2storey Alternative Final

Err:509
Err:509
DETAILED UNIT PRICE ANALYSIS (DUPA)
FORM POW-2015-01D-00
Item No./ Description : A.1.1 (8)
Provision of Field Office for the Engineer (Rental Basis)
Unit of Measurement : Month
Output - As Submitted :1
Output - As Evaluated :
Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
Sub- Total for A.1- As Submitted

Labor
A.2
Sub- Total for A.2- As Evaluated
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B.1 Equipment
Sub- Total for B.1- As Submitted

Equipment
B.2
Sub- Total for B.2- As Evaluated
C.1 Total (A.1 + B.1) - As Submitted
C.2 Total (A.2 + B.2) - As Evaluated
D.1 Output - As Submitted
D.2 Output - As Evaluated
E.1 Direct Unit Cost (C.1 / D.1) - As Submitted
E.2 Direct Unit Cost (C.2 / D.2) - As Evaluated
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Rental of Office / Storage House (Including light and water) mo 1.00 5,500.00 5,500.00
Sub- Total for F.1- As Submitted 5,500.00
Materials
F.2 a. Rental of Office / Storage House (Including light and water) mo 1.00 5,500.00 5,500.00
Sub- Total for F.2- As Evaluated 5,500.00
G.1 Direct Unit Cost (E.1 + F.1) - As Evaluated 5,500.00
G.2 Direct Unit Cost (E.2+ F.2) - As Submitted 5,500.00
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 0% of G.1
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 0% of G.2
I.1 Contractor's Profit (CP) - As Submitted 10% of G.1 550.00
I.2 Contractor's Profit (CP) - As Evaluated 10% of G.2 550.00
J.1 Value Added Tax (VAT)- As Submitted 5% of (G.1 + H.1 + I.1) 302.50
J.2 Value Added Tax (VAT)- As Evaluated 5% of (G.2 + H.2 + I.2) 302.50
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) 6,352.50
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) 6,352.50
Prepared by: Checked/ Reviewed by:
PRINCESS M. MURIA
Engineer II
#REF! Construction Section
Page No. 1
Page 1
Err:509
Err:509
Item No./ Description : A.1.4 (1)
Provision of Progress Photographs
Unit of Measurement : Each
Output - As Submitted : 240

A.1 Labor
Sub- Total for A.1- As Submitted

Labor
A.2
B.1 Equipment

Equipment
B.2
C.1 Total (A.1 + B.1) - As Submitted
C.2 Total (A.2 + B.2) - As Evaluated
D.1 Output - As Submitted
D.2 Output per - As Evaluated
E.1 Direct Unit Cost (C.1 / D.1) - As Submitted
E.2 Direct Unit Cost (C.2 / D.2) - As Evaluated
F.1 Materials
a. Photoprinting each 1.00 20.00 20.00
Sub- Total for F.1- As Submitted 20.00
Materials
F.2 a. Photoprinting each 1.00 20.00 20.00
Sub- Total for F.2- As Evaluated 20.00
G.1 Direct Unit Cost (E.1 + F.1) - As Evaluated 20.00
G.2 Direct Unit Cost (E.2+ F.2) - As Submitted 20.00
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 0% of G.1
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 0% of G.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) 23.10
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) 23.10
PRINCESS M. MURIA
Engineer II
Page No. 2
Page 2
Err:509
Err:509
Item No./ Description : B.5
Project Billboard / Signboard
Unit of Measurement : Each
Output - As Submitted : 2.00

Labor
A.1 a. Construction Foreman 1 8.00 101.43 811.44
b. Unskilled Labor 2 8.00 56.72 907.52
Sub- Total for A.1- As Submitted 1,718.96
Labor
a. Construction Foreman 1 8.00 101.43 811.44
A.2
Sub- Total for A.2- As Evaluated 1,718.96
B.1 Equipment
a. Miscellaneous Handtools 1 8.00 86.50 692.04
Sub- Total for B.1- As Submitted 692.04
Equipment
B.2 a. Miscellaneous Handtools 1 8.00 86.50 692.04
Sub- Total for B.2- As Evaluated 692.04
C.1 Total (A.1 + B.1) - As Submitted 2,411.00
C.2 Total (A.2 + B.2) - As Evaluated 2,411.00
D.1 Output - As Submitted 2.00
D.2 Output per - As Evaluated 2.00
E.1 Direct Unit Cost (C.1 / D.1) - As Submitted 1,205.50
E.2 Direct Unit Cost (C.2 / D.2) - As Evaluated 1,205.50
Materials
a. Marine Plywood 1/4" x 4" x 8" pc 1.00 495.00 495.00
b. Tarpauline pc 1.00 900.00 900.00
F.1
c. 2" x 2" x 10' Coco Lumber bd.ft 3.00 38.00 114.00
d. 2" x 3" x 12' Coco Lumber bd.ft 2.00 38.00 76.00
e. 2" x 2" x 12' Coco Lumber bd.ft 3.00 38.00 114.00
f. Assorted CW Nails kg 0.25 65.00 16.25
Materials
a. Marine Plywood 1/4" x 4" x 8" pc 1.00 495.00 495.00
b. Tarpauline pc 1.00 900.00 900.00
c. 2" x 2" x 10' Coco Lumber bd.ft 3.00 38.00 114.00
F.2
d. 2" x 3" x 12' Coco Lumber bd.ft 2.00 38.00 76.00
e. 2" x 2" x 12' Coco Lumber bd.ft 3.00 38.00 114.00
f. Assorted CW Nails kg 0.25 65.00 16.25
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 15% of G.1 438.11
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 15% of G.2 438.11
PRINCESS M. MURIA
Engineer II
Page No. 3
Page 3
Err:509
Err:509
Item No./ Description : B.7 (1)
Occupational Safety and Health Program
Unit of Measurement : Month
Output per Month - As Submitted : 1.00
Output per Month - As Evaluated :
Designation No. of Person/s Man-days Hourly Rate Amount (PhP)

A.1 Labor
a. Part Time Safety Officer 1 100.00 280.00 28,000.00
Labor
A.2 a. Part Time Safety Officer 1 100.00 280.00 28,000.00
B.1 Equipment

Equipment
B.2
D.1 Output per Month - As Submitted 1.00
D.2 Output per Month - As Evaluated 1.00
Materials
a. Safety Helmet man-days 1312.00 0.25 328.00
b. Safety Shoes man-days 1163.00 2.77 3,221.51
c. Safety Gloves man-days 1312.00 7.67 10,063.04
F.1 d. Vest man-days 1312.00 2.22 2,912.64
f. Dust Mask man-days 254.00 15.00 3,810.00
g. Eye Goggles man-days 178.00 2.82 501.96
h. Ear Muff man-days 76.00 0.83 63.08
i. Body Harness and Lanyard man-days 120.00 3.21 385.20
j. Rubber Boots man-days 335.00 1.39 465.65
Materials
a. Safety Helmet man-days 1312 0.25 328.00
b. Safety Shoes man-days 1163 2.77 3,221.51
c. Safety Gloves man-days 1312 7.67 10,063.04
d. Vest man-days 1312 2.22 2,912.64
F.2 f. Dust Mask man-days 254 15 3,810.00
g. Eye Goggles man-days 178 2.82 501.96
h. Ear Muff man-days 76 0.83 63.08
i. Body Harness and Lanyard man-days 120 3.21 385.20
j. Rubber Boots man-days 335 1.39 465.65
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 0% of G.1 -
I.1 Contractor's Profit (CP) - As Submitted 10% of G.1 4,975.11
I.2 Contractor's Profit (CP) - As Evaluated 10% of G.2 4,975.11
J.1 Value Added Tax (VAT)- As Submitted 5% of (G.1 + H.1 + I.1) 2,736.31
J.2 Value Added Tax (VAT)- As Evaluated 5% of (G.2 + H.2 + I.2) 2,736.31
PRINCESS M. MURIA
Engineer II
Page 4
Page No. 4
Page 5
Err:509
Err:509
Item No./ Description : B.9
Mobilization / Demobilization
Unit of Measurement : Lump Sum
Output - As Submitted : 1.00

A.1 Labor
Sub- Total for A.1- As Submitted -

Labor
A.2
Equipment
B.1
a. Self Loading Truck & Accessories 1 4.00 1,300.00 5,200.00
b. Miscellaneous Handtools 5,000.00
Sub- Total for B.1- As Submitted 10,200.00
Equipment
a. Self Loading Truck & Accessories 1 4.00 1,300.00 5,200.00
B.2
b. Miscellaneous Handtools 5,000.00
Sub- Total for B.2- As Evaluated 10,200.00
D.1 Output - As Submitted 1.00
D.2 Output - As Evaluated 1.00
F.1 Materials
-
Sub- Total for F.1- As Submitted -
Materials
F.2
Sub- Total for F.2- As Evaluated
I.1 Contractor's Profit (CP) - As Submitted 0% of G.1 -
I.2 Contractor's Profit (CP) - As Evaluated 0% of G.2
PRINCESS M. MURIA
Engineer II
Page 6
Err:509
Err:509
Item No./ Description : 101 (1)
Removal of Structures and Obstruction
Output per hour - As Submitted : 1.00
Output per hour - As Evaluated :

Labor
b. Skilled Labor 1 8.00 73.65 589.20
c. Unskilled Labor 2 8.00 56.72 907.52
Labor
A.2 b. Skilled Labor 1 8.00 73.65 589.20
c. Unskilled Labor 2 8.00 56.72 907.52
Equipment
B.1 a. Backhoe w/ Breaker (0.80 m3) 1 8.00 1,998.10 15,984.80
b. Dump Truck (12 yd3) 1 2.00 1,420.00 2,840.00
c. Cutting Outfit 1 5.00 45.45 227.25
Equipment
a. Backhoe w/ Breaker (0.80 m3) 1 8.00 1,998.10 15,984.80
B.2 b. Dump Truck (12 yd3) 1 2.00 1,420.00 2,840.00
c. Cutting Outfit 1 5.00 45.45 227.25
D.1 Output per hour - As Submitted 1.00
D.2 Output per hour - As Evaluated 1.00
F.1 Materials
-
Materials
F.2
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 15% of G.1 3,204.03
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 15% of G.2 3,204.03
PRINCESS M. MURIA
Engineer II
Page 7
Err:509
Err:509
Item No./ Description : 803 (1) a
Structure Excavation, Common Soil
Unit of Measurement : cu.m.

Labor
Sub- Total for A.1- As Submitted 271.59
Labor
A.2
Sub- Total for A.2- As Evaluated 271.59
Equipment
B.1 a. Backhoe (0.80 m3) 1 1.00 1,537.00 1,537.00
b. Dumptruck (12 yd3) 1 1.00 1,420.00 1,420.00
Minor Tools (10% of Labor Cost) 27.16
Equipment
a. Backhoe (0.80 m3) 1 1.00 1,537.00 1,537.00
B.2 b. Dumptruck (12 yd3) 1 1.00 1,420.00 1,420.00
E.1 Direct Unit Cost (C.1 / D.1) - As Submitted 162.79
E.2 Direct Unit Cost (C.2 / D.2) - As Evaluated 162.79
F.1 Materials
Sub- Total for F.1- As Submitted

Materials
F.2
PRINCESS M. MURIA
Engineer II
Page 8
Err:509
Err:509
Embankment, From roadway/structure excavation

Labor
Labor
A.2
Equipment
B.1 a. Plate Compactor (5 hp) 1 0.75 123.00 92.25
b. Backhoe (0.80 m3) 1 0.75 1,537.00 1,152.75
Equipment
a. Plate Compactor (5 hp) 1 0.75 123.00 92.25
B.2 b. Backhoe (0.80 m3) 1 0.75 1,537.00 1,152.75
F.1 Materials
-
Materials
F.2
PRINCESS M. MURIA
Engineer II
#REF!
Page 9
Err:509
Err:509
Item No./ Description : 804 (1) b
Embankment, From borrow

Labor
Labor
A.2
Equipment
B.1 a. Plate Compactor (5 hp) 1 0.75 123.00 92.25
b. Backhoe (0.80 m3) 1 0.75 1,537.00 1,152.75
Equipment
B.2 b. Backhoe (0.80 m3) 1 0.75 1,537.00 1,152.75
F.1 Materials
a. Embankment Materials (25% shringkage factor) cu.m. 1.25 323.00 403.75
Materials
F.2 a. Embankment Materials (25% shringkage factor) cu.m. 1.25 323.00 403.75
PRINCESS M. MURIA
Engineer II
#REF!
Page 10
Err:509
Err:509
Gravel fill

Labor
Labor
A.2
Equipment
B.1
Equipment
B.2
C.1 Total (A.1 + B.1) - As Submitted 360.25
C.2 Total (A.2 + B.2) - As Evaluated 360.25
Materials
F.1
a. Gravel Bedding (G1) cu.m. 1.05 917.50 963.38
(w/ 5% Shrinkage Factor) -
Materials
a. Gravel Bedding (G1) cu.m. 1.05 917.50 963.38
F.2
(w/ 5% Shrinkage Factor) -
PRINCESS M. MURIA
Engineer II
Page 11
Err:509
Err:509
Item No./ Description : 900 (1) c2
Structural Concrete (Footings and Slab on Fill), A, 28 days

Labor
b. Skilled Labor 1 1.00 73.65 73.65
Labor
A.2 b. S\killed Labor 1 1.00 73.65 73.65
Equipment
B.1
a. One Bagger Mixer 1 1.00 172.00 172.00
Equipment
B.2
Materials
F.1 a. Gravel cu.m. 1.00 1,067.50 1,067.50
b. Sand cu.m. 0.50 1,008.50 504.25
c. Cement bags 9.10 254.00 2,311.40
Materials
a. Gravel cu.m. 1.00 1,067.50 1,067.50
F.2 b. Sand cu.m. 0.50 1,008.50 504.25
c. Cement bags 9.10 254.00 2,311.40
PRINCESS M. MURIA
Engineer II
Page No. #REF!
Page 12
Err:509
Err:509
Structural Concrete (Footing Tie Beams), A, 28 days

Labor
b. Skilled Labor 1 1.00 73.65 73.65
Labor
A.2 b. S\killed Labor 1 1.00 73.65 73.65
Equipment
B.1
Equipment
B.2
Materials
F.1 a. Gravel cu.m. 1.00 1,067.50 1,067.50
b. Sand cu.m. 0.50 1,008.50 504.25
c. Cement bags 9.10 254.00 2,311.40
Materials
a. Gravel cu.m. 1.00 1,067.50 1,067.50
F.2 b. Sand cu.m. 0.50 1,008.50 504.25
c. Cement bags 9.10 254.00 2,311.40
PRINCESS M. MURIA
Engineer II
Page No. #REF!
Page 13
Err:509
Err:509
Structural Concrete (Columns), A, 28 days

Labor
b. Skilled Labor 1 1.00 73.65 73.65
Labor
A.2 b. S\killed Labor 1 1.00 73.65 73.65
Equipment
B.1
Equipment
B.2
Materials
F.1 a. Gravel cu.m. 1.00 1,067.50 1,067.50
b. Sand cu.m. 0.50 1,008.50 504.25
c. Cement bags 9.10 254.00 2,311.40
Materials
a. Gravel cu.m. 1.00 1,067.50 1,067.50
F.2 b. Sand cu.m. 0.50 1,008.50 504.25
c. Cement bags 9.10 254.00 2,311.40
PRINCESS M. MURIA
Engineer II
Page No. #REF!
Page 14
Err:509
Err:509
Structural Concrete (Suspended Slab), A, 28 days

Labor
b. S\killed Labor 1 1.00 73.65 73.65
Labor
A.2 b. S\killed Labor 1 1.00 73.65 73.65
Equipment
B.1
Equipment
B.2
Materials
F.1 a. Gravel cu.m. 1.00 1,067.50 1,067.50
b. Sand cu.m. 0.50 1,008.50 504.25
c. Cement bags 9.10 254.00 2,311.40
Materials
a. Gravel cu.m. 1.00 1,067.50 1,067.50
F.2 b. Sand cu.m. 0.50 1,008.50 504.25
c. Cement bags 9.10 254.00 2,311.40
PRINCESS M. MURIA
Engineer II
Page No. #REF!
Page 15
Err:509
Err:509
Structural Concrete (Beams/Girders), A, 28 days

Labor
b. Skilled Labor 1 1.00 73.65 73.65
Labor
A.2 b. S\killed Labor 1 1.00 73.65 73.65
Equipment
B.1
Equipment
B.2
Materials
F.1 a. Gravel cu.m. 1.00 1,067.50 1,067.50
b. Sand cu.m. 0.50 1,008.50 504.25
c. Cement bags 9.10 254.00 2,311.40
Materials
a. Gravel cu.m. 1.00 1,067.50 1,067.50
F.2 b. Sand cu.m. 0.50 1,008.50 504.25
c. Cement bags 9.10 254.00 2,311.40
PRINCESS M. MURIA
Engineer II
Page 16
Err:509
Err:509
Reinforcing Steel (Deformed), Grade 40
Unit of Measurement : kg.

