Pellet Plant Construction Cost

Construction Cost
MATERIAL
Item Specification Unit Q'ty
Unit Price Amount
Main Equipment
MAIN 20KV
1.1 Cubical In coming 20Kv Schnider Set 1
1.2 Cubical Out Going 20Kv Schnider Set 5
1.3 Transformer 4000Kva Trafindo Set 5
1.4 Cable N2XSY 1C x 150mm N2XSY 1C x 150mm M 300
Sub-Total
PANEL
2.1 Panel LVMDB Set 5
2.2 Capacitor Bank Panel 2400kvar include LVMDB Set 5
2.3 P DB Compresor Cap 300 KW Set 1
2.4 P DB Clean Water Cap 250 KW Set 1
2.5 P DB Hydrant Cap 300 KW Set 1
2.6 LP Office Cap 150 KW Set 1
2.7 LP Factory 1 Cap 45 KW Set 1
2.8 LP Factory 2 Cap 45 KW Set 1
2.9 LP Factory 3 Cap 45 KW Set 1
2.10 LP Factory 4 Cap 45 KW Set 1
Sub-Total
CABLE WORK
3.1 From Transformer To Panel LVMDB #1 NYY 25L x 1C x 500mm + NYA 1C x 70mm M 33
3.1 From Transformer To Panel LVMDB #2 NYY 25L x 1C x 500mm + NYA 1C x 70mm M 30
3.1 From Transformer To Panel LVMDB #3 NYY 25L x 1C x 500mm + NYA 1C x 70mm M 30
3.1 From Transformer To Panel LVMDB #4 NYY 25L x 1C x 500mm + NYA 1C x 70mm M 27
3.1 From Transformer To Panel LVMDB #5 NYY 25L x 1C x 500mm + NYA 1C x 70mm M 24
3.2 From LVMDB To P Control Room 1 #3631KW NYY 28L x 1C x 400mm +NYA 1C x 70mm M 273
3.3 From LVMDB To P Control Room 2 #2372KW NYY 18L x 1C x 400mm +NYA 1C x 70mm M 232
 3.4 From LVMDB To P Control Room 3 #3479KW NYY 28L x 1C x 400mm +NYA 1C x 70mm M 187
3.5 From LVMDB To P Control Room 4 #2372KW NYY 18L x 1C x 400mm +NYA 1C x 70mm M 187
3.6 From LVMDB To P Control Room 5 #3011KW NYY 24L x 1C x 400mm +NYA 1C x 70mm M 143
3.7 From LVMDB To P DB Compressor NYY 4L x 1C x 300mm + NYA 1C x 50mm M 70
3.8 From LVMDB To P DB Clean Water NYY 4L x 1C x 240mm + NYA 1C x 50mm M 70
3.9 From LVMDB To P DB Hydrant NYY 4L x 1C x 240mm + NYA 1C x 50mm M 75
3.10 From LVMDB To P DB Office NYY 4C x 95mm M 390
3.11 From LVMDB To P DB Factory 1 NYY 4C x 70mm M 310
3.12 From LVMDB To P DB Factory 2 NYY 4C x 70mm M 160
3.13 From LVMDB To P DB Factory 3 NYY 4C x 70mm M 100
3.14 From LVMDB To P DB Factory 4 NYY 4C x 70mm M 250
Sub-Total
CABLE LADDER WORK
4.1 Kable Ladder 1000 x 100 x 3000 Traytek M 273
4.2 Kable Ladder 800 x 100 x 3000 Traytek M 60
4.3 Kable Ladder 600 x 100 x 3000 Traytek M 517
4.4 Kable Ladder 400 x 100 x 3000 Traytek M 140
4.5 Kable Ladder 300 x 100 x 3000 Traytek M 390
4.6 Join Ladder H100 Traytek ea 2,070
4.7 Elbow Horizontal 1000 x 100 Traytek ea 2
4.8 Elbow Vertical 1000 x 100 Traytek ea 2
4.9 Elbow Horizontal 800 x 100 Traytek ea 2
4.10 Elbow Vertical 800 x 100 Traytek ea 4
4.11 Elbow Horizontal 600 x 100 Traytek ea 6
4.12 Elbow Vertical 600 x 100 Traytek ea 3
4.13 Elbow Horizontal 400 x 100 Traytek ea 3
4.14 Elbow Vertical 400 x 100 Traytek ea 3
4.15 Elbow Horizontal 300 x 100 Traytek ea 4
4.16 Elbow Vertical 300 x 100 Traytek ea 6
Sub-Total
MAIN EQUIPMENT
Main 20KV
 1.1 Cubical In coming 20Kv Schnider Set 1
