Professional Documents
Culture Documents
1.432307
1.454916
1.498371
1.406014
1.914398
5.625324
2.977954
4.35559
0.826523
0.976606
0.952252
0.103838
1.037085
1.084689
1.141469
1.093992
0.424312
0.442712
0.415327
0.458112
2.973987
2.523751
1.69809
2.093981
1.399418
1.258379
1.650981
1.278784
1.713631
1.788436
1.330288
1.020488
0.975252
0.884745
1.186014
1.794478
0.918861
0.61497
0.582957
0.606281
0.756596
0.749738
0.892073
0.881522
0.600242
0.703504
0.832695
0.670395
1.041214
1.004942
0.974131
0.995113
1.723549
1.300655
1.504738
1.467898
4.845523
4.93139
4.083597
3.911351
1.811453
1.555279
1.835529
2.227917
3.081264
3.409455
3.911228
3.323144
1.058643
0.861388
0.901127
0.570348
7.207684
5.144959
3.650449
2.311493
1.110183
0.92025
0.825534
0.681661
0.664321
0.750962
0.764506
0.73356
0.627359
0.576939
0.518756
0.538112
1.403643
0.957325
0.786149
0.677082
0.799762
0.810882
0.815517
0.799192
1.30461
0.989078
1.282854
1.05483
0.862652
1.338846
1.586352
0.574851
0.635152
0.580946
0.775701
0.783152
1.097979
1.906844
1.958405
2.156968
0.966702
1.232536
1.15541
1.138372
0.60976
0.539631
0.552436
0.546639
1.337833
1.431232
1.403879
1.304037
1.005962
0.691869
0.566528
0.820103
4.130741
5.40206
3.297676
2.35489
1.361795
0.861404
0.716666
0.370023
1.18282
0.937004
0.639598
0.533363
0.866822
0.969615
0.603925
0.550546
0.934648
0.858182
0.901844
1.321142
3.551709
3.534903
3.844366
2.887569
0.537544
0.718518
0.766341
0.747792
0.851048
0.891434
0.89148
0.893373
1.238345
1.279001
1.119613
0.748295
2.732757
1.454455
1.500732
1.344891
0.950967
2.593812
2.335236
1.766431
0.779506
0.791605
0.815381
1.564181
1.372527
1.032432
0.974863
0.859694
0.747719
0.860785
1.058026
1.344311
1.885085
2.393563
1.530107
1.003571
10.14
1.529986
1.084821
0.895098
0.640566
0.661418
0.655133
0.669561
0.866433
1.100082
1.048137
1.065641
2.733704
1.174982
1.223035
1.256636
1.411443
1.050849
0.902476
0.874297
0.615383
0.630922
0.632327
0.553813
1.783127
1.844064
1.58147
1.367736
2.106587
2.026356
2.191837
1.59972
1.551913
1.06925
0.985846
0.966906
1.508413
3.388161
0.577351
0.468107
1.408962
0.806109
0.669493
0.596913
1.739234
0.880333
1.673167
0.551974
0.818207
0.789806
0.792243
0.804115
1.112329
0.781285
0.730583
0.714862
8.815615
6.987357
4.366643
3.36234
1.567213
1.806802
0.887192
1.025506
4.435463
2.218123
0.937598
1.696568
0.909536
1.20273
1.2432
1.097989
1.735035
1.129915
1.089759
0.819731
0.853225
1.710759
1.932531
1.925225
1.121485
0.999435
0.939888
0.777575
1.526178
1.243717
1.109568
1.197661
2.80218
3.138954
3.110475
2.966324
1.522721
1.593379
1.440128
1.547849
0.85909
0.824573
0.856536
0.864946
1.282592
1.383856
1.558547
1.816358
2.288028
2.847152
2.241306
2.300333
1.23802
1.2347
1.40835
0.990433
0.955382
1.137462
1.433935
1.723796
1.148296
1.181406
0.990043
0.997262
1.334161
1.737049
1.611799
1.122778
1.66156
1.493733
1.483416
2.070419
1.090062
0.983974
0.901076