Labor
b. Skilled Labor 3 1.00 73.65 220.95
Labor
A.2 b. S\killed Labor 3 1.00 73.65 220.95
Equipment
B.1 a. Bar Cutter 1 0.50 219.75 109.88
b. Bar Bender 1 0.50 351.50 175.75
Equipment
a. Bar Cutter 1 0.5 219.75 109.88
B.2 b. Bar Bender 1 0.5 351.50 34.03
Materials
F.1 a. Deformed Reinforcing Steel kg 1.00 41.00 41.00
b. #16 Galvanized iron wire kg 0.02 87.00 1.31
c. Consumables (5% of Material Cost) 2.12
Materials
a. Deformed Reinforcing Steel kg 1.00 41.00 41.00
F.2 b. #16 Galvanized iron wire kg 0.02 87.00 1.31
PRINCESS M. MURIA
Engineer II
Page 17
Err:509
Err:509
Formworks and Falseworks
Unit of Measurement : sq.m.

Labor
Installation
a. Construction foreman 1 1.00 101.43 101.43
A.1 b. Skilled Laborer 4 1.00 73.65 294.60
c. Unskilled Laborer 6 1.00 56.72 340.32
Stripping -
b. Unskilled Laborer 6 0.56 56.72 190.58
Labor
Installation
b. Skilled Laborer 4 1.00 73.65 294.60
A.2 c. Unskilled Laborer 6 1.00 56.72 340.32
Stripping
Equipment
Area = 4.5 sq.m.
a. H-Frame 1.7 m x 1.2m, set 0.878 14.00 6.08 74.74
2 pes H-frames
4 pcs diagonal cross braces
4 pcs horizontal braces
8 pcs joint pins
B.1 b. Shoring Jack, 3.8 m full extension 1.361 14.00 4.50 85.74
c. Adjustable U-head Jack, 0.6m 1.756 14.00 0.85 20.90
d. Adjustable Base Jack, 0.6m 1.756 14.00 0.85 20.90
e. 1-1/2" GI Pipe x 6.0 m 1.361 14.00 2.50 47.63
f. 1-1/2" GI Pipe x 3.0 m 0.351 14.00 1.25 6.15
g. 1-1/2" GI Pipe x 4.0 m 0.702 14.00 1.75 17.21
h. 1-1/2" GI Pipe x 1.0 m 4.741 14.00 0.50 33.19
i. Tie Rod x 0.60m 6.102 14.00 1.00 85.43
j. Round Wing Nut 12.248 14.00 0.15 25.72
Equipment
Area = 4.5 sq.m.
a. H-Frame 1.7 m x 1.2m, set 0.878 14.00 6.08 74.74
2 pes H-frames
8 pcs joint pins
b. Shoring Jack, 3.8 m full extension 1.361 14.00 4.50 85.74
B.2 c. Adjustable U-head Jack, 0.6m 1.756 14.00 0.85 20.90
d. Adjustable Base Jack, 0.6m 1.756 14.00 0.85 20.90
e. 1-1/2" GI Pipe x 6.0 m 1.361 14.00 2.50 47.63
f. 1-1/2" GI Pipe x 3.0 m 0.351 14.00 1.25 6.15
g. 1-1/2" GI Pipe x 4.0 m 0.702 14.00 1.75 17.21
h. 1-1/2" GI Pipe x 1.0 m 4.741 14.00 0.50 33.19
i. Tie Rod x 0.60m 6.102 14.00 1.00 85.43
j. Round Wing Nut 12.248 14.00 0.15 25.72
Materials
F.1 a. Phenolic board (.0019 x 1.2 x 2.4) - 5 uses pc 0.35 1,336.00 92.72
b. Good Lumber bd.ft 4.73 55.00 86.66
Page 18
Materials
a. Phenolic board (.0019 x 1.2 x 2.4) - 5 uses pc 0.35 1,336.00 92.72
F.2 b. Good Lumber bd.ft 4.73 55.00 86.66
PRINCESS M. MURIA
Engineer II
Page 19
Err:509
Err:509
Soil Poisoning
Unit of Measurement : Liter

Labor
A.1 a. Construction foreman 1 1.00 101.43 101.43
Labor
B.1 Equipment
Equipment
B.2 Minor Tools (10% of Labor Cost) 28.85
F.1 Materials
a. Soil Poisoning L 1.00 275.00 275.00
Materials
F.2 a. Soil Poisoning L 1.00 275.00 275.00
PRINCESS M. MURIA
Engineer II
Page 20
Err:509
Err:509
Sewer Line Works

Labor
Labor
B.1 Equipment
Equipment
Materials
100mm dia PVC pipe pcs 4.00 506.00 2,024.00
100mm x 50mm Tee pcs 4.00 140.00 560.00
100mm dia wye pcs 2.00 150.00 300.00
100mm x 50mm wye pcs 2.00 140.00 280.00
100mm elbow 45 deg pcs 2.00 90.00 180.00
F.1 100mm elbow 90 deg pcs 2.00 81.00 162.00
100mm dia cleanout pcs 2.00 36.00 72.00
50mm dia PVC pipe pcs 2.00 168.00 336.00
50mm dia p-trap pcs 1.00 98.00 98.00
50mm dia tee pcs 2.00 37.00 74.00
50mm dia PVC elbow 45 deg pcs 3.00 50.00 150.00
50mm dia elbow 90 deg pcs 3.00 26.00 78.00
Consumable (5%) 215.70
Materials
100mm x 50mm Tee pcs 4.00 140.00 560.00
100mm dia wye pcs 2.00 150.00 300.00
100mm x 50mm wye pcs 2.00 140.00 280.00
100mm elbow 45 deg pcs 2.00 90.00 180.00
100mm elbow 90 deg pcs 2.00 81.00 162.00
F.2 100mm dia cleanout pcs 2.00 36.00 72.00
50mm dia PVC pipe pcs 2.00 168.00 336.00
50mm dia p-trap pcs 1.00 98.00 98.00
50mm dia tee pcs 2.00 37.00 74.00
50mm dia PVC elbow 45 deg pcs 3.00 50.00 150.00
Page 21
PRINCESS M. MURIA
Engineer II
Page 22
Err:509
Err:509
Storm Drainage and Downspout

Labor
Labor
B.1 Equipment
Equipment
Materials
4" dia PVC pipe pcs 5.00 506.00 2,530.00
F.1 4" dia elbow 90deg pcs 10.00 81.00 810.00
4" dia elbow 45deg pcs 10.00 90.00 900.00
coupling pcs 16.00 60.00 960.00
Materials
4" dia PVC pipe pcs 5.00 506.00 2,530.00
4" dia elbow 90deg pcs 10.00 81.00 810.00
F.2 4" dia elbow 45deg pcs 10.00 90.00 900.00
coupling pcs 16.00 60.00 960.00
PRINCESS M. MURIA
Engineer II
Page 23
Err:509
Err:509
Plumbing Fixtures

Labor
Labor
B.1 Equipment
Equipment
Materials
Water Closet including fittings and accessories (elongated) american std. or equivalent set/s 1.00 12,000.00 12,000.00
F.1
Lavatory including fittings and accessories american std. or equivalent set/s 1.00 4,700.00 4,700.00
Faucet pcs. 1.00 240.00 240.00
Floor Drains (stainless steel with waterless trap) pcs. 1.00 195.00 195.00
Materials
Water Closet including fittings and accessories (elongated) american std. or equivalent set/s 1.00 12,000.00 12,000.00
Lavatory including fittings and accessories american std. or equivalent set/s 1.00 4,700.00 4,700.00
F.2
Faucet pcs. 1.00 240.00 240.00
Floor Drains (stainless steel with waterless trap) pcs. 1.00 195.00 195.00
Sub- Total for F.- As Evaluated 17,135.00
G.1 Direct Unit Cost (E.1+ F.1) - As Evaluated 17,452.37
PRINCESS M. MURIA
Engineer II
Page 24
Err:509
Err:509
Cold Water Lines

Labor
Labor
B.1 Equipment
Equipment
Materials
G.I Pipe 12.7mm pcs 3.00 336.00 1,008.00
G.I tee 12.70mm pcs 3.00 12.00 36.00
F.1 G.I elbow 12.70mm pcs 4.00 15.00 60.00
G.I end cap pcs 4.00 7.00 28.00
G.I union patente pcs 1.00 33.00 33.00
G.I gate valve pcs 1.00 379.00 379.00
Materials
G.I Pipe 12.7mm pcs 3.00 336.00 1,008.00
G.I tee 12.70mm pcs 3.00 12.00 36.00
G.I elbow 12.70mm pcs 4.00 15.00 60.00
F.2 G.I end cap pcs 4.00 7.00 28.00
G.I union patente pcs 1.00 33.00 33.00
G.I gate valve pcs 1.00 379.00 379.00
PRINCESS M. MURIA
Engineer II
Page 25
Err:509
Err:509
Item No./ Description : 1003 (1) a1
Ceiling, 4.5 mm, Metal Frame, Fiber Cement Board

Labor
Labor
B.1 Equipment
Equipment
Materials
a. 4.5mm Fiber Cement Board/ 4.5mm Marine Plywood/ 6mm Marine Plywood/ 6mm Ordin pc. 0.365 450.00 164.25
b. Metal Furring pc. 1.131 130.00 147.03
c. Carrying Channels pc. 0.357 150.00 53.55
F.1
d. Hanger Bars/Rod pc. 1.000 80.00 80.00
e. Channel Clip pc. 6.000 20.00 120.00
f. Wall Angle pc. 0.238 100.00 23.80
g. Rivets pc. 14.000 1.50 21.00
h. 1" Metal Screw pc. 4.000 3.00 12.00
Materials
a. 4.5mm Fiber Cement Board/ 4.5mm Marine Plywood/ 6mm Marine Plywood/ 6mm Ordin pc. 0.365 450.00 164.25
b. Metal Furring pc. 1.131 130.00 147.03
c. Carrying Channels pc. 0.357 150.00 53.55
d. Hanger Bars/Rod pc. 1.000 80.00 80.00
F.2
e. Channel Clip pc. 6.000 20.00 120.00
f. Wall Angle pc. 0.238 100.00 23.80
g. Rivets pc. 14.000 1.50 21.00
h. 1" Metal Screw pc. 4.000 3.00 12.00
G.1 Direct Unit Cost (E.1+ F.1) - As Evaluated 834.77
PRINCESS M. MURIA
Engineer II
Page 26
Err:509
Err:509
Finishing Hardware

Labor
A.1 a. Construction foreman 1 12.00 101.43 1,217.16
c. Unskilled Laborer 2 12.00 56.72 1,361.28
Labor
a. Construction foreman 1 12.00 101.43 1,217.16
B.1 Equipment
Equipment
Materials
F.1 a.Finishing Hardware (Lockset/Latches, Bolts, set/s 4.00 922.00 3,688.00
Door Closer, Knobs/Handles/Hinges/ -
Ladder/Grab Bar) -
Materials
a.Finishing Hardware (Lockset/Latches, Bolts, set/s 4.00 922.00 3,688.00
F.2 Door Closer, Knobs/Handles/Hinges/ -
Ladder/Grab Bar) -
PRINCESS M. MURIA
Engineer II
Page 27
Err:509
Err:509
Aluminum Framed Glass Door, Sliding Type

Labor
Labor
B.1 Equipment
Equipment
Materials
F.1 a. Aluminum Glass Door (Sliding Type/ sq.m. 1.00 2,450.00 2,450.00
Swing Type) -
b. Consumables (3% of Materials Cost) 73.50
Materials
a. Aluminum Glass Door (Sliding Type/ sq.m. 1.00 2,450.00 2,450.00
F.2 Swing Type) -
PRINCESS M. MURIA
Engineer II
Page 28
Err:509
Err:509
Item No./ Description : 1007 (1) b
Aluminum Framed Glass Door, Swing Type

Labor
Labor
B.1 Equipment
Equipment
Materials
F.1 a. Aluminum Glass Door (Sliding Type/ sq.m. 1.00 2,450.00 2,450.00
Swing Type) -
Materials
a. Aluminum Glass Door (Sliding Type/ sq.m. 1.00 2,450.00 2,450.00
F.2 Swing Type) -
PRINCESS M. MURIA
Engineer II
Page 29
Err:509
Err:509
Aluminum Glass Windows, Sliding Type

Labor
Labor
B.1 Equipment
Equipment
Materials
F.1 a. Aluminum Glass Window (Sliding Type/ sq.m. 1.00 2,800.00 2,800.00
Swing Type) -
Materials
a. Aluminum Glass Window (Sliding Type/ sq.m. 1.00 2,800.00 2,800.00
F.2 Swing Type) -
PRINCESS M. MURIA
Engineer II
Page 30
Err:509
Err:509
Item No./ Description : 1008 (1) c
Aluminum Glass Windows, Awning Type

Labor
Labor
B.1 Equipment
Equipment
Materials
F.1 a. Aluminum Glass Window (Sliding Type/ Awning Type/ sq.m. 1.00 2,450.00 2,450.00
Casement Type) -
Materials
a. Aluminum Glass Window (Sliding Type/ Awning Type/ sq.m. 1.00 2,450.00 2,450.00
F.2 Casement Type) -
b. Consumables (3% of Materials Cost) - 73.50
PRINCESS M. MURIA
Engineer II
Page 31
Err:509
Err:509
Frames, Jambs, Sills, Head, Transoms and Mullion
Unit of Measurement : Set

Labor
Labor
B.1 Equipment
Equipment
Materials
F.1
a. Jambs, Sill, Head, Transoms and Mullion set 4.00 2,027.00 8,108.00
Materials
a. Jambs, Sill, Head, Transoms and Mullion set 4.00 2,027.00 8,108.00
F.2
PRINCESS M. MURIA
Engineer II
Page 32
Err:509
Err:509
Doors, Flush

Labor
Labor
B.1 Equipment
Equipment
F.1 Materials
a.Wooden Flush Door sq.m. 1.00 1,800.00 1,800.00
Materials
F.2 a.Wooden Flush Door sq.m. 1.00 1,800.00 1,800.00
PRINCESS M. MURIA
Engineer II
Page 33
Err:509
Err:509
Item No./ Description : 1013 (2) b1
Fabricated Metal Roofing Accessory, gauge 24, Gutters
Unit of Measurement : l.m.