1.2 Cubical Out Going 20Kv Schnider Set 1
1.3 Transformer 4000Kva 20kV/380V Trafindo Set 1
1.4 Cable N2XSY 1C x 150mm M 210
Sub-Total
Panel
2.1 Panel LVMDB Set 1
2.2 Capacitor Bank Panel Set
2.3 P DB Hydrant Cap 300 KW Set 1
2.4 LP Office Cap 150 KW Set 1
2.5 LP Factory 1 Cap 45 KW Set 1
2.6 LP Factory 2 Cap 45 KW Set 1
2.7 LP Factory 3 Cap 45 KW Set 1
2.8 LP Factory 4 Cap 45 KW Set 1
Sub-Total
Cable Work
3.1 From Transformer To Panel LVMDB NYY 21L x 1C x 400mm + NYA 1C x 70mm M 25
3.2 From LVMDB To P DB #1 100KW NYY 4C x 70mm M 48
3.3 From LVMDB To P DB #2 150KW NYY 4C x 70mm M 106
3.4 From LVMDB To P DB #3 70KW NYY 4C x 35mm M 69
3.5 From LVMDB To P DB #4 100KW NYY 4C x 70mm M 77
3.6 From LVMDB To P DB #5 70KW NYY 4C x 35mm M 93
3.7 From LVMDB To P DB #6 300KW NYY 4L x 1C x 300mm + NYA 1C x 50mm M 96
3.8 From LVMDB To P DB #7 400KW NYY 4L x 1C x 400mm + NYA 1C x 70mm M 110
3.9 From LVMDB To P DB #8 100KW NYY 4C x 70mm M 123
3.10 From LVMDB To P DB #9 70KW NYY 4C x 70mm M 125
3.11 From LVMDB To P DB #10 100KW NYY 4C x 35mm M 123
3.12 From LVMDB To P DB #11 300KW NYY 4L x 1C x 300mm + NYA 1C x 50mm M 131
3.13 From LVMDB To P DB #12 70KW NYY 4C x 35mm M 149
3.14 From LVMDB To P DB #13 400KW NYY 4L x 1C x 400mm + NYA 1C x 70mm M 155
3.15 From LVMDB To P DB #14 150KW NYY 4C x 95mm M 189
3.16 From LVMDB To P DB #15 100KW NYY 4C x 70mm M 152
 3.17 From LVMDB To P DB #16 150KW NYY 4C x 95mm M 171
3.18 From LVMDB To P DB #17 100KW NYY 4C x 70mm M 173
3.19 From LVMDB To P DB #18 110KW NYY 4C x 70mm M 188
3.20 From LVMDB To P DB #19 40KW NYY 4C x 16mm M 193
3.21 From LVMDB To P DB #20 110KW NYY 4C x 70mm M 211
3.22 From LVMDB To P DB #21 40KW NYY 4C x 16mm M 217
3.9 From LVMDB To P DB Compressor NYY 4L x 1C x 300mm + NYA 1C x 50mm M 70
3.10 From LVMDB To P DB Clean Water NYY 4L x 1C x 300mm + NYA 1C x 50mm M 70
3.11 From LVMDB To P DB Hydrant NYY 4L x 1C x 300mm + NYA 1C x 50mm M 75
3.12 From LVMDB To P DB Office NYY 4L x 1C x 120mm + NYA 1C x 50mm M 390
3.13 From LVMDB To P LP Factory 1 NYY 4C x 95mm M 310
3.14 From LVMDB To P LP Factory 2 NYY 4C x 95mm M 160
3.15 From LVMDB To P LP Factory 3 NYY 4C x 95mm M 100
3.16 From LVMDB To P LP Factory 4 NYY 4C x 95mm M 250
Sub-Total
Cable Ladder Work
4.1 Kable Ladder 1000 x 100 x 3000 Traytek M 49
4.2 Kable Ladder 600 x 100 x 3000 Traytek M 50
4.3 Kable Ladder 400 x 100 x 3000 Traytek M 250
4.4 Kable Ladder 300 x 100 x 3000 Traytek M 362
4.5 Join Ladder H100 Traytek ea 1,067
4.6 Elbow Horizontal 1000 x 100 Traytek ea 4
4.7 Elbow Vertical 1000 x 100 Traytek ea 2
4.8 Elbow Horizontal 600 x 100 Traytek ea 2
4.9 Elbow Vertical 600 x 100 Traytek ea 2
4.10 Elbow Horizontal 400 x 100 Traytek ea 7
4.11 Elbow Vertical 400 x 100 Traytek ea 6
4.12 Elbow Horizontal 300 x 100 Traytek ea 8
4.13 Elbow Vertical 300 x 100 Traytek ea 19

