Professional Documents
Culture Documents
SHAREHOLDING PATTERN
LISTING OF THE COMPANY
ABOUT THE COMPANY
Dabur India Ltd is an India consumer goods company , founded
in 1884 by S.k Burman and headquatered in Ghaziyabad Uttar
Pradesh . It manufacture Ayurvedic medicine and natural
consumer products . It is one of the largest fast moving
consumer goods (FMCG) companies in India . Area served
worldwide .
SHAREHOLDING PATTERN
Holder's Name No of Shares % Share
Holding
NoOfShares 3752384706 100%
Promoters 2703542000 72.05%
ForeignInstitutions 595788242 15.88%
NBanksMutualFunds 102318392 2.73%
CentralGovt 2504680 0.07%
Others 26354060 0.7%
GeneralPublic 134803531 3.59%
FinancialInstitutions 187073801 4.99%
EBITDA analysis ROE
Name of the company Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-20 Mar-19 Mar-18
Bajaj Auto 1.32 9.01 6.24 -2.15 22.83 21.79 20.97 20.54
Dabur India Company 37.78 35.6 10.25 27.36 25.6 25.58 31.85 25.36
SBI 12.43 9.84 10.84 10.96 6.95 0.39 -3.37
Vodafone Idea Ltd 6.55 -812.45 -22.13 -14.56
TCS 14.94 17.4 16.1 15.09 15.94 37.6 36.18 30.29
ROE EPS DEBT RATIO
Mar-17 Mar-16 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-20 Mar-19 Mar-18
24 30.58 180.11 170.29 145.8 140.98 140.35 0.01 0.01 0.01
27.29 32.71 6.62 7.16 6.09 5.67 5.34 0.02 0.03 0.07
6.69 6.89 16.23 0.97 -7.67 13.43 12.98 8.96 8.3 8.22
-3.5 10.68 -26.97 -20.33 -12.07 -2.31 7.35 10.71 1.71 1.86
33.64 40.01 86.24 83.93 67.61 66.72 61.6 0 0 0
DEBT RATIO PRICE EARNING RATIO BOOK VALUE PER SHARE
Mar-17 Mar-16 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-20 Mar-19 Mar-18
0.01 0.01 11.24 17.12 18.85 19.91 17.14 748.6 802.91 705.85
0.08 0.03 58.37 51.95 45.23 37.24 35.3 25.89 22.47 24
8.62 6.53 8.89 124.32 -46.8 946.45 12.18 254.69 262.75 230.23
2.18 1.52 3.13 72.7 70.2
0 0 21.14 23.84 10.54 9.11 10.21 222.21 238.01 446.14
VALUE PER SHARE MARKET TO BOOK VALUE PER SHARE EV/EBITDTA MARGIN
Mar-17 Mar-16 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-20 Mar-19 Mar-18
617.08 484.51 748.6 802.92 705.86 617.09 484.52 17.03 17.09 18.88
20.77 16.33 455.25 445.3 325 276.15 249.55 47.75 44.01 38.23
227.75 230.87 289.85 272.95 246.65 273.9 191 4.4 4.5
65.8 68.78 6.55 24.96 14.39
434.9 360.5 225.85 273.22 26.83 26.97 26.41
BITDTA MARGIN DU PONT ANALYSIS
Mar-17 Mar-16 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
19.14 20.02
35.41 33.86
4.29 3.93
8.05 6.32
27.39 28.24
BALANCE SHEET OF BAJAJ AUTO BALANCESHEET OF DABUR INDIA LIMITED
DABUR INDIA LIMITED BALANCESHEET OF SBI BALANCESHEET OF VODAFONE IDEA LTD
T OF VODAFONE IDEA LTD BALANCE SHEET OF TCS
BSE
Date Open High Low Close daily return average annual average
29-Jan-21 14158.17 14158.99 13757.51 13797.78 -0.01436825
28-Jan-21 13959.26 14066.5 13900.2 13998.92 -0.00902775
