 0 0 ,0 0 8.250 ,0 0
Jum la h = 821. 250 ,0 0
64 1 Se t KUN CI PIN TU ta npa HANDLE ( SNI 20 0 2)
1,0 0 0 0 Bh Kunci Pintu Rp. 250 .0 0 0 ,0 0 250 .0 0 0 ,0 0
0 ,0 60 0 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 6.0 0 0 ,0 0
0 ,60 0 0 o/h Tuka ng Rp. 134.0 0 0 ,0 0 80 .40 0 ,0 0
0 ,0 60 0 o/h Kepa la Tuka ng Rp. 154.0 0 0 ,0 0 9.240 ,0 0
0 ,0 0 30 o/h Ma ndor Rp. 165.0 0 0 ,0 0 495,0 0
Jum la h = 34 6 . 135,0 0
63 1 Se t KUN CI TAN AM BIASA ( SN I 20 0 2)
1,0 0 0 0 Bh Kunci Ta nam Bia sa Rp. 295.0 0 0 ,0 0 295.0 0 0 ,0 0
0 ,0 60 0 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 6.0 0 0 ,0 0
0 ,60 0 0 o/h Tuka ng Rp. 134.0 0 0 ,0 0 80 .40 0 ,0 0
0 ,0 60 0 o/h Kepa la Tuka ng Rp. 154.0 0 0 ,0 0 9.240 ,0 0
0 ,0 0 30 o/h Ma ndor Rp. 165.0 0 0 ,0 0 495,0 0
Jum la h = 39 1. 135, 0 0
64 1 Bh PASAN G KUNCI CYLIN DER ( SN I 20 0 2)
1,0 0 0 0 Bh Kunci Cylinder Rp. 77.0 0 0 ,0 0 77.0 0 0 ,0 0
0 ,0 0 50 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 50 0 ,0 0
0 ,50 0 0 o/h Tuka ng Ka yu Rp. 134.0 0 0 ,0 0 67.0 0 0 ,0 0
0 ,0 0 50 o/h Kepa la tuka ng Rp. 154.0 0 0 ,0 0 770 ,0 0
0 ,0 0 0 3 o/h Ma ndor Rp. 165.0 0 0 ,0 0 41,25
Jum la h = 14 5. 311, 25
46
64 1 Se t HANDLE PINTU DOUBLE
Rp 1 Psg Handle pintu double Rp. Rp 20 0 .00 0 Rp 200 .00 0
Rp 0 o/h Pekerja Rp. Rp 10 0 .0 0 0 Rp 6.00 0
Rp 1 o/h Tuka ng Rp. Rp 134.0 0 0 Rp 80.40 0
Rp 0 o/h Kepa la Tuka ng Rp. Rp 154.0 0 0 Rp 9.240
Rp 0 o/h Ma ndor Rp. Rp 165.0 0 0 Rp 495
Jum la h = Rp 296. 135
6 4 1 Psg PASANG GRENDEL PINTU DOUBLE ( SNI 20 0 2)
1,0 00 0 Psg Grendel Pintu Double Rp. 35.0 00 ,0 0 35.0 0 0,0 0
0 ,0 10 0 o/h Pekerja Rp. 10 0 .00 0,0 0 1.00 0 ,0 0
0,50 0 0 o/h Tukang Kayu Rp. 134.0 0 0,0 0 67.00 0,0 0
0 ,100 0 o/h Kepala tuka ng Rp. 154.0 0 0,0 0 15.400 ,0 0
0,0 050 o/h Mandor Rp. 165.0 0 0,0 0 825,00
Jum la h = 119. 225, 0 0
6 5 1 Bh ENGSEL PINTU ( SNI 20 0 2)
1,0 00 0 Bh Engsel Pintu Rp. 43.50 0,0 0 43.50 0,0 0
0 ,0 150 o/h Pekerja Rp. 10 0 .00 0,0 0 1.50 0 ,0 0
0 ,150 0 o/h Tukang Rp. 134.0 0 0,0 0 20.10 0,0 0
0 ,0 150 o/h Kepala Tuka ng Rp. 154.0 0 0,0 0 2.310,0 0
0,0 00 8 o/h Mandor Rp. 165.0 0 0,0 0 123,75
Jum la h = 67. 533,75
6 6 1 Bh ENGSEL JENDELA ( SNI 20 0 2)
1,0 00 0 Bh Engsel Jendela Rp. 13.10 0 ,0 0 13.10 0,0 0
0 ,0 10 0 o/h Pekerja Rp. 10 0 .00 0,0 0 1.00 0 ,0 0