0.880097
2.447548
2.651046
2.232712
2.256773
1.396778
1.097155
0.944812
0.814174
1.564652
1.382505
1.265582
1.129118
2.627023
2.796569
2.183243
2.130854
2.137635
2.156364
1.062099
1.147072
0.668767
0.722351
0.739974
0.745363
1.642249
1.405922
1.104467
1.033915
3.283872
3.073104
2.646375
3.160076
1.572632
2.027312
5.396525
2.685305
18.39789
23.28575
17.67834
16.55893
1.328824
1.22862
1.130383
1.078204
1.104084
1.088834
0.945119
0.923297
0.713885
1.945353
2.252722
1.638128
0.950394
0.698846
0.435195
0.476429
1.26889
0.984056
0.959986
0.980903
1.290403
1.060127
0.951099
0.926347
2.007709
1.227759
1.015786
1.04
2.495476
2.429871
1.574352
1.884323
5 Modal kerja operasi bersih = Aset lancar – kewajiaban lancar tanpa bunga
4 Total modal operasi = Modal Kerja operasi bersih + aset tetap bersih
3 Invetasi bersih modal operasi = Total Modal Operasit – Total Modal Operasi t - 1
2 NOPAT (net operating profit after tax) = EBIT x (1 – tarif pajak)
1 Free Cash Flow = NOPAT – Investasi Bersih Pada Modal Operasi
137,086,972,273 173,314,790,637 (36,227,818,364) 131,054,988,546 188,098,007,408
(36,227,818,364) 27,963,797,673 (8,264,020,691) -57,043,018,862 34,237,885,534
(8,264,020,691) (22,805,133,328) 14,541,112,637
(42,988,462,215) 1 (32,241,346,661)
(32,241,346,661) 14,541,112,637 (46,782,459,298)
-57,043,018,862
-22,805,133,328
perusahaan yang terdaftar di bursa 716
perusahaan keuangan -98
perusahaan yang tidak terdaftar terus menerus dari 2016-2019 -201
perusahaan yang tidak memiliki saham kepmilikan manajerial secara t -187
perusahaan yang laporan keuangannya tidak lengkap -17
Perusahaan yang menggunakna mata uang asin -46
167
-12 -34 -53 -53 -49
Tahun NI CFO
1 ABBA Mahaka Me 2,016 (42,356,344,483) 23,229,944,850
2,017 (36,999,632,465) (13,438,624,706)
2,018 (36,172,489,319) (21,882,238,133)
2,019 (44,287,168,469) (12,170,455,306)
2 ABMM ABM Inves 2,016
2,017 mata uang pelaporan dollar
2,018
2,019
3 ACES Ace Hardw 2,016 706,150,082,276 491,972,036,030
2,017 780,686,814,661 690,355,938,041
2,018 976,273,356,597 280,549,714,304
2,019 1,036,610,556,510 1,159,516,485,667
4 ADHI Adhi Karya 2,016 315,107,783,135 (1,858,973,543,725)
2,017 517,059,848,207 (3,226,995,448,375)
2,018 645,029,449,105 853,593,583,910
2,019 665,048,421,529 496,197,490,895
5 ADRO Adaro Ene 2,016
2,017 mata uang pelaporan dollar
2,018
2,019
6 AIMS Akbar Ind 2,016 tidak memiliki kepimilikan saham manajerial
2,017
2,018
2,019
7 AKPI Argha Kary 2,016 52,393,857 384,621,003
2,017 13,333,970 145,628,143
2,018 64,226,271 (23,973,646)
2,019 54,355,268 243,459,904
8 AKRA AKR Corpo 2,016 703,077,279,000 651,623,298,000
2,017 1,596,652,821,000 682,224,585,000
2,018 1,304,600,520,000 (448,864,030,000)
2,019 1,046,852,086,000 687,979,553,000
9 ALDO Alkindo N 2,016 25,229,505,223 38,255,302,345
2,017 29,035,395,397 12,706,380,594
2,018 85,029,952,005 82,158,086,160