27-Jan-21 14407.95 14408.39 14086.81 14126.45 -0.01845259
25-Jan-21 14649.06 14651.62 14370.23 14392.02 -0.00910067
22-Jan-21 14738.08 14775.01 14511.82 14524.2 -0.01398621
21-Jan-21 14885.66 14912.13 14659.58 14730.22 -0.00421091
20-Jan-21 14710.61 14813.14 14670.66 14792.51 0.00826858
19-Jan-21 14514.27 14689.76 14507.8 14671.2 0.0176249
18-Jan-21 14600.74 14612.04 14367.93 14417.1 -0.01206253
15-Jan-21 14783.97 14793.98 14516.9 14593.13 -0.01135244
14-Jan-21 14722.35 14777.84 14642.31 14760.7 0.00213521
13-Jan-21 14825.1 14837.52 14590.8 14729.25 -0.00116232
12-Jan-21 14676.12 14772.74 14630.8 14746.39 0.00470111
11-Jan-21 14681.87 14686.15 14571.05 14677.39 0.00850233
8-Jan-21 14448.78 14570.31 14432.82 14553.65 0.01474887
7-Jan-21 14431.78 14443.07 14325.94 14342.12 0.0010812
6-Jan-21 14422.58 14422.58 14213.13 14326.63 -0.00303474
5-Jan-21 14234.12 14385.33 14189.64 14370.24 0.00614177
4-Jan-21 14225.72 14294.84 14099.45 14282.52 0.00938106
1-Jan-21 14114.51 14176.86 14111.6 14149.78 0.00349705
31-Dec-20 14096.4 14132.92 14056.67 14100.47 0.00061028
30-Dec-20 14097.69 14105.6 13973.96 14091.87 0.00323641
29-Dec-20 14037.44 14085.32 13970.24 14046.41 0.00376598
28-Dec-20 13932.87 14004.13 13932.4 13993.71 0.0088647
24-Dec-20 13824.23 13890.57 13763.77 13870.75 0.01006883
23-Dec-20 13605.5 13750.75 13548.53 13732.48 0.01117094
22-Dec-20 13404.68 13605.31 13266.56 13580.77 0.01133932
21-Dec-20 13872.23 13895.38 13213.9 13428.5 -0.0330896
18-Dec-20 13904.02 13904.03 13777.86 13888.05 0.00184527
17-Dec-20 13858.16 13909.26 13821.25 13862.47 0.00268565
16-Dec-20 13795.37 13833.59 13752.44 13825.34 0.00873657
15-Dec-20 13705.5 13719.97 13584.95 13705.6 0.00099986
14-Dec-20 13698.52 13729 13617.6 13691.91 0.00356145
11-Dec-20 13649.31 13708.38 13532.46 13643.32 0.00231417
10-Dec-20 13620.71 13632.47 13518.48 13611.82 -0.0027978
9-Dec-20 13604.14 13674.19 13588.57 13650.01 0.0091429
8-Dec-20 13544.84 13572.06 13433.46 13526.34 0.00224956
7-Dec-20 13402.37 13505.6 13383.13 13495.98 0.00814299
4-Dec-20 13289.18 13403 13277.42 13386.97 0.00897733
3-Dec-20 13309.21 13321.41 13239.12 13267.86 0.00317029
2-Dec-20 13234.54 13235.32 13097.53 13225.93 0.00154632
1-Dec-20 13147.93 13223.79 13063.44 13205.51 0.01186918
27-Nov-20 13091.79 13125.38 13011.79 13050.61 -0.0011771
26-Nov-20 12970.85 13094.41 12875.93 13065.99 0.01054241
25-Nov-20 13193.99 13214.72 12907.7 12929.68 -0.01490179
24-Nov-20 13080.55 13144.89 13056.99 13125.27 0.00937294
23-Nov-20 13006.27 13042.96 12914.41 13003.39 0.00581052
20-Nov-20 12883.3 12959.34 12802.84 12928.27 0.00692715
19-Nov-20 12931.37 13038.32 12817.91 12839.33 -0.01246102
18-Nov-20 12939.48 13011.66 12877.93 13001.34 0.00530748
17-Nov-20 12956.54 12973.28 12860.14 12932.7 0.00702826
14-Nov-20 12889.33 12893.89 12812.18 12842.44 0.00455012