0 ,100 0 o/h Tukang Rp. 134.0 0 0,0 0 13.400 ,0 0
0 ,0 10 0 o/h Kepala Tuka ng Rp. 154.0 0 0,0 0 1.540,0 0
0,0 00 5 o/h Mandor Rp. 165.0 0 0,0 0 82,50
Jum la h = 29 . 122,50
6 7 1 Bh HAK ANGIN ( SNI 20 0 2)
1,0 00 0 Bh Ha k Angin Rp. 22.500 ,0 0 22.500 ,0 0
0 ,0 150 o/h Pekerja Rp. 10 0 .00 0,0 0 1.50 0 ,0 0
0 ,150 0 o/h Tukang Rp. 134.0 0 0,0 0 20.10 0,0 0
0 ,0 150 o/h Kepala Tuka ng Rp. 154.0 0 0,0 0 2.310,0 0
0,0 00 8 o/h Mandor Rp. 165.0 0 0,0 0 123,75
Jum la h = 4 6 . 533,75
6 8 1 Bh GRENDEL JENDELA ( SNI 20 0 2)
1,0 00 0 Bh Grendel Jendela Rp. 18.900 ,0 0 18.900 ,0 0
0 ,0 150 Oh Pa kerja Rp. 10 0 .00 0,0 0 1.50 0 ,0 0
0 ,0 0 10 Oh Kepala Tuka ng Rp. 154.0 0 0,0 0 154,00
0 ,1600 Oh M a n d o r Rp. 165.0 0 0,0 0 26.40 0,0 0
Jum la h = 2. 50 3. 9 54,0 0
1 Bh PASANG WASHTAFEL GANTUNG
1,0 00 0 Bh Washa tfel Gantung Rp. 2.450 .0 0 0,0 0 2.450 .0 00 ,00
0 ,120 0 % Perlengkapa n (12 % Harga Wa shta fel Rp. 294.00 0 ,00 35.280 ,0 0
6,0 00 0 Kg Sem en Rp. 2.00 0,00 12.00 0,0 0
0 ,0 10 0 M3 Pa sir Pasa ng Rp. 570 .00 0 ,00 5.700 ,0 0
1,20 0 0 o/h Pekerja Rp. 10 0 .00 0,0 0 120 .00 0 ,0 0
1,4500 o/h Tukang Rp. 134.0 0 0,0 0 194.30 0 ,00
0 ,150 0 o/h Kepala Tuka ng Rp. 154.0 0 0,0 0 23.10 0,0 0
0 ,100 0 o/h Mandor Rp. 165.0 0 0,0 0 16.500 ,0 0
Jum la h = 2. 856 . 880 ,0 0
6 9 1 BH BAK MANDI + KERAMIK
1,7600 M3 Pa s. Ba tu tela 1: 2 Rp. 1.619.750 ,00 2.850.760,0 0
3,300 0 M2 Plesteran 1 : 2 Rp. 81.615,0 0 269.329,50
0 ,0 771 M3 Cor beton K. 125 Rp. 166.726.857,00 12.854.640,67
3,240 0 M2 Kera mik 20 X 25 Rp. 324.681,0 0 1.0 51.966,44
Jum la h = 17. 0 26 . 6 9 6,6 1
70 1 BH MEMASANG FLOOR DRAIN
1,0 00 0 Bh Floor Dra in Rp. 30 .0 0 0,0 0 30 .00 0,0 0
0 ,100 0 Oh Tukang Batu Rp. 134.0 0 0,0 0 13.400 ,0 0
0 ,0 10 0 Oh P e k e r j a Rp. 10 0 .00 0,0 0 1.00 0 ,0 0
0 ,0 10 0 Oh Kepala Tuka ng Rp. 154.0 0 0,0 0 1.540,0 0
0,0 050 Oh M a n d o r Rp. 165.0 0 0,0 0 825,00
Jum la h = 4 6 . 76 5, 0 0
47
71 1 BH MEMASANG KRAN dia m e ter ¾ " a ta u ½ "
1,0 00 0 Bh Kra n Air Rp. 42.90 0,00 42.90 0 ,00
0 ,0 250 Bh Sea l Ta pe Rp. 3.50 0 ,00 87,50
0 ,100 0 Oh Tuka ng Batu Rp. 134.0 00 ,0 0 13.400 ,00
0 ,010 0 Oh P e k e r j a Rp. 10 0.0 0 0 ,0 0 1.0 00 ,0 0
0 ,010 0 Oh Kepa la Tuka ng Rp. 154.0 00 ,0 0 1.540 ,00
