MASTER PLAN

NICKEL MINE PROJECT

Petasia District, Tiu Village
2017

Adhie W Saputra
2017
 PROJECT SUMMARY
Location Petasia District, TiuVillage
North Morowali Regency,
Central Sulawesi,
Indonesia
Size of Area 5,482 Ha
License Type Clean & Clear License
Ownership PT. Cahaya Murni Sejahtera

Exp. & Resources 660 Ha (already has been explore and drill with spatial 400 m
Exploration Result :
Ore 19.962.229 Ton
OB 27 Million Ton
Ni 1.82% (Average)
Fe 16%
Stripping Ratio 1.36

Detail Estimated Resources :

Ni Grade <1.6 27.000.000 Ton
Ni Grade 1.6 – 1.8 7.157.478 Ton
Ni Grade 1.8 – 2.0 6.544.635 Ton
Ni Grade > 2.0 6.260.116 Ton
 LOCATION
Site Location, Petasia,
Tiu Village

Makassar - Sorowako
12 Hours by Land or 1 Hours by Plane
Sorowako Sorowako - Tiu
3-4 Hours by Land
 SITE LOCATION
N
From Kolonodale to PT CMS location
about 30 minutes (20 km)

PT CMS
LOCATION

From Nuha to Kolonodale,

about 1 Hour and 30 minutes
Point of
View

NUHA
VILLAGE
Cross the Matano lake to Nuha
village, about 45 minutes

SOROWAKO
DRILL MAP
DRILL SECTION
 PROSPECT AREA
Prospect 1

Prospect 2
 SITE PLAN – BASE DESIGN
Boundary 5,482 Ha

Plan for Jetty

Mine Site Location

Prospect 1

IUP PT. ITN

Prospect 2 - Site Office

- Mess
- Sample Preparation
- Laboratory
DETAIL ACTIVITY & TIME SCHEDULING
MAY’17 – JUNE’17
DETAIL ACTIVITY & TIME SCHEDULING
JULY’17 – AUG’17
PROSPECT # 1
 MINE & PIT DESIGN

Area prospect # 1 Parameter Pit Design

Coverage area 377,9 Ha Bench Height 5 m
11 Holes Core Drill ; 6 Holes of Auger Drill Berm Width 3 m
Slope 45o
 PIT SECTION
Parameter Pit Design
Bench Height 5 m
Berm Width 3 m
Slope 45o
 BLOCK MODEL RESOURCES

Note : OB include Waste material

COST ANALYSIS - MONTHLY
EXECUTIVE SUMMARY (FIRST MONTH)
EXECUTIVE SUMMARY (PRODUCTION)
 INFRASTRUCTURE & PRE-MINE PRODUCTION

Infrastructure is cover :
• Site Office
• Mess for Staff Employee
• Lab Analysis
• Bath Room, Toilet, Etc

Supporting infrastructure for mining, such as Road and Jetty will be maintained. Jetty
that will be used is owned by PT Itamatra or PT SPS.

Of course we will intersect also with some community land, then it takes a separate
budget for land acquisition.

Office supplies, such as; Desk-Chairs, Laptops, PCs, Printers, stationery, etc. Should be
prepared for work to work well and smoothly.
 PRODUCTION COST

The first activity is Land Clearing, covering Tree Cutting & Stripping.
With the condition of the original location, this must be done, because the Ore is in the
subterranean layer cover (OB). In addition, this stripping is done to maintain the quality
of Ore so as not to mix with OB material.
Stripping process will also be supervised by Geologist / Grade Controller.

Production of Ore, is the main work in the Nickel ore mining process.
Supervised by Geologist / Grade Controller and Supervisor Operation, to be mutually
coordinated in determining good and quality mining method.

Loading Barge, proses pemuatan ore ke tongkang, diawasi langsung oleh Master Loading
(Jetty).
ROYALTY & OTHER COST - SUMMARY
COST ANALYSIS - YEARLY
PARAMETERS
INITIAL CAPITAL
PRODUCTION COST SUMMARY
CASH FLOW – YEARLY ( 5 YEARS)