PROJECT VISTA POINTE

LOCATION B. GONZALES COR. KATIPUNAN AVE., QUEZON CITY

CFA 29,353

CHANGE ORDER - EE - ADDITIONAL WORKS DUE TO JV REVISION

MGS BID BIM QS EVALUATION RECONCILED BID

QTY W/ QTY W/ QTY W/
Description Unit MAT LABOR TOTAL COST MAT LABOR TOTAL COST MAT LABOR TOTAL COST REMARKS
CONTINGENCY CONTINGENCY CONTINGENCY
CO - CONTRACTOR TOTAL COST 706,205.00 259,092.14 259,092.14
Wires, Devices and Conduits 505,335.00 119,044.19 119,044.19
Lighting Fixtures set 48.00 3,600.00 250.00 184,800.00 42.00 794.56 250.00 43,871.46 42.00 794.56 250.00 43,871.46 Agreed Qty and Cost
Duplex Convenience Outlet set 48.00 800.00 250.00 50,400.00 48.00 253.98 88.13 16,420.86 48.00 253.98 88.13 16,420.86 Agreed Qty and Cost
One Gang Switch set 32.00 600.00 180.00 24,960.00 32.00 122.48 58.75 5,799.42 32.00 122.48 58.75 5,799.42 Agreed Qty and Cost
3.5 mm sq. THHN Wire lm 750.00 OSM 37.50 28,125.00 750.00 OSM 9.25 6,935.44 750.00 OSM 9.25 6,935.44 Agreed Qty and Cost
5.5 mm sq. THHN Wire lm 750.00 OSM 67.50 50,625.00 750.00 OSM 9.25 6,935.44 750.00 OSM 9.25 6,935.44 Agreed Qty and Cost
8.0 mm sq. THHN Wire lm 500.00 OSM 127.50 63,750.00 500.00 OSM 12.14 6,068.88 500.00 OSM 12.14 6,068.88 Agreed Qty and Cost
20mm PVC Conduit lm 360.00 OSM 37.50 13,500.00 360.00 OSM 12.95 4,662.81 360.00 OSM 12.95 4,662.81 Agreed Qty and Cost
25mm PVC Conduit lm 360.00 OSM 67.50 24,300.00 360.00 OSM 16.19 5,828.52 360.00 OSM 16.19 5,828.52 Agreed Qty and Cost
32mm PVC Conduit lm 250.00 OSM 127.50 31,875.00 250.00 OSM 24.29 6,071.37 250.00 OSM 24.29 6,071.37 Agreed Qty and Cost
Panel Board set 4.00 OSM 8,250.00 33,000.00 4.00 OSM 4,112.50 16,450.00 4.00 OSM 4,112.50 16,450.00 Agreed Qty and Cost
FDAS 87,500.00 41,390.60 41,390.60
Smoke Detector set 8.00 8,000.00 500.00 68,000.00 8.00 3,247.70 500.00 29,981.60 8.00 3,247.70 500.00 29,981.60 Agreed Qty and Cost
#16 TF Wire lm 300.00 50.00 15.00 19,500.00 300.00 23.03 15.00 11,409.00 300.00 23.03 15.00 11,409.00 Agreed Qty and Cost
Fiber Optics 67,670.00 64,774.14 64,774.14
25mm PVC Conduit lm 72.00 OSM 45.00 3,240.00 72.00 OSM 16.19 1,165.70 72.00 OSM 16.19 1,165.70 Agreed Qty and Cost
Fiber Optics lm 550.00 65.00 20.00 46,750.00 550.00 65.00 18.51 45,928.44 550.00 65.00 18.51 45,928.44 Agreed Qty and Cost
IOO unit 4.00 1,700.00 320.00 8,080.00 4.00 1,700.00 320.00 8,080.00 4.00 1,700.00 320.00 8,080.00 Agreed Qty and Cost
Fiber Optics Termination lot 8.00 - 1,200.00 9,600.00 8.00 - 1,200.00 9,600.00 8.00 - 1,200.00 9,600.00 Agreed Qty and Cost
Meter Center 45,700.00 33,883.21 33,883.21
20mm PVC Conduit pcs 5.00 OSM 120.00 600.00 5.00 OSM 38.86 194.28 5.00 OSM 38.86 194.28 Agreed Qty and Cost
25mm PVC Conduit pcs 5.00 OSM 140.00 700.00 5.00 OSM 48.57 242.85 5.00 OSM 48.57 242.85 Agreed Qty and Cost
32mm PVC Conduit pcs 5.00 OSM 160.00 800.00 5.00 OSM 72.86 364.28 5.00 OSM 72.86 364.28 Agreed Qty and Cost
Electrical Meter set 4.00 OSM 2,400.00 9,600.00 4.00 OSM 2,400.00 9,600.00 4.00 OSM 2,400.00 9,600.00 Agreed Qty and Cost
Misc/ Consumables lot 1.00 - 18,000.00 18,000.00 1.00 - 7,481.79 7,481.79 1.00 - 7,481.79 7,481.79 Agreed Qty and Cost
Restoration lot 1.00 - 16,000.00 16,000.00 1.00 - 16,000.00 16,000.00 1.00 - 16,000.00 16,000.00 Agreed Qty and Cost

RECONCILED BY: APPROVED BY:

240122
JOSHUA LADEES SOBREVIÑAS SARA LORENZO 240123 JOEY YANGCO JEFFREY MORALES
BIM QS ENGINEER MEPFS ENGINEER - VISTA POINTE, MGSCI OPERATIONS HEAD, MGSCI CMG VERTICAL, HEAD

240122
CHRISTINE JOY QUINTO IRVIN SAN ANDRES RUNAR M. QUINDOZA
BIM QS TEAM LEAD MEFPS TEAM LEAD- VISTA POINTE BIM DEPT HEAD

NOTED BY:

MARITES L. MARIANO ROLAND JOSEPH WAMINAL

BIM QS DEPUTY HEAD CMG VERTICAL TEAM LEAD

CONRAD FLORES MICHAEL BOCOBO

PROJECT-IN-CHARGE - VISTA POINTE, MGSCI PM - VISTA POINTE, MGSCI

© BIM - Vista Residences, Inc.