LIGHTING WORK
5.1 EFL 100-A50120 (100w) Giga Tera set 216
 5.2 Chain Support 5mm Steanless M 540
5.3 Pipe PVC Conduit 25mm Clipsal BTG 2,520
5.4 Tee Does 25mm ea 216
5.5 Coupling 25mm ea 3,024
5.6 Cleam 25mm pak 38
5.7 Conector 25mm ea 216
5.8 Solasi Nitto ea 40
5.9 Last Dop 4mm pak 40
5.10 Cable NYM 3x4mm M 7,560
5.11 Cable NYM 3x2.5mm M 1,944
Sub-Total
Lighting Arester Work
6.1 Lightning Arester set 3
6.2 Pole High 25 M set 3
6.3 Grounding Box set 3
6.4 Cable NYA 50mm ea 150
6.5 Cable BC 50mm ea 20
6.6 ROD Grounding BTG 9
6.7 Concrete Pondation ea 3
6.8 Excavation and Backfill lot 1
6.9 Conector and Accsessories lot 1
Sub-Total
 LABOUR
Total Remarks
Unit Price Amount
Factory Plant Balikpapan Construction Cost

Pellet Factory Electric Work

Main Equipment
MAIN 20KV
1.1 Cubical In coming 20Kv Schnider
1.2 Cubical Out Going 20Kv Schnider
1.3 Transformer 4000Kva Trafindo
1.4 Cable N2XSY 1C x 150mm N2XSY 1C x 150mm
Sub-Total
PANEL
2.1 Panel LVMDB
2.2 Capacitor Bank Panel 2400kvar include LVMDB
2.3 P DB Compresor Cap 300 KW
2.4 P DB Clean Water Cap 250 KW
2.5 P DB Hydrant Cap 300 KW
2.6 LP Office Cap 150 KW
2.7 LP Factory 1 Cap 45 KW
2.8 LP Factory 2 Cap 45 KW
2.9 LP Factory 3 Cap 45 KW
2.10 LP Factory 4 Cap 45 KW
Sub-Total
CABLE WORK
3.1 From Transformer To Panel LVMDB #1 NYY 25L x 1C x 500mm + NYA 1C x 70mm
3.1 From Transformer To Panel LVMDB #2 NYY 25L x 1C x 500mm + NYA 1C x 70mm
3.1 From Transformer To Panel LVMDB #3 NYY 25L x 1C x 500mm + NYA 1C x 70mm
3.1 From Transformer To Panel LVMDB #4 NYY 25L x 1C x 500mm + NYA 1C x 70mm
3.1 From Transformer To Panel LVMDB #5 NYY 25L x 1C x 500mm + NYA 1C x 70mm
3.2 From LVMDB To P Control Room 1 #3631KW NYY 28L x 1C x 400mm +NYA 1C x 70mm
3.3 From LVMDB To P Control Room 2 #2372KW NYY 18L x 1C x 400mm +NYA 1C x 70mm
3.4 From LVMDB To P Control Room 3 #3479KW NYY 28L x 1C x 400mm +NYA 1C x 70mm
3.5 From LVMDB To P Control Room 4 #2372KW NYY 18L x 1C x 400mm +NYA 1C x 70mm
3.6 From LVMDB To P Control Room 5 #3011KW NYY 24L x 1C x 400mm +NYA 1C x 70mm
3.7 From LVMDB To P DB Compressor NYY 4L x 1C x 300mm + NYA 1C x 50mm
3.8 From LVMDB To P DB Clean Water NYY 4L x 1C x 240mm + NYA 1C x 50mm
3.9 From LVMDB To P DB Hydrant NYY 4L x 1C x 240mm + NYA 1C x 50mm
3.10 From LVMDB To P DB Office NYY 4C x 95mm
3.11 From LVMDB To P DB Factory 1 NYY 4C x 70mm
3.12 From LVMDB To P DB Factory 2 NYY 4C x 70mm