Labor
Labor
B.1 Equipment
Equipment
Materials
a. Gutter (0.6 mm) m 1.00 168.00 168.00
F.1
b. 12" x 1" Plain GI Strap pc 3.00 40.00 120.00
c. Blind Rivets pc 16.00 1.50 24.00
c. Consumables (3% of Materials Cost) 9.36
Materials
a. Gutter (0.6 mm) m 1.00 168.00 168.00
b. 12" x 1" Plain GI Strap pc 3.00 40.00 120.00
F.2
c. Blind Rivets pc 16.00 1.50 24.00
PRINCESS M. MURIA
Engineer II
Page 34
Err:509
Err:509
Item No./ Description : 1014 (1) b2
Prepainted Metal Sheets, above 0.427 mm, Rib Type, Long Span

Labor
Labor
B.1 Equipment
Equipment
Materials
a. Prepainted Metal Sheets (Corrugated, Short sq.m. 1.05 370.00 388.50
F.1 Span/ Long Span, below 0.427mm thk/ above -
0.427mm thk) -
b. Tek screw/J-bolt with washers pc 10.00 4.00 40.00
Materials
a. Prepainted Metal Sheets (Corrugated, Short sq.m. 1.05 370.00 388.50
Span/ Long Span, below 0.427mm thk/ above -
F.2 0.427mm thk) -
b. Tek screw/J-bolt with washers pc 10.00 4.00 40.00
PRINCESS M. MURIA
Engineer II
Page 35
Err:509
Err:509
Waterproofing, Cement-base
Unit of Measurement : sq.m

Labor
Labor
B.1 Equipment
Equipment
F.1 Materials
a. Cement-based waterproofing sq.m. 1.05 45.00 47.25
Materials
F.2 a. Cement-based waterproofing sq.m. 1.05 45.00 47.25
PRINCESS M. MURIA
Engineer II
Page 36
Err:509
Err:509
Glazed Tiles and Trims

Labor
Labor
B.1 Equipment
Equipment
Materials
a. Glazed Tiles sq.m. 1.05 740.00 777.00
b. Cement bags 0.325 254.00 82.55
F.1
c. Sand cu.m. 0.026 1,008.50 26.22
d. Tile Grout bags 0.125 116.00 14.50
e. Tile Adhesive bags 0.143 306.40 43.82
f. Consumables (3% of Materials Cost) 28.32
Materials
a. Glazed Tiles sq.m. 1.05 740.00 777.00
b. Cement bags 0.325 254.00 82.55
c. Sand cu.m. 0.026 1,008.50 26.22
F.2
d. Tile Grout bags 0.125 116.00 14.50
e. Tile Adhesive bags 0.143 306.40 43.82
f. Consumables (3% of Materials Cost) 28.32
PRINCESS M. MURIA
Engineer II
Page 37
Err:509
Err:509
Unglazed Tiles

Labor
Labor
B.1 Equipment
Equipment
Materials
a. Unglazed Tiles/ Granite Tiles/ Synthetic sq.m. 1.05 350.00 367.50
F.1 Granite -
b. Cement bags 0.33 254.00 82.55
c. Sand cu.m. 0.03 1,008.50 26.22
d. Tile Grout bags 0.13 116.00 14.50
Materials
a. Unglazed Tiles/ Granite Tiles/ Synthetic sq.m. 1.05 350.00 367.50
Granite -
F.2 b. Cement bags 0.33 254.00 82.55
c. Sand cu.m. 0.03 1,008.50 26.22
d. Tile Grout bags 0.13 116.00 14.50
PRINCESS M. MURIA
Engineer II
Page 38
Err:509
Err:509
Cement Plaster Finish

Labor
Labor
B.1 Equipment
Equipment
Materials
F.1
a. Cement bag 0.33 254.00 83.82
b. Sand cu.m. 0.03 1,008.50 27.23
Materials
a. Cement bag 0.33 254.00 83.82
F.2
b. Sand cu.m. 0.027 1,008.50 27.23
PRINCESS M. MURIA
Engineer II
Page 39
Err:509
Err:509
Painting Works, Masonry/Concrete

Labor
Labor
B.1 Equipment
Equipment
Materials
a. Concrete Neutralizer gal 0.02 112.00 2.24
F.1 b. Concrete Sealer/Primer gal 0.04 190.00 7.60
c. Patching Compound gal 0.05 60.00 3.00
d. Semi Gloss Latex (two coat only) gal 0.08 595.00 47.60
e. Consumables (5% of Materials Cost) 3.02
Materials
a. Concrete Neutralizer gal 0.02 112.00 2.24
b. Concrete Sealer/Primer gal 0.04 190.00 7.60
F.2 c. Patching Compound gal 0.05 60.00 3.00
d. Semi Gloss Latex (two coat only) gal 0.08 595.00 47.60
PRINCESS M. MURIA
Engineer II
Page 40
Err:509
Err:509
CHB Non Load Bearing (including Reinforcing Steel), 100 mm

Labor
Labor
B.1 Equipment
Equipment
Materials
a. 100 mm thk. CHB (Ordinary) pc 13.00 20.00 260.00
F.1 b. Cement bag 0.53 254.00 133.35
c. Sand cu.m 0.04 1,008.50 40.34
d. Reinforcing Steel kg 3.24 41.00 132.84
e. #16 Tie Wire kg 0.05 87.00 4.35
Materials
b. Cement bag 0.53 254.00 133.35
F.2 c. Sand cu.m 0.04 1,008.50 40.34
e. #16 Tie Wire kg 0.05 87.00 4.35
PRINCESS M. MURIA
Engineer II
Page 41
Err:509
Err:509
CHB Non Load Bearing (including Reinforcing Steel), 150 mm

Labor
Labor
B.1 Equipment
Equipment
Materials
F.1 b. Cement bag 1.50 254.00 381.00
c. Sand cu.m 0.04 1,008.50 40.34
e. #16 Tie Wire kg 0.05 87.00 4.35
Materials
b. Cement bag 1.50 254.00 381.00
F.2 c. Sand cu.m 0.04 1,008.50 40.34
e. #16 Tie Wire kg 0.05 87.00 4.35
PRINCESS M. MURIA
Engineer II
Page 42
Err:509
Err:509
Structural Steel, Trusses
Unit of Measurement : kg

Labor
Fabrication
Erection -
a. Skilled Laborer 3 0.49 73.65 108.27
Labor
Fabrication
A.2 c. Unskilled Laborer 2 1.00 56.72 113.44
Erection -
a. Skilled Laborer 3 0.49 73.65 108.27
Equipment
a. Welding Machine 1 0.75 371.00 278.25
B.1
b .Cutting Outfit 1 0.25 45.45 11.36
c. Truck Mounted Crane (20-25 mt) 1 0.49 1,631.00 799.19
Equipment
a. Welding Machine 1 0.75 371.00 278.25
b .Cutting Outfit 1 0.25 45.45 11.36
B.2
c. Truck Mounted Crane (20-25 mt) 1 0.49 1,631.00 799.19
Materials
a. Structural Steel Framing including kg 1.00 50.00 50.00
cross bracing,truss,purlins) -
F.1
b. Acetylene kg 0.01 60.00 0.66
c. Oxygen kg 0.02 30.00 0.66
d. Welding Rod kg 0.02 110.00 2.20
Materials
a. Structural Steel Framing including kg 1.00 50.00 50.00
b. Acetylene kg 0.01 60.00 0.66
F.2
c. Oxygen kg 0.02 30.00 0.66
d. Welding Rod kg 0.02 110.00 2.20
Page 43
PRINCESS M. MURIA
Engineer II
Err:509
Err:509
Metal Structure Accessories (Steel Plates)
Unit of Measurement : kgs.
Output per hour - As Evaluated : .

Labor
Labor
B.1 Equipment
Equipment
Materials
F.1
a. Steel Plates kgs. 1.05 50.00 52.50
Consumables (3% of materials cost) 1.58
Materials
a. Steel Plates kgs. 1.05 50.00 52.50
F.2
Consumables (3% of materials cost) 1.58
PRINCESS M. MURIA
Engineer II
Page 44
Err:509
Err:509
Railing

Labor
b. Skilled Laborer 2 8.00 73.65 1,178.40
Labor
A.2 b. Skilled Laborer 2 8.00 73.65 1,178.40
Equipment
B.1 a. Welding machine 1 8.00 371.00 2,968.00
b. Cutting outfit 1 6.00 45.45 272.70
Equipment
a. Welding machine 1 8.00 371.00 2,968.00
B.2 b. Cutting outfit 1 6.00 45.45 272.70
Materials
a. 38mm dia. G.I. Pipe pc 20.00 1,074.00 21,480.00
F.1 b. Prefab L-type Grab Bar 38mm x 1m x 1m pc 4.00 4,500.00 18,000.00
c. Prefab Stainless Steel Grab bar 38mm x 800mm pc 4.00 1,000.00 4,000.00
d. Welding Rod kg 5.00 110.00 550.00
Cosumable (5%) 2,201.50
Materials
a. 38mm dia. G.I. Pipe pc 20.00 1,074.00 21,480.00
b. Prefab L-type Grab Bar 38mm x 1m x 1m pc 4.00 4,500.00 18,000.00
F.2 c. Prefab Stainless Steel Grab bar 38mm x 800mm pc 4.00 1,000.00 4,000.00
d. Welding Rod kg 5.00 110.00 550.00
Cosumable (5%) 2,201.50
PRINCESS M. MURIA
Engineer II
Page 45
Err:509
Err:509
Conduits, Boxes and Fittings (Conduit Works/Conduit Rough-in)

Labor
A.1 a. Reg. Electrical Engr. 1 24.00 101.43 2,434.32
b. Reg. Master Electrician / NCII Electrician 1 24.00 92.31 2,215.44
c. Helper 2 24.00 56.72 2,722.56
Labor
a. Reg. Electrical Engr. 1 24.00 101.43 2,434.32
A.2 b. Reg. Master Electrician / NCII Electrician 1 24.00 92.31 2,215.44
c. Helper 2 24.00 56.72 2,722.56
B.1 Equipment
Equipment
Materials
20 mmΦ uPVC Pipe m 160.00 30.67 4,906.67
20 mmΦ uPVC Elbow pcs 30.00 20.00 600.00
20 mmΦ uPVC Adapter with locknut sets 20.00 14.00 280.00
40 mmΦ uPVC Pipe m 15.00 230.00 3,450.00
F.1 40 mmΦ uPVC Elbow pcs 5.00 64.00 320.00
Utility box, 2" X 4" PVC pcs 15.00 38.00 570.00
Octagonal Junction Box, 4" X 4" with cover uPVC sets 8.00 32.00 256.00
Square Box with cover, uPVC sets 8.00 43.00 344.00
G.I. Wire gauge 16 kgs 5.00 87.00 435.00
Consumables (3% of material cost) 337.25
Materials
20 mmΦ uPVC Pipe m 160.00 30.67 4,906.67
40 mmΦ uPVC Pipe m 15.00 230.00 3,450.00
F.2 40 mmΦ uPVC Adapter with locknut sets 2.00 40.00 80.00
Utility box, 2" X 4" PVC pcs 15.00 38.00 570.00
Octagonal Junction Box, 4" X 4" with cover uPVC sets 8.00 32.00 256.00
Square Box with cover, uPVC sets 8.00 43.00 344.00
G.I. Wire gauge 16 kgs 5.00 87.00 435.00
Page 46
PRINCESS M. MURIA
Engineer II
Page 47
Err:509
Err:509
Wires and Wiring Devices

Labor
c. Helper 2 24.00 56.72 2,722.56
Labor
c. Helper 2 24.00 56.72 2,722.56
B.1 Equipment
Equipment
Materials
2.0 sq. mm. THHN m 150.00 20.00 3,000.00
3.5 sq. mm. THHN m 310.00 25.00 7,750.00
5.5 sq. mm. THHN m 12.00 36.00 432.00
14 sq. mm. THHN m 10.00 99.00 990.00
F.1 22 sq. mm. THHN m 20.00 143.00 2,860.00
PVC Electrical tape, big m 5.00 27.00 135.00
Single Pole Wall Switch on one switch plate sets 3.00 65.00 195.00
Duplex (2 Single Pole Wall Switches on one switch plate) sets 1.00 95.00 95.00
Single Convenience Outlet / Receptacle, Grounding Type (GT), 16A sets 2.00 90.00 180.00
Duplex Universal Convenience Outlets/Receptacles (GT), 16A sets 7.00 95.00 665.00
Materials
2.0 sq. mm. THHN m 150.00 20.00 3,000.00
3.5 sq. mm. THHN m 310.00 25.00 7,750.00
5.5 sq. mm. THHN m 12.00 36.00 432.00
14 sq. mm. THHN m 10.00 99.00 990.00
22 sq. mm. THHN m 20.00 143.00 2,860.00
F.2 PVC Electrical tape, big m 5.00 27.00 135.00
Single Pole Wall Switch on one switch plate sets 3.00 65.00 195.00
Duplex (2 Single Pole Wall Switches on one switch plate) sets 1.00 95.00 95.00
Single Convenience Outlet / Receptacle, Grounding Type (GT), 16A sets 2.00 90.00 180.00
Duplex Universal Convenience Outlets/Receptacles (GT), 16A sets 7.00 95.00 665.00
PRINCESS M. MURIA
Engineer II
Page 48
Page 49
Err:509
Err:509
Panelboard with Main & Branch Breakers

Labor
c. Helper 6 40.00 56.72 13,612.80
Labor
c. Helper 6 40.00 56.72 13,612.80
B.1 Equipment
Minor Tools (10 % of Labor Cost) 2,874.72
Equipment
B.2 Minor Tools (10 % of Labor Cost) 2,874.72
Materials
Main: 70AT/150AF, 2P, 4 Branches, Bolt-on type, NEMA 3R ENCLOSURE, 240VAC 40KAI set 1.00 4,949.00 4,949.00
F.1
Branches: 20AT, 2P, BOLT-ON TYPE pc 3.00 532.00 1,596.00
30AT, 2P, BOLT-ON TYPE pc 2.00 532.00 1,064.00
Materials
Main: 70AT/150AF, 2P, 4 Branches, Bolt-on type, NEMA 3R ENCLOSURE, 240VAC 40KAI set 1.00 4,949.00 4,949.00
Branches: 20AT, 2P, BOLT-ON TYPE pc 3.00 532.00 1,596.00
F.2
30AT, 2P, BOLT-ON TYPE pc 2.00 532.00 1,064.00
PRINCESS M. MURIA
Engineer II
Page 50
Err:509
Err:509
Lighting Fixtures and Lamps

Labor
c. Helper 2 24.00 56.72 2,722.56
Labor
c. Helper 2 24.00 56.72 2,722.56
B.1 Equipment
Equipment
Materials
Twinhead Emergency Lamp 2x6Watts Bulb 6V 10Ah pcs 2.00 2,199.00 4,398.00
Louver - Surface Type w/ Aluminum Reflector - Fixture Only - 2X20W pcs 6.00 1,200.00 7,200.00
F.1 Led Fluorescent Tube 18W pcs 12.00 700.00 8,400.00
Led Bulb 14W pcs 6.00 300.00 1,800.00
Ceiling Receptacle 3½” set 3.00 25.00 75.00
Wall Lamp Fixture pcs 6.00 929.00 5,574.00
Consumables (3% of material coConsumab Consumables (3% of material cost) 823.41
Materials
Twinhead Emergency Lamp 2x6Watts Bulb 6V 10Ah pcs 2.00 2,199.00 4,398.00
Louver - Surface Type w/ Aluminum Reflector - Fixture Only - 2X20W pcs 6.00 1,200.00 7,200.00
Led Fluorescent Tube 18W pcs 12.00 700.00 8,400.00
F.2 Led Bulb 14W pcs 6.00 300.00 1,800.00
Ceiling Receptacle 3½” set 3.00 25.00 75.00
Wall Lamp Fixture pcs 6.00 929.00 5,574.00
PRINCESS M. MURIA
Engineer II
Page 51
Err:509
Err:509
Network Cabling

Labor
c. Helper 2 16.00 56.72 1,815.04
Labor
c. Helper 2 16.00 56.72 1,815.04
B.1 Equipment
Equipment
Materials
Telephone / Data Cabinet (304mm X 457mm X 127mm) GUAGE # 16, NEMA3R set 1.00 1,950.00 1,950.00
F.1
UTP CAT5 Cable (Telephone Jacketed Wire CAT 5E) m 15.00 15.00 225.00
Wall Plate Single (Teephone outlet, RJ 45) sets 1.00 200.00 200.00
Materials
Telephone / Data Cabinet (304mm X 457mm X 127mm) GUAGE # 16, NEMA3R set 1.00 1,950.00 1,950.00
UTP CAT5 Cable (Telephone Jacketed Wire CAT 5E) m 15.00 15.00 225.00
F.2
Wall Plate Single (Teephone outlet, RJ 45) sets 1.00 200.00 200.00
PRINCESS M. MURIA
Engineer II
Page 52
Err:509
Err:509
Grounding System

