Ingreso disponible 11,677.

00
BC Score 685 Ingreso neto 12,000.00 Pagos mensuales buró 323.00 Dependientes económicos 0.00 Capacidad de pago 2.01

Precio del coche 257,999.00 297,999.00 Estimate 7714399 Perfil crediticio A2 A2

Año del vehículo 2018 2017 Comisión de apertura 3.00% 3.00%
0 Plazo 36 60 meses Seguro de daños Incluir 6,524.86 Financiado IVA incluido T. de interes (sin IVA) 17.99% 17.99% 0
Enganche minimo 25.00% 30,000.00 Kavak Total Anual Financiado 7,032.44 IVA incluido año CAT (sin IVA) 28.14%
Enganche deseado 25.00% 120,000.00 Volkswagen 2017 <30K Fecha de entrega 11-jun-21
Monto del préstamo 177,999.00 Marca Año KMs Fecha de corte 15-jul-21

297,999 95,299 32,696 3,293 7,032 3,765 11,118 5,749 456,950 19,076 476,025
Auto Seguros Kavak Total
GPS C. Apertura Subtotal IVA TOTAL
T De A Saldo Capital Intereses Subtotal Saldo Capital Intereses Saldo Capital Intereses
## 0 11-jun-21 297,999.00 120,000.00 120,000.00 6,596.37 - 7,032.44 - - 750.00 5,748.83 126,498.83 1,039.81 127,539
P. Irreg 11-jun-21 15-jun-21 350.93 71.51 13.00 13.86 22.69 471.99 64.08 536
1 15-jun-21 15-jul-21 177,999.00 1,706.84 2,668.50 4,375.34 6,524.86 493.67 97.82 7,032.44 67.43 105.43 172.41 - 5,312.11 487.07 5,799
2 15-jul-21 15-ago-21 176,292.16 1,736.52 2,642.91 4,379.44 6,031.19 502.26 90.42 6,965.01 68.61 104.42 172.41 - 5,317.55 481.63 5,799
3 15-ago-21 15-sep-21 174,555.63 1,766.72 2,616.88 4,383.60 5,528.93 510.99 82.89 6,896.40 69.80 103.39 172.41 - 5,323.09 476.09 5,799
4 15-sep-21 15-oct-21 172,788.91 1,797.45 2,590.39 4,387.84 5,017.94 519.88 75.23 6,826.60 71.01 102.34 172.41 - 5,328.72 470.46 5,799
5 15-oct-21 15-nov-21 170,991.47 1,828.70 2,563.45 4,392.15 4,498.06 528.92 67.43 6,755.58 72.25 101.28 172.41 - 5,334.45 464.73 5,799
6 15-nov-21 15-dic-21 169,162.76 1,860.51 2,536.03 4,396.54 3,969.14 538.12 59.50 6,683.34 73.51 100.19 172.41 - 5,340.27 458.90 5,799
7 15-dic-21 15-ene-22 167,302.25 1,892.86 2,508.14 4,401.00 3,431.02 547.48 51.44 6,609.83 74.78 99.09 172.41 - 5,346.20 452.97 5,799
8 15-ene-22 15-feb-22 165,409.39 1,925.78 2,479.76 4,405.54 2,883.55 557.00 43.23 6,535.05 76.08 97.97 172.41 - 5,352.24 446.94 5,799
9 15-feb-22 15-mar-22 163,483.61 1,959.27 2,450.89 4,410.16 2,326.55 566.68 34.88 6,458.96 77.41 96.83 172.41 - 5,358.37 440.80 5,799
10 15-mar-22 15-abr-22 161,524.34 1,993.34 2,421.52 4,414.86 1,759.87 576.54 26.38 6,381.55 78.75 95.67 172.41 - 5,364.62 434.56 5,799
11 15-abr-22 15-may-22 159,531.00 2,028.01 2,391.64 4,419.64 1,183.33 586.56 17.74 6,302.80 80.12 94.49 172.41 - 5,370.97 428.20 5,799
12 15-may-22 15-jun-22 157,503.00 2,063.27 2,361.23 4,424.51 596.76 596.76 8.95 6,222.68 81.52 93.29 172.41 - 5,377.44 421.74 5,799
13 15-jun-22 15-jul-22 155,439.72 2,099.15 2,330.30 4,429.46 6,524.86 493.67 97.82 6,141.16 82.93 92.07 172.41 - 5,368.36 430.82 5,799
14 15-jul-22 15-ago-22 153,340.57 2,135.66 2,298.83 4,434.49 6,031.19 502.26 90.42 6,058.23 84.38 90.82 172.41 - 5,374.78 424.40 5,799
15 15-ago-22 15-sep-22 151,204.91 2,172.80 2,266.81 4,439.61 5,528.93 510.99 82.89 5,973.85 85.84 89.56 172.41 - 5,381.31 417.87 5,799