3.13 From LVMDB To P DB Factory 3 NYY 4C x 70mm
3.14 From LVMDB To P DB Factory 4 NYY 4C x 70mm
Sub-Total
CABLE LADDER WORK
 4.1 Kable Ladder 1000 x 100 x 3000 Traytek
4.2 Kable Ladder 800 x 100 x 3000 Traytek
4.3 Kable Ladder 600 x 100 x 3000 Traytek
4.4 Kable Ladder 400 x 100 x 3000 Traytek
4.5 Kable Ladder 300 x 100 x 3000 Traytek
4.6 Join Ladder H100 Traytek
4.7 Elbow Horizontal 1000 x 100 Traytek
4.8 Elbow Vertical 1000 x 100 Traytek
4.9 Elbow Horizontal 800 x 100 Traytek
4.10 Elbow Vertical 800 x 100 Traytek
4.11 Elbow Horizontal 600 x 100 Traytek
4.12 Elbow Vertical 600 x 100 Traytek
4.13 Elbow Horizontal 400 x 100 Traytek
4.14 Elbow Vertical 400 x 100 Traytek
4.15 Elbow Horizontal 300 x 100 Traytek
4.16 Elbow Vertical 300 x 100 Traytek
Sub-Total
FACTORY LIGHTING WORK
5.1 EFL 100-A50120 (100w)
5.2 Chain Support 5mm Steanless
5.3 Pipe PVC Conduit 25mm Clipsal
5.4 Tee Does 25mm
5.5 Coupling 25mm
5.6 Cleam 25mm
5.7 Conector 25mm
5.8 Solasi Nitto
5.9 Last Dop 4mm
5.10 Cable NYM 3x4mm
5.11 Cable NYM 3x2.5mm
Sub-Total
OFFICE LIGHTING WORK
6.1 RM 2X18W LED
6.2 Down light 13W
6.3 Receptacle 220V
6.4 AC Receptacle 220V
6.5 Single switch
6.6 Double switch
6.7 Pipe PVC Conduit 20mm Clipsal
6.8 Tee Does 20mm
6.9 Coupling 20mm
6.10 Cleam 20mm
6.11 Conector 20mm
6.12 Solasi Nitto
 6.13 Last Dop 4mm
6.14 Cable NYM 3x2.5mm
6.15 Cable NYM 4X16mm
6.16 Box Hager 24Gank
Sub-Total
STAFF LANGUE LIGHTING WORK
7.1 V SHAPE 2X18W LED
7.2 Down light 13W
7.3 Receptacle 220V
7.4 AC Receptacle 220V
7.5 Single switch
7.6 Double switch
7.7 Pipe PVC Conduit 20mm Clipsal
7.8 Tee Does 20mm
7.9 Coupling 20mm
7.10 Cleam 20mm
7.11 Conector 20mm
7.12 Solasi Nitto
7.13 Last Dop 4mm
7.14 Cable NYM 3x2.5mm
7.15 Cable NYM 4X6mm
7.16 Box Hager 8Gank
Sub-Total
CANTEEN LIGHTING WORK
8.1 V SHAPE 2X18W LED
8.2 Down light 13W
8.3 Receptacle 220V
8.4 Single switch
8.5 Double switch
8.6 Pipe PVC Conduit 20mm Clipsal
8.7 Tee Does 20mm
8.8 Coupling 20mm
8.9 Cleam 20mm
8.10 Conector 20mm
8.11 Solasi Nitto
8.12 Last Dop 4mm
8.13 Cable NYM 3x2.5mm
8.14 Cable NYM 4X10mm
8.15 Box Hager 12Gank
Sub-Total
WARE HOUSE LIGHTING WORK
9.1 V SHAPE 2X18W LED
9.2 Receptacle 220V
 9.3 Double switch
9.4 Pipe PVC Conduit 20mm Clipsal
9.5 Tee Does 20mm
9.6 Coupling 20mm
9.7 Cleam 20mm
9.8 Conector 20mm
9.9 Solasi Nitto
9.10 Last Dop 4mm
9.11 Cable NYM 3x2.5mm
9.12 Cable NYM 4X10mm
9.13 Box Hager 12Gank
Sub-Total