Labor
c. Helper 4 40.00 56.72 9,075.20
Labor
c. Helper 4 40.00 56.72 9,075.20
B.1 Equipment
Sub- Total for B.1- As Submitted -

Equipment
B.2
Sub- Total for B.2- As Evaluated -
Materials
F.1 Exothermic Weld Connector pcs 13.00 250.00 3,250.00
Bare Copper Wire, 50mm2 m 65.00 375.00 24,375.00
Grounding Rod Copper Clad 3m X 16mm dia. pcs 6.00 350.00 2,100.00
Materials
Exothermic Weld Connector pcs 13.00 250.00 3,250.00
F.2 Bare Copper Wire, 50mm2 m 65.00 375.00 24,375.00
Grounding Rod Copper Clad 3m X 16mm dia. pcs 6.00 350.00 2,100.00
PRINCESS M. MURIA
Engineer II
Page 53
Err:509
Err:509
2 Spool Insulator Wire Rack

Labor
A.1 a. Reg. Electrical Engr. 1 4.00 101.43 405.72
b. Reg. Master Electrician / NCII Electrician 1 4.00 92.31 369.24
c. Helper 2 4.00 56.72 453.76
Labor
a. Reg. Electrical Engr. 1 4.00 101.43 405.72
A.2 b. Reg. Master Electrician / NCII Electrician 1 4.00 92.31 369.24
c. Helper 2 4.00 56.72 453.76
B.1 Equipment
Equipment
Materials
F.1
2 Spool Insulator Wire Rack set 2.00 420.00 840.00
Materials
2 Spool Insulator Wire Rack set 2.00 420.00 840.00
F.2
PRINCESS M. MURIA
Engineer II
Page 54
Err:509
Err:509
Fire Extinguisher, 10 lbs, ABC with bracket

A.1 Labor
Reg. Master Electrician / NCII Electrician 1 1.00 92.31 92.31
Labor
A.2 Reg. Master Electrician / NCII Electrician 1 1.00 92.31 92.31
B.1 Equipment
Equipment
F.1 Materials
Fire Extuinguisher, 10 Lbs, ABC, with bracket set 2.00 4,100.00 8,200.00
Materials
F.2 Fire Extuinguisher, 10 Lbs, ABC, with bracket set 2.00 4,100.00 8,200.00
PRINCESS M. MURIA
Engineer II
Page 55
Err:509
Err:509
Item No./ Description : 1208(1)
Fire Alarm System

Labor
c. Helper 6 40.00 56.72 13,612.80
Labor
c. Helper 6 40.00 56.72 13,612.80
B.1 Equipment
Equipment
B.2 Minor Tools (10 % of Labor Cost) 2,874.72
Materials
Smoke Detector with base set 7.00 1,950.00 13,650.00
Heat Detector with base set 2.00 1,950.00 3,900.00
F.1 Fire Alarm Bell, Vibrating type, 6" set 2.00 1,400.00 2,800.00
Fire Alarm Control Panel set 1.00 13,890.00 13,890.00
Manual Pull Station Switch Single action pc 2.00 1,500.00 3,000.00
Back-up Battery Pack, 12V DC set 1.00 1,200.00 1,200.00
Consumables (3% of material cost) 1,153.20
Materials
Smoke Detector with base set 7.00 1,950.00 13,650.00
Heat Detector with base set 2.00 1,950.00 3,900.00
Fire Alarm Bell, Vibrating type, 6" set 2.00 1,400.00 2,800.00
F.2 Fire Alarm Control Panel set 1.00 13,890.00 13,890.00
Manual Pull Station Switch Single action set 2.00 1,400.00 2,800.00
Back-up Battery Pack, 12V DC set 1.00 13,890.00 13,890.00
PRINCESS M. MURIA
Engineer II
Page 56
BACK-UP COMPUTATION
Mobilization / Demobilization 1.00 Lump Sum

Structure Excavation 40.15 cu.m.
Length Width Height Quantity
F1 1.10 x 1.10 x 1.20 x 23 = 33.396
Septic Tank 3.00 x 1.5 x 1.50 x 1 = 6.75
Embankment, From Roadway/Structure Excavation 26.42 cu.m.

Footing Vol. Column Vol.
F1 0.36 - 0.09 x 1.15 x 23 = 26.4236
Gravel Fill 10.39 cu.m.
Gravel bed Length Width Height Quantity

F1 1.10 x 1.10 x 0.05 x 23 = 1.3915
9.00 20.00 0.05 1 9.0000
Structural Concrete, Class A 64.26 cu.m.

F1 1.10 x 1.10 x 0.30 x 23 = 8.349
SLAB ON GRADE 180.00 x 0.10 x 1 = 18
Septic Tank Concrete
length x thickness x width = volume
base 3 0.15 1.50 0.675
east side 1.5 0.15 1.50 0.3375
west side 1.5 0.15 1.50 0.3375
north side 3 0.15 1.50 0.675
south side 3 0.15 1.50 0.675
partition 1 1.5 0.15 1.20 0.27
partition 2 0 0.15 1.20 0
2.97 cu.m.
0 cu.m.
TB 4.50 x 0.25 x 0.45 x 0 = 0
TB 5.50 x 0.25 x 0.45 x 0 = 0
TB 3.50 x 0.25 x 0.45 x 0 = 0
TB 2.50 x 0.25 x 0.45 x 0 = 0
8.9010 cu.m.
C1 0.3 x 0.30 x 4.30 x 23 = 8.901
C2 0 x 0.00 x 0.00 x 0 = 0
18.00 cu.m
Area Thickness Qty
SLAB 180 x 0.1 x 1.000 = 18.00 cu.m.
8.04 cu.m
Height Width Length Quantity
0.00 x 0.00 x 0.00 x 0 = 0.0000
0.00 x 0.00 x 0.00 x 0 = 0.0000
fb
0.00 x 0.00 x 0.00 x 0 = 0.0000
0.00 x 0.00 x 0.00 x 0 = 0.0000
0.30 x 0.20 x 4.00 x 12 = 2.8800
0.30 x 0.20 x 3.00 x 18 = 3.2400
rb
0.30 x 0.20 x 2.50 x 4 = 0.6000
0.30 x 0.20 x 5.50 x 4 = 1.3200
Reinforcing Steel 2693.48 kgs.
MAIN REBAR Height No. of Bars Quantity

C1 4.30 x 4 x 23 = 395.60 l.m. 16mmØ
c2 0.00 x 0 x 0 = 0.00 l.m.
stair column 0.00 x 0 x 0 0.00 l.m.
LATERAL TIES No. of col No. of ties Length of ties(2x(A+B)+20D)

C1 23 x 27 x 1.35 = 838.35 l.m. 10mmØ
C2 0 x 10 x 2.00 = 0.00 l.m.
stair column 4 x 0 x 0.00 = 0.00 l.m.
MAIN REBAR Length No. of Pieces Quantity

footing1 1.10 x 7 x 23 = 177.1 l.m. 16.mmØ
0.00 x 0 x 0 = 0 l.m. 16.mmØ
FTB Length No. of Bars Quantity

0.00 x 2 x 0 = 0.00 l.m.
0.00 x 2 x 0 = 0.00 l.m.
0.00 x 2 x 0 = 0.00 l.m.
0.00 x 2 x 0 = 0.00 l.m.
FTB (L/4 + 0.3)*2 L-(2*L/5)+0.3+ No. of Bars Quantity
0.60 x 0.30 x 2 x 0 = 0.0000
0.60 x 0.30 x 2 x 0 = 0.0000
0.60 x 0.30 x 2 x 0 = 0.0000
0.60 x 0.30 x 2 x 0 = 0.0000
FTB No. of ftb No. of ties Length of ties(2x(A+B)+20D)
Lateral Rebars 0 x 5 x 1.80 = 0.00 l.m.
0 x 5 x 1.80 = 0.00 l.m.
0 x 5 x 1.80 = 0.00 l.m.
0 x 5 x 1.80 = 0.00 l.m.
FLOOR BEAM Beam Length No. of Bars Dev Length (0.3) Quantity
0.00 x 0.00 x 0.30 x 0 = 0.0000
0.00 x 0.00 x 0.30 x 0 = 0.0000
fb
0.00 x 0.00 x 0.30 x 0 = 0.0000
0.00 x 0.00 x 0.30 x 0 = 0.0000
4.00 x 4.00 x 0.30 x 12 = 57.6000 l.m. 16.mmØ
3.00 x 4.00 x 0.30 x 18 = 64.8000
rb
2.50 x 4.00 x 0.30 x 4 = 12.0000
5.50 x 4.00 x 0.30 x 4 = 26.4000
(L/4 + 0.3)*2 L-(2*L/5)+0.3+ No. of Bars Quantity
0.60 x 0.30 x 5 x 0 = 0.0000
0.60 x 0.30 x 5 x 0 = 0.0000
fb
0.60 x 0.30 x 5 x 0 = 0.0000
0.60 x 0.30 x 5 x 0 = 0.0000
STIRRUPS No. of ftb No. of ties Length of ties(2x(A+B)+20D)

0 x 5 x 1.35 = 0.0000 l.m.
0 x 5 x 1.35 = 0.0000 l.m.
fb
0 x 5 x 1.35 = 0.0000 l.m.
0 x 5 x 1.35 = 0.0000 l.m.
12 x 25 x 1.35 = 405.0000 l.m. 10mmØ
18 x 20 x 1.35 = 486.0000 l.m.
rb
4 x 17 x 1.35 = 91.8000 l.m.
4 x 32 x 1.35 = 172.8000 l.m.
GF SLAB Slab Length Spacing Bar Length

0.40 O.C. 9.00 20.00
BOTHWAYS ÷ 0.40 + 1 x = 470.0000 l.m. (12mm Ø)
0.40 O.C. 20.00 9.00
BOTHWAYS ÷ 0.40 + 1 x = 459.0000 l.m. (12mm Ø)
STAIRS No. of Steps Width

Nosing Bar 0 x 0.00 = 0.00 l.m. (10mm Ø)
Width Spacing Length per piece No. of Steps
Thread Bar 0.00 + 0.30 x 0.60 x 20 = 0 l.m.
Length Spacing Width
Rebars 0.00 + 0.20 x 1.00 = 0 l.m.
0.00 + 0.20 x 1.00 = 0 l.m.
Width Spacing Length
0.00 + 0.15 x 2.45 = 4.90 l.m.
0.00 + 0.15 x 2.50 = 5.00 l.m.
Septic Tank Steel reinforcement
10mmØ Rebars
end bend span net length set
base hor. bars 0.30 3 3.30 10.00 = 66 m
base long. bars 0.30 1.5 1.8 5.00 = 9 m
east vert. bars 0.30 1.5 1.8 5.00 = 9 m
east hor. bars 0.30 1.5 1.8 5.00 = 9 m
part 1 vert. bars 0.30 1.5 1.8 5.00 = 9 m
part 1 hor. bars 0.30 1.5 1.8 5.00 = 9 m
part 2 vert. bars 0.30 0 0.3 0.00 = 0 m
part 2 hor. bars 0.30 0 0.3 0.00 = 0 m
west t vert. bars 0.30 1.5 1.8 5.00 = 9 m
west hor. bars 0.30 1.5 1.8 5.00 = 9 m
north vert. bars 0.30 3 3.3 10.00 = 33 m
west hor. bars 0.30 1.5 1.8 5.00 = 9 m
lift bar 0 0.4 0.00 = 0 m
171 m
Area Quantity
Two-Way slab 180.00 x 0 = 0.00 l.m. 10mm Ø
(Using Slab Area)
wt factor: Weight
25 mm Ø 0.00 l.m. 3.853 0.00 kgs
20 mm Ø 0.00 l.m. 2.469 0.00 kgs
16 mm Ø 630.30 l.m. 1.580 995.87 kgs
12 mm Ø 929.00 l.m. 0.888 824.95 kgs
10 mm Ø 1414.35 l.m. 0.617 872.65 kgs
Total: 2693.48 kgs
Formworks and Falseworks 221.64 sq.m.

C1 0.3 x 0.30 x 4.30 x 23.00 = 118.68 sq.m.
C1 0 x 0.00 x 0.00 x 0.00 = 0 sq.m.
Height Width Length Quantity
0.00 x 0.00 x 0.00 x 0 = 0.00 sq.m.
0.00 x 0.00 x 0.00 x 0 = 0.00 sq.m.
fb
0.00 x 0.00 x 0.00 x 0 = 0.00 sq.m.
0.00 x 0.00 x 0.00 x 0 = 0.00 sq.m.
4.00 x 0.20 x 0.30 x 12 = 30.24 sq.m.
3.00 x 0.20 x 0.30 x 18 = 34.56 sq.m.
rb
2.50 x 0.20 x 0.30 x 4 = 6.48 sq.m.
5.50 x 0.20 x 0.30 x 4 = 13.68 sq.m.
Base Area Height Quanity

180.00 x 0.100 x 1 = 18 sq.m.
Soil Poisoning 172.7232 Liter
Length Width Height Quantity Area

F1 1.10 x 1.10 x 1.20 x 23 = 60.72 sq.m.
Septic Tank 3.00 x 1.50 x 1.50 x 1 = 6.75 sq.m.
64L/25sq.m
= 172.7232 Liters
Sewer Line Works 1 Lump Sum
Plumbing Fixtures 1 Lump Sum
Cold Water Lines 1 Lump Sum
Ceiling, 4.5 mm, Metal Frame, Fiber Cement Board 180.00 sq.m.
Length height qty

D-1 2.50 x 2.15 x 1.00 = 5.375
D-2 0.90 x 2.1 x 6.00 = 11.34
D-3 0.80 x 2.1 x 1.00 = 1.68
D-4 0.70 x 1.8 x 5.00 = 6.3
D-5 0.00 x 0 x 0.00 = 0
D-6 0.00 x 0 x 0.00 = 0
D-7 0.00 x 0 x 0.00 = 0
24.695
Length height qty
W1 0.60 x 0.60 x 5.00 = 1.8
W2 1.80 x 0.60 x 2.00 = 2.16
W3 2.10 x 1.20 x 2.00 = 5.04
W4 1.20 x 1.20 x 1.00 = 1.44
W5 2.00 x 1.20 x 4.00 = 9.6
W6 0.00 x 0.00 x 0.00 = 0
W7 0.00 x 0.00 x 0.00 = 0
W8 0.00 x 0.00 x 0.00 = 0
W9 0.00 x 0.00 x 0.00 = 0
20.04
Fabricated Metal Roofing Accessory, gauge 24, Gutters 58 l.m.