0 ,00 50 Oh M a n d o r Rp. 165.0 00 ,0 0 825,0 0
Jum la h = 59 . 752,50
72 1 M' PEKERJAAN PIPA PVC Ø 4 " ( SNI 20 0 2)
1,200 0 M' Pipa PVC Ø 4 " Rp. 72.875,00 87.450 ,00
1,0 00 0 % Perlengka pa n (35 % Harga Pipa) Rp. 25.506,25 25.506,25
0 ,0 810 o/h Pekerja Rp. 10 0.0 0 0 ,0 0 8.10 0,0 0
0 ,1350 o/h Tuka ng Rp. 134.0 00 ,0 0 18.090 ,00
0 ,0135 o/h Kepa la Tuka ng Rp. 154.0 00 ,0 0 2.0 79,0 0
0 ,00 41 o/h Ma ndor Rp. 165.0 00 ,0 0 676,50
Jum la h = 14 1. 9 0 1,75
1 M' PEKERJAAN PIPA PVC Ø 3 " ( SNI 20 0 2)
1,200 0 M' Pipa PVC Ø 3 " Rp. 48.0 25,0 0 57.630 ,00
1,0 00 0 % Perlengka pa n (35 % Harga Pipa) Rp. 16.80 8,75 16.80 8,75
0 ,0 810 o/h Pekerja Rp. 10 0.0 0 0 ,0 0 8.10 0,0 0
0 ,1350 o/h Tuka ng Rp. 134.0 00 ,0 0 18.090 ,00
0 ,0135 o/h Kepa la Tuka ng Rp. 154.0 00 ,0 0 2.0 79,0 0
0 ,00 41 o/h Ma ndor Rp. 165.0 00 ,0 0 676,50
Jum la h = 10 3. 384, 25
73 1 M' PEKERJAAN PIPA PVC Ø 2 " ( SNI 20 0 2)
1,200 0 M' Pipa PVC Ø 2 " Rp. 18.825,00 22.590 ,00
1,0 00 0 % Perlengka pa n (35 % Harga Pipa) Rp. 6.588,75 6.588,75
0 ,0 540 o/h Pekerja Rp. 10 0.0 0 0 ,0 0 5.400 ,0 0
0 ,090 0 o/h Tuka ng Rp. 134.0 00 ,0 0 12.060 ,00
0 ,00 90 o/h Kepa la Tuka ng Rp. 154.0 00 ,0 0 1.386,00
0 ,0 0 27 o/h Ma ndor Rp. 165.0 00 ,0 0 445,50
Jum la h = 4 8. 4 70 ,25
74 1 M' PEKERJAAN PIPA GIP Ø ½ " ( SNI 20 0 2)
1,200 0 M' Pipa Gip Ø ½ " Rp. 39.866,67 47.840 ,0 0
1,0 00 0 % Perlengka pa n (35 % Harga Pipa) Rp. 13.953,33 13.953,33
0 ,0 540 o/h Pekerja Rp. 10 0.0 0 0 ,0 0 5.400 ,0 0
0 ,090 0 o/h Tuka ng Rp. 134.0 00 ,0 0 12.060 ,00
0 ,00 90 o/h Kepa la Tuka ng Rp. 154.0 00 ,0 0 1.386,00
0 ,0 270 o/h Ma ndor Rp. 165.0 00 ,0 0 4.455,00
Jum la h = 85. 0 9 4 ,33
75 1 M' PEKERJAAN SALURAN KELILING BAN GUNAN
0 ,100 0 m3 Beton K. 100 Rp. 1.786.680 ,0 0 178.668,00
2,20 0 0 m2 Plesteran 1 Pc : 2 Psr Rp. 81.615,00 179.553,0 0
2,20 0 0 m2 Acia n Rp. 37.760,0 0 83.072,00
Jum la h = 44 1. 29 3, 0 0
76 1 Bh KLOSET JONGKOK ( SNI 20 0 2)
1,0 00 0 Bh Kloset Jongkok Rp. 630 .0 00 ,0 0 630 .0 0 0 ,0 0
7,0 00 0 Bh Ba tu Tela Rp. 2.50 0 ,00 17.50 0 ,0 0
6,0 00 0 Kg Sem en Rp. 2.0 0 0,0 0 12.0 0 0 ,00
0 ,010 0 M3 Pa sir Pa sang Rp. 570 .0 00 ,00 5.70 0 ,00
1,0 00 0 o/h Pekerja Rp. 10 0.0 0 0 ,0 0 10 0.0 0 0 ,00
1,500 0 o/h Tuka ng Rp. 134.0 00 ,0 0 201.0 0 0 ,00