SHOWER ROOM LIGHTING WORK
10.1 V SHAPE 2X18W LED
10.2 Down light 13W
10.3 Receptacle 220V
10.4 Single switch
10.5 Double switch
10.6 Pipe PVC Conduit 20mm Clipsal
10.7 Tee Does 20mm
10.8 Coupling 20mm
10.9 Cleam 20mm
10.10 Conector 20mm
10.11 Solasi Nitto
10.12 Last Dop 4mm
10.13 Cable NYM 3x2.5mm
10.14 Cable NYM 4X6mm
10.15 Box Hager 8Gank
Sub-Total
ACOMODATION LIGHTING WORK
11.1 V SHAPE 2X18W LED
11.2 Down light 13W
11.3 Receptacle 220V
11.4 AC Receptacle 220V
11.5 Single switch
11.6 Double switch
11.7 Pipe PVC Conduit 20mm Clipsal
11.8 Tee Does 20mm
11.9 Coupling 20mm
11.10 Cleam 20mm
11.11 Conector 20mm
11.12 Solasi Nitto
11.13 Last Dop 4mm
 11.14 Cable NYM 3x2.5mm
11.15 Cable NYM 4X16mm
11.16 Box Hager 24Gank
Sub-Total
LIGTNING ARESTER WORK
12.1 Lightning Arester
12.2 Pole High 25 M
12.3 Grounding Box
12.4 Cable NYA 50mm
12.5 Cable BC 50mm
12.6 ROD Grounding
12.7 Concrete Pondation
12.8 Excavation and Backfill
12.9 Conector and Accsessories
Sub-Total
HYDRANT WORK
13.1 Electric Pump 37KW
13.2 Jocky Pump
13.3 Presure Tank (Cap 1000L)
13.4 Hydrant Box
13.5 Hydrant Pilar
13.6 Siames Conection
13.7 Hider Pipe 8"
13.8 Gate Valve 6"
13.9 Gate Valve 4"
13.10 Gate Valve 2"
13.11 Check Valve 4"
13.12 Check Valve 2"
13.13 Y Strainer 4"
13.14 Y Strainer 2"
13.15 Ruber Flexible 4"
13.16 Ruber Flexible 2"
13.17 Foot Valve 4"
13.18 Foot Valve 2"
13.19 Safety Valfe 2" (10 bar)
13.20 Air Vent Valve
13.21 Pipe BS 6"
13.22 Pipe BS 4"
13.23 Pipe BS 2"
13.24 Pipe BS 1"
13.25 Pipe BS ½"
13.26 Fiting And Accsessories
13.27 Ground Tank Cap 144M³
 Sub-Total
FIRRE ALARM WORK
14.1 MCFA 8 ZONE
14.2 Heat detector
14.3 Smoke detector
14.4 Alarm Box
14.5 Cable NYYHY 7x1.5mm
14.6 Cable NYA 2L x 1C x 1.5mm
14.7 Pipe PVC Conduit 20mm Clipsal
14.8 Tee Does 20mm
14.9 Coupling 20mm
14.10 Cleam 20mm
14.11 Conector 20mm
14.12 Solasi Nitto
14.13 Last Dop 4mm
Sub-Total
SUPPORT AND ACSESSORIES
15.1 Besi UNP 80mm
15.2 Besi Siku 50mm
15.3 Kawat Las
15.4 Cat Zinkromat
15.5 Cat Finish
15.6 Thiner
Sub-Total
TOTAL
Saw-Mill Factory Electric Work (PT.ILR)
Preparation Part
1 Office, Warehouse 12month
2 Mob & Demobilizes (Loding & Unloding) 12month
3 Water & Electric
4 Temporary Fence 12month
5 Site Expense 12month
Sub-Total
TOTAL
MAIN EQUIPMENT
Main 20KV
1.1 Cubical In coming 20Kv Schnider
1.2 Cubical Out Going 20Kv Schnider
1.3 Transformer 4000Kva 20kV/380V Trafindo
1.4 Cable N2XSY 1C x 150mm
Sub-Total
