1 cm= 5 m

LONGITUD
TUBERIA PUNTOS LONGITUD (m)
(cm)
1 a-b 5 25
2 b-c 7 35
3 b-d 7.5 37.5
4 c-e 13 65
5 e-f 9 45
6 d-f 13 65
total 272.5
 ECUACION
1
2
3
4
5
6

A
B
C
D
E
F
Ecu. LINEALIZADA Ecu. CANONICA
EC Hb Hc Hd He Hf Q1
1 -1
2 1 -1
3 1 -1
4 1 -1
5 1 -1
6 1 -1
B 1
C
D
E
F
Q2 Q3 Q4 Q5 Q6 IND

-1 -1 Qb
1 -1 Qc
1 -1 Qd
1 -1 Qe
1 1 Qf
 TEMPERATURA 20 ºc
VISCOSIDAD 0.001005 kg m-1 s-1
DENSIDAD 998.2 kg/m^3
GRAVEDAD 9.81 m/s^2
MATERIAL DE
TUBERIA PVC
e 0.0015 mm
1.5E-06 m

1
# D (cm) D supuesto (m) L (m) Qo (m3/s) V (m/s)

1 50 0.5 25 0.1 0.5092958179

2 50 0.5 35 0.1 0.5092958179
3 50 0.5 37.5 0.1 0.5092958179
4 50 0.5 65 0.1 0.5092958179
5 50 0.5 45 0.1 0.5092958179
6 50 0.5 65 0.1 0.5092958179
total 272.5

EC Hb Hc Hd He Hf
1 -1 0 0 0 0
2 1 -1 0 0 0
3 1 0 -1 0 0
4 0 1 0 -1 0
5 0 0 0 1 -1
6 0 0 1 0 -1
B 0 0 0 0 0
C 0 0 0 0 0
D 0 0 0 0 0
E 0 0 0 0 0
F 0 0 0 0 0

2
# D (cm) D supuesto (m) L (m) Qo (m3/s) V (m/s)

1 50 0.5 25 0.1650 0.8403380995

2 50 0.5 35 0.0629 0.3205314471
 3 50 0.5 37.5 0.0621 0.3160883252
4 50 0.5 65 0.0429 0.2186722836
5 50 0.5 45 0.0129 0.0658835382
6 50 0.5 65 0.0121 0.0614404163
total 272.5

EC Hb Hc Hd He Hf
1 -1 0 0 0 0
2 1 -1 0 0 0
3 1 0 -1 0 0
4 0 1 0 -1 0
5 0 0 0 1 -1
6 0 0 1 0 -1
B 0 0 0 0 0
C 0 0 0 0 0
D 0 0 0 0 0
E 0 0 0 0 0
F 0 0 0 0 0

3
# D (cm) D supuesto (m) L (m) Qo (m3/s) V (m/s)

1 50 0.5 25 0.1650 0.8403380995

2 50 0.5 35 0.0573 0.2916299313
3 50 0.5 37.5 0.0677 0.344989841
4 50 0.5 65 0.0373 0.1897707678
5 50 0.5 45 0.0073 0.0369820224
6 50 0.5 65 0.0177 0.0903419321
total 272.5

EC Hb Hc Hd He Hf
1 -1 0 0 0 0
2 1 -1 0 0 0
3 1 0 -1 0 0
4 0 1 0 -1 0
5 0 0 0 1 -1
6 0 0 1 0 -1
B 0 0 0 0 0
 C 0 0 0 0 0
D 0 0 0 0 0
E 0 0 0 0 0
F 0 0 0 0 0

4
# D (cm) D supuesto (m) L (m) Qo (m3/s) V (m/s)

1 50 0.5 25 0.1650 0.8403380995

2 50 0.5 35 0.0569 0.2898434
3 50 0.5 37.5 0.0681 0.3467763723
4 50 0.5 65 0.0369 0.1879842365
5 50 0.5 45 0.0069 0.0351954911
6 50 0.5 65 0.0181 0.0921284634
total 272.5

EC Hb Hc Hd He Hf
1 -1 0 0 0 0
2 1 -1 0 0 0
3 1 0 -1 0 0
4 0 1 0 -1 0
5 0 0 0 1 -1
6 0 0 1 0 -1
B 0 0 0 0 0
C 0 0 0 0 0
D 0 0 0 0 0
E 0 0 0 0 0
F 0 0 0 0 0
 Re e/D f k entrada K valvula K te K salida