flashing 58 l.m.
Prepainted Metal Sheets, above 0.427 mm, Rib Type, Long Span 242 sq.m.
Unglazed Tiles 180.00 sq.m.
Cement Plaster Finish 409.33 sq.m.
Painting Works, Masonry/Concrete 409.33 sq.m.
CHB Non Load Bearing (including Reinforcing Steel), 100 mm 0.00 sq.m.
Length height qty
0 x 0 x 0.00 = 0
2nd flr 0 x 0 x 0.00 = 0
0 x 0 x 0.00 = 0
0 x 0 x 0.00 = 0
0 x 0 x 0.00 = 0
grnd flr
0 x 0 x 0.00 = 0
0 x 0 x 0.00 = 0
0
Length height qty
D1 0.8 x 2.1 x 0.00 = 0
W1 0 x 0 x 0.00 = 0
0
CHB Non Load Bearing (including Reinforcing Steel), 150 mm 204.67 sq.m.
Length height qty
0 x 0 x 0.00 = 0
2nd flr 0 x 0 x 0.00 = 0
0 x 0 x 0.00 = 0
9 x 4.3 x 1.00 = 38.7
9 x 4.3 x 1.00 = 38.7
grnd flr
20 x 4.3 x 1.00 = 86
20 x 4.3 x 1.00 = 86
249.4
area to be deducted
Length height qty
D-1 2.50 x 2.15 x 1.00 = 5.375
D-2 0.90 x 2.10 x 6.00 = 11.34
D-3 0.80 x 2.10 x 1.00 = 1.68
D-4 0.70 x 1.80 x 5.00 = 6.3
D-5 0.00 x 0.00 x 0.00 = 0
D-6 0.00 x 0.00 x 0.00 = 0
D-7 0.00 x 0.00 x 0.00 = 0
24.695
Length height qty
W1 0.60 x 0.60 x 5.00 = 1.8
W2 1.80 x 0.60 x 2.00 = 2.16
W3 2.10 x 1.20 x 2.00 = 5.04
W4 1.20 x 1.20 x 1.00 = 1.44
W5 2.00 x 1.20 x 4.00 = 9.6
W6 0.00 x 0.00 x 0.00 = 0
W7 0.00 x 0.00 x 0.00 = 0
W8 0.00 x 0.00 x 0.00 = 0
W9 0.00 x 0.00 x 0.00 = 0
20.04
Structural Steel, Trusses 1369.14 kgs.
truss Length Quantity wt. factor

50x50x6 (top & bot. chord and king post) 155.2158 x 1 x 4.75 = 737.27505 kgs.
38x38x5(web member) 123.288 x 1 x 2.33 = 287.26104 kgs.
C purlin Length Quantity wt. factor

15 x 12 x 1.47 = 264.6 kgs.
8 x 8 x 1.25 = 80 kgs.
depends on what type of purlins
1100 (10) Conduits, Boxes and Fittings (Conduit Works/Conduit Rough-in) 1 Lump Sum
1101 (33) Wires and Wiring Devices 1 Lump Sum
1102 (1) Panelboard with Main & Branch Breakers 1 Lump Sum
1103 (1) Lighting Fixtures and Lamps 1 Lump Sum
PROJECT TITLE
Item No./ Description : Mobilization, Demobilization and Demolition

Output : 1.00
:
Designation No. of Person/s No. of day/s Daily Rate Amount (PhP)

Labor
A.1 Skilled Laborer 1 4.00 550.00 2,200.00
Unskilled Labor 2 4.00 420.00 3,360.00
Sub- Total for A.1 5,560.00
Name and Capacity No. of Unit/s No. of day/s Daily Rate Amount (PhP)
Equipment
B.1
Cargo Truck 1 1.00 5,000.00 5,000.00
Miscellaneous Handtools 5,000.00
Sub- Total for B.1 10,000.00
C.1 Total (A.1 + B.1) 15,560.00
D.1 Output 1.00
E.1 Direct Unit Cost (C.1 / D.1) 15,560.00
F.1 Materials
-
Sub- Total for F.1. -
I.1 Contractor's Profit (CP) . 0% of G.1 -
J.1 Value Added Tax (VAT). 12% of (G.1 + H.1 + I.1) 1,867.20
K.1 Total Unit Cost . (G.1 + H.1 + I.1 + J.1) 17,427.20
PROJECT TITLE
:
Item No./ Description : Site Clearing and Grabbing
Output : 1.00

Labor
A.1
Skilled Laborer 2 2.00 550.00 2,200.00
Unskilled Labor 2 2.00 420.00 1,680.00
Sub- Total for A.1 3,880.00
Equipment
B.1
Backhoe 1 1.00 12,000.00 12,000.00
Dump Truck 1 1.00 5,000.00 5,000.00
C.1 Sub- Total for B.1 22,000.00
D.1 Total (A.1 + B.1) 25,880.00
E.1 Output 1.00
Direct Unit Cost (C.1 / D.1) 25,880.00
F.1
Materials
-
G.1 Sub- Total for F.1. -
H.1 Direct Unit Cost (E.1 + F.1) - As Evaluated 25,880.00
I.1 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 0% of G.1 -
J.1 Contractor's Profit (CP) . 0% of G.1 -
K.1 Value Added Tax (VAT). 12% of (G.1 + H.1 + I.1) 3,105.60
Total Unit Cost . (G.1 + H.1 + I.1 + J.1) 28,985.60
PROJECT TITLE
Item No./ Description : Structure Excavation

Output per hour : 20.00

Labor
Unskilled Labor 2 2.00 420.00 1,680.00
Sub- Total for A.1. 3,880.00
Equipment
B.1 Mini Backhoe 1 2.00 10,000.00 20,000.00
Dump Truck 1 2.00 5,000.00 10,000.00
Sub- Total for B.1. 30,310.40
C.1 Total (A.1 + B.1) . 34,190.40
D.1 Output per hour .
E.1 Direct Unit Cost (C.1 / D.1) .
F.1 Materials
Sub- Total for F.1.

I.1 Contractor's Profit (CP) . 8% of G.1 2,735.23
PROJECT TITLE
Item No./ Description : Embankment, From roadway/structure excavation


Labor
Unskilled Labor 2 4.00 420.00 3,360.00
Equipment
B.1 Plate Compactor (5 hp) 1 3.00 984.00 2,952.00
Mini Backhoe 1 4.00 10,000.00 40,000.00
C.1 Total (A.1 + B.1) . 50,144.80
F.1 Materials
-
Sub- Total for F.1. -
PROJECT TITLE
Item No./ Description : Gravel fill


Labor
Unskilled Labor 4 6.00 420.00 10,080.00
Equipment
B.1
Plate Compactor (5 hp) 1 6.00 984.00 5,904.00
Minor Tools (8% of Labor Cost) 1,334.40
C.1 Total (A.1 + B.1) . 23,918.40
Materials
F.1
Gravel Bedding (G1) cu.m. 34.72 917.50 31,858.81
(w/ 12% Shrinkage Factor) 1,592.94
Sub- Total for F.1. 33,451.75
PROJECT TITLE
Item No./ Description : Structural Concrete, Class A


Labor
Unskilled Laborer 20 27.00 420.00 226,800.00
Equipment
B.1
Bagger Mixer 1 26.00 1,376.00 35,776.00
C.1 Total (A.1 + B.1) . 351,878.50
Materials
F.1 Gravel cu.m. 287.00 1,120.00 321,440.00
Sand cu.m. 144.00 850.00 122,400.00
Cement bags 2604.00 254.00 661,416.00
Sub- Total for F.1. 1,105,256.00
G.1 Direct Unit Cost (E.1 + F.1) - As Evaluated 1,457,134.50
K.1 Total Unit Cost . (G.1 + H.1 + I.1 + J.1) 1,909,429.05
PROJECT TITLE
Item No./ Description : Reinforcing Steel (Deformed)

Unit of Measurement : kg.

Labor
Equipment
B.1 Bar Cutter 1 20.00 1,758.00 58,600.00
Bar Bender 1 20.00 2,812.00 93,733.33
C.1 Total (A.1 + B.1) . 393,173.33
Materials
F.1 Deformed Reinforcing Steel kg 32978.00 41.00 1,352,098.00
#16 Galvanized iron wire kg 495.00 87.00 43,065.00
Consumables (12% of Material Cost) 69,758.15
Sub- Total for F.1. 1,464,921.15
G.1 Direct Unit Cost (E.1 + F.1) - As Evaluated 1,858,094.48
PROJECT TITLE
Item No./ Description : Formworks and Falseworks


Labor
Installation
Stripping -
Equipment
Area = 4.5 sq.m.
H-Frame 1.7 m x 1.2m, set 71.000 13.00 48.64 44,894.72
2 pes H-frames
8 pcs joint pins
B.1 Shoring Jack, 3.8 m full extension 110.000 13.00 36.00 51,480.00
Adjustable U-head Jack, 0.6m 142.000 13.00 6.80 12,552.80
Adjustable Base Jack, 0.6m 142.000 13.00 6.80 12,552.80
1-1/2" GI Pipe x 6.0 m 110.000 13.00 20.00 28,600.00
1-1/2" GI Pipe x 3.0 m 29.000 13.00 10.00 3,770.00
1-1/2" GI Pipe x 4.0 m 57.000 13.00 14.00 10,374.00
1-1/2" GI Pipe x 1.0 m 382.000 13.00 4.00 19,864.00
Tie Rod x 0.60m 492.000 13.00 8.00 51,168.00
Round Wing Nut 987.000 13.00 1.20 15,397.20
C.1 Total (A.1 + B.1) . 344,773.52
Materials
F.1 Phenolic board (.0019 x 1.2 x 2.4) - 5 uses pc 392.00 1,336.00 104,742.40
Good Lumber bd.ft 5334.00 55.00 97,790.00
PROJECT TITLE
: Soil Poisoning
Unit of Measurement : Liter

Labor
B.1 Equipment
C.1 Total (A.1 + B.1) . 24,019.20
F.1 Materials
Soil Poisoning Liters 535.00 275.00 147,125.00
PROJECT TITLE
Item No./ Description : Sewer Line Works


Labor
B.1 Equipment
C.1 Total (A.1 + B.1) . 29,876.00
D.1 Output per hour . 1.00
E.1 Direct Unit Cost (C.1 / D.1) . 29,876.00
Materials
100mm x 50mm Tee pcs 16.00 140.00 2,240.00
100mm dia wye pcs 20.00 150.00 3,000.00
100mm x 50mm wye pcs 24.00 140.00 3,360.00
F.1
100mm elbow 45 deg pcs 24.00 90.00 2,160.00
100mm elbow 90 deg pcs 8.00 81.00 648.00
50mm dia p-trap pcs 24.00 98.00 2,352.00
50mm dia tee pcs 12.00 37.00 444.00
Consumable (12%) 2,069.50
PROJECT TITLE
Item No./ Description : Plumbing Fixtures


Labor
B.1 Equipment
C.1 Total (A.1 + B.1) . 18,014.40
Materials
Catch Basin unit 8.00 1,500.00 12,000.00
-
F.1 Water Closet including fittings and accessories (elong set/s 12.00 12,000.00 144,000.00
Kitchen Sink set/s 12.00 3,500.00 42,000.00
Lavatory including fittings and accessories american s set/s 12.00 4,700.00 56,400.00
Faucet pcs. 28.00 240.00 6,720.00
Floor Drains (stainless steel with waterless trap) pcs. 15.00 195.00 2,925.00
PROJECT TITLE
Item No./ Description : Cold Water Lines

Labor
B.1 Equipment
C.1 Total (A.1 + B.1) . 29,332.80
Materials
G.I Pipe 12.7mm pcs 35.00 336.00 11,760.00
G.I tee 12.70mm pcs 15.00 12.00 180.00
G.I elbow 12.70mm pcs 36.00 15.00 540.00
F.1
G.I end cap pcs 5.00 7.00 35.00
G.I union patente pcs 0.00 33.00 -
G.I gate valve pcs 1.00 379.00 379.00
Water Meter pcs 1.00 1,200.00 1,200.00
PROJECT TITLE
Item No./ Description : Ceiling, 4.5 mm, Metal Frame, Fiber Cement Board

Labor
Name and Capacity No. of Unit/s No. of day/s Daily Rate
B.1 Equipment
C.1 Total (A.1 + B.1) . 72,057.60
Name and Specification Unit Quantity Unit Cost
Materials
a. 4.5mm Fiber Cement Board/ 4.5mm Marine Plywo pc. 198.000 450.00 89,100.00
b. Metal Furring pc. 611.000 130.00 79,430.00
c. Carrying Channels pc. 193.000 150.00 28,950.00
F.1
d. Hanger Bars/Rod pc. 540.000 80.00 43,200.00
e. Channel Clip pc. 3240.000 20.00 64,800.00
f. Wall Angle pc. 129.000 100.00 12,900.00
g. Rivets pc. 7560.000 1.50 11,340.00
h. 1" Metal Screw pc. 2160.000 3.00 6,480.00
PROJECT TITLE
Item No./ Description : Doors and Windows


Labor
A.1
Skilled Laborer 3 5.00 550.00 8,250.00
B.1 Equipment
C.1 Total (A.1 + B.1) . 15,714.00
Materials
D1 - Flush Door sq.m 12 2,000.00 24,000.00
D2 - Flush Door sq.m 24 2,000.00 48,000.00
D3 - Flush Door sq.m 12 2,000.00 24,000.00
F.1
D4 - PVC Door sq.m 12 1,800.00 21,600.00
W1 - Sliding Window sq.m 24 2,749.00 65,976.00
W2 - Sliding Window sq.m 12 1,300.00 15,600.00
-
- -
- -
G.1 Sub- Total for F.1. 199,176.00
H.1 Direct Unit Cost (E.1+ F.1) - As Evaluated 214,890.00
I.1 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 9% of G.1 19,340.10
J.1 Contractor's Profit (CP) . 8% of G.1 17,191.20
K.1 Value Added Tax (VAT). 12% of (G.1 + H.1 + I.1) 30,170.56
Total Unit Cost . (G.1 + H.1 + I.1 + J.1) 281,591.86
PROJECT TITLE
Item No./ Description : Fabricated Metal Roofing Accessory, gauge 24, Gutters
Unit of Measurement : l.m.
###

Labor
A.1
Skilled Laborer 3 2.00 550.00 3,300.00
B.1 Equipment
Sub- Total for B.1. 465.60
C.1 Total (A.1 + B.1) . 6,285.60
Materials
Gutter (0.6 mm) m 85.00 168.00 14,280.00
F.1 12" x 1" Plain GI Strap pc 255.00 40.00 10,200.00
Blind Rivets pc 2720.00 1.50 4,080.00
Ridgeroll pc 85.00 350.00 29,750.00
Consumables (3% of Materials Cost) 1,749.30
PROJECT TITLE
Item No./ Description : Prepainted Metal Sheets, above 0.427 mm, Rib Type, Long Span
###

Labor
A.1
Skilled Laborer 3 5.00 550.00 8,250.00
B.1 Equipment
C.1 Total (A.1 + B.1) . 22,518.00
Materials
Prepainted Metal Sheets (Corrugated, Short sq.m. 802.00 370.00 296,740.00
F.1 Span/ Long Span, below 0.427mm thk/ above -
0.427mm thk) -
Tek screw/J-bolt with washers pc 7638.00 4.00 30,552.00
PROJECT TITLE
Item No./ Description : Unglazed Tiles and Glazed Tiles (0.6mx0.6m)

###

Labor
A.1
Name and Capacity No. of Unit/s No. of day/s Daily Rate
B.1 Equipment
C.1 Total (A.1 + B.1) . 150,854.40
Materials
a. Unglazed Tiles/ Granite Tiles/ Synthetic sq.m. 777.00 350.00 271,950.00
F.1 Granite -
b. Cement bags 143.00 254.00 36,322.00
c. Sand cu.m. 12.00 1,008.50 12,102.00
d. Tile Grout bags 93.00 116.00 10,788.00
PROJECT TITLE
: Cement Plaster Finish

###

Labor
A.1
Skilled Laborer 5 16.00 550.00 44,000.00
Equipment
B.1
Bagger Mixer 1 5 1,376.00 6,880.00
C.1 Total (A.1 + B.1) . 126,976.00
Materials
F.1
Cement bag 437.00 254.00 110,998.00
Sand cu.m. 37.00 1,008.50 37,314.50
PROJECT TITLE
Item No./ Description : Painting Works, Masonry/Concrete

###

Labor
A.1
Skilled Laborer 12 14.00 550.00 92,400.00
B.1 Equipment
C.1 Total (A.1 + B.1) . 137,894.40
Materials
Concrete Neutralizer gal 46.00 112.00 5,152.00
F.1 Concrete Sealer/Primer gal 92.00 190.00 17,480.00
Patching Compound gal 114.00 60.00 6,840.00
Semi Gloss Latex (two coat only) gal 183.00 595.00 108,885.00
PROJECT TITLE
Item No./ Description : CHB Non Load Bearing (including Reinforcing Steel), 100 mm
###