Panel
2.1 Panel LVMDB
 2.2 Capacitor Bank Panel
2.3 P DB Hydrant Cap 300 KW
2.4 LP Office Cap 150 KW
2.5 LP Factory 1 Cap 45 KW
2.6 LP Factory 2 Cap 45 KW
2.7 LP Factory 3 Cap 45 KW
2.8 LP Factory 4 Cap 45 KW
Sub-Total
Cable Work
3.1 From Transformer To Panel LVMDB NYY 21L x 1C x 400mm + NYA 1C x 70mm
3.2 From LVMDB To P DB #1 100KW NYY 4C x 70mm
3.3 From LVMDB To P DB #2 150KW NYY 4C x 70mm
3.4 From LVMDB To P DB #3 70KW NYY 4C x 35mm
3.5 From LVMDB To P DB #4 100KW NYY 4C x 70mm
3.6 From LVMDB To P DB #5 70KW NYY 4C x 35mm
3.7 From LVMDB To P DB #6 300KW NYY 4L x 1C x 300mm + NYA 1C x 50mm
3.8 From LVMDB To P DB #7 400KW NYY 4L x 1C x 400mm + NYA 1C x 70mm
3.9 From LVMDB To P DB #8 100KW NYY 4C x 70mm
3.10 From LVMDB To P DB #9 70KW NYY 4C x 70mm
3.11 From LVMDB To P DB #10 100KW NYY 4C x 35mm
3.12 From LVMDB To P DB #11 300KW NYY 4L x 1C x 300mm + NYA 1C x 50mm
3.13 From LVMDB To P DB #12 70KW NYY 4C x 35mm
3.14 From LVMDB To P DB #13 400KW NYY 4L x 1C x 400mm + NYA 1C x 70mm
3.15 From LVMDB To P DB #14 150KW NYY 4C x 95mm
3.16 From LVMDB To P DB #15 100KW NYY 4C x 70mm
3.17 From LVMDB To P DB #16 150KW NYY 4C x 95mm
3.18 From LVMDB To P DB #17 100KW NYY 4C x 70mm
3.19 From LVMDB To P DB #18 110KW NYY 4C x 70mm
3.20 From LVMDB To P DB #19 40KW NYY 4C x 16mm
3.21 From LVMDB To P DB #20 110KW NYY 4C x 70mm
3.22 From LVMDB To P DB #21 40KW NYY 4C x 16mm
3.9 From LVMDB To P DB Compressor NYY 4L x 1C x 300mm + NYA 1C x 50mm
3.10 From LVMDB To P DB Clean Water NYY 4L x 1C x 300mm + NYA 1C x 50mm
3.11 From LVMDB To P DB Hydrant NYY 4L x 1C x 300mm + NYA 1C x 50mm
3.12 From LVMDB To P DB Office NYY 4L x 1C x 120mm + NYA 1C x 50mm
3.13 From LVMDB To P LP Factory 1 NYY 4C x 95mm
3.14 From LVMDB To P LP Factory 2 NYY 4C x 95mm
3.15 From LVMDB To P LP Factory 3 NYY 4C x 95mm
3.16 From LVMDB To P LP Factory 4 NYY 4C x 95mm
Sub-Total
Cable Ladder Work
4.1 Kable Ladder 1000 x 100 x 3000 Traytek
4.2 Kable Ladder 600 x 100 x 3000 Traytek
 4.3 Kable Ladder 400 x 100 x 3000 Traytek
4.4 Kable Ladder 300 x 100 x 3000 Traytek
4.5 Join Ladder H100 Traytek
4.6 Elbow Horizontal 1000 x 100 Traytek
4.7 Elbow Vertical 1000 x 100 Traytek
4.8 Elbow Horizontal 600 x 100 Traytek
4.9 Elbow Vertical 600 x 100 Traytek
4.10 Elbow Horizontal 400 x 100 Traytek
4.11 Elbow Vertical 400 x 100 Traytek
4.12 Elbow Horizontal 300 x 100 Traytek
4.13 Elbow Vertical 300 x 100 Traytek

