BILL OF QUANTITIES CARPORT/BALCONY

Acitivity Number Activity Description Quantity Material Text Unit of Measure Unit Cost ToTal Cost
0010 Concreting Works - Bedding - Column Footing 0.25 +Gravel - G1 M3 1,300.00 325.00
0020 Concreting Works - Bedding - Slab on Fil 2 +Gravel - G1 M3 1,300.00 2,600.00
0030 Concreting Works - Bedding - Wall Footin 0.75 +Gravel - G1 M3 1,300.00 975.00
0040 Concreting Works - Concrete - Beams 0.5 +RMC - 3000 psi, G3/4, 28 days M3 5,200.00 2,600.00
0050 Concreting Works - Concrete - Column 1 +RMC - 3000 psi, G3/4, 28 days M3 5,200.00 5,200.00
0060 Concreting Works - Concrete - Column Footing 0.25 +RMC - 3000 psi, G1, 28 days M3 4,250.00 1,062.50
0080 Concreting Works - Concrete - Slab on Fill 2 +RMC - 1600 psi, G3/4, 28 days M3 3,900.00 7,800.00
0090 Concreting Works - Concrete - Suspended Carport 3 +RMC - 3000 psi, G3/4, 28 days M3 5,200.00 15,600.00
0110 Concreting Works - Formworks - Beams 25 +Coco Lumber - 2" x 2" x 10' PC 120.00 3,000.00
0110 Concreting Works - Formworks - Beams 3 +Plywood - 1/2" SHT 900.00 2,700.00
0110 Concreting Works - Formworks - Beams 350 +Nail - 2", Common PC 0.75 262.50
0110 Concreting Works - Formworks - Beams 370 +Nail - 3", Common PC 0.80 296.00
0120 Concreting Works - Formworks - Columns 450 +Nail - 3", Common PC 0.80 360.00
0120 Concreting Works - Formworks - Columns 2 +Plywood - 1/2" SHT 900.00 1,800.00
0120 Concreting Works - Formworks - Columns 15 +Coco Lumber - 2" x 2" x 10' PC 120.00 1,800.00
0130 Concreting Works - Formworks - Suspended 4 +Coco Lumber - 2" x 2" x 10' PC 120.00 480.00
0130 Concreting Works - Formworks - Suspended 7 +Plywood - 1/2" SHT 900.00 6,300.00
0130 Concreting Works - Formworks - Suspended 100 +Nail - 3", Common PC 0.80 80.00
0140 Concreting Works - Rebars - Beams 5 +G.I. Tie Wire - # 16 KG 70.00 350.00
0140 Concreting Works - Rebars - Beams 10 Deformed Steel Bar - 10mm X 6m, G33 PC 150.00 1,500.00
0140 Concreting Works - Rebars - Beams 14 Deformed Steel Bar - 12mm X 6m, G33 PC 195.00 2,730.00
0150 Concreting Works - Rebars - Column 8 Deformed Steel Bar - 10mm X 6m, G33 PC 150.00 1,200.00
0150 Concreting Works - Rebars - Column 14 Deformed Steel Bar - 12mm X 6m, G33 PC 195.00 2,730.00
0150 Concreting Works - Rebars - Column 4 +G.I. Tie Wire - # 16 KG 70.00 280.00
0160 Concreting Works - Rebars - Column Footing 7 Deformed Steel Bar - 10mm X 6m, G33 PC 150.00 1,050.00
0160 Concreting Works - Rebars - Column Footing 0.5 +G.I. Tie Wire - # 16 KG 70.00 35.00
0170 Concreting Works - Rebars - Slab on Fill 5 +G.I. Tie Wire - # 16 KG 70.00 350.00
0170 Concreting Works - Rebars - Slab on Fill 15 +Deformed Steel Bar - 10mm X 6m, G33 PC 150.00 2,250.00
0180 Concreting Works - Rebars - Suspended Slab 15 +Deformed Steel Bar - 10mm X 6m, G33 PC 150.00 2,250.00
0180 Concreting Works - Rebars - Suspended Slab 69 Deformed Steel Bar - 8mm X 6m, G33 PC 105.00 7,245.00
0180 Concreting Works - Rebars - Suspended Slab 9.5 +G.I. Tie Wire - # 16 KG 70.00 665.00
0200 Concreting Works - Shoring - Shoring 35 +Coco Lumber - 2" x 3" x 12' PC 125.00 4,375.00
0200 Concreting Works - Shoring - Shoring 320 +Nail - 3", Common PC 0.80 256.00
0210 Earthworks - Preparation - Layout 2 +C Purlin - 1.0mm x 50mm x 100mm x 6m PC 600.00 1,200.00
0210 Earthworks - Preparation - Layout 2 +Coco Lumber - 2" x 2" x 8' PC 50.00 100.00