Labor
A.1
Skilled Laborer 4 9.00 550.00 19,800.00
B.1 Equipment
C.1 Total (A.1 + B.1) . 45,878.40
Materials
100 mm thk. CHB (Ordinary) pc 7166.00 20.00 143,320.00
F.1 Cement bag 293.00 254.00 74,422.00
Sand cu.m 23.00 1,008.50 23,195.50
Reinforcing Steel kg 1786.00 41.00 73,226.00
#16 Tie Wire kg 28.00 87.00 2,436.00
PROJECT TITLE
Item No./ Description : CHB Non Load Bearing (including Reinforcing Steel), 150 mm
###

Labor
A.1
B.1 Equipment
C.1 Total (A.1 + B.1) . 91,756.80
Materials
a. 150 mm thk. CHB (Ordinary) pc 10932.00 22.00 240,504.00
F.1 b. Cement bag 1262.00 254.00 320,548.00
c. Sand cu.m 34.00 1,008.50 34,289.00
d. Reinforcing Steel kg 2725.00 41.00 111,725.00
e. #16 Tie Wire kg 43.00 87.00 3,741.00
PROJECT TITLE
Item No./ Description : Structural Steel, Trusses

Unit of Measurement : kg

Labor
Skilled Laborer 2 13.00 550.00 14,300.00
A.1
Equipment
Welding Machine 1 13.00 2,968.00 38,584.00
Cutting Outfit 1 13.00 363.60 4,726.80
Bar Cutter 1 13.00 1,500.00 19,500.00
B.1
Total (A.1 + B.1) . 107,738.80
Output per hour .
Direct Unit Cost (C.1 / D.1) .
C.1
D.1 Materials
E.1 Structural Steel Framing including kg 8561.00 50.00 428,050.00
Acetylene kg 95.00 60.00 5,700.00
Oxygen kg 189.00 30.00 5,670.00
F.1
Welding Rod kg 172.00 110.00 18,920.00
PROJECT TITLE
Item No./ Description : Railings

Output per hour : 1.00 ###

Labor
A.1
Skilled Laborer 4 4.00 550.00 8,800.00
Equipment
B.1 Welding machine 1 4.00 371.00 1,484.00
Cutting outfit 1 4.00 45.45 181.80
C.1 Total (A.1 + B.1) . 18,427.40
Materials
6mm Polycarbonate Roofing Sheet pc 6.00 1,500.00 9,000.00
F.1 1 1/2" Dia. Stainless Steel Tube, 1.5mm pc 25.00 1,195.88 29,897.00
1" Dia. Stainless Steel Tube, 1.5mm pc 50.00 941.96 47,098.00
Prefab Stainless Steel Grab 38mm x 800mm pc 12.00 1,000.00 12,000.00
Welding Rod kg 25.00 110.00 2,750.00
PROJECT TITLE
Item No./ Description : Conduits, Boxes and Fittings (Conduit Works/Conduit Rough-in)
Output per hour : 1.00 ###

Labor
A.1 Registered Electrical Engineer 0 7.00 1,200.00 -
Registered Master Electrician / NCII Electrician 3 7.00 550.00 11,550.00
B.1 Equipment
C.1 Total (A.1 + B.1) . 25,174.80
Materials
16 mmΦ uPVC Pipe m 185.00 30.67 5,673.33
15 mmΦ uPVC Pipe m 0.00 25.00 -
F.1 Utility box, 2" X 4" PVC pcs 154.00 38.00 5,852.00
Octagonal Junction Box, 4" X 4" with cover uPVC sets 110.00 32.00 3,520.00
G.I. Wire gauge 16 kgs 3.00 87.00 261.00
Ground rod 20mmØ x 3000mmL CopperClad sets 0.00 780.00 -
PROJECT TITLE
###
Item No./ Description Wires and Wiring Devices

Labor
B.1 Equipment
C.1 Total (A.1 + B.1) . 25,174.80
Materials
2.0sq. mm. THHN m 370.00 26.00 9,620.00
3.5sq. mm. THHN m 370.00 28.00 10,360.00
5.5sq. mm.
Duplex THHN Universal Type with
Receptacle, m 0.00 28.00 -
Grounding Slot, 16A, 240V pc 72.00 130.00 9,360.00
ACU Outlet pc 0.00 240.00 -
F.1
One Gang Switch pc 30.00 240.00 7,200.00
Two Gang Switch pc 56.00 240.00 13,440.00
Three Gang Switch pc 0.00 240.00 -
KWHR Meter set 12.00 2,200.00 26,400.00
Tape, bolt & nut, mica tube, terminal lugs
lot 0.00 2,500.00 -
JB Cover clamps, screw and achors
###
PROJECT TITLE ###
Item No./ Description : Panelboard with Main & Branch Breakers ###
Designation
No. of Person/s No. of day/s Daily Rate Amount (PhP)
Labor
Name and Capacity No. of Unit/s
No. of day/s Daily Rate Amount (PhP)
B.1 Equipment
C.1 Total (A.1 + B.1) . 31,525.20
Name and Specification Unit
Quantity Unit Cost Amount (PhP)
Materials
DP Main: 100AT/125AF, 2P, Bolt-on type, NEMA 1, set 12.00 7,410.00 88,920.00
Branches: 40AT, 2P, BOLT-ON TYPE ls 48.00 1,500.00 72,000.00
F.1 -
-
-
-
###
PROJECT TITLE ###
Item No./ Description Lighting Fixtures and Lamps ###

:
Designation No. of Person/s

No. of day/s Daily Rate Amount (PhP)
Labor
B.1 Equipment
C.1 Total (A.1 + B.1) . 21,999.60
Materials
Led Fluorescent Tube 18W pc 0 700.00 -
2-40W Flourescent Lamp pc 60 280.00 16,800.00
F.1 40W Compact Flourescent Lamp pc 0 149.00
25W PinLight pc 48 65.00 3,120.00


DETAILED COST ESTIMATES
DERIVATION OF ITEM UNIT COST Date :
NAME OF PROJECT : Proposed Two Storey Dwelling Unit Unit Cost/sq.m. :
Assumed Qty. :
LOCATION : Brgy. Imelada, San Juan, Batangas
BILL NO. : Mobilization, Demobilization and Demolition

ITEM NO. 1 :
DESCRIPTION UNIT QUANTITY UNIT COST AMOUNT

A. MATERIAL COST : (VAT not included)
Sub-total P -
DAYS NUMBER RATE/DAY
B. LABOR :
Skilled Laborer 4.00 1 550.00 2,200.00
Unskilled Labor 4.00 2 420.00 3,360.00
Sub-total P 5,560.00
DAY NUMBER RENTAL RATE/DAY
C. EQUIPMENT :
Cargo Truck 2 1 5,000.00 5,000.00
D. ESTIMATED DIRECT COST (TOTAL) P 15,560.00
E. MARK-UPS P -
1. Overhead, Contingence, Miscellaneous (OCM) & Expenses, 0% of EDC -
2. Contractor's Profit, 0% of EDC -
F. VAT, 12% of (EDC + Mark-ups) P 1,867.20
G.TOTAL COST OF WORK ITEM P 17,427.20
H. ITEM UNIT COST (Total Cost of Work Item/Assumed Quantity) P

Assumed Qty. :
BILL NO. : Site Clearing and Grabbing

ITEM NO. 2 :

Sub-total P -
B. LABOR :
Skilled Laborer 2.00 2 550.00 2,200.00
Unskilled Labor 2.00 2 420.00 1,680.00
C. EQUIPMENT :
Backhoe 1.00 1 12,000.00 12,000.00
Dump Truck 1.00 1 5,000.00 5,000.00
E. MARK-UPS P -
1. Overhead, Contingence, Miscellaneous (OCM) & Expenses, 0% of EDC -
2. Contractor's Profit, 0% of EDC -

Assumed Qty. :
BILL NO. : Structure Excavation

ITEM NO. 3 :

Sub-total P -
B. LABOR :
Skilled Laborer 2.00 2 550.00 2,200.00
Unskilled Labor 2.00 2 420.00 1,680.00
C. EQUIPMENT :
Mini Backhoe 2.00 1 10,000.00 20,000.00
Dump Truck 2.00 1 5,000.00 10,000.00
E. MARK-UPS P 5,812.37
1. Overhead, Contingence, Miscellaneous (OCM) & Expenses, 9% of EDC 3,077.14
2. Contractor's Profit, 8% of EDC 2,735.23

Assumed Qty. :
BILL NO. : Embankment, From roadway/structure excavation

ITEM NO. 4 :

Sub-total P -
B. LABOR :
Skilled Laborer 3.00 2 550.00 3,300.00
Unskilled Labor 4.00 2 420.00 3,360.00
C. EQUIPMENT :
Plate Compactor (5 hp) 3.00 1 984.00 2,952.00
Mini Backhoe 4.00 1 10,000.00 40,000.00

Assumed Qty. :
BILL NO. : Gravel fill

ITEM NO. 5 :

Gravel Bedding (G1) cu.m. 34.72 917.50 31,858.81
(w/ 12% Shrinkage Factor) 1,592.94
B. LABOR :
Skilled Laborer 6.00 2 550.00 6,600.00
Unskilled Labor 6.00 4 420.00 10,080.00
C. EQUIPMENT :
Plate Compactor (5 hp) 6.00 1 984.00 5,904.00

Assumed Qty. :
BILL NO. : Structural Concrete, Class A

ITEM NO. 6 :

Gravel cu.m. 287 1,120.00 321,440.00
Sand cu.m. 144 850.00 122,400.00
Cement bags 2604 254.00 661,416.00
Sub-total P 1,105,256.00
B. LABOR :
Skilled Laborer 27.00 5 550.00 74,250.00
Unskilled Laborer 27.00 20 420.00 226,800.00
C. EQUIPMENT :
Bagger Mixer 26.00 1 1,376.00 35,776.00
D. ESTIMATED DIRECT COST (TOTAL) P 1,457,134.50
E. MARK-UPS P 247,712.87
G.TOTAL COST OF WORK ITEM P 1,909,429.05

Assumed Qty. :
BILL NO. : Reinforcing Steel (Deformed)

ITEM NO. 7 :

Deformed Reinforcing Steel kg 32,978.00 41.00 1,352,098.00
#16 Galvanized iron wire kg 495.00 87.00 43,065.00
Sub-total P 1,464,921.15
B. LABOR :
Skilled Laborer 20.00 5 550.00 55,000.00
C. EQUIPMENT :
Bar Cutter 20.00 1 1,758.00 58,600.00
Bar Bender 20.00 1 2,812.00 93,733.33
D. ESTIMATED DIRECT COST (TOTAL) P 1,858,094.48
E. MARK-UPS P 315,876.06

Assumed Qty. :
BILL NO. : Formworks and Falseworks

ITEM NO. 8 :

Phenolic board (.0019 x 1.2 x 2.4) - 5 uses pc 392.00 1,336.00 104,742.40
Good Lumber bd.ft 5,334.00 55.00 97,790.00
B. LABOR :
Installation
Skilled Laborer 13.00 4 550.00 28,600.00
Stripping
C. EQUIPMENT :
Area = 4.5 sq.m.
H-Frame 1.7 m x 1.2m, set 13.00 71 48.64 44,894.72
2 pes H-frames
8 pcs joint pins
Shoring Jack, 3.8 m full extension 13.00 110 36.00 51,480.00
Adjustable U-head Jack, 0.6m 13.00 142 6.80 12,552.80
Adjustable Base Jack, 0.6m 13.00 142 6.80 12,552.80
1-1/2" GI Pipe x 6.0 m 13.00 110 20.00 28,600.00
1-1/2" GI Pipe x 3.0 m 13.00 29 10.00 3,770.00
1-1/2" GI Pipe x 4.0 m 13.00 57 14.00 10,374.00
1-1/2" GI Pipe x 1.0 m 13.00 382 4.00 19,864.00
Tie Rod x 0.60m 13.00 492 8.00 51,168.00
Round Wing Nut 13.00 987 1.20 15,397.20
E. MARK-UPS P 95,172.56

Assumed Qty. :
BILL NO. : Soil Poisoning

ITEM NO. 9 :

Soil Poisoning Liters 535.00 275.00 147,125.00
B. LABOR :
Skilled Laborer 4.00 4 550.00 8,800.00
C. EQUIPMENT :
E. MARK-UPS P 29,094.51

Assumed Qty. :
BILL NO. : Sewer Line Works

ITEM NO. 10 :

100mm x 50mm Tee pcs 16.00 140.00 2,240.00
100mm dia wye pcs 12.00 150.00 3,000.00
100mm x 50mm wye pcs 12.00 140.00 3,360.00
100mm elbow 45 deg pcs 24.00 90.00 2,160.00
100mm elbow 90 deg pcs 8.00 81.00 648.00
50mm dia p-trap pcs 24.00 98.00 2,352.00
50mm dia tee pcs 12.00 37.00 444.00
Consumable (12%) 2,069.50
B. LABOR :
b. Skilled Laborer 7.00 4 550.00 15,400.00
c. Unskilled Laborer 7.00 4 420.00 11,760.00
C. EQUIPMENT :
E. MARK-UPS P 12,467.04

Assumed Qty. :
BILL NO. : Plumbing Fixtures

ITEM NO. 11 :

Catch Basin unit 8.00 1,500.00 12,000.00
Water Closet including fittings and accessories (elonga set/s 12.00 12,000.00###
Lavatory including fittings and accessories american set/s 12.00 4,700.00 56,400.00
std. or equivalent
Kitchen
Sink set/s 12.00 3,500.00 42,000.00
Faucet pcs. 28.00 240.00 6,720.00
Floor Drains (stainless steel with waterless trap) pcs. 15.00 195.00 2,925.00
B. LABOR :
C. EQUIPMENT :
E. MARK-UPS P 47,950.10

Assumed Qty. :
BILL NO. : Cold Water Lines

ITEM NO. 12 :

G.I Pipe 12.7mm pcs 35.00 336.00 11,760.00
G.I tee 12.70mm pcs 15.00 12.00 180.00
G.I elbow 12.70mm pcs 36.00 15.00 540.00
G.I end cap pcs 5.00 7.00 35.00
G.I gate valve pcs 1.00 379.00 379.00
Water Meter pcs 1.00 1,200.00 1,200.00
B. LABOR :
C. EQUIPMENT :

Assumed Qty. :
BILL NO. : Ceiling, 4.5 mm, Metal Frame, Fiber Cement Board
ITEM NO. 13 :

a. 4.5mm Fiber Cement Board/ 4.5mm Marine

Plywood/ 6mm Marine Plywood/ 6mm Ordinary
Plywood pc. 198.00 450.00 89,100.00
b. Metal Furring pc. 611.00 130.00 79,430.00
c. Carrying Channels pc. 193.00 150.00 28,950.00
d. Hanger Bars/Rod pc. 540.00 80.00 43,200.00
e. Channel Clip pc. 3,240.00 20.00 64,800.00
f. Wall Angle pc. 129.00 100.00 12,900.00
g. Rivets pc. 7,560.00 1.50 11,340.00
h. 1" Metal Screw pc. 2,160.00 3.00 6,480.00
B. LABOR :
C. EQUIPMENT :
E. MARK-UPS P 69,403.79

Assumed Qty. :
BILL NO. : Doors and Windows

ITEM NO. 14 :

D1 - Flush Door sq.m 12.00 2,000.00 24,000.00
D2 - Flush Door sq.m 24.00 2,000.00 48,000.00
D3 - Flush Door sq.m 12.00 2,000.00 24,000.00
D4 - PVC Door sq.m 12.00 1,800.00 21,600.00
W1 - Sliding Window sq.m 24.00 2,749.00 65,976.00
W2 - Sliding Window sq.m 12.00 1,300.00 15,600.00
0 0 - - -
B. LABOR :
Skilled Laborer 5.00 3 550.00 8,250.00
C. EQUIPMENT :
E. MARK-UPS P 36,531.30