0 ,300 0 o/h Kepa la Tuka ng Rp. 154.0 00 ,0 0 46.20 0 ,00
0 ,110 0 o/h Ma ndor Rp. 165.0 00 ,0 0 18.150 ,0 0
Jum la h = 1. 0 30 . 550 ,0 0
1 M2 PASANG PENUTUP ATAP
1,200 0 Kg Ata p Multiruve Rp. 76.90 0,00 92.280 ,00
0 ,700 0 o/h Ata p Gelom ba ng Bjls 30 Rp. 80 .00 0,0 0 56.0 0 0 ,0 0
0 ,020 0 o/h Pa ku Rp. 134.0 00 ,0 0 2.680 ,0 0
0 ,120 0 o/h Pekerja Rp. 10 0.0 0 0 ,0 0 12.0 0 0 ,00
0 ,060 0 o/h Tuka ng Kayu Rp. 134.0 00 ,0 0 8.040 ,0 0
0 ,00 60 o/h Kepa la Tuka ng Rp. 154.0 00 ,0 0 924,0 0
0 ,00 60 o/h Ma ndor Rp. 165.0 00 ,0 0 990 ,00
- Ata p Muliruve 116 . 9 14 ,0 0
- Ata p Gelom ba ng 30 80 . 634 ,0 0
48
77 1 TITIK INSTALASI LAMPU / PEN ERAN GAN
4,0 0 0 0 m Ka bel NYM 3 X 2,5 m m2 Rp. 22.40 0 ,0 0 89.60 0 ,0 0
5,0 0 0 0 m Ka bel NYM 2 X 2,5 m m2 Rp. 16.60 0 ,0 0 83.0 0 0 ,0 0
5,0 0 0 0 m Pipa PVC Clipsa l 3/4" Rp. 4.166,67 20 .833,33
3,50 0 0 m Pipa PVC Ma spion 5/8" Rp. 4.166,67 14.583,33
2,0 0 0 0 bh T.Doos PVC 3/4 Rp. 5.0 0 0 ,0 0 10 .0 0 0 ,0 0
2,0 0 0 0 bh Elbo PVC Clipsa l Rp. 5.0 0 0 ,0 0 10 .0 0 0 ,0 0
4,0 0 0 0 bh Klem PVC Clipsa l Rp. 675,0 0 2.70 0 ,0 0
1,0 0 0 0 bh Sock PVC Clipsal 3/4 Rp. 2.50 0 ,0 0 2.50 0 ,0 0
3,0 0 0 0 bh La s Dop Legra nd 4 m m 2 Rp. 1.80 0 ,0 0 5.40 0 ,0 0
0 ,250 0 Rol Isola si Unibel Rp. 12.0 0 0 ,0 0 3.0 0 0 ,0 0
0 ,750 0 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 75.0 0 0 ,0 0
0 ,50 0 0 o/h Tukang Listrik Rp. 134.0 0 0 ,0 0 67.0 0 0 ,0 0
0 ,0 50 0 o/h Kepala Tuka ng Rp. 154.0 0 0 ,0 0 7.70 0 ,0 0
0 ,0 10 0 o/h Ma ndor Rp. 165.0 0 0 ,0 0 1.650 ,0 0
Jum la h = 39 2. 9 6 6 ,6 7
78 1 TITIK INSTALASI STOP KON TAK / SAKLAR
12,0 0 0 0 m Ka bel NYM 3 x 2,5 mm 2 Rp. 22.40 0 ,0 0 268.80 0 ,0 0
12,0 0 0 0 m Pipa PVC Clipsa l 3/4" Rp. 4.166,67 50 .0 0 0 ,0 0
3,50 0 0 m Pipa PVC Ma spion 5/8 Rp. 4.166,67 14.583,33
2,0 0 0 0 bh T.Doos PVC 3/4 Rp. 5.0 0 0 ,0 0 10 .0 0 0 ,0 0
2,0 0 0 0 bh Elbo PVC Clipsa l Rp. 5.0 0 0 ,0 0 10 .0 0 0 ,0 0
4,0 0 0 0 bh Klem PVC Clipsa l Rp. 675,0 0 2.70 0 ,0 0
3,0 0 0 0 bh Sock PVC Clipsal 3/4 Rp. 2.50 0 ,0 0 7.50 0 ,0 0
3,0 0 0 0 bh La s Dop Legra nd 4 m m 2 Rp. 1.80 0 ,0 0 5.40 0 ,0 0
0 ,250 0 Rol Isola si Unibel Rp. 12.0 0 0 ,0 0 3.0 0 0 ,0 0
0 ,750 0 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 75.0 0 0 ,0 0
0 ,50 0 0 o/h Tukang Listrik Rp. 134.0 0 0 ,0 0 67.0 0 0 ,0 0