16 15-sep-22 15-oct-22 149,032.11 2,210.59 2,234.24 4,444.83 5,017.94 519.88 75.23 5,888.01 87.34 88.27 172.41 - 5,387.95 411.22 5,799
17 15-oct-22 15-nov-22 146,821.52 2,249.03 2,201.10 4,450.13 4,498.06 528.92 67.43 5,800.67 88.86 86.96 172.41 - 5,394.71 404.47 5,799
18 15-nov-22 15-dic-22 144,572.50 2,288.14 2,167.38 4,455.52 3,969.14 538.12 59.50 5,711.82 90.40 85.63 172.41 - 5,401.59 397.59 5,799
19 15-dic-22 15-ene-23 142,284.36 2,327.93 2,133.08 4,461.01 3,431.02 547.48 51.44 5,621.41 91.97 84.27 172.41 - 5,408.58 390.59 5,799
20 15-ene-23 15-feb-23 139,956.43 2,368.41 2,098.18 4,466.59 2,883.55 557.00 43.23 5,529.44 93.57 82.90 172.41 - 5,415.70 383.47 5,799
21 15-feb-23 15-mar-23 137,588.01 2,409.60 2,062.67 4,472.28 2,326.55 566.68 34.88 5,435.87 95.20 81.49 172.41 - 5,422.94 376.23 5,799
22 15-mar-23 15-abr-23 135,178.41 2,451.51 2,026.55 4,478.06 1,759.87 576.54 26.38 5,340.67 96.85 80.07 172.41 - 5,430.31 368.87 5,799
23 15-abr-23 15-may-23 132,726.90 2,494.14 1,989.80 4,483.94 1,183.33 586.56 17.74 5,243.82 98.54 78.61 172.41 - 5,437.81 361.37 5,799
24 15-may-23 15-jun-23 130,232.76 2,537.51 1,952.41 4,489.92 596.76 596.76 8.95 5,145.28 100.25 77.14 172.41 - 5,445.43 353.74 5,799
25 15-jun-23 15-jul-23 127,695.25 2,581.64 1,914.36 4,496.01 6,524.86 493.67 97.82 5,045.02 102.00 75.63 172.41 - 5,437.54 361.64 5,799
26 15-jul-23 15-ago-23 125,113.61 2,626.54 1,875.66 4,502.20 6,031.19 502.26 90.42 4,943.03 103.77 74.10 172.41 - 5,445.16 354.02 5,799
27 15-ago-23 15-sep-23 122,487.08 2,672.21 1,836.29 4,508.50 5,528.93 510.99 82.89 4,839.26 105.57 72.55 172.41 - 5,452.91 346.26 5,799
28 15-sep-23 15-oct-23 119,814.86 2,718.68 1,796.22 4,514.91 5,017.94 519.88 75.23 4,733.68 107.41 70.97 172.41 - 5,460.80 338.37 5,799
29 15-oct-23 15-nov-23 117,096.18 2,765.96 1,755.47 4,521.43 4,498.06 528.92 67.43 4,626.27 109.28 69.36 172.41 - 5,468.83 330.35 5,799
30 15-nov-23 15-dic-23 114,330.22 2,814.06 1,714.00 4,528.06 3,969.14 538.12 59.50 4,516.99 111.18 67.72 172.41 - 5,476.99 322.18 5,799
31 15-dic-23 15-ene-24 111,516.16 2,863.00 1,671.81 4,534.81 3,431.02 547.48 51.44 4,405.82 113.11 66.05 172.41 - 5,485.30 313.87 5,799
32 15-ene-24 15-feb-24 108,653.16 2,912.79 1,628.89 4,541.68 2,883.55 557.00 43.23 4,292.70 115.08 64.35 172.41 - 5,493.75 305.42 5,799
33 15-feb-24 15-mar-24 105,740.37 2,963.44 1,585.22 4,548.67 2,326.55 566.68 34.88 4,177.62 117.08 62.63 172.41 - 5,502.35 296.82 5,799
34 15-mar-24 15-abr-24 102,776.92 3,014.98 1,540.80 4,555.78 1,759.87 576.54 26.38 4,060.54 119.12 60.87 172.41 - 5,511.10 288.08 5,799
35 15-abr-24 15-may-24 99,761.95 3,067.41 1,495.60 4,563.01 1,183.33 586.56 17.74 3,941.43 121.19 59.09 172.41 - 5,520.00 279.17 5,799
36 15-may-24 15-jun-24 96,694.54 3,120.75 1,449.61 4,570.37 596.76 596.76 8.95 3,820.24 123.30 57.27 172.41 - 5,529.06 270.12 5,799
37 15-jun-24 15-jul-24 93,573.78 3,175.02 1,402.83 4,577.85 6,524.86 493.67 97.82 3,696.94 125.44 55.42 172.41 - 5,522.62 276.56 5,799