Assumed Qty. :
BILL NO. : Fabricated Metal Roofing Accessory, gauge 24, Gutters
ITEM NO. 15 :

Gutter (0.6 mm) m 85.00 168.00 14,280.00
12" x 1" Plain GI Strap pc 255.00 40.00 10,200.00
Blind Rivets pc 2,720.00 1.50 4,080.00
Ridgeroll pc 85.00 350.00 29,750.00
B. LABOR :
Skilled Laborer 2.00 3 550.00 3,300.00
C. EQUIPMENT :
Sub-total P 465.60
E. MARK-UPS P 11,278.63


Assumed Qty. :
BILL NO. : Prepainted Metal Sheets, above 0.427 mm, Rib Type, Long Span
ITEM NO. 16 :

Prepainted Metal Sheets (Corrugated, Short sq.m. 802.00 370.00 296,740.00
Span/ Long Span, below 0.427mm thk/ above
0.427mm thk)
Tek screw/J-bolt with washers pc 7,638.00 4.00 30,552.00
B. LABOR :
Skilled Laborer 5.00 3 550.00 8,250.00
C. EQUIPMENT :
E. MARK-UPS P 61,136.89


Assumed Qty. :
BILL NO. : Unglazed Tiles and Glazed Tiles (0.6mx0.6m)
ITEM NO. 17 :

a. Unglazed Tiles/ Granite Tiles/ Synthetic sq.m. 777.00 350.00 271,950.00
Granite
b. Cement bags 143.00 254.00 36,322.00
c. Sand cu.m. 12.00 1,008.50 12,102.00
d. Tile Grout bags 93.00 116.00 10,788.00
B. LABOR :
C. EQUIPMENT :
E. MARK-UPS P 81,942.79

Assumed Qty. :
BILL NO. : Cement Plaster Finish
ITEM NO. 18 :

Cement bag 437.00 254.00 110,998.00
Sand cu.m. 37.00 1,008.50 37,314.50
B. LABOR :
Skilled Laborer 16.00 5 550.00 44,000.00
C. EQUIPMENT :
Bagger Mixer 5 1 1,376.00 6,880.00
E. MARK-UPS P 46,799.05


Assumed Qty. :
BILL NO. : Painting Works, Masonry/Concrete
ITEM NO. 19 :

Concrete Neutralizer gal 46.00 112.00 5,152.00
Concrete Sealer/Primer gal 92.00 190.00 17,480.00
Patching Compound gal 114.00 60.00 6,840.00
Semi Gloss Latex (two coat only) gal 183.00 595.00 108,885.00
B. LABOR :
Skilled Laborer 14.00 12 550.00 92,400.00
C. EQUIPMENT :
E. MARK-UPS P 48,138.77


Assumed Qty. :
BILL NO. : CHB Non Load Bearing (including Reinforcing Steel), 100 mm
ITEM NO. 20 :

100 mm thk. CHB (Ordinary) pc 7,166.00 20.00 143,320.00
Cement bag 293.00 254.00 74,422.00
Sand cu.m 23.00 1,008.50 23,195.50
Reinforcing Steel kg 1,786.00 41.00 73,226.00
#16 Tie Wire kg 28.00 87.00 2,436.00
B. LABOR :
Skilled Laborer 9.00 4 550.00 19,800.00
C. EQUIPMENT :
E. MARK-UPS P 61,621.24


Assumed Qty. :
BILL NO. : CHB Non Load Bearing (including Reinforcing Steel), 150 mm
ITEM NO. 21 :

a. 150 mm thk. CHB (Ordinary) pc 10,932.00 22.00 240,504.00
b. Cement bag 1,262.00 254.00 320,548.00
c. Sand cu.m 34.00 1,008.50 34,289.00
d. Reinforcing Steel kg 2,725.00 41.00 111,725.00
e. #16 Tie Wire kg 43.00 87.00 3,741.00
B. LABOR :
C. EQUIPMENT :
E. MARK-UPS P 136,435.85


Assumed Qty. :
BILL NO. : Structural Steel, Trusses
ITEM NO. 22 :

Structural Steel Framing including
kg 8,561.00 50.00 428,050.00
cross bracing,truss,purlins)
Acetylene kg 95.00 60.00 5,700.00
Oxygen kg 189.00 30.00 5,670.00
Welding Rod kg 172.00 110.00 18,920.00
B. LABOR :
Skilled Laborer 13.00 2 550.00 14,300.00
C. EQUIPMENT :
Welding Machine 13.00 1 2,968.00 38,584.00
Cutting Outfit 13.00 1 363.60 4,726.80
Bar Cutter 13.00 1 1,500.00 19,500.00
E. MARK-UPS P 98,570.93


Assumed Qty. :
BILL NO. : Railings
ITEM NO. 23 :

Prefab Stainless Steel Grab 38mm x 800mm pc 12.00 1,000.00 12,000.00
1 1/2" Dia. Stainless Steel Tube, 1.5mm pc 170.00 905.00 29,897.00
1" Dia. Stainless Steel Tube, 1.5mm pc 160.00 1,365.00 47,098.00
6mm Polycarbonate Roofing Sheet pc 6.00 1,500.00 9,000.00
Welding Rod kg 25.00 110.00 2,750.00
Activity Symbol
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
R
S
T
U
V
W
X
Y
Z
A'
B'
C'
D'
E'
Activity
Mobilization
Site Clearing
Excavation
Embankment From Excavated Material
Soil Poisoning
Gravel Fill
Reinforcing Steel (Fabrication)
Reinforcing Steel (Installation)
Structural Concrete-Foundation Footing & GF slab, beam, column (formworks and concrete pouring)
Structural Concrete-2nd Floor slab, beam, colum (formworks and concrete pouring)
Trusses and Purlins Fabrication and Installation with water leak test
Roofing Installation
Concrete Curring
Rebars fabrication and installation, Formworks and Concrete Pouring for Stairs
Laying of CHB and other wall partitions
Electrical wirings (Rough-ins)
Ceiling Finish Installation
Electrical Fixtures, Panel Board and Circuit breakers Installation
Concrete Plastering
Windows Installation
Doors Installation
Cold Water Lines Installation
Sewer Lines installation
Laying of CHB and cover slab for septic tank
Tiles Installation
Building Accessories Installation
Plumbing Fixtures installations
Concrete Painting
Demobilization
Predecessor Duration Start Finish
- 2 3 0 3
A 1 2 3 5
B 1 2 5 7
C 3 3 7 10
C 3 3 7 10
E 6 6 10 16
F 4 4 10 14
G,F 8 7 16 23
H 14 11 23 34
G 4 4 14 18
J, I 8 7 34 41
K 14 11 41 52
L 7 14 52 66
M 6 7 66 73
I 13 14 34 48
L 7 3 52 55
P 19 13 55 68
N 6 6 73 79
R 10 12 79 91
S 6 6 91 97
Q 13 16 68 84
U 5 5 84 89
U 5 5 84 89
H 6 7 23 30
H 6 7 23 30
Y 3 4 30 34
U 19 18 84 102
D' 13 4 102 106
A' 6 6 102 108
U 13 14 84 98
B', C' 1 2 108 110
1 2 3 4
1 2 3 4
30
5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36
21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36
60
37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52
37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52
53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68
53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68
90
69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84
69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84
85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100
85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100
120
101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116
101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116
117 118
117 118
150
Activity Symbol
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
R
S
T
U
V
W
X
Y
Z
A'
B'
C'
D'
E'
TOTAL
Activity
Mobilization
Site Clearing
Excavation
Soil Poisoning
Gravel Fill
Concrete Curring
Concrete Plastering
Doors Installation
Tiles Installation
Concrete Painting
Demobilization
TOTAL
Predecessor Duration Start Finish Amount wt. (%) cum. wt. (%)
- 2 3 1 3 ₱11,618.13 0.10% 0.10%
A 1 2 4 5 ₱28,985.60 0.25% 0.35%
B 1 2 6 7 ₱44,803.10 0.38% 0.73%
C 3 3 8 11 ₱65,709.75 0.56% 1.29%
C 3 3 8 11 ₱224,267.36 1.91% 3.19%
E 6 6 12 18 ₱75,177.85 0.64% 3.83%
F 4 4 12 16 ₱486,969.40 4.14% 7.97%
G,F 8 8 19 27 ₱486,969.40 4.14% 12.11%
H 14 12 28 42 ₱881,013.85 7.49% 19.61%
G 4 4 17 21 ₱486,969.40 4.14% 23.75%
J, I 8 8 43 51 ₱486,969.40 4.14% 27.89%
K 14 12 52 66 ₱881,013.85 7.49% 35.38%
L 7 15 67 74 ₱759,807.92 6.46% 41.84%
M 6 7 75 81 ₱558,195.88 4.75% 46.59%
I 13 14 43 56 ₱0.00 0.00% 46.59%
L 7 3 67 74 ₱1,367,983.25 11.63% 58.23%
P 19 13 75 94 ₱1,450,337.11 12.33% 70.56%
N 6 6 82 88 ₱53,648.20 0.46% 71.02%
R 10 13 89 99 ₱534,980.76 4.55% 75.57%
S 6 6 100 106 ₱450,300.88 3.83% 79.40%
Q 13 17 95 108 ₱360,738.05 3.07% 82.46%
U 5 5 109 114 ₱140,795.93 1.20% 83.66%
U 5 5 109 114 ₱140,795.93 1.20% 84.86%
H 6 7 28 34 ₱57,829.92 0.49% 85.35%
H 6 7 28 34 ₱96,098.84 0.82% 86.17%
Y 3 4 35 38 ₱76,333.53 0.65% 86.82%
U 19 20 109 128 ₱631,634.29 5.37% 92.19%
D' 13 7 129 142 ₱172,005.46 1.46% 93.65%
A' 6 6 129 135 ₱369,610.64 3.14% 96.79%
U 13 14 109 122 ₱371,064.99 3.16% 99.95%
B', C' 1 2 136 137 ₱5,809.07 0.05% 100.00%
232 1 142 ₱11,758,437.73 100.00%
2872
SCURVE DATA
ADJUST NIYO MANPOWER (MAGIC METHOD) NO. OF WORKERS
TOTAL WORKERS
30
1 1 1
1 1
1 1
1 1 1
1 1 1
1 1 1 1 1
1 1 1 1
1
1
1 2 2 2 2 2 2 2 2 2 2 2 2 2 2
0.03 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
15 15 15 15 15 15 15 15 15 15 9 9 9 9 9
15 15 0 0 0 0 0 0 0 0 0 0 0 0 0
8 8 8 8 8 8 8 8 8 8 8 16 16 16 16
8 8 0 0 0 0 0 0 0 0 0 0 0 0 0
3 3 3 4 4 4 4 16 16 16 16 31 31 31 31
₱1,546,242.94
₱1,546,242.94
13.15%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
1.2
0.8
Axis Title
0.6
0.4
0.2
0
0 5 10 Axis 15
Title 20 25 30
30
1 1 1 1 1 1 1 1
1 1 1 1 1 1
1 1 1
1 1 1 1 1 1
1 1 1 1 1 1
0
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
9 9 18 18 18 18 18 18 18 9 9 9 9 10 10
0 18 0 0 0 0 0 0 0 0 0 0 0 0 0
16 16 16 16 16 10 10 10 10 10 10 10 10 7 7
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
31 31 31 31 31 31 31 31 31 31 31 31 31 31 31
₱1,476,503.19
₱3,022,746.13
25.71%
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
0 0
18 13.15%
36 25.71%
54 36.09%
72 68.45%
90 79.12%
108 95.08%
115 100.00%
60
1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1
1 1 1 1 1 1 1 1 1 1
1
1
1 1 1 1
0
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
10 10 5 5 5 7 7 7 7 7 6 6 8 8 8 8
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
7 10 10 10 10 10 8 8 11 11 11 11 16 16 16 16
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
31 31 31 31 35 35 35 35 35 35 35 35 30 30 30 30
₱1,221,147.61
₱4,243,893.74
36.09%
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46
60
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1
1 1 1 1
1 1 1
1 1 1
0
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
12 12 12 12 12 12 12 12 12 24 12 12 12 12 12 12
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
16 16 16 16 16 32 14 14 14 14 14 14 14 14 14 14
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
30 30 30 30 30 30 30 30 30 30 30 28 28 28 28 28
,221,147.61 ₱3,804,706.1
,243,893.74 ₱8,048,599.9
36.09% 68.45%
47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62
90
1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1
0
2 2 2 2 2 2 2 2 2 4 6 8 10 12 14 16
0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.14 0.21 0.28 0.35 0.42 0.49 0.56
12 12 12 12 12 12 12 12 12 8 8 8 8 8 8 8
0 0 0 0 0 0 0 0 0 16 16 16 16 16 16 16
14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14
0 0 0 0 0 0 0 0 0 28 28 28 28 28 28 28
28 28 28 28 28 28 28 28 28 28 28 28 25 25 25 25
₱3,804,706.19
₱8,048,599.93
68.45%
63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78
1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1
1 1 1 1 1
1 1 1 1 1
1 1 1 1 1
2
18 20 22 24 26 28 30 32 34 36 40 44 48 52 55 58
0.63 0.70 0.77 0.84 0.91 0.97 1.04 1.11 1.18 1.25 1.39 1.53 1.67 1.81 1.92 2.02
8 8 8 7 7 7 7 7 7 7 7 7 7 7 7 7
16 16 16 14 14 14 14 14 14 14 28 28 28 28 21 21
14 14 14 12 12 12 12 12 12 12 6 6 6 6 7 7
28 28 28 24 24 24 24 24 24 24 24 24 24 24 21 21
25 25 25 25 25 25 25 25 25 25 24 24 24 24 24 24
₱1,254,158.79
₱9,302,758.72
79.12%
79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94
120
1 1 1
1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1
1
1 1 1 1 1 1 1 1 1
3
61 64 67 67 67 70 73 75 77 79 81 83 85 87 89 91
2.12 2.23 2.33 2.33 2.33 2.44 2.54 2.61 2.68 2.75 2.82 2.89 2.96 3.03 3.10 3.17
7 7 7 4.2 7 6.68 5 5 5 5 5 5 5 5 5 5
21 21 21 0 0 20.04 15 10 10 10 10 10 10 10 10 10
7 7 7 7 7 7 7 9 9 9 9 7 7 7 7 7
21 21 21 0 0 21 21 18 18 18 18 14 14 14 14 14
24 24 24 24 24 24 24 24 24 24 24 24 24 24 30 30
₱1,876,672.13
₱11,179,430.85
95.08%
95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110
1 1 1 1 1 1
1 1 1 1 1
1 1
2
93 95 97 98 99 99 99 99 99 99 99 99 99 99 99
3.24 1.71 3.38 3.41 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45
6.68 6.68 6.68 5 5 10 9 9 9 8 8 8 8 8 8
13.36 13.36 13.36 5 5 0 0 0 0 0 0 0 0 0 0
7 7 7 10 11 12 13 14 15 16 17 18 19 20 21
14 14 14 10 11 0 0 0 0 0 0 0 0 0 0
30 30 30 30 26 26 26 26 26 26 26 26 20 20 20
₱579,006.88
₱11,758,437.73
100.00%
150
0
99 99 99 99 99 99 99 99 99 99 99 99 99 99 99 99
3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45
9 9 9 18 5 5 5 5 5 5 9 9 9 9 9 9
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
22 23 24 25 26 27 28
0 0 0 0 0 0 0
20 20 20 16 16 16 16 16 16 16 10 10 10 10 10 10
₱0.00
₱11,758,437.73
100.00%
3 ₱11,618.13 ₱0.00
2 ₱28,985.60 ₱0.00
2 ₱44,803.10 ₱0.00
3 ₱65,709.75 ₱0.00
3 ₱224,267.36 ₱0.00
6 ₱75,177.85 ₱0.00
4 ₱486,969.40 ₱0.00
8 ₱121,742.35 ₱365,227.05
12 ₱0.00 ₱881,013.85
4 ₱486,969.40 ₱0.00
8 ₱0.00 ₱0.00
12 ₱0.00 ₱0.00
15 ₱0.00 ₱0.00
7 ₱0.00 ₱0.00
14 ₱0.00 ₱0.00
3 ₱0.00 ₱0.00
13 ₱0.00 ₱0.00
6 ₱0.00 ₱0.00
13 ₱0.00 ₱0.00
6 ₱0.00 ₱0.00
17 ₱0.00 ₱0.00
5 ₱0.00 ₱0.00
5 ₱0.00 ₱0.00
7 ₱0.00 ₱57,829.92
7 ₱0.00 ₱96,098.84
4 ₱0.00 ₱76,333.53
20 ₱0.00 ₱0.00
7 ₱0.00 ₱0.00
6 ₱0.00 ₱0.00
14 ₱0.00 ₱0.00
2 ₱0.00 ₱0.00
₱1,546,242.94 ₱1,476,503.19
0
99 99 99
3.45 3.45 3.45
9 9 8
0 0 0
10 3 3
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00
₱486,969.40 ₱0.00 ₱0.00 ₱0.00 ₱0.00
₱734,178.21 ₱146,835.64 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱759,807.92 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱79,742.27 ₱478,453.61 ₱0.00 ₱0.00
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱1,367,983.25 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱1,450,337.11 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱0.00 ₱53,648.20 ₱0.00 ₱0.00
₱0.00 ₱0.00 ₱246,914.20 ₱288,066.56 ₱0.00
₱0.00 ₱0.00 ₱0.00 ₱450,300.88 ₱0.00
₱0.00 ₱0.00 ₱360,738.05 ₱0.00 ₱0.00
₱0.00 ₱0.00 ₱28,159.19 ₱112,636.74 ₱0.00
₱0.00 ₱0.00 ₱28,159.19 ₱112,636.74 ₱0.00
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱0.00
₱0.00 ₱0.00 ₱31,581.71 ₱568,470.86 ₱31,581.71
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱172,005.46
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱369,610.64
₱0.00 ₱0.00 ₱26,504.64 ₱344,560.34 ₱0.00
₱0.00 ₱0.00 ₱0.00 ₱0.00 ₱5,809.07
₱1,221,147.61 ₱3,804,706.19 ₱1,254,158.79 ₱1,876,672.13 ₱579,006.88
₱11,758,437.73
180
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
180
240
270
300 330 360
0 390 420 450
480 1 2
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
3 4 5 6 7
8
Activity Symbol
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
R
S
T
U
V
W
X
Y
Z
A'
B'
C'
D'
E'
TOTAL
Activity
Mobilization
Site Clearing
Excavation
Soil Poisoning
Gravel Fill
Concrete Curring
Concrete Plastering
Doors Installation
Tiles Installation
Concrete Painting
Demobilization
TOTAL
Predecessor Duration Start Finish Amount wt. (%) cum. wt. (%)
- 2 3 1 3 ₱11,618.13 0.10% 0.10%
A 1 2 4 5 ₱28,985.60 0.26% 0.36%
B 1 2 6 7 ₱44,803.10 0.40% 0.76%
C 3 4 8 11 ₱65,709.75 0.58% 1.34%
C 3 4 8 11 ₱224,267.36 1.99% 3.33%
E 6 7 12 18 ₱75,177.85 0.67% 3.99%
F 4 5 12 16 ₱486,969.40 4.32% 8.31%
G,F 8 9 19 27 ₱486,969.40 4.32% 12.62%
H 14 15 28 42 ₱881,013.85 7.81% 20.43%
G 4 5 17 21 ₱486,969.40 4.32% 24.75%
J, I 8 9 43 51 ₱486,969.40 4.32% 29.06%
K 14 15 52 66 ₱881,013.85 7.81% 36.87%
L 7 8 67 74 ₱759,807.92 6.73% 43.61%
M 6 7 75 81 ₱558,195.88 4.95% 48.55%
I 13 14 43 56 ₱0.00 0.00% 48.55%
L 7 8 67 74 ₱1,367,983.25 12.12% 60.68%
P 19 20 75 94 ₱999,095.62 8.85% 69.53%
N 6 7 82 88 ₱53,648.20 0.48% 70.01%
R 10 11 89 99 ₱534,980.76 4.74% 74.75%
S 6 7 100 106 ₱450,300.88 3.99% 78.74%
Q 13 14 95 108 ₱360,738.05 3.20% 81.94%
U 5 6 109 114 ₱140,795.93 1.25% 83.18%
U 5 6 109 114 ₱140,795.93 1.25% 84.43%
H 6 7 28 34 ₱57,829.92 0.51% 84.94%
H 6 7 28 34 ₱96,098.84 0.85% 85.80%
Y 3 4 35 38 ₱52,583.98 0.47% 86.26%
U 19 20 109 128 ₱631,634.29 5.60% 91.86%
D' 13 14 129 142 ₱172,005.46 1.52% 93.38%
A' 6 7 129 135 ₱369,610.64 3.28% 96.66%
U 13 14 109 122 ₱371,064.99 3.29% 99.95%
B', C' 1 2 136 137 ₱5,809.07 0.05% 100.00%
232 1 142 ₱11,283,446.69 100.00%
2872
SCURVE DATA
ADJUST NIYO MANPOWER (MAGIC METHOD) NO. OF WORKERS
TOTAL WORKERS
30
1 2 2 2 2 2 2 2 2 2 2 2 2 2 2
0.03 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
15 15 15 15 15 15 15 15 15 15 9 9 9 9 9
15 15 0 0 0 0 0 0 0 0 0 0 0 0 0
8 8 8 8 8 8 8 8 8 8 8 16 16 16 16
8 8 0 0 0 0 0 0 0 0 0 0 0 0 0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
3 3 3 4 4 4 4 16 16 16 25 25 25 25 25
3 3 3 4 4 4 4 16 16 16 25 25 25 25 25
35
30
25
No. of Workers
20
15
10
0
1 4 7 10 13 16 19 22 25 28 31 34
30
0
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
9 9 18 18 18 18 18 18 18 9 9 9 9 10 10 10
0 18 0 0 0 0 0 0 0 0 0 0 0 0 0 0
16 16 16 16 16 10 10 10 10 10 10 10 10 7 7 7
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
25 25 25 25 25 25 25 25 25 31 31 31 31 31 31 31
25 25 25 25 25 25 25 25 25 31 31 31 31 31 31 31
28 31 34 37 40 43 46 49 52 55 58 61 64 67 70 73 76
No. of Days
60
0
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
10 5 5 5 7 7 7 7 7 6 6 8 8 8 8 12
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10 10 10 10 10 8 8 11 11 11 11 16 16 16 16 16
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47
31 31 31 31 31 25 25 25 25 25 25 25 25 30 30 30
31 31 31 31 31 25 25 25 25 25 25 25 25 30 30 30
7 70 73 76 79 82 85 88 91 94 97 100 103 106 109