252924.918 3E-06 0.0148715919 0.8 0.872 0.024825 0

252924.918 3E-06 0.0148715919 0 0.872 0.024825 1
252924.918 3E-06 0.0148715919 0 0.872 0.024825 1
252924.918 3E-06 0.0148715919 0 0.872 0.024825 1
252924.918 3E-06 0.0148715919 0 0.872 0.024825 1
252924.918 3E-06 0.0148715919 0 0.872 0.024825 1

Q1 Q2 Q3 Q4 Q5 Q6 IND
-23.60411139348 0 0 0 0 0 -31.18020557
0 -28.4153777502 0 0 0 0 -1.420768888
0 0 -29.13458372 0 0 0 -1.456729186
0 0 0 -37.04584943 0 0 -1.852292472
0 0 0 0 -31.29220164 0 -1.564610082
0 0 0 0 0 -37.04584943 -1.852292472
1 -1 -1 0 0 0 0.04
0 1 0 -1 0 0 0.02
0 0 1 0 0 -1 0.05
0 0 0 1 -1 0 0.03
0 0 0 0 1 1 0.025

Re e/D f k entrada K valvula K te K salida

417326.115 3E-06 0.0135628684 0.8 0.872 0.024825 0

159181.339 3E-06 0.016264632 0 0.872 0.024825 1
 156974.809 3E-06 0.0163096992 0 0.872 0.024825 1
108596.355 3E-06 0.0175718009 0 0.872 0.024825 1
32718.880 3E-06 0.022897273 0 0.872 0.024825 1
30512.350 3E-06 0.0232796897 0 0.872 0.024825 1

Q1 Q2 Q3 Q4 Q5 Q6 IND
-37.90247798504 0 0 0 0 0 -33.12695443
0 -18.4771516112 0 0 0 0 -0.581440877
0 0 -18.72949467 0 0 0 -0.581211782
0 0 0 -17.36385482 0 0 -0.372768993
0 0 0 0 -4.951790716 0 -0.032028684
0 0 0 0 0 -5.744549637 -0.034650542
1 -1 -1 0 0 0 0.04
0 1 0 -1 0 0 0.02
0 0 1 0 0 -1 0.05
0 0 0 1 -1 0 0.03
0 0 0 0 1 1 0.025

Re e/D f k entrada K valvula K te K salida

417326.115 3E-06 0.0135628684 0.8 0.872 0.024825 0

144828.357 3E-06 0.0165734885 0 0.872 0.024825 1
171327.791 3E-06 0.0160303357 0 0.872 0.024825 1
94243.373 3E-06 0.0180973212 0 0.872 0.024825 1
18365.898 3E-06 0.026373571 0 0.872 0.024825 1
44865.332 3E-06 0.0212809022 0 0.872 0.024825 1

Q1 Q2 Q3 Q4 Q5 Q6 IND
-37.90247798504 0 0 0 0 0 -33.12695443
0 -16.9308541626 0 0 0 0 -0.484742233
0 0 -20.30474935 0 0 0 -0.687707616
0 0 0 -15.31512282 0 0 -0.285331483
0 0 0 0 -2.999298172 0 -0.010889557
0 0 0 0 0 -8.000965159 -0.070962948
1 -1 -1 0 0 0 0.04
 0 1 0 -1 0 0 0.02
0 0 1 0 0 -1 0.05
0 0 0 1 -1 0 0.03
0 0 0 0 1 1 0.025

Re e/D f k entrada K valvula K te K salida

417326.115 3E-06 0.0135628684 0.8 0.872 0.024825 0

143941.135 3E-06 0.0165938828 0 0.872 0.024825 1
172215.012 3E-06 0.0160140732 0 0.872 0.024825 1
93356.152 3E-06 0.0181332332 0 0.872 0.024825 1
17478.676 3E-06 0.0267080278 0 0.872 0.024825 1
45752.553 3E-06 0.0211863629 0 0.872 0.024825 1

Q1 Q2 Q3 Q4 Q5 Q6 IND
-37.90247798504 0 0 0 0 0 -33.12695443
0 -16.8349936435 0 0 0 0 -0.47904495
0 0 -20.40186501 0 0 0 -0.694575185
0 0 0 -15.187611 0 0 -0.280292058
0 0 0 0 -2.874527645 0 -0.009932382
0 0 0 0 0 -8.137682672 -0.073602823
1 -1 -1 0 0 0 0.04
0 1 0 -1 0 0 0.02
0 0 1 0 0 -1 0.05
0 0 0 1 -1 0 0.03
0 0 0 0 1 1 0.025
 ALTURAS PIESOMETRICAS
∑K R (s2/m5)
(m)

