You are on page 1of 2

Cat Epoxy Lantai Tebal 1000 Micron 1 M2 192,199.

50
ATENAGA 11,955.00
Tukang Cat Org/Hr 0.0750 105,500.00 7,912.50
Mandor Org/Hr 0.0350 115,500.00 4,042.50
B BAHAN 155,175.00
Cleanol F /Pre Treatment Liter 0.2 22,000.00 3,300.00
First Layer Pollycor PFP 261 kg 0.25 38,000.00 9,500.00
Second Layer PollyFloor PFM 232 kg 1.25 50,000.00 62,500.00
Epoxy Finish Coat PollyFloor 213 kg 1.00 75,000.00 75,000.00
Thinner Epoxy Liter 0.25 19,500.00 4,875.00
CPERALATAN
Jumlah A + B + C 167,130.00
DOverhead & Profit 15% 25,069.50
E Harga Satuan Pekerjaan (D+E) E 192,199.50

Cat Epoxy Lantai Tebal 1500 Micron 1 M2 224,744.50


ATENAGA 11,955.00
Tukang Cat Org/Hr 0.0750 105,500.00 7,912.50
Mandor Org/Hr 0.0350 115,500.00 4,042.50
B BAHAN 183,475.00
Cleanol F /Pre Treatment Liter 0.30 22,000.00 6,600.00
First Layer Pollycor PFP 261 kg 0.25 38,000.00 9,500.00
Second Layer PollyFloor PFM 232 kg 1.75 50,000.00 87,500.00
Epoxy Finish Coat PollyFloor 213 kg 1.00 75,000.00 75,000.00
Thinner Epoxy Liter 0.25 19,500.00 4,875.00
CPERALATAN
Jumlah A + B + C 195,430.00
DOverhead & Profit 15% 29,314.50
E Harga Satuan Pekerjaan (D+E) E 224,744.50

Cat Epoxy Lantai Tebal 2000 Micron 1 M2 253,494.50

ATENAGA 11,955.00
Tukang Cat Org/Hr 0.0750 105,500.00 7,912.50
Mandor Org/Hr 0.0350 115,500.00 4,042.50
B BAHAN 208,475.00
Cleanol F /Pre Treatment Liter 0.30 22,000.00 6,600.00
First Layer Pollycor PFP 261 kg 0.25 38,000.00 9,500.00
Second Layer PollyFloor PFM 232 kg 2.25 50,000.00 112,500.00
Epoxy Finish Coat PollyFloor 213 kg 1.00 75,000.00 75,000.00
Thinner Epoxy Liter 0.25 19,500.00 4,875.00
CPERALATAN
Jumlah A + B + C 220,430.00
DOverhead & Profit 15% 33,064.50
E Harga Satuan Pekerjaan (D+E) E 253,494.50
NO MATERIAL SAT HARGA
Bahan Epoxy Ex Propan
1 Pre treatment Clenaol F ltr 22,000.00
2 First Layer
- Pollyfloor PFP 261 kg 38,000.00
- Pollyfloor PFM 212 kg 76,000.00
3 Second Layer
- Pollyfloor PFM 232 Kg 50,000.00
- Pollyfloor PFT 233 Kg 60,000.00
4 Epoxy Filler
- Pollyfloor PFP 211 kg 65,000.00
5 Epoxy Filnish
- Pollyfloor PFT 213 kg 75,000.00
6 Multypox MX 98 kg 52,000.00
7 Thinner Epoxi ltr 19,500.00
8 Talc Filler kg 5,000.00
9 Silica Sand kg 2,500.00

You might also like