LIGHTING WORK
5.1 EFL 100-A50120 (100w) Giga Tera
5.2 Chain Support 5mm Steanless
5.3 Pipe PVC Conduit 25mm Clipsal
5.4 Tee Does 25mm
5.5 Coupling 25mm
5.6 Cleam 25mm
5.7 Conector 25mm
5.8 Solasi Nitto
5.9 Last Dop 4mm
5.10 Cable NYM 3x4mm
5.11 Cable NYM 3x2.5mm
Sub-Total
Lighting Arester Work
6.1 Lightning Arester
6.2 Pole High 25 M
6.3 Grounding Box
6.4 Cable NYA 50mm
6.5 Cable BC 50mm
6.6 ROD Grounding
6.7 Concrete Pondation
6.8 Excavation and Backfill
6.9 Conector and Accsessories
Sub-Total
Hydrant Work
7.1 Electric Pump 37KW
7.2 Jocky Pump
7.3 Presure Tank (Cap 1000L)
7.4 Hydrant Box
7.5 Hydrant Pilar
7.6 Siames Conection
 7.7 Hider Pipe 8"
7.8 Gate Valve 6"
7.9 Gate Valve 4"
7.10 Gate Valve 2"
7.11 Check Valve 4"
7.12 Check Valve 2"
7.13 Y Strainer 4"
7.14 Y Strainer 2"
7.15 Ruber Flexible 4"
7.16 Ruber Flexible 2"
7.17 Foot Valve 4"
7.18 Foot Valve 2"
7.19 Safety Valfe 2" (10 bar)
7.20 Air Vent Valve
7.21 Pipe BS 6"
7.22 Pipe BS 4"
7.23 Pipe BS 2"
7.24 Pipe BS 1"
7.25 Pipe BS ½"
7.26 Fiting And Accsessories
7.27 Ground Tank Cap 144M³
Sub-Total
CCTV Work
6.1 NVR Camera 8 tera bite
6.2 Moving Camera
6.2 fix Camera
6.4 Converter optic
6.5 Switch HUB 24 Port
6.6 Optic Cable
6.4 UTP Cable Cat6
6.5 Rack 20 U
6.6 Accsessories
Sub-Total
Surpport AND Acsessories
7.1 Besi UNP 80mm
7.2 Besi Siku 50mm
7.3 Kawat Las
7.4 Cat Zinkromat
7.5 Cat Finish
7.6 Thiner
Sub-Total
TOTAL
 Material Upah Total Meterial