1.696825 118.02055697 Ha 0
1.896825 142.07688875 Hp 30
1.896825 145.67291862 DEMANDAS
1.896825 185.22924716 Qb 0.04
1.896825 156.46100822 Qc 0.02
1.896825 185.22924716 Qd 0.05
Qe 0.03
Qf 0.025

EC Hb Hc Hd He Hf
1 -1 1.0236651541E-16 -1.0E-16 1.023665E-16 1.023665E-16
2 -1 -0.8256017662364 -0.1743982338 0.174398234 0.174398234
3 -1 -0.1788123313905 -0.8211876686 -0.178812331 -0.178812331
4 -1 -0.5982343609492 -0.4017656391 -0.598234361 0.401765639
5 -1 -0.4061797366778 -0.5938202633 -0.406179737 -0.406179737
6 0 -4.33680869E-18 4.336809E-18 -4.33681E-18 -4.33681E-18
B 0 -0.0061374596282 0.0061374596 -0.00613746 -0.00613746
C 0 0.00613745962825 -0.0061374596 0.00613746 0.00613746
D 0 -0.0061374596282 0.0061374596 -0.00613746 -0.00613746
E 0 -0.0061374596282 0.0061374596 -0.00613746 -0.00613746
F 0 0.00613745962825 -0.0061374596 0.00613746 0.00613746

ALTURAS PIESOMETRICAS
∑K R (s2/m5)
(m)

1.696825 114.85599389 Ha 0
1.896825 146.79271139 Hp 30
1.896825 150.88904817 DEMANDAS
1.896825 202.20529318 Qb 0.04
1.896825 191.39274939 Qc 0.02
1.896825 238.09043644 Qd 0.05
Qe 0.03
Qf 0.025

EC Hb Hc Hd He Hf
1 -1 -7.232535019E-16 7.2E-16 -7.23254E-16 -7.23254E-16
2 -1 -0.7168983330528 -0.2831016669 0.283101667 0.283101667
3 -1 -0.2869679955858 -0.7130320044 -0.286967996 -0.286967996
4 -1 -0.4508542832487 -0.5491457168 -0.450854283 0.549145717
5 -1 -0.3749843528899 -0.6250156471 -0.374984353 -0.374984353
6 0 1.9081958236E-17 -1.908196E-17 1.908196E-17 1.908196E-17
B 0 -0.0153217158631 0.0153217159 -0.015321716 -0.015321716
C 0 0.01532171586311 -0.0153217159 0.015321716 0.015321716
D 0 -0.0153217158631 0.0153217159 -0.015321716 -0.015321716
E 0 -0.0153217158631 0.0153217159 -0.015321716 -0.015321716
F 0 0.01532171586311 -0.0153217159 0.015321716 0.015321716

ALTURAS PIESOMETRICAS
∑K R (s2/m5)
(m)

1.696825 114.85599389 Ha 0
1.896825 147.83827536 Hp 30
1.896825 149.87577456 DEMANDAS
1.896825 205.50920715 Qb 0.04
1.896825 206.52332093 Qc 0.02
1.896825 225.52418355 Qd 0.05
Qe 0.03
Qf 0.025

EC Hb Hc Hd He Hf
1 -1 -1.315006367E-16 1.3E-16 -1.31501E-16 -1.31501E-16
2 -1 -0.7335863021055 -0.2664136979 0.266413698 0.266413698
3 -1 -0.3195032753544 -0.6804967246 -0.319503275 -0.319503275
4 -1 -0.4925967769471 -0.5074032231 -0.492596777 0.507403223
5 -1 -0.4454016319494 -0.5545983681 -0.445401632 -0.445401632
6 0 3.469446952E-18 -3.469447E-18 3.469447E-18 3.469447E-18
B 0 -0.0157353961788 0.0157353962 -0.015735396 -0.015735396
 C 0 0.01573539617884 -0.0157353962 0.015735396 0.015735396
D 0 -0.0157353961788 0.0157353962 -0.015735396 -0.015735396
E 0 -0.0157353961788 0.0157353962 -0.015735396 -0.015735396
F 0 0.01573539617884 -0.0157353962 0.015735396 0.015735396