13-Nov-20 12726.37 12792.4 12672.47 12784.27 0.00307334
12-Nov-20 12722.34 12789.13 12680.77 12745.1 -0.00343965
11-Nov-20 12713.46 12803.27 12621.2 12789.09 0.00979707
10-Nov-20 12610.12 12675.56 12526.28 12665.01 0.01192254
9-Nov-20 12436.39 12527.58 12420.02 12515.79 0.01563072
6-Nov-20 12222.74 12338.29 12210.13 12323.17 0.01042222
5-Nov-20 12116.56 12202.48 12098.83 12196.06 0.01750168
4-Nov-20 11872.51 12003.92 11838.59 11986.28 0.00825613
3-Nov-20 11816.43 11910.97 11811.77 11888.13 0.01175833
2-Nov-20 11794.93 11802.71 11646.07 11749.97 0.00249216
30-Oct-20 11764.72 11826.92 11618.15 11720.76 -0.0021709
29-Oct-20 11682.96 11809.54 11677.58 11746.26 -0.00380456
28-Oct-20 11988.77 11990.54 11753.59 11791.12 -0.01370972
27-Oct-20 11843.5 11962.12 11781.74 11955.02 0.01079191
26-Oct-20 11994.47 12008.64 11774.26 11827.38 -0.01384919
23-Oct-20 12006.16 12029.67 11973.6 11993.48 0.00325147
22-Oct-20 11942.91 11989.5 11881.45 11954.61 -0.0024591
21-Oct-20 12023.84 12068.2 11827.28 11984.08 0.00235951
20-Oct-20 11924.78 11997.57 11892.67 11955.87 0.00244157
19-Oct-20 11906.3 11940.3 11870.57 11926.75 0.00949335
16-Oct-20 11780.72 11834.2 11718.47 11814.59 0.00771485
15-Oct-20 12070.45 12070.45 11708.27 11724.14 -0.02354979
14-Oct-20 11967.99 12030.31 11863.64 12006.9 0.00312545
13-Oct-20 11981.5 12033.76 11939.94 11969.49 -0.00064706
12-Oct-20 12039.7 12075.58 11917.41 11977.24 -0.00069
9-Oct-20 11940.44 12008.02 11891.37 11985.51 0.00546544
8-Oct-20 11924.12 11979.47 11873.2 11920.36 0.00740062
7-Oct-20 11792.82 11856.08 11745.94 11832.79 0.00486775
6-Oct-20 11728.04 11787.64 11693.48 11775.47 0.01258392
5-Oct-20 11633.33 11696.65 11579.7 11629.13 0.00646941
1-Oct-20 11490.63 11566.34 11490.63 11554.38 0.01427612
30-Sep-20 11395.03 11438.2 11332.64 11391.75 0.00220116
29-Sep-20 11442.94 11461.31 11326.66 11366.73 -0.00108357
28-Sep-20 11289.66 11391.32 11241.04 11379.06 0.01746282
25-Sep-20 11042.55 11206.31 10977.86 11183.76 0.02393349
24-Sep-20 11123.59 11129.41 10905.32 10922.35 -0.02843096
23-Sep-20 11379.3 11382.69 11135.24 11241.97 -0.00219319
22-Sep-20 11408.96 11411.66 11177.02 11266.68 -0.00889181
21-Sep-20 11643.57 11668.82 11336.63 11367.76 -0.02398952
18-Sep-20 11721.15 11723.44 11591.22 11647.17 -0.00028411
17-Sep-20 11688.6 11718.76 11634.65 11650.48 -0.00695444
16-Sep-20 11684.71 11743.25 11658.02 11732.07 0.00717345
15-Sep-20 11603.16 11663.04 11574.8 11648.51 0.00781524
14-Sep-20 11633.13 11677.4 11504.88 11558.18 -0.00096462
11-Sep-20 11558.88 11593.62 11523.09 11569.34 0.00191388
10-Sep-20 11473.36 11557.81 11438.47 11547.24 0.01464781
9-Sep-20 11316.62 11398.94 11281.26 11380.54 -0.00297866
8-Sep-20 11486.67 11537.97 11387.41 11414.54 -0.00382776
7-Sep-20 11444.49 11492.32 11361.02 11458.4 0.00105624