2,019 90,725,877,387 99,465,554,519
10 ALKA Alakasa In 2,016 516,167,000 233,260,999,000
2,017 15,406,256,000 71,627,443,000
2,018 22,943,498,000 (3,678,215,000)
2,019 7,354,721,000 12,555,800,000
11 ALMI Alumindo L 2,016 (99,931,854,409) 49,190,107,633
2,017 8,446,455,684 (373,368,308,766)
2,018 6,544,635,062 (444,151,604,001)
2,019 (298,808,902,797) (253,724,256,753)
12 ALTO Tri Banyan 2,016 (26,500,565,763) 20,444,874,139
2,017 (62,849,581,665) 5,602,423,448
2,018 (33,021,220,862) 7,723,486,943
2,019 (7,383,289,239) 33,552,221,386
13 AMIN Ateliers M 2,016 32,251,863,039 (6,128,494,910)
2,017 39,082,873,015 (644,338,529)
2,018 32,352,159,254 13,472,771,574
2,019 10,231,229,929 11,977,178,491
14 AMRT Sumber Alf 2,016 553,835,000,000 2,097,454,000,000
2,017 257,735,000,000 3,322,625,000,000
2,018 668,426,000,000 5,956,645,000,000
2,019 1,138,888,000,000 5,409,142,000,000
15 ANJT Austindo 2,016
2,017
2,018
2,019
16 ANTM Aneka Tam 2,016 64,806,188,000 1,015,391,750,000
2,017 136,503,269,000 1,379,176,412,000
2,018 1,636,002,591,000 1,874,578,431,000
2,019 193,852,031,000 1,633,837,222,000
17 APEX Apexindo 2,016
2,017
2,018
2,019
18 APII Arita Prim 2,016 25,744,441,617 39,892,829,665
2,017 30,402,061,201 8,238,805,310
2,018 13,921,992,681 27,583,121,972
2,019 21,243,297,168 36,249,392,066
19 APLI Asiaplast 2,016 25,109,482,194 30,055,596,633
2,017 12,367,185,497 10,904,672,310
2,018 (23,496,671,376) 1,429,851,349
2,019 9,588,681,370 18,517,650,964
20 APLN Agung Pod 2,016 939,737,108,000 (523,713,385,000)
2,017 1,882,581,400,000 (738,623,663,000)
2,018 205,780,396,000 (808,211,972,000)
2,019 120,811,697,000 484,489,220,000
21 ARGO Argo Pante 2,016
2,017
2,018
2,019
22 ARII Atlas Reso 2,016
2,017
2,018
2,019
23 ARNA Arwana Ci 2,016 91,375,910,975 95,618,365,174
2,017 122,183,909,643 245,599,197,741
2,018 158,207,798,602 356,764,910,588
2,019 217,675,239,509 368,988,791,699
24 ASII Astra Inte 2,016 18,302,000,000,000 19,407,000,000,000
2,017 23,165,000,000,000 23,285,000,000,000
2,018 27,372,000,000,000 27,692,000,000,000
2,019 26,621,000,000,000 19,175,000,000,000
25 ASRI Alam Suter 2,016 510,243,279,000 1,482,024,047,000
2,017 1,385,189,177,000 1,825,950,802,000
2,018 970,586,600,000 1,369,684,549,000
2,019 1,012,947,312,000 1,690,471,159,000
26 ASSA Adi Saran 2,016 62,150,984,694 177,166,217,551
2,017 103,308,394,513 178,440,487,755
2,018 142,242,410,935 122,913,984,853
2,019 91,614,940,880 (146,284,154,076)
27 ATIC Anabatic T 2,016 72,077,750,274 14,368,022,664
79,089,339,791 (215,548,781,200)
2,018 68,659,723,049 (185,286,593,941)
2,019 57,370,051,160 24,237,022,949
28 BAJA Saranacen 2,016 34,393,355,090 32,970,857,155
2,017 (22,984,761,751) 52,474,094,986
2,018 (96,695,781,573) 10,125,713,239
2,019 1,112,983,748 79,605,539,441
29 BALI Bali Tower 2,016 27,139,629,899 102,845,819,807
2,017 61,526,993,538 212,998,014,449
2,018 50,353,175,264 201,149,403,600