ALTURAS PIESOMETRICAS
∑K R (s2/m5)
(m)

1.696825 114.85599389 Ha 0
1.896825 147.90731574 Hp 30
1.896825 149.8167891 DEMANDAS
1.896825 205.73498375 Qb 0.04
1.896825 207.97904255 Qc 0.02
1.896825 224.92982083 Qd 0.05
Qe 0.03
Qf 0.025

EC Hb Hc Hd He Hf
1 -1 1.3150063672E-16 -1.3E-16 1.315006E-16 1.315006E-16
2 -1 -0.7346173593776 -0.2653826406 0.265382641 0.265382641
3 -1 -0.3216099111716 -0.6783900888 -0.321609911 -0.321609911
4 -1 -0.4952036478185 -0.5047963522 -0.495203648 0.504796352
5 -1 -0.4498903110202 -0.550109689 -0.449890311 -0.449890311
6 0 -3.469446952E-18 3.469447E-18 -3.46945E-18 -3.46945E-18
B 0 -0.0157637505687 0.0157637506 -0.015763751 -0.015763751
C 0 0.01576375056869 -0.0157637506 0.015763751 0.015763751
D 0 -0.0157637505687 0.0157637506 -0.015763751 -0.015763751
E 0 -0.0157637505687 0.0157637506 -0.015763751 -0.015763751
F 0 0.01576375056869 -0.0157637506 0.015763751 0.015763751
 Q1 Q2 Q3 Q4 Q5 Q6
-1.02367E-16 -23.60411139 -23.60411139 -23.60411139 -23.60411139 -23.60411139
-0.174398234 -23.60411139 -47.06389745 -28.68513134 -40.60316674 -35.14586205
0.178812331 -23.60411139 -28.68513134 -47.52907228 -35.30938604 -40.90481757
-0.401765639 -23.60411139 -40.60316674 -35.30938604 -62.7652668 -50.19313541
-0.593820263 -23.60411139 -35.14586205 -40.90481757 -50.19313541 -62.90339364
4.336809E-18 1 1 1 1 1
0.00613746 0 0.825601766 0.178812331 0.598234361 0.406179737
-0.00613746 0 0.174398234 0.821187669 0.401765639 0.593820263
0.00613746 0 -0.174398234 0.178812331 0.598234361 0.406179737
0.00613746 0 -0.174398234 0.178812331 -0.401765639 0.406179737
-0.00613746 0 0.174398234 -0.178812331 0.401765639 0.593820263
 Q1 Q2 Q3 Q4 Q5 Q6
7.232535E-16 -37.90247799 -37.90247799 -37.90247799 -37.90247799 -37.90247799
-0.283101667 -37.90247799 -51.14871717 -43.20482915 -46.23298093 -44.83112073
0.286967996 -37.90247799 -43.20482915 -51.25720711 -48.18769976 -49.60870522
-0.549145717 -37.90247799 -46.23298093 -48.18769976 -54.06154925 -51.34229459
-0.625015647 -37.90247799 -44.83112073 -49.60870522 -51.34229459 -53.19913862
-1.9082E-17 1 1 1 1 1
0.015321716 0 0.716898333 0.286967996 0.450854283 0.374984353
-0.015321716 0 0.283101667 0.713032004 0.549145717 0.625015647
0.015321716 0 -0.283101667 0.286967996 0.450854283 0.374984353
0.015321716 0 -0.283101667 0.286967996 -0.549145717 0.374984353
-0.015321716 0 0.283101667 -0.286967996 0.549145717 0.625015647

Q1 Q2 Q3 Q4 Q5 Q6
1.315006E-16 -37.90247799 -37.90247799 -37.90247799 -37.90247799 -37.90247799
-0.266413698 -37.90247799 -50.32272068 -43.31194134 -46.24256218 -45.44350806
0.319503275 -37.90247799 -43.31194134 -51.71979341 -48.20517325 -49.16345884
-0.507403223 -37.90247799 -46.24256218 -48.20517325 -53.78674232 -52.26488876
-0.554598368 -37.90247799 -45.44350806 -49.16345884 -52.26488876 -53.60078106
-3.46945E-18 1 1 1 1 1
0.015735396 0 0.733586302 0.319503275 0.492596777 0.445401632
-0.015735396 0 0.266413698 0.680496725 0.507403223 0.554598368
0.015735396 0 -0.266413698 0.319503275 0.492596777 0.445401632
0.015735396 0 -0.266413698 0.319503275 -0.507403223 0.445401632
-0.015735396 0 0.266413698 -0.319503275 0.507403223 0.554598368

