Republic of the Philippines

DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

PROGRAM OF WORKS
DETAILED COST ESTIMATE

PROJECT Repair Of Division Office Perimeter Fence- DepED Surigao del Norte
DIVISION: DEPED - SURIGAO DEL NORTE
LOCATION Penaranda St. Corner Rizal, Brgy Washington, Surigao City
OWNER : DEPARTMENT OF EDUCATION

UNIT COST TOTAL COST

ITEM NO. DESCRIPTION UNIT QTY GRAND TOTAL
MATERIAL LABOR MATERIAL LABOR
2.0000 Concreting Works
Columns cu.m 0.16
2.0200 Portland Cement bag 2.00 258.00 72.00 516.00 144.00 660.00
2.0300 Crushed Gravel 3/4" cu.m 0.25 1,765.00 528.00 441.25 132.00 573.25
2.0500 Washed Sand cu.m 0.25 1,815.00 540.00 453.75 135.00 588.75
Sub-total 1,822.00
3.0000 Rebar Works
3.0500 Deformed Round Bars, Grade 40 kg 65.00 42.55 12.77 2,765.75 829.73 3,595.48
3.1200 G.I. Tie Wire kg 2.00 74.00 22.20 148.00 44.40 192.40
Sub-total 3,787.88
4.0000 Formworks
Columns sq.m 2.88
4.0100 Coco Lumber bd.ft 49.00 32.50 6.50 1,592.50 318.50 1,911.00
4.0200 Plywood Ordinary, 1/4" x 4' x 8' pc 1.00 428.00 85.60 428.00 85.60 513.60
4.0400 CWN, Assorted kg 1.00 86.00 17.20 86.00 17.20 103.20
Sub-total 2,527.80
10.0000 Electrical Works
POST LAMP OUTDOOR BASE TYPE E27
10.2700 SOCKET (CAGE GLOBE) -ALUMINUM DIE set 2.00 1,500.00 150.00 3,000.00 300.00 3,300.00
CAST FRAME
10.0100 Electrical Conduit uPVC, 15mmØ pc 2.00 72.15 18.04 144.30 36.08 180.38
10.1600 3.5 mm² THHN Wire, Stranded m 16.00 38.85 7.77 621.60 124.32 745.92
10.5500 Electrical Tape pc 1.00 41.63 4.16 41.63 4.16 45.79
Sub-total 4,272.08
13.0000 Painting Works
Concrete surfaces sq.m 5.40
13.0100 Neutralizer gal 1.00 260.85 49.95 260.85 49.95 310.80
13.0200 Latex, Flat gal 1.00 601.62 150.41 601.62 150.41 752.03
13.0300 Masonry Putty gal 1.00 389.50 97.37 389.50 97.37 486.87
13.0400 Latex, Semi Gloss gal 1.00 774.78 180.38 774.78 180.38 955.16
13.0500 Acri Color qrt 1.00 205.35 51.34 205.35 51.34 256.69
Sub-total 2,761.54

I. TOTAL COST 15,171.30

Prepared by: Recommending Approval: Approved:

AL PETER L. CAÑEDA JULIETA R. VIRTUDAZO, PhD MA. TERESA M. REAL

DEPED Engineer Chief, SGOD Schools Division Superintendent

GENEFER B. BESARIO
DEPED Project Engineer

Page 1 of 1