0 ,0 50 0 o/h Kepala Tuka ng Rp. 154.0 0 0 ,0 0 7.70 0 ,0 0
0 ,0 10 0 o/h Ma ndor Rp. 165.0 0 0 ,0 0 1.650 ,0 0
Jum la h = 523. 333,33
79 1 M2 CAT DINDING TEMBOK BARU / LUAR ( DULUX)
( 1 La pis Pla m ir, 1 La pis Ca t Da sa r, da n 2 la pis ca t pe nutup)
0 ,10 0 0 Kg Pla m ur Rp. 24.60 0 ,0 0 2.460 ,0 0
0 ,10 0 0 Kg Ca t Tem bok Lua r (Dulux) Rp. 123.0 0 0 ,0 0 12.30 0 ,0 0
0 ,260 0 Kg Ca t Penutup 2 x Rp. 123.0 0 0 ,0 0 31.980 ,0 0
0 ,0 20 0 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 2.0 0 0 ,0 0
0 ,0 630 o/h Tukang ca t Rp. 134.0 0 0 ,0 0 8.442,0 0
0 ,0 0 63 o/h Kepala tuka ng Rp. 154.0 0 0 ,0 0 970 ,20
0 ,0 0 25 o/h Ma ndor Rp. 165.0 0 0 ,0 0 412,50
Jum la h = 58. 56 4 , 70
80 1 M2 CAT DINDING TEMBOK BARU / DINDING DALAM
( 1 La pis Pla m ir, 1 La pis Ca t Da sa r, da n 2 la pis ca t pe nutup)
0 ,10 0 0 Kg Pla m ur Rp. 24.60 0 ,0 0 2.460 ,0 0
0 ,10 0 0 Kg Ca t Tem bok Da sa r Rp. 21.40 0 ,0 0 2.140 ,0 0
0 ,260 0 Kg Ca t Penutup 2 x Rp. 21.40 0 ,0 0 5.564,0 0
0 ,0 20 0 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 2.0 0 0 ,0 0
0 ,0 630 o/h Tukang ca t Rp. 134.0 0 0 ,0 0 8.442,0 0
0 ,0 0 63 o/h Kepala tuka ng Rp. 154.0 0 0 ,0 0 970 ,20
0 ,0 0 25 o/h Ma ndor Rp. 165.0 0 0 ,0 0 412,50
Jum la h = 21. 9 88, 70
81 1 M2 CAT PLAFON ( SNI 20 0 2)
0 ,110 0 Kg Ca t Plafon Rp. 12.50 0 ,0 0 1.375,0 0
0 ,0 80 0 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 8.0 0 0 ,0 0
0 ,110 0 o/h Tukang ca t Rp. 134.0 0 0 ,0 0 14.740 ,0 0
0 ,0 110 o/h Kepala tuka ng Rp. 154.0 0 0 ,0 0 1.694,0 0
0 ,0 0 50 o/h Ma ndor Rp. 165.0 0 0 ,0 0 825,0 0
Jum la h = 26 . 6 34 ,0 0
1 M2 PASAN G PEN UTUP ATAP
1,20 0 0 Kg Ata p Multiruve Rp. 76.90 0 ,0 0 92.280 ,0 0
0 ,70 0 0 o/h Ata p Gelom bang Bjls 30 Rp. 80 .0 0 0 ,0 0 56.0 0 0 ,0 0
0 ,0 20 0 o/h Pa ku Rp. 28.30 0 ,0 0 566,0 0
0 ,120 0 o/h Pekerja Rp. 10 0 .0 0 0 ,0 0 12.0 0 0 ,0 0
0 ,0 60 0 o/h Tukang Ka yu Rp. 134.0 0 0 ,0 0 8.0 40 ,0 0
0 ,0 0 60 o/h Kepala Tuka ng Rp. 154.0 0 0 ,0 0 924,0 0
0 ,0 0 60 o/h Ma ndor Rp. 165.0 0 0 ,0 0 990 ,0 0
- Ata p Muliruve
- Ata p Gelom ba ng 30
49
82 1 M2 CAT MINYAK ( 1 x La pis Pla mur Kayu, 1 x Ca t
Dasa r, 3 x Ca t Penutup) ( SNI 20 0 2)
0 ,200 0 Kg Cat Meny Rp. 24.60 0,00 4.920 ,00
0,150 0 Kg Plamur Rp. 24.60 0,00 3.690 ,00