Q1 Q2 Q3 Q4 Q5 Q6
-1.31501E-16 -37.90247799 -37.90247799 -37.90247799 -37.90247799 -37.90247799
-0.265382641 -37.90247799 -50.26975656 -43.3167788 -46.23922825 -45.47637851
0.321609911 -37.90247799 -43.3167788 -51.742901 -48.20126502 -49.1257416
-0.504796352 -37.90247799 -46.23922825 -48.20126502 -53.76018862 -52.30913755
-0.550109689 -37.90247799 -45.47637851 -49.1257416 -52.30913755 -53.60235968
3.469447E-18 1 1 1 1 1
0.015763751 0 0.734617359 0.321609911 0.495203648 0.449890311
-0.015763751 0 0.265382641 0.678390089 0.504796352 0.550109689
0.015763751 0 -0.265382641 0.321609911 0.495203648 0.449890311
0.015763751 0 -0.265382641 0.321609911 -0.504796352 0.449890311
-0.015763751 0 0.265382641 -0.321609911 0.504796352 0.550109689
Hb 27.2855272
Hc 26.9179401
Hd 26.9340535
He 27.1796245
Hf 28.3394323
Q1 0.165 ERROR 39%
Q2 0.0629362 ERROR -59%
Q3 0.0620638 ERROR -61%
Q4 0.0429362 ERROR -133%
Q5 0.0129362 ERROR -673%
Q6 0.0120638 ERROR -729%
Hb 26.8730456
Hc 26.3964588
Hd 26.1855477
He 26.1222262
Hf 26.118298
Q1 0.165 ERROR 0%
Q2 0.0572614 ERROR -10%
Q3 0.0677386 ERROR 8%
Q4 0.0372614 ERROR -15%
Q5 0.0072614 ERROR -78%
Q6 0.0177386 ERROR 32%

Hb 26.8730456
Hc 26.3942424
Hd 26.1782154
He 26.1142832
Hf 26.1044458
Q1 0.165 ERROR 0%
Q2 0.05691062 ERROR -1%
Q3 0.06808938 ERROR 1%
Q4 0.03691062 ERROR -1%
Q5 0.00691062 ERROR -5%
Q6 0.01808938 ERROR 2%

Hb 26.8730456
Hc 26.3942902
Hd 26.1781194
He 26.1142595
Hf 26.1043766
Q1 0.165 ERROR 0%
Q2 0.05689341 ERROR 0%
Q3 0.06810659 ERROR 0%
Q4 0.03689341 ERROR 0%
Q5 0.00689341 ERROR 0%
Q6 0.01810659 ERROR 0%
 CAUDALES
ALTURAS
CAUDAL Q ERROR DIRECCIONES
PIESOMETRICAS
Q1 0.165 0% 1 Hb
Q2 0.0569 0% 1 Hc
Q3 0.0681 0% 1 Hd
Q4 0.0369 0% 1 He
Q5 0.0069 0% 1 Hf
Q6 0.0181 0% 1
 PRESIONES

H NODOS Z MANOMETRICAS ABSOLUTAS P (psi)

26.8730456 Zb 13 138322.588122695 239647.588122695 20.0619961

26.3942902 Zc 17 93666.7103635937 194991.710363594 13.5852083
26.1781194 Zd 23 31687.7571099105 133012.75710991 4.5959208
26.1142595 Ze 20 60962.8356080268 162287.835608027 8.84191214
26.1043766 Zf 26 1040.69688804539 102365.696888045 0.15094033
P min 1040.69688804539 P MAX 20.0619961
 REQUERIMIENTO
NODO Q(L/S)
CAUDAL (m^3/h)