4-Sep-20 11448.4 11572.12 11418.41 11446.31 -0.01720151
3-Sep-20 11673.09 11694.96 11626.61 11646.65 0.00011249
2-Sep-20 11582.9 11664.19 11538.64 11645.34 0.00597347
1-Sep-20 11517.66 11636.51 11465.89 11576.19 0.00829812
31-Aug-20 11882.8 11912.46 11424.8 11480.92 -0.02476375
28-Aug-20 11734.57 11813.01 11730.92 11772.45 0.00704098
27-Aug-20 11729.33 11741.24 11673.84 11690.14 0.00161765
26-Aug-20 11636.81 11681.46 11591.43 11671.26 0.00604857
25-Aug-20 11639.68 11655.58 11551.22 11601.09 0.00100004
24-Aug-20 11557.17 11617.99 11551.75 11589.5 0.00677758
21-Aug-20 11535.05 11565.42 11503.1 11511.48 0.00470606
20-Aug-20 11457.87 11502.51 11427.81 11457.56 -0.00737781
19-Aug-20 11574.45 11592.8 11525.63 11542.72 0.00230458
18-Aug-20 11397.36 11529.46 11390.64 11516.18 0.01179412
17-Aug-20 11369.21 11397.52 11275.41 11381.94 0.00599072
14-Aug-20 11476.79 11502.21 11246.04 11314.16 -0.01078555
13-Aug-20 11460.76 11480.38 11402.79 11437.52 0.00118347
12-Aug-20 11417 11435.66 11351.82 11424 -0.00080205
11-Aug-20 11445.65 11489.02 11416.72 11433.17 0.00397263
10-Aug-20 11372.52 11443.97 11355.66 11387.93 0.00622222
7-Aug-20 11291.17 11334.17 11248.11 11317.51 0.00186519
6-Aug-20 11266.17 11339.28 11223.02 11296.44 0.00942637
5-Aug-20 11242.41 11309.89 11154.68 11190.95 0.00071448
4-Aug-20 11039.66 11196.01 11010.8 11182.96 0.01742077
3-Aug-20 11160.53 11160.78 10984.87 10991.48 -0.01500857
31-Jul-20 11200.36 11222.57 11109.9 11158.96 -0.00083808
30-Jul-20 11296.99 11341.4 11148.48 11168.32 -0.00721632
29-Jul-20 11316.49 11367.34 11197.6 11249.5 -0.00655965
28-Jul-20 11199.4 11338.56 11192.21 11323.78 0.01437749
27-Jul-20 11270.78 11270.78 11122.66 11163.28 -0.00616336
24-Jul-20 11219.26 11260.06 11134.81 11232.51 -0.00312309
23-Jul-20 11177.56 11287.31 11157.76 11267.7 0.00732899
22-Jul-20 11281.84 11287.4 11108.44 11185.72 -0.00273973
21-Jul-20 11200.96 11234.36 11177.87 11216.45 0.0113365
20-Jul-20 11081.89 11105.94 11027.47 11090.72 0.01021076
17-Jul-20 10835.14 11004.4 10826.37 10978.62 0.01577518
16-Jul-20 10786.67 10821.07 10664.99 10808.12 0.01036623
15-Jul-20 10776.51 10899.72 10657.03 10697.23 0.00038436
14-Jul-20 10839.66 10840.71 10652.83 10693.12 -0.01702198
13-Jul-20 10923.49 10962.15 10830.13 10878.29 0.00319357
10-Jul-20 10844.58 10901.87 10793.53 10843.66 -0.00406963
9-Jul-20 10829.67 10906.91 10821.37 10887.97 0.00918352
8-Jul-20 10904.66 10929.39 10762.1 10788.89 -0.00824373
7-Jul-20 10884.7 10893.6 10765.49 10878.57 0.00385261
6-Jul-20 10785.46 10880.43 10771.08 10836.82 0.01207184
3-Jul-20 10702.28 10727.45 10662.91 10707.56 0.00555293
2-Jul-20 10580.34 10685.31 10577.79 10648.43 0.01147169
1-Jul-20 10441.1 10543.24 10408.77 10527.66 0.01122877
30-Jun-20 10488.77 10513.91 10381.54 10410.76 -0.00136595
