ANALYSIS FOR SUPPLYING AND FIXING OF DOUBLE REBATE CHOWKATS (151 X 60mm)

AND WINDOWS
Sample Size
Double Rebate 14" X 24"
Shutter 10" X 20"

Weight Amount
Item Name Size Conversion in Kgs Rate (In Rs.)
1. Frame (Chowkats) (14" + 20.5") X 2 = 69" or 5'9" X 1.2 per kg 6.9 kg Rs. 47/kg 324.3

Add: Wastage @ 5% .345 kg Rs. 47/kg 16.21

Add: Welding and Electrical Charges 7.245 kg Rs. 12/kg 86.94

Add: Paint two coats 7.245 kg Rs. 1/sqft 2

Add: Carriage Charges 100

Add: Fixing Charges 100

Add: 21.5% Overhead Charges 135.33

Add: 10% Contractors Profit 76.47

Add: 13.75% VAT 115.67

Add: 2% Income tax 19.13

Add: Labour Cess 9.56

 Rate Per
Foot 985.6/ 5.75 171.4

Weight as
600gm per
2. Shutter Size (62mm X 32mm) (10" + 20") X 2 = 60" or 5' foot 3 kgs Rs. 42/kg 126

Add: Wastage .30 kg Rs. 42/kg 12.6

Add: Welding and Elec Charges 3.3 kg Rs. 12/kg 39.6

Add: Paint 2 coats 1/ sqft 10

Add: Beading (6" + 16") X 2 = 88" Rs. 15/foot 110

Add: Wire Gauge 6" X 16" = .66sqft Rs. 45/sqft 29.7

Add: Tower Bolts (4 Nos.) Rs. 20/ Piece 80

Add: Handles (2 Nos.) Rs. 20/ Piece 40

Add: Hooks (1 No.) Rs. 15/ Piece 15

Add: Hinges (4 Nos.) Rs. 20/ Piece 80

Add: Fixing Charges $100

Add: Carriage $100

Add: 21.5% Overhead Charges 151.2

10% Contractors Profit 85.45

Add: 13.75% VAT 129.24

Add: 2% Income tax 21.38

Add: Labour Cess 10.69

Rate Per
Foot Rs. 114 / 373.92 /
(1140.86/10) Foot X 3.28 Rmt
(151 X 60mm)

Total
Amount In
Rs.)

340.52

427.46

429.46

529.46

629.46

764.79

841.26

956.93

976.06

985.62
138.6

178.2

188.2

298.2

327.9

407.9

447.9

462.9

542.9

642.9

742.9
 894.1

979.55

1108.79

1130.17

1140.86