0,170 0 Kg Cat Dasar (Minyak) Rp. 49.70 0,00 8.449,00
0 ,350 0 kg Cat minyak / Cat Penutup Rp. 49.70 0,00 17.395,00
0 ,250 0 o/h Pekerja Rp. 10 0.0 00 ,00 25.00 0,00
0 ,250 0 o/h Tukang cat Rp. 134.0 00,00 33.500,00
0 ,0250 o/h Kepala tukang Rp. 154.0 00,00 3.850,00
0 ,00 10 o/h Mandor Rp. 165.0 00,00 165,00
Jum la h = 96 . 96 9 ,0 0
83 1M2 PASANGAN PAVING BLOCK
45,0 00 0 Biji Paving Block Rp. 9.0 00 ,00 405.0 00 ,00
0 ,050 0 M3 Pasir pasang Rp. 570 .0 00,00 28.500,00
0,0 150 o/h Pekerja Rp. 10 0.0 00 ,00 1.50 0,00
0 ,200 0 o/h Tukang Paving Rp. 134.0 00,00 26.800 ,00
0,0 150 o/h Kepala Tukang Rp. 154.0 00,00 2.310 ,00
Jum la h = 46 4. 110 ,0 0
50
RENCANAN ANGGARAN BIAYA
(RAB )
PEKERJAAN : PEMBANGUNAN 1 UNIT RUMAH TYPE 125 M2
LOKASI : KOTA JAYAPURA
TAHUN : 2015
I. PEKERJAAN PENDAHULUAN/PERSIAPAN
1 Pek. Pembersihan Lokasi M2 216,000 18.250,00 3.942.000,00
2 Listrik Kerja Ls 1,000 1.500.000,00 1.500.000,00
3 Pengukuran & Pemasangan Bouwplank M2 53,000 81.705,00 4.330.365,00
9.772.365,00
II. PEKERJAAN TANAH DAN PONDASI
1 Pek. Galian tanah pondasi M3 74,471 44.125,00 3.286.010,81
2 Pek. Urugan pasir di bawah pondasi M3 3,920 715.650,00 2.804.990,18
3 Pas. Batu Anstamping /batu kosong M3 15,678 538.941,00 8.449.517,00
4 Pek. Urugan Pasir Dibawah Lantai M3 9,072 715.650,00 6.492.527,09
5 Pek. Pond. Jalur Batu Kali 1 :4 M3 30,485 1.046.825,00 31.912.460,13
6 Pek. Urugan Tanah Kembali M3 12,194 14.708,33 179.353,42
7 Urugan Tanah Peninggian Lantai M3 31,820 14.708,33 468.024,50
53.592.883,11
III. PEKERJAAN BETON DAN LANTAI
1 Pek. Sloof Beton 15/20 1 : 2 :3 M3 2,861 8.497.850,52 24.308.101,41
2 Pek. Kolom Beton 15/15 1 : 2 : 3 M3 1,823 10.635.269,58 19.382.778,81
5 Pek. Ringbalk Beton 15/15 1 : 2 : 3 M3 3,576 11.227.479,42 40.145.256,11
7 Pek. Lantai Cor M3 6,480 2.528.657,00 16.386.076,66
8 Pek. Kantai Keramik 40/40 M2 119,940 209.647,00 25.145.019,25
9 Pek. Kantai Keramik 20/20 M1 9,343 213.544,00 1.995.034,82
127.362.267,06
IV. PEKERJAAN DINDING DAN PLESTERAN
1 Pek. Pasangan Batu Tela 1 : 4 M3 28,895 1.499.250,00 43.320.888,72
2 Pek. Plesteran 1 :2 M2 112,020 81.615,00 9.142.512,30
4 Pek. Plesteran Dinding 1 : 4 M2 366,000 81.045,00 29.662.470,00
5 Pek. Acian M2 478,020 37.760,00 18.050.035,20
100.175.906,22
V. PEKERJAAN ATAP