A 0.165 0.594

N° Referencia Hp # Bombas
1 C-45/170-169 ø 35 1

Patm 101325 Patm

Pvapor 3167.42 Pvapor

Gravedad 9.81 Gravedad

Densidad 998.2 Densidad

NPSH requerido 2 NPSH requerido

Sum K 1.697 Sum K

V 1.804 V
F 0.008 F
Diametro 0.5 Diametro

Ubicación de la Ubicación de la
7.72
bomba bomba
 np%
0.44

101325
3167.42

9.81

998.2

1.697
1.804
0.008
0.5

1.74
 K VALVULA DE GLOBO (m)
K VALVULA DE GLOBO (m) 0.09
0.08 f(x) = 0.0115 x² − 0.0595 x + 0.133
DIAMETR R² = 1
DIAMETRO (m) K(cm) K(m) 0.07
O (cm)
0.06
5 0.05 8.5 0.085
0.05
10 0.1 6 0.06
0.04
20 0.2 5.8 0.058
0.03
0.02
0.01
0
0.05

K(m)

K
0.009
K UNIONES TE (RAMAL) 0.008
f(x) = 0.0005 x² − 0.0031 x + 0.0106
0.007 R² = 1
DIAMETR
DIAMETRO (m) K(cm) K(m)
O (cm) 0.006

5 0.05 0.8 0.008 0.005

10 0.1 0.64 0.0064 0.004
20 0.2 0.58 0.0058 0.003
0.002
0.001
0
0.05

K(m)

TUBERÍA REFERENCIA
2900039
2900049
2900060
2902417
2902427
2902434
2902438
2902442
2902445
2905412
 TEE REFERENCIA
2908617
2903526
2909095
2909096
2909097

VÁLVULA REFERENCIA
2909513
2909511
2909512
DE GLOBO (m)

x² − 0.0595 x + 0.133

0.1 0.2

K(m) Linear (K(m)) Polynomial (K(m))

K UNIONES TE (RAMAL)

x² − 0.0031 x + 0.0106

0.1 0.2

K(m) Linear (K(m)) Polynomial (K(m))

LONGITUD Número de
PULGADAS METROS $/UND
(m) tubos
4 0.102 $ 123,019 25 4.2
6 0.152 $ 260,793 35 5.8
8 0.203 $ 440,493 37.5 6.3
10 0.254 $ 688,821 65 10.8
12 0.305 $ 975,543 45 7.5
14 0.356 $ 1,231,975 65 10.8
16 0.406 $ 1,658,458 272.5 45.4
18 0.457 $ 2,157,612
20 0.508 $ 2,737,964
24 0.610 $ 4,204,721
PULGADAS METROS $/UND
2 0.051 $ 132,473
3 0.076 $ 92,062
4 0.102 $ 160,389
6 0.152 $ 443,412
8 0.203 $ 1,405,213
10 0.254 $ 1,756,516
12 0.305 $ 2,107,820
14 0.356 $ 2,459,123
16 0.406 $ 2,810,426
18 0.457 $ 3,161,729
20 0.508 $ 3,513,033

PULGADAS METROS $/UND

0.5905515 0.015 $ 55,065
0.8661422 0.022 $ 90,361
1.1023628 0.028 $ 123,887
1 0.025 $ 108,988
2 0.051 $ 278,833
3 0.076 $ 502,810
4 0.102 $ 780,919
6 0.152 $ 1,499,533
8 0.203 $ 2,434,675
10 0.254 $ 3,586,345
12 0.305 $ 4,954,543
14 0.356 $ 6,539,269
16 0.406 $ 8,340,523
18 0.457 $ 10,358,305
20 0.508 $ 12,592,615
 C

Hp Q(gal/min) S

35 0.594 100891.007189539

COSTOS ACCESORIOS

PIEZA costo unitario cantidad requerida

TUBERIA 2,737,964.00 46

VALVULAS 12,592,615.00 12

Tees(Ramal) 3,513,032.50 6
TOTAL $

COSTO BOMBA COSTO ENERGIA COSTO TUBERIA

$ 45,132,089 $ 112,324,403 $ 1,067,994,075
 COSTOS BOMBA

Factor T Factor M Costo base (US)

1 1 10404.0306660706

CCESORIOS

diametro (in) costo total

20 $ 125,946,344

20 $ 151,111,380

20 $ 21,078,195
172,189,575

COSTO ACCESORIOS VPN SUMA DE COSTOS

$ 172,189,575 -$ 2,280,875,184 $ 1,397,640,141

TASA DE DESCUENTO 5%
 ƞp
tasa de
COSTO BOMBA Wp
cambio
3645.33 $ 45,132,088.88 Costo kWh
COSTO DE
ENERGÍA
 0.44

462216.51

675.0348

$ 112,324,402.58