RAB DWIPAPURI RESIDENCE

BOBOT SESUAI KONTRAK / WO

No URAIAN PEKERJAAN SAT. VOL HARGA SATUAN JUMLAH
MATERIAL & JASA NILAI

A MATERIAL DISTRIBUSI UTAMA

Tiang Beton TM 11/200 daN bh 5 7,417,600.00 37,088,000.00
Kawat A3C 70mm2 mtr 780 14,400.00 11,232,000.00
Isolator Tumpu 20 KV bh 24 290,400.00 6,969,600.00
Isolator Asfan 20 KV bh 6 467,200.00 2,803,200.00
Travers TM tumpu UNP 10 bh 5 1,034,400.00 5,172,000.00
Travers TM asfan UNP 10 bh 2 2,888,000.00 5,776,000.00
Travers TM double tumpu 20 KV bh 1 227,200.00 227,200.00
Cut out 20 KV+Fuse link set 3 2,816,000.00 8,448,000.00
Arrester 20 KV 5 k amp set 3 1,640,000.00 4,920,000.00
Dudukan Cut out dan Arrester set 1 1,746,400.00 1,746,400.00
Binding Wire 20 mtr 6 23,200.00 139,200.00
Strain Clamp bh 6 82,400.00 494,400.00
Comp. Connector 70/150 bh 6 68,000.00 408,000.00
Comp. Connector 35/70 bh 3 35,200.00 105,600.00
Papan Kilat Kecil bh 9 60,800.00 547,200.00
Tupang tarik set 3 1,060,800.00 3,182,400.00
Pondasi tiang set 5 608,000.00 3,040,000.00
Penomoran tiang bh 5 16,000.00 80,000.00
Jumlah A 92,379,200.00

B MATERIAL GARDU DISTRIBUSI

Tiang beton TM 11/350 daN+E bh 2 8,976,000.00 17,952,000.00
Tiang beton TR 9/200 daN bh 12 5,078,400.00 60,940,800.00
Isolator tumpu 20 KV bh 6 290,400.00 1,742,400.00
Trafo distribusi 100 KVA bh 1 109,158,400.00 109,158,400.00
LVTC 3X70+N - Al mtr 530 46,800.00 24,804,000.00
Kwh Meter Elektronik 3 phs set 1 1,551,200.00 1,551,200.00
Kotak APP terpadu(lengkap, CT, MCCB 160 s/d 225 Amp) bh 1 15,479,680.00 15,479,680.00
Rangka Gardu Portal (lengkap) set 1 18,128,000.00 18,128,000.00
Lemari bagi Gardu Portal 500 A 4 Jurusan set 1 20,586,400.00 20,586,400.00
Dudukan Cut out dan Arrester 20 KV set 1 1,746,400.00 1,746,400.00
Travers tumpu 20 KV bh 1 1,034,400.00 1,034,400.00
Kabel TR NYY Cu 1X70 mm2 mtr 240 130,464.00 31,311,360.00
Kabel TR NYY Cu 1X185 mm2 mtr 54 290,400.00 15,681,600.00
Cut out 20 KV+Fuse link bh 3 2,816,000.00 8,448,000.00
Arrester 20 KV 5 k amp bh 3 1,640,000.00 4,920,000.00
Link 25X25 bh 6 6,400.00 38,400.00
Rod Earthing diameter 16X2500 mm bh 2 543,200.00 1,086,400.00
Clamp Earthing rod bh 1 12,800.00 12,800.00
 BOBOT SESUAI KONTRAK / WO
No URAIAN PEKERJAAN SAT. VOL HARGA SATUAN JUMLAH
MATERIAL & JASA NILAI
Conductor bare Cu 50 mm2 mtr 13 73,600.00 956,800.00
Comp conn Al for jumper isolasi scoot bh 1 24,000.00 24,000.00
Stailess steel strip mtr 5 31,360.00 156,800.00
Stopping buckle bh 6 6,400.00 38,400.00
Pipa air diameter 3/4" X 3 mtr btg 1 65,600.00 65,600.00
Fixed dead end assembly set 2 130,400.00 260,800.00
Adjustable dead end assembly set 1 184,000.00 184,000.00
Electrical and mechanical protection set 2 161,600.00 323,200.00
Grounding TR set 3 385,600.00 1,156,800.00
Bimetal jointsleeve 25-25 bh 3 55,200.00 165,600.00
Jumper connector Al 16-35/35-70 & Heat shrink bh 2 24,000.00 48,000.00
Protection plastic tape bh 2 10,400.00 20,800.00
Strain hook bh 1 11,200.00 11,200.00
Plastic strap bh 1 8,000.00 8,000.00
Tupang tarik medium set 2 1,060,800.00 2,121,600.00
Pondasi gardu portal bh 1 4,108,800.00 4,108,800.00
Penomoran Tiang bh 14 16,000.00 224,000.00
Pondasi tiang bh 12 403,200.00 4,838,400.00
Jumlah B 349,335,040.00

JUMLAH SUB TOTAL (A+B) 441,714,240.00

PPN 10% 44,171,424.00

JUMLAH TOTAL 485,885,664.00

DIBULATKAN 485,885,664.00