29-Jun-20 10440.74 10451.88 10346.27 10425 -0.00737731
26-Jun-20 10505.89 10538.4 10438.6 10502.48 0.00830939
25-Jun-20 10334.24 10481.61 10321.05 10415.93 -0.00072624
24-Jun-20 10658.97 10677.14 10399.09 10423.5 -0.0153114
23-Jun-20 10459.15 10598.76 10422.77 10585.58 0.0154579
22-Jun-20 10396.64 10497.9 10386.7 10424.44 0.00798015
19-Jun-20 10231.55 10366.19 10180.74 10341.91 0.01484999
18-Jun-20 9975.13 10207.17 9975.13 10190.58 0.01813353
17-Jun-20 9983.71 10119.71 9957.01 10009.08 -0.00194146
16-Jun-20 10116.67 10161.82 9852.45 10028.55 0.00877246
15-Jun-20 10078.6 10078.6 9863.52 9941.34 -0.01528383
12-Jun-20 9701.64 10116.58 9676.9 10095.64 0.00770579
11-Jun-20 10222.7 10230.47 10003.6 10018.44 -0.02031932
10-Jun-20 10187.46 10252.4 10146.46 10226.23 0.00625129
9-Jun-20 10326.12 10402.17 10135.18 10162.7 -0.01074844
8-Jun-20 10404.53 10427.48 10228.95 10273.12 0.00209527
5-Jun-20 10206.53 10282.3 10146.27 10251.64 0.01137192
4-Jun-20 10152.57 10226.9 10047.91 10136.37 -0.0017687
3-Jun-20 10182.41 10268.93 10128.23 10154.33 0.00774391
2-Jun-20 9989.48 10087.42 9940.84 10076.3 0.01408261
1-Jun-20 9835.17 10031.61 9827.14 9936.37 0.02458986
29-May-20 9546.11 9712.76 9489.92 9697.9 0.01150022
28-May-20 9473.57 9605.74 9425.29 9587.64 0.01879118
27-May-20 9208.08 9424.93 9127.24 9410.8 0.02752686
26-May-20 9214.76 9272.45 9127.7 9158.69 -6.5507E-05
22-May-20 9197.01 9273.51 9098.19 9159.29 -0.00744044
21-May-20 9214.8 9297.07 9178.25 9227.95 0.00465641
20-May-20 8989.89 9204.88 8989.1 9185.18 0.02096579
19-May-20 9068.07 9143.88 8973.16 8996.56 0.00592493
18-May-20 9310.78 9310.78 8929.27 8943.57 -0.03457623
15-May-20 9328.34 9328.34 9187.06 9263.88 -0.00176181
14-May-20 9357.53 9410.96 9256.86 9280.23 -0.02265324
13-May-20 9727.11 9727.92 9460.86 9495.33 0.01932408
12-May-20 9304.29 9360.08 9166.8 9315.32 -0.00480009
11-May-20 9470.88 9542.5 9342.86 9360.25 0.00035482
8-May-20 9474.99 9477.43 9344.93 9356.93 0.00628273
7-May-20 9370.02 9384.77 9283.85 9298.51 -0.00818327
6-May-20 9339.16 9434.68 9209.47 9375.23 0.00751074
5-May-20 9528.96 9556.77 9290.49 9305.34 -0.00933143
4-May-20 9688.94 9688.94 9369.93 9392.99 -0.05609948
30-Apr-20 9836.66 9973.05 9830.96 9951.25 0.03092169
29-Apr-20 9554.21 9695.7 9512.4 9652.77 0.01709922
28-Apr-20 9508.8 9521.59 9375.94 9490.49 0.00922505
27-Apr-20 9369.93 9485.71 9368.2 9403.74 0.01467018
24-Apr-20 9319.77 9407.81 9257.58 9267.78 -0.01727237
23-Apr-20 9399.56 9465.01 9312.4 9430.67 0.01207319
22-Apr-20 9173.77 9333.75 9077.88 9318.17 0.02199475
21-Apr-20 9186.25 9186.25 9058.79 9117.63 -0.02957996
20-Apr-20 9534.76 9535.24 9369.36 9395.55 -0.00087837
17-Apr-20 9437.03 9457.97 9232.65 9403.81 0.0281242
16-Apr-20 9000.46 9198.48 8963.63 9146.57 0.00882362