2,019 46,024,437,201 379,996,418,321
30 BBRM Pelayaran 2,016
2,017
2,018
2,019
31 BHIT MNC Inves 2,016 2,087,823,000,000 357,754,000,000
2,017 945,195,000,000 517,819,000,000
2,018 524,708,000,000 4,170,655,000,000
2,019 847,943,000,000 3,835,199,000,000
32 BIKA Binakarya 2,016 (77,981,341,628) (323,968,983,270)
2,017 (44,354,027,770) (140,994,069,753)
2,018 (45,682,595,609) (19,377,331,909)
2,019 (82,553,635,471) (35,893,090,211)
33 BIPP Bhuwanata 2,016 (31,033,697,167) 24,140,681,877
2,017 (31,033,697,167) 6,003,706,227
2,018 (79,203,069,270) 102,519,013,017
2,019 (946,349,508) 124,106,112,706
34 BIRD Blue Bird 2,016 510,203,000,000 1,154,565,000,000
2,017 427,495,000,000 1,034,051,000,000
2,018 460,273,000,000 1,068,859,000,000
2,019 315,622,000,000 739,004,000,000
35 BISI BISI Inter 2,016 336,220,000,000 205,035,000,000
2,017 403,287,000,000 590,514,000,000
2,018 403,870,000,000 (170,888,000,000)
2,019 306,952,000,000 370,396,000,000
36 BKDP Bukit Dar 2,016 (28,948,289,175) (450,311,005)
2,017 (43,170,166,331) 34,028,240,719
2,018 (36,654,139,664) (589,805,882)
2,019 (30,944,840,630) 17,726,095,403
37 BLTA Berlian La 2,016
2,017
2,018
2,019
38 BMTR Global Me 2,016 786,540,000,000 4,290,388,000,000
2,017 1,054,125,000,000 4,372,376,000,000
2,018 1,351,480,000,000 4,167,980,000,000
2,019 2,317,437,000,000 3,987,313,000,000
39 BNBR Bakrie & B 2,016 (3,661,618,000,000) (204,593,000,000)
2,017 (1,198,994,000,000) 123,043,000,000
2,018 (1,250,213,000,000) 123,882,000,000
2,019 863,270,000,000 347,812,000,000
40 BOLT Garuda Me 2,016 111,662,785,832 168,249,159,302
2,017 93,225,253,756 98,702,358,157
2,018 75,738,099,614 58,409,108,583
2,019 51,492,605,525 93,837,385,857
41 BRPT Barito Paci 2,016
2,017
2,018
2,019
42 BSDE Bumi Serp 2,016 2,037,537,680,130 (264,246,326,033)
2,017 5,166,720,070,985 4,647,444,612,879
2,018 1,701,817,694,927 1,616,680,418,950
2,019 3,130,076,103,452 2,016,997,906,950
43 BSSR Baramulti 2,016
2,017
2,018
2,019
44 BTEK Bumi Tekn 2,016 (90,886,646,674) (159,948,025,665)
2,017 (42,843,793,031) (7,348,939,142)
2,018 76,001,730,866 1,088,089,209,381
2,019 (83,843,800,594) 94,459,968,551
45 BTON Betonjaya 2,016 (5,974,737,984) (1,794,007,269)
2,017 11,370,927,212 6,005,724,423
2,018 27,812,712,161 25,560,227,579
2,019 1,367,612,129 25,034,751,120
46 BUKK Bukaka Te 2,016 65,031,463,000 24,811,384,000
2,017 180,548,926,000 168,231,496,000
2,018 561,435,263,000 105,484,869,000
2,019 491,956,774,000 377,699,008,000
47 BULL Buana Lint 2,016
2,017
2,018
2,019
48 BWPT Eagle High 2,016 (391,367,000,000) (372,104,000,000)
2,017 (187,791,000,000) 431,512,000,000
2,018 (462,557,000,000) 142,380,000,000
2,019 (1,167,471,000,000) (759,285,000,000)
49 BYAN Bayan Res 2,016
2,017
2,018
2,019
50 CASS Cardig Aer 2,016 296,376,558,000 343,559,890,000
2,017 323,071,667,000 362,463,326,000
2,018 157,941,000,000 380,239,000,000
