Item No. Description Unit Quantity Rate Rs. P Cost Rs.

P Remarks

1 2 3 4 5 6 7
27 Cement Concrete Pavement
Construction of un-reinforced, dowel jointed, plain cement
concrete pavement over a prepared sub base with 43 grade
cement @ 400 kg per cum, coarse and fine aggregate
conforming to IS 383, maximum size of coarse aggregate
not exceeding 25 mm, mixed in a b

Unit = cum
Taking output = 1050 cum (2415 tonne)
a) Labour
Mate day 2.000 338.00 676.00
Mazdoor skilled day 15.000 388.00 5820.00
Mazdoor day 35.000 298.00 10430.00
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.800 200.00 560.00
Front end loader 1 cum bucket capacity hour 18.000 452.17 8139.13
Cement concrete batch mix plant @ 175 cum per hour hour 6.000 4486.96 26921.74
(effective output)
Electric generator 250 KVA hour 6.000 978.26 5869.57
Slip form Slip form paver with electronic sensor with hour 6.000 1500.00 9000.00
electronic sensor
Water tanker6 KL capacity hour 36.000 506.09 18219.13
Transit truck agitator 5 cum capacity. tonne.km 2415xL 2.17 167697.60
Add 10 per cent of cost of carriage to cover cost of loading 16769.76
and unloading
Concrete joint cutting machine . hour 12.000 260.87 3130.43
Texturing machine . hour 12.000 217.39 2608.70
c) Material
Crushed stone coarse aggregates of 25mm and cum 945.000 872.38 824399.10
12.5mm nominal size @ 0.90 cum/cum of concrete
conforming to clause 602.2.4. .
Sand as per IS: 383 and conforming to clause 602.2.4 cum 473.000 56.19 26577.87
@ 0.45 cum/cum of concrete
Cement 43 grade @ 400 kg/cum of concrete tonne 414.000 5407.29 2238618.06
32 mm mild steel dowel bars of grade S 240 tonne 9.450 45170.14 426857.82
16 mm deformed steel tie bars of grade S 415 tonne 1.170 45170.14 52849.06
Separation Membrane of impermeable plastic sheeting sqm 3675.000 3.00 11025.00
125 micron thick
Pre moulded Joint filler, 25 mm thick for expansion joint. sqm 16.330 80.00 1306.40

Joint sealant kg 875.000 50.00 43750.00

Sealant primer kg 116.670 30.00 3500.10
Plastic sheath,1.25 mm thick for dowel bars sqm 46.670 298.00 13907.66
Curing compound liter 1850.000 20.00 37000.00
Super plastisizer admixture IS marked as per 9103- kg 2070.000 40.00 82800.00
1999 @ 0.5 per cent by weight of cement
Cost of water KL 216.000 10.00 2160.00
Add 1 per cent of material for cost of miscellaneous 37647.51
materials like tarpauline, Hessian cloth, metal cap, cotton /
compressible sponge and cradle for dowel bars, work
bridges for men to approach concrete surface without
walking over it, cutting blades an
Item No. Description Unit Quantity Rate Rs. P Cost Rs. P Remarks

1 2 3 4 5 6 7
d) Overhead charges @ 7.5% on (a+b+c) 305868.05
Item No. Description Unit Quantity Rate Rs. P Cost Rs. P Remarks

1 2 3 4 5 6 7
e) Contractor's profit @ 7.5% on (a+b+c) 305868.05
f) Royalty
Crushed stone coarse aggregates of 25mm and cum 945.000 279.67 264288.15
12.5mm nominal size
Sand cum 473.000 272.47 128878.31
Cost for 1050cum = a+b+c+d+e+f 5083143.20
Rate per cum = (a+b+c+d+e+f)/1050 4841.09
Add 1% for Labour Welfare Cess. 48.41
4889.50 /Cum.
Say 4889.50 /Cum.