38 15-jul-24 15-ago-24 90,398.76 3,230.24 1,355.23 4,585.47 6,031.19 502.26 90.42 3,571.50 127.62 53.54 172.41 - 5,531.72 267.46 5,799
39 15-ago-24 15-sep-24 87,168.52 3,286.41 1,306.80 4,593.22 5,528.93 510.99 82.89 3,443.88 129.84 51.63 172.41 - 5,540.98 258.20 5,799
40 15-sep-24 15-oct-24 83,882.11 3,343.57 1,257.53 4,601.10 5,017.94 519.88 75.23 3,314.04 132.10 49.68 172.41 - 5,550.40 248.78 5,799
41 15-oct-24 15-nov-24 80,538.54 3,401.71 1,207.41 4,609.12 4,498.06 528.92 67.43 3,181.94 134.40 47.70 172.41 - 5,559.98 239.19 5,799
42 15-nov-24 15-dic-24 77,136.83 3,460.87 1,156.41 4,617.28 3,969.14 538.12 59.50 3,047.55 136.73 45.69 172.41 - 5,569.73 229.44 5,799
43 15-dic-24 15-ene-25 73,675.96 3,521.05 1,104.53 4,625.58 3,431.02 547.48 51.44 2,910.81 139.11 43.64 172.41 - 5,579.65 219.52 5,799
44 15-ene-25 15-feb-25 70,154.91 3,582.29 1,051.74 4,634.03 2,883.55 557.00 43.23 2,771.70 141.53 41.55 172.41 - 5,589.75 209.43 5,799
45 15-feb-25 15-mar-25 66,572.62 3,644.58 998.03 4,642.62 2,326.55 566.68 34.88 2,630.17 143.99 39.43 172.41 - 5,600.02 199.16 5,799
46 15-mar-25 15-abr-25 62,928.04 3,707.96 943.40 4,651.36 1,759.87 576.54 26.38 2,486.18 146.50 37.27 172.41 - 5,610.46 188.71 5,799
47 15-abr-25 15-may-25 59,220.07 3,772.45 887.81 4,660.25 1,183.33 586.56 17.74 2,339.69 149.04 35.08 172.41 - 5,621.09 178.09 5,799
48 15-may-25 15-jun-25 55,447.63 3,838.05 831.25 4,669.30 596.76 596.76 8.95 2,190.64 151.63 32.84 172.41 - 5,631.90 167.27 5,799
49 15-jun-25 15-jul-25 51,609.58 3,904.80 773.71 4,678.51 6,524.86 493.67 97.82 2,039.01 154.27 30.57 172.41 - 5,627.25 171.92 5,799
50 15-jul-25 15-ago-25 47,704.78 3,972.70 715.17 4,687.88 6,031.19 502.26 90.42 1,884.74 156.95 28.26 172.41 - 5,638.17 161.00 5,799
51 15-ago-25 15-sep-25 43,732.08 4,041.79 655.62 4,697.40 5,528.93 510.99 82.89 1,727.78 159.68 25.90 172.41 - 5,649.29 149.89 5,799
52 15-sep-25 15-oct-25 39,690.29 4,112.08 595.02 4,707.10 5,017.94 519.88 75.23 1,568.10 162.46 23.51 172.41 - 5,660.59 138.59 5,799
53 15-oct-25 15-nov-25 35,578.22 4,183.59 533.38 4,716.96 4,498.06 528.92 67.43 1,405.64 165.29 21.07 172.41 - 5,672.09 127.09 5,799
54 15-nov-25 15-dic-25 31,394.63 4,256.34 470.66 4,727.00 3,969.14 538.12 59.50 1,240.35 168.16 18.59 172.41 - 5,683.79 115.39 5,799
55 15-dic-25 15-ene-26 27,138.29 4,330.36 406.85 4,737.21 3,431.02 547.48 51.44 1,072.19 171.09 16.07 172.41 - 5,695.69 103.48 5,799
56 15-ene-26 15-feb-26 22,807.93 4,405.67 341.93 4,747.59 2,883.55 557.00 43.23 901.10 174.06 13.51 172.41 - 5,707.80 91.37 5,799
57 15-feb-26 15-mar-26 18,402.26 4,482.28 275.88 4,758.16 2,326.55 566.68 34.88 727.04 177.09 10.90 172.41 - 5,720.12 79.05 5,799
58 15-mar-26 15-abr-26 13,919.98 4,560.23 208.68 4,768.91 1,759.87 576.54 26.38 549.95 180.17 8.24 172.41 - 5,732.66 66.52 5,799
59 15-abr-26 15-may-26 9,359.75 4,639.53 140.32 4,779.85 1,183.33 586.56 17.74 369.79 183.30 5.54 172.41 - 5,745.41 53.76 5,799
60 15-may-26 15-jun-26 4,720.22 4,720.22 70.76 4,790.98 596.76 596.76 8.95 186.49 186.49 2.80 172.41 - 5,758.39 40.79 5,799

MOSTRAR todas las pestañas