2,019 4,478,000,000 374,517,000,000
51 CENT Centratam 2,016
2,017
2,018
2,019
52 CINT Chitose In 2,016 20,619,309,858 39,761,184,974
2,017 29,648,261,092 33,220,121,817
2,018 13,554,152,161 (9,774,374,433)
2,019
53 CITA Cita Miner 2,016
2,017
2,018
2,019
54 CLPI Colorpak I 2,016 63,303,365,541 140,216,652,801
2,017 40,128,767,372 52,537,193,055
2,018 31,538,833,680 (12,939,966,355)
2,019 36,143,042,190 5,606,898,827
55 CMNP Citra Mar 2,016 508,516,947,486 971,891,688,873
2,017 693,061,258,413 799,420,847,730
2,018 730,583,775,834 649,997,022,191
2,019 689,853,467,028 443,258,633,679
56 CPRO Central Pr 2,016 (1,997,038,000,000) 307,083,000,000
2,017 (2,639,420,000,000) 145,816,000,000
2,018 1,722,704,000,000 (54,600,000,000)
2,019 348,863,000,000 (41,810,000,000)
57 CSAP Catur Sen 2,016 74,636,924,000 (165,915,595,000)
2,017 89,022,191,000 59,811,075,000
2,018 89,609,693,000 226,905,815,000
2,019 68,480,112,000 (128,525,342,000)
58 CTBN Citra Tubi 2,016
2,017
2,018
2,019
59 CTRA Ciputra D 2,016 1,170,706,000,000 41,055,000,000
2,017 1,018,529,000,000 472,142,000,000
2,018 1,302,702,000,000 1,043,561,000,000
2,019 1,283,281,000,000 979,826,000,000
60 DART Duta Angg 2,016 191,876,068,000 179,530,958,000
2,017 30,177,817,000 (102,681,989,000)
2,018 13,121,021,000 (110,537,856,000)
2,019 (260,776,918,000) (234,305,058,000)
61 DILD Intiland 2,016 297,350,554,988 (926,263,876,320)
2,017 271,536,513,369 (535,638,578,919)
2,018 194,106,659,340 (28,405,333,968)
2,019 436,709,213,814 (503,573,027,006)
62 DKFT Central O 2,016
2,017
2,018
2,019
63 DMAS Puradelta 2,016 757,548,336,781 698,272,546,656
2,017 657,119,635,819 755,193,226,091
2,018 496,364,970,438 340,732,528,431
2,019 1,335,420,919,293 1,948,653,166,175
64 DOID Delta Dun 2,016
2,017
2,018
2,019
65 DPUM Dua Putra 2,016 90,940,950,633 (201,727,333,811)
2,017 105,548,625,881 (157,257,528,055)
2,018 8,486,766,111 3,318,013,910
2,019 (334,841,525,599) (134,157,324,097)
66 DSNG Dharma Sa 2,016 252,040,000,000 399,235,000,000
2,017 587,988,000,000 1,094,970,000,000
2,018 427,245,000,000 298,337,000,000
2,019 178,164,000,000 587,071,000,000
67 DYAN Dyandra M 2,016 (61,578,465,711) 48,481,680
2,017 7,563,244,332 37,061,895,563
2,018 80,315,046,464 135,322,387,752
2,019 20,100,336,037 60,714,286,481
68 ECII Electronic 2,016 (32,270,199,731) 116,375,417,090
2,017 (3,801,947,790) 129,274,606,925
2,018 9,325,792,298 97,562,014,042
2,019 33,269,247,689 123,814,829,509
69 EMDE Megapolit 2,016 65,470,178,568 (96,403,627,594)
2,017 106,211,882,512 (190,702,680,530)
2,018 16,095,009,620 (199,100,240,113)
2,019 (34,638,520,599) (63,938,219,454)
70 EMTK Elang Mah 2,016 862,082,157,000 1,208,233,335,000
2,017 447,944,371,000 1,052,040,672,000
2,018 (2,305,536,736,000) 776,037,907,000
2,019 (2,343,106,373,000) (1,602,098,413,000)
71 EPMT Enseval P 2,016 556,120,695,676 244,821,541,649