Set 1
Set 5
Set 5
M 300

Set 5
Set 5
Set 1
Set 1
Set 1
Set 1
Set 1
Set 1
Set 1
Set 1

M 33
M 30
M 30
M 27
M 24
M 273
M 232
M 187
M 187
M 143
M 70
M 70
M 75
M 390
M 310
M 160
M 100
M 250
M 273
M 60
M 517
M 140
M 390
ea 2,070
ea 2
ea 2
ea 2
ea 4
ea 6
ea 3
ea 3
ea 3
ea 4
ea 6

set 396
M 650
BTG 3,950
ea 396
ea 4,000
pak 119
ea 396
ea 40
pak 40
M 12,500
M 1,400

set 27
set 33
ea 23
ea 7
ea 4
ea 10
BTG 400
ea 104
ea 520
pak 8
ea 104
ea 11
pak 4
M 1,199
M 20
set 1

set 5
set 2
ea 3
ea 3
ea 3
ea 3
BTG 74
ea 19
ea 96
pak 2
ea 19
ea 2
pak 1
M 222
M 115
set 1

set 10
set 1
ea 8
ea 1
ea 2
BTG 81
ea 22
ea 106
pak 2
ea 22
ea 3
pak 1
M 243
M 60
set 1

set 12
ea 4
ea 1
BTG 60
ea 17
ea 78
pak 2
ea 17
ea 2
pak 1
M 180
M 60
set 1

set 36
set 9
ea 4
ea 4
ea 5
BTG 159
ea 58
ea 207
pak 4
ea 58
ea 6
pak 2
M 477
M 70
set 1

set 36
set 27
ea 17
ea 8
ea 7
ea 9
BTG 385
ea 104
ea 500
pak 8
ea 104
ea 10
pak 3
M 1,153
M 90
set 1

set 3
set 3
set 3
ea 150
ea 20
BTG 9
ea 3
lot 1
lot 1

set 2
set 1
set 1
set 16
set 1
set 1
M 3
ea 4
ea 2
ea 18
ea 3
ea 1
ea 2
ea 1
ea 4
ea 2
ea 2
ea 1
ea 2
ea 2
M 840
M 20
M 190
M 20
M 12
lot 1
lot 1
set 1
ea 36
ea 4
set 20
M 1,775
M 400
BTG 992
ea 40
ea 1,000
pak 18
ea 20
ea 40
pak 3

M 1,200
M 500
pak 50
Kg 80
Kg 80
Kg 160

LS 1
LS 1
LS 1
LS 1
LS 1

Set 1
Set 1
Set 1
M 210

Set 1
Set
Set 1
Set 1
Set 1
Set 1
Set 1
Set 1

M 25
M 48
M 106
M 69
M 77
M 93
M 96
M 110
M 123
M 125
M 123
M 131
M 149
M 155
M 189
M 152
M 171
M 173
M 188
M 193
M 211
M 217
M 70
M 70
M 75
M 390
M 310
M 160
M 100
M 250

M 49
M 50
M 250
M 362
ea 1,067
ea 4
ea 2
ea 2
ea 2
ea 7
ea 6
ea 8
ea 19

set 216
M 540
BTG 2,520
ea 216
ea 3,024
pak 38
ea 216
ea 40
pak 40
M 7,560
M 1,944

set 3
set 3
set 3
ea 150
ea 20
BTG 9
ea 3
lot 1
lot 1

set 2
set 1
set 1
set 13
set 1
set 1
M 3
ea 4
ea 2
ea 18
ea 3
ea 1
ea 2
ea 1
ea 4
ea 2
ea 2
ea 1
ea 2
ea 2
M 175
M 315
M 190
M 20
M 12
lot 1
lot 1

set 1
set 2
set 14
ea 32
ea 2
M 160
M 80
box 1
lot 1

M 1,200
M 500
pak 50
Kg 80
Kg 80
Kg 160
Meterial Labor Total Remarks