0210 Earthworks - Preparation - Layout 30 +Nail - 2", Common PC 0.75 22.50
0210 Earthworks - Preparation - Layout 10 +Nylon String - #80 LNM 1.50 15.00
0270 Electrical - Conduits - Lighting 3 +PVC Rigid Conduit - 1/2" x 3m PC 75.00 225.00
0270 Electrical - Conduits - Lighting 2 +PVC Elec Long Elbow - 1/2" PC 25.00 50.00
0350 Electrical - Finishing - Switches 1 +Switch - One Gang, w Plate & Strap ST 40.00 40.00
0380 Electrical - Wiring - Lighting 25 +THHN Wire #12 - 3.5 sqmm, Stranded LNM 25.00 625.00
0410 Electrical - Wiring - Rough-Ins 1 +Electrical Tape - 3/4" x 52' PC 35.00 35.00
0410 Electrical - Wiring - Rough-Ins 2 +PVC Junction Box - 4" x 4" PC 35.00 70.00
0410 Electrical - Wiring - Rough-Ins 2 +PVC Utility Box - 2" x 4" PC 25.00 50.00
0630 Finishes - Painting - Suspended Slab 7 +Sanding Paper - # 120 PC 18.00 126.00
0630 Finishes - Painting - Suspended Slab 4 +Paint - Semi Gloss Latex GLL 580.00 2,320.00
0640 Finishes - Painting - Wood - Doors 2 +Paint - Flat Wall Enamel GLL 550.00 1,100.00
0640 Finishes - Painting - Wood - Doors 1 +Paint - Quick Dry Enamel, White GLL 600.00 600.00
0640 Finishes - Painting - Wood - Doors 15 +Sanding Paper - # 220 PC 15.00 225.00
0760 Masonry Works - CHB Wall - CHB Wall 2 +Washed Sand M3 900.00 1,800.00
0760 Masonry Works - CHB Wall - CHB Wall 2 +G.I. Tie Wire - # 16 KG 70.00 140.00
0760 Masonry Works - CHB Wall - CHB Wall 80.00 Concrete Hollow Block -Ordinary 6" PC 20.00 1,600.00
0760 Masonry Works - CHB Wall - CHB Wall 5 +Portland Cement - 40kg BAG 235.00 1,175.00
0760 Masonry Works - CHB Wall - CHB Wall 10 +Deformed Steel Bar - 10mm X 6m, G33 PC 150.00 1,500.00
0770 Masonry Works - Plastering - Exterior/Interior 1 +Washed Sand M3 900.00 900.00
0770 Masonry Works - Plastering - Exterior/Interior 5 +Portland Cement - 40kg BAG 235.00 1,175.00
0780 Masonry Works - Plastering - Exterior/Interior 3 +Washed Sand M3 900.00 2,700.00
0820 Masonry Works - Skim Coat - Exterior/Interior 4 +Skimcoat - 20kg, Gray BAG 305.00 1,220.00
0880 Plumbing - Pipes & Fittings - Sanitary Line 2 +PVC Orange Elbow - 2" X 90deg PC 25.00 50.00
0880 Plumbing - Pipes & Fittings - Sanitary Line 2 +PVC Orange Pipe - 4" X 3m, S1000 PC 550.00 1,100.00
0890 Plumbing - Pipes & Fittings - Sanitary Line 1 +Adhesive - Solvent Cement , 400cc KAN 150.00 150.00
0890 Structural Steel - Carport Frame - Consumab 1 +Flat Bar - 3/16" x 1" x 20' PC 200.00 200.00
0890 Structural Steel - Carport Frame - Consumab 2 +Tubular Steel - 3/16" x 1" x 1" x 20' PC 250.00 500.00
0920 Structural Steel - Carport Frame - Consumab 100 +Welding Rod PC 125.00 12,500.00
0950 Wall Element - Doors - Accessories 3 +Hinges - 4", Loose Pin PC 105.00 315.00
0950 Wall Element - Doors - Accessories 1 +Lockset - Cylindrical ST 550.00 550.00
0960 Wall Element - Doors - Carport 1 +Flush Door - 0.80m x 2.10m ST 1,350.00 1,350.00
0970 Wall Element - Doors - Cornering 0.75 +Portland Cement - 40kg BAG 235.00 176.25
0970 Wall Element - Doors - Cornering 0.3 +Washed Sand M3 900.00 270.00
0980 Wall Element - Doors - Jambs 1 +Jamb - 2" x 4", 0.8m x 2.1m ST 1,050.00 1,050.00
117,731.75
0010 Mobilization/Clearing Prep/Excavation 1 15,000.00
0010 Direct Labor Cost 1 UNI 58,865.88
0010 VAT (12.00% of Labor) 1 UNI 7,063.91
0010 Profit (12.00% of Labor) 1 UNI 7,063.91
TOTAL COST 205,725.44