2,017 517,836,170,615 (203,606,805,066)
2,018 653,250,886,056 (76,285,903,711)
2,019 580,814,677,453 (262,862,775,722)
72 ERAA Erajaya S 2,016 261,720,607,391 1,468,966,266,305
2,017 347,149,581,987 (765,037,485,224)
2,018 889,340,783,000 (2,427,388,011,000)
2,019 325,583,191,000 2,430,790,765,000
73 ESSA Surya Esa 2,016
2,017
2,018
2,019
74 EXCL XL Axiata 2,016 375,516,000,000 (3,849,154,000,000)
2,017 375,244,000,000 (6,634,886,000,000)
2,018 (3,296,890,000,000) (6,203,352,000,000)
2,019 712,579,000,000 (8,692,413,000,000)
75 FMII Fortune M 2,016
2,017
2,018
2,019
76 FPNI Lotte Chem 2,016
2,017
2,018
2,019
77 GDST Gunawan D 2,016 31,704,557,018 87,280,999,316
2,017 10,284,697,314 31,357,855,008
2,018 (87,798,857,709) 6,606,782,082
2,019 26,807,416,721 (60,367,965,848)
78 GEMA Gema Grah 2,016 30,726,622,050 (10,008,020,860)
2,017 23,905,950,470 (37,320,696,339)
2,018 21,618,512,703 137,449,463,262
2,019 32,133,014,664 39,352,528,385
79 GGRM Gudang Ga 2,016 6,672,682,000,000 6,937,650,000,000
2,017 7,755,347,000,000 8,204,579,000,000
2,018 7,793,068,000,000 11,224,700,000,000
2,019 10,880,704,000,000 11,174,403,000,000
80 GIAA Garuda Ind 2,016
2,017
2,018
2,019
81 GJTL Gajah Tung 2,016 626,561,000,000 1,293,214,000,000
2,017 45,028,000,000 738,861,000,000
2,018 (74,557,000,000) 479,736,000,000
2,019 269,107,000,000 1,258,371,000,000
82 GOLL Golden Pla 2,016
2,017
2,018
2,019
83 GPRA Perdana G 2,016 46,995,769,773 29,372,761,909
2,017 37,316,086,438 9,839,392,831
2,018 50,425,199,916 11,716,163,726
2,019 55,222,657,634 2,903,342,268
84 GWSA Greenwood 2,016 210,148,843,517 (107,982,102,731)
2,017 188,500,432,096 (146,717,219,807)
2,018 210,570,439,177 (145,615,316,186)
2,019 126,542,082,915 (167,908,867,346)
85 GZCO Gozco Plan 2,016 (1,547,604,000,000) (58,243,000,000)
2,017 (168,518,000,000) 23,705,000,000
2,018 (353,278,000,000) 138,641,000,000
2,019 (584,490,000,000) (85,712,000,000)
86 HDTX Panasia In 2,016
2,017
2,018
2,019
87 HRUM Harum Ene 2,016
2,017
2,018
2,019
88 IATA Indonesia 2,016
2,017
2,018
2,019
89 ICON Island Con 2,016 4,360,175,368 (43,951,952,401)
2,017 15,161,894,772 19,670,433,200
2,018 30,836,082,689 4,709,558,971
2,019 36,305,549,142 20,190,393,822
90 IDPR Indonesia 2,016 120,413,914,040 112,690,013,763
2,017 114,258,186,025 222,217,510,326
2,018 31,180,315,557 190,557,741,616
2,019 (3,509,738,431) 69,473,721,681
91 IIKP Inti Agri 2,016
2,017
2,018
2,019
92 IKBI Sumi Indo 2,016
2,017
2,018
2,019
93 IMPC Impack Pra 2,016 125,823,130,775 164,657,518,831
2,017 91,303,491,940 20,613,985,520
2,018 105,523,929,164 43,232,569,972
2,019 93,145,200,039 136,558,916,453
94 INAI Indal Alum 2,016 35,552,975,244 (149,761,732,022)
2,017 38,651,704,520 51,365,012,507
2,018 40,463,141,352 132,356,154,811
2,019 33,558,115,185 (66,131,822,016)
95 INCI Intanwijay 2,016 9,988,836,259 (8,289,910,044)
2,017 16,554,272,131 12,507,667,355