1 Kuda-kuda kayu klas I, 5/10 M3 1,682 7.932.100,00 13.340.998,99
2 Gording Kayu Klas II, 5/10 M3 0,601 4.836.980,00 2.905.815,74
6 Lisplank Papan Doubel 2/20 M2 36,450 73.600,00 2.682.690,56
7 Plafon Tripleks M2 129,603 42.445,80 5.501.103,02
24.430.608,30
VI. PEKERJAAN KUSEN PINTU,JENDELA & GANTUNGAN
1 Kusen Pintu dan Jendela Ky kls I, 5/10 M3 0,450 9.320.900,00 4.192.074,78
2 Daun Pintu Panel M2 38,400 619.800,00 23.800.320,00
4 Kunci tanam 2 slaag BH 12,000 391.135,00 4.693.620,00
6 Engsel Pintu BH 36,000 67.533,75 2.431.215,00
7 Engsel Lobang Jendela Loket BH 48,000 29.122,50 1.397.880,00
8 Grendel Pintu BH 12,000 119.225,00 1.430.700,00
9 Grendel Jendela loket BH 24,000 42.933,75 1.030.410,00
10 Hak Kait Angin BH 48,000 46.533,75 2.233.620,00
41.209.839,78
51
VII. PEKERJAAN PENGECETAN
1 Pengecetan Dinding Tembok M2 478,020 58.564,70 27.995.097,89
2 Pengecetan Kusen M2 10,000 96.969,00 969.690,00
3 Pengecetan Plafon M2 129,603 26.634,00 3.451.846,30
4 Pengecetan Daun Pintu Plitur M2 97,056 96.969,00 9.411.423,26
5 Pengecetan Lisplank M2 36,450 96.969,00 3.534.481,26
45.362.538,72
VIII. PEKERJAAN INSTALSI LISTRIK
1 Lampu Phlips 18 wtt BH 8,000 392.966,67 3.143.733,33
2 Lampu Phlips 10 wtt BH 5,000 392.966,67 1.964.833,33
3 Saklar Tunggal BH 9,000 523.333,33 4.710.000,00
3 Saklar Ganda BH 1,000 523.333,33 523.333,33
4 Sakring Kast BH 1,000 523.333,33 523.333,33
5 Stop Kontak BH 5,000 523.333,33 2.616.666,67
13.481.900,00
IX PEKERJAAN SANITASE
Instalasi Air Bersih Pipa PVC Ø2" M1 36,000 48.470,25 1.744.929,00
Instalasi Air Kotor Pipa PVC Ø4" M1 71,000 141.901,75 10.075.024,25
Floor Drain BH 3,000 46.765,00 140.295,00
Closet Jongkok BH 3,000 1.030.550,00 3.091.650,00
2 Pas. Kran Air dia 3/4'' atau 1/2'' BH 4,000 59.752,50 239.010,00
3 Bak Mandi BH 3,000 537.609,18 1.612.827,54
Septic Tank dan Peresapan BH 1,000 6.655.792,15 6.655.792,15
23.559.527,93
X PEKERJAAN AKHIR
1 Pembersihan M2 216,000 18.250,00 3.942.000,00
2 Dokumentasi Akhir LS 1,000 1.000.000,00 1.000.000,00
4.942.000,00
52
R E K A P I T U L A S I
RENCANA ANGGARAN BIAYA (R A B)
PEKERJAAN
: PEMBANGUNAN 1 UNIT RUMAH TYPE 125 M2
LOKASI : KOTA JAYAPURA
TAHUN : 2015
JUMLAH HARGA
NO UARAIAN PEKERJAAN
(Rp)
1 2 3
Empat Ratus Delapan Puluh Delapan Juta Dua Ratus Ribu Rupiah
Erwin
53