0
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
12 12 12 12 12 12 12 12 24 12 12 12 12 12 12 12
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
16 16 16 16 32 14 14 14 14 14 14 14 14 14 14 14
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63
30 30 30 30 30 30 30 30 28 28 28 28 25 25 25 25
30 30 30 30 30 30 30 30 28 28 28 28 25 25 25 25
90
0
2 2 2 2 2 2 2 2 4 6 8 10 12 14 16 18
0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.14 0.21 0.28 0.35 0.42 0.49 0.56 0.63
12 12 12 12 12 12 12 12 8 8 8 8 8 8 8 8
0 0 0 0 0 0 0 0 16 16 16 16 16 16 16 16
14 14 14 14 14 14 14 14 14 14 14 14 14 14 14 14
0 0 0 0 0 0 0 0 28 28 28 28 28 28 28 28
64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79
25 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25
25 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25
2
20 22 24 26 28 30 32 34 36 40 44 48 52 55 58 61
0.70 0.77 0.84 0.91 0.97 1.04 1.11 1.18 1.25 1.39 1.53 1.67 1.81 1.92 2.02 2.12
8 8 7 7 7 7 7 7 7 7 7 7 7 7 7 7
16 16 14 14 14 14 14 14 14 28 28 28 28 21 21 21
14 14 12 12 12 12 12 12 12 6 6 6 6 7 7 7
28 28 24 24 24 24 24 24 24 24 24 24 24 21 21 21
80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95
25 25 25 25 25 25 25 25 25 25 30 30 30 30 30 28
25 25 25 25 25 25 25 25 25 25 30 30 30 30 30 28
120
3
64 67 67 67 70 73 75 77 79 81 83 85 87 89 91 93
2.23 2.33 2.33 2.33 2.44 2.54 2.61 2.68 2.75 2.82 2.89 2.96 3.03 3.10 3.17 3.24
7 7 4.2 7 6.68 5 5 5 5 5 5 5 5 5 5 6.68
21 21 0 0 20.04 15 10 10 10 10 10 10 10 10 10 13.36
7 7 7 7 7 7 9 9 9 9 7 7 7 7 7 7
21 21 0 0 21 21 18 18 18 18 14 14 14 14 14 14
96 97 98 99 100 101 102 103 104 105 106 107 108 109 110
28 28 25 25 25 25 25 25 18 18 18 18 15 3 3 18
28 28 25 25 25 25 25 25 21 21 21 21 21 21 18 18
2
95 97 98 99 99 99 99 99 99 99 99 99 99 99 99
1.71 3.38 3.41 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45
6.68 6.68 5 5 10 9 9 9 8 8 8 8 8 8 9
13.36 13.36 5 5 0 0 0 0 0 0 0 0 0 0 0
7 7 10 11 12 13 14 15 16 17 18 19 20 21 22
14 14 10 11 0 0 0 0 0 0 0 0 0 0 0
18 18 18 18 15 3 3
18 18 18 18 15 3 3
150
0
99 99 99 99 99 99 99 99 99 99 99 99 99 99 99 99
3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45
9 9 18 5 5 5 5 5 5 9 9 9 9 9 9 9
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
23 24 25 26 27 28
0 0 0 0 0 0
0
99 99 99 99 99 99 99 99 99 99 99 99 99 99 99 99
3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45
9 8 8 8 5 5 5 5 5 7 7 7 7 7 4 4
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
180
0
99 99 99 99 99 99 99 99 99 99 99 99 99 99 99 99
3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45
4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0
99 99 99 99 99 99 99 99 99 99 99 99 99 99 99 99
3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45
4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
180
0
99 99 99 99 99 99 99 99 99 99 99 99 99 99 99 99
3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45
4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0
99 99 99 99 99 99 99 99 99 99 99 99 99 99 99 99
3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45
4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
240
0
99 99 99 99 99 99 99 99 99 99 99 99 99 99 99 99
3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45
4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
270 300
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0
99 99 99 99 99 99 99 99###
######
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
4 4 4 4 4 4 4 ###
4###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0 0 0 0 0 0 0 ###
0###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
300 330 360 390
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
90 420 450 480
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
1 2 3 4 5 6 7 8
3
2
2
4
4
7
5
9
15
5
9
15
8
7
14
8
20
7
11
7
14
6
6
7
7
4
20
14
7
14
2
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0 1 1 1 1 2 2 1 3
A B C
0 0 1 1 0 2 2 0 3
3 1 4
D
3 0 4
3 2 5 4 2 6 6 5 11 8 32
E SS1 F H SS2 I
3 0 5 4 0 6 6 0 11 8 0
SS1
5 3 8
G
5 0 8
11
R
59
11
S
58
40 3 43 43 2 45 45 3 48
SS2
J K M
49 9 52 52 9 54 54 9 57
40
I
40
40 7 47 47 5 52 52 3 55
L P Q
40 0 47 47 0 52 52 0 55
52 5 57
U
60 8 65
3 14
R
48 62 15 3 18
T
4 15 62 47 65
S
47 62
47 8 55
N
57 10 65
48 8 56
O
57 9 65
55 5 60 60 2 62 62 3 65
V W X
55 0 60 60 0 62 62 0 65
65 1 66
Q
65 0 66
Activity Symbol
A
B
C
D
E
F
G
H
I
J
K
L
M
N
O
P
Q
R
S
T
U
V
W
X
Y
Activity
Mobilization
Site Clearing
Excavation
Soil Poisoning
Gravel Fill
Structural Concrete-Foundation Footing & slab, beam, column for Ground Floor (formworks and concrete pouring)
Purlins Fabrication and Installation
Concrete Plastering
Doors & Windows Installation
Tiles Installation
Concrete Painting
Demobilization
Predecessor Duration (days) Start Finish 4 8 12
- 1 0 1 1
A 1 1 2 1
B 1 2 3 1
C 1 3 4 1
C 2 3 5 1 1
E(SS)1 2 4 6 1 1
E 3 5 8 1 1 1
F,G(SS)1 5 6 11 1 1 1 1 1
H(SS)2 32 8 40 1 1 1
I 3 40 43
J 2 43 45
I 7 40 47
K 3 45 48
M 8 47 55
M 8 48 56
L 5 47 52
P 3 52 55
H 3 11 14
H 4 11 15
R,S 3 15 18
P 5 52 57
Q 5 55 60
V 2 60 62
W 3 62 65
X 1 65 66
12 16 20 24 28 32
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1
1 1 1 1
1 1 1
36 40 44 48 52 56
1 1 1 1 1 1 1 1
1 1 1
1 1
1 1 1 1 1 1 1
1 1 1
1 1 1 1 1 1
1 1 1 1 1
1 1 1 1 1
1
1
56 60 64 68
1 1
1 1 1
1 1
1 1 1 1
1 1 1 1 1
1 1
1 1 1
1
0 3 3 3 2 5 5 2
A B C
0 0 3 3 3 5 5 0
23 7 30
X
99 76 106
7 3 10 10 6 16 16 7 23 23 11
D F H I
7 0 10 10 0 16 16 0 23 23 0
7
C
7
7 3 10 10 4 14
E G
9 2 12 12 2 16
14 4 18
J
30 16 34
A 3
B 2
C 2
D 3
E 3
F 6
G 4
H 7
I 11
J 4
K 7
L 11
M 14
N 7
O 14
P 3
Q 13
R 6
S 12
T 6
U 16
V 5
W 5
X 7
Y 7
Z 4
A' 18
B' 4
C' 6
D' 14
E' 2
23 7 30 30 4 34
Y Z
99 76 106 106 76 110
34 34 14 48
I O
34 96 62 110
34 7 41 41 11 52 52 3 55 55 13 68
K L P Q
34 0 41 41 0 52 52 0 55 55 0 68
52 14 66 66 7 73
M N
65 13 79 79 13 86
84 5 89
V
105 21 110
84 5 89
W
105 21 110
68 16 84 84 18 102 102 6 108

U A' C'
68 0 84 84 0 102 102 0 108
84 14 98 102 4 106
73 6 79 79 12 91 D' B'
R S 90 6 104 104 -2 108
86 13 92 92 13 104
91 6 97
T
104 13 110
108 2 110
E' END
108 0 110
6 6 6 9 9 10 7 12 29 29 29 29 29 29 29 29 29 29 29 29 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74
3 3 3 4 4 4 4 16 16 16 25 25 25 25 25 25 25 25 25 25 25 25 25 25 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 31 30 30 30 30 30 30 30 30 30 30 28 28 28 28 25 25 25 25 25 25 25 25 25 25 25 25 25
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72
46 49 52 55 58 61 64 67 70 73 76 79 82 85 88 91 94 97 100 103 106 109
No. of Days

2storey Alternative Final

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

2storey Alternative Final

Uploaded by

Copyright:

Available Formats

Err:509

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Sub- Total for A.1- As Submitted

Sub- Total for B.1- As Submitted

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Sub- Total for A.1- As Submitted

Sub- Total for B.1- As Submitted

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s Man-days Hourly Rate Amount (PhP)

Sub- Total for B.1- As Submitted

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Sub- Total for A.1- As Submitted -

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Sub- Total for F.1- As Submitted

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

Prepared by: Checked/ Reviewed by:

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)