15-Apr-20 9261.74 9384.54 9014.37 9066.57 -0.00452033
13-Apr-20 9243.97 9243.97 9021.14 9107.74 -0.01232139
9-Apr-20 9046.72 9238.01 9023.89 9221.36 0.04105933
8-Apr-20 8791.4 9228.87 8746.68 8857.67 -0.00182671
7-Apr-20 8532.45 8895.03 8448.71 8873.88 0.08483436
3-Apr-20 8436.86 8443.29 8156.59 8179.94 -0.02006721
1-Apr-20 8692.07 8692.08 8294.67 8347.45 -0.03708972
31-Mar-20 8594.25 8742.73 8425 8668.98 0.03751035
30-Mar-20 8546.69 8619 8314.63 8355.56 -0.03879532
27-Mar-20 8958.93 9083.57 8561.97 8692.8 -0.00436609
26-Mar-20 8496.21 8792.61 8348.58 8730.92 0.04646887
25-Mar-20 7810.28 8401.18 7778.19 8343.22 0.06064713
24-Mar-20 7972.86 8089.19 7588.58 7866.16 0.02382765
23-Mar-20 8203.97 8246.35 7658.94 7683.09 -0.12960301
20-Mar-20 8421.21 8966.99 8281.83 8827.11 0.05541865
19-Mar-20 8274.83 8677.89 7951.77 8363.61 -0.02697128
18-Mar-20 9208.5 9245.24 8535.95 8595.44 -0.05434462
17-Mar-20 9350.67 9512.81 9040.84 9089.4 -0.02248434
16-Mar-20 9774.36 9774.36 9267.49 9298.47 -0.07380868
13-Mar-20 9226.4 10224.41 8682.79 10039.47 0.03741933
12-Mar-20 10197.71 10197.71 9599.11 9677.35 -0.08269216
11-Mar-20 10517.67 10650.69 10449.06 10549.73 -4.2653E-05
9-Mar-20 10926.55 10926.55 10418.2 10550.18 -0.04944427
6-Mar-20 11111.67 11142.18 10939.32 11098.96 -0.02468225
5-Mar-20 11414.68 11497.91 11353.94 11379.84 0.00189465
4-Mar-20 11450.73 11468.55 11189.39 11358.32 -0.00551687
3-Mar-20 11337.65 11454.07 11263.77 11421.33 0.0163125
2-Mar-20 11472.51 11541.36 11138.49 11238.01 -0.00484119
28-Feb-20 11539.19 11539.19 11268.31 11292.68 -0.03724853
27-Feb-20 11794.7 11794.7 11633.62 11729.59 -0.00404932
26-Feb-20 11875.68 11887.67 11742.24 11777.28 -0.01056287
25-Feb-20 11985.02 12001.83 11885.83 11903.01 -0.00318732
24-Feb-20 12161.99 12161.99 11923.13 11941.07 -0.02081524
20-Feb-20 12235.76 12270.64 12187.12 12194.91 -0.00260739
19-Feb-20 12150.64 12235.21 12137.83 12226.79 0.01198981
18-Feb-20 12132.03 12132.03 11991.51 12081.93 -0.00429125
17-Feb-20 12238.36 12252.58 12127.23 12134 -0.00664176
14-Feb-20 12298.4 12356.82 12197.83 12215.13 -0.0058428
13-Feb-20 12351.65 12351.67 12254.48 12286.92 -0.0021975
12-Feb-20 12272.95 12351.95 12272.85 12313.98 0.00635819
11-Feb-20 12233.01 12308.05 12228.44 12236.18 0.00492023
10-Feb-20 12257.46 12258.61 12138.02 12176.27 -0.00564863
7-Feb-20 12296.08 12296.08 12220.54 12245.44 -0.00211549
6-Feb-20 12235.15 12295.91 12206.32 12271.4 0.00512004
5-Feb-20 12130.5 12216.96 12070.24 12208.89 0.01016128
4-Feb-20 11914.1 12093.7 11899.88 12086.08 0.02217027
3-Feb-20 11769.38 11868.12 11723.69 11823.94 0.00478431
1-Feb-20 12095.21 12150.92 11737.55 11767.64 -0.02609867
31-Jan-20 12235.67 12236.92 12068.72 12082.99 -0.00691046
30-Jan-20 12326.81 12326.81 12146.46 12167.07 -0.00905423 0.0006567 24%
DDM=P0=DO*(1+g)/(r-g)