Level Strategy

Periode 1 2 3 4 5 6 7 8
Demand 14000 15000 10000 12000 13000 15000 17000 10000
Net Demand 9000 15000 10000 12000 13000 15000 17000 10000
Production 13500 13500 13500 13500 13500 13500 13500 13500
TK Dibutuhkan 15 15 15 15 15 15 15 15
Hired 0 0 0 0 0 0 0 0
Layoff 0 0 0 0 0 0 0 0
Inventory 4500 3000 6500 8000 8500 7000 3500 7000
Layoff Cost 0 0 0 0 0 0 0 0
Hiring Cost 0 0 0 0 0 0 0 0
Labor Cost 48000 48000 48000 48000 48000 48000 48000 48000
Inventory Cost 13500 9000 19500 24000 25500 21000 10500 21000
Total Cost 786000

Chase Strategy
Periode 1 2 3 4 5 6 7 8
Demand 14000 15000 10000 12000 13000 15000 17000 10000
Net Demand 9000 15000 10000 12000 13000 15000 17000 10000
Production 9000 15000 10000 12000 13000 15000 17000 10000
Inventory 0 0 0 0 0 0 0 0
TK Dibutuhkan 10 16 11 13 14 16 18 11
Hired 0 6 0 2 1 2 2 0
Layoff 5 0 5 0 0 0 0 7
Hiring Cost 0 1800 0 600 300 600 600 0
Layoff Cost 2500 0 2500 0 0 0 0 3500
Labor Cost 32000 51200 35200 41600 44800 51200 57600 35200
Total Cost 571900
 9 10 11 12 Total
11000 15000 17000 18000 167000
11000 15000 17000 18000 162000
13500 13500 13500 13500 162000
15 15 15 15 180
0 0 0 0 0
0 0 0 0 0
9500 8000 4500 0 70000
0 0 0 0 0
0 0 0 0 0
48000 48000 48000 48000 576000
28500 24000 13500 0 210000

9 10 11 12 Total
11000 15000 17000 18000 167000
11000 15000 17000 18000 162000
11000 15000 17000 18000 162000
0 0 0 0 0
12 16 18 19 174
1 4 3 1 22
0 0 0 0 17
300 1200 900 300 6600
0 0 0 0 8500
38400 51200 57600 60800 556800