2,018 16,675,673,703 12,092,574,806
2,019 13,811,736,623 11,868,109,959
96 INDF Indofood 2,016 5,266,906,000,000 7,175,603,000,000
2,017 5,145,063,000,000 6,507,803,000,000
2,018 4,961,851,000,000 5,935,829,000,000
2,019 5,902,729,000,000 13,344,494,000,000
97 INDS Indospring 2,016 49,556,367,334 193,436,286,326
2,017 113,639,539,901 320,252,084,705
2,018 110,686,883,366 133,733,783,003
2,019 101,465,560,351 155,508,121,580
98 INDY Indika Ene 2,016
2,017
2,018
2,019
99 INKP Indah Kiat 2,016
2,017
2,018
2,019
100 INPP Indonesian 2,016 181,566,742,860 100,067,311,679
2,017 147,427,151,843 211,480,891,922
2,018 122,894,269,254 193,103,048,142
2,019 2,081,142,336,348 131,347,984,386
101 INTD Inter Delt 2,016 1,226,300,267 5,438,031,328
2,017 1,680,588,246 3,505,383,443
2,018 1,729,634,987 (1,681,783,832)
2,019 739,722,738 (2,449,359,481)
102 JAWA Jaya Agra 2,016 (225,132,640,088) 46,028,007,037
2,017 (199,929,077,450) (156,231,590,180)
2,018 (300,146,994,752) (309,715,805,983)
2,019 (282,699,235,423) (134,371,771,104)
103 JECC Jembo Cab 2,016 132,423,161,000 184,371,203,000
2,017 83,355,374,000 85,948,536,000
2,018 88,428,879,000 (382,624,000)
2,019 102,517,868,000 179,820,473,000
104 JIHD Jakarta In 2,016 316,403,295,000 415,880,747,000
2,017 192,517,386,000 429,287,424,000
2,018 158,378,702,000 385,134,292,000
2,019 144,145,475,000 303,742,587,000
105 JKON Jaya Konst 2,016 331,660,184,000 439,552,823,000
2,017 309,948,018,000 (170,875,127,000)
2,018 268,229,012,000 (171,595,427,000)
2,019 202,283,267,000 374,638,489,000
106 JPFA Japfa Com 2,016 2,171,608,000,000 236,644,000,000
2,017 1,107,810,000,000 168,230,000,000
2,018 2,253,201,000,000 1,926,687,000,000
2,019 1,883,857,000,000 1,879,537,000,000
107 JRPT Jaya Real 2,016 1,017,849,186,000 474,994,594,000
2,017 1,117,126,108,000 587,559,175,000
2,018 1,049,745,761,000 1,021,941,321,000
2,019 1,037,201,837,000 437,029,964,000
108 JSMR Jasa Marga 2,016
2,017
2,018
2,019
109 JTPE Jasuindo T 2,016 79,580,165,369 90,037,896,033
2,017 81,951,350,420 128,033,765,711
2,018 120,550,064,804 153,989,098,030
2,019 182,442,649,410 149,142,543,025
110 KBLM Kabelindo 2,016 21,245,022,916 33,243,538,568
2,017 43,994,949,645 (5,645,375,903)
2,018 40,675,096,628 49,396,645,050
2,019 38,648,269,147 (90,085,786,270)
111 KDSI Kedawung S 2,016 47,127,349,067 85,536,484,701
2,017 68,965,208,549 (61,261,640,106)
2,018 76,761,902,211 88,557,902,537
2,019 64,090,903,507 258,033,801,758
112 KICI Kedaung I 2,016 362,936,663 (97,291,055)
2,017 7,946,916,114 6,225,044,449
2,018 (873,742,659) (531,708,506)
2,019 (3,172,619,509) 8,147,131,727
113 KIJA Kawasan I 2,016 426,542,322,505 543,679,827,246
2,017 149,840,578,536 629,665,039,483
2,018 67,100,402,943 132,870,560,546
2,019 141,140,307,068 371,076,723,360
114 KINO Kino Indon 2,016 181,110,153,810 11,867,374,074
2,017 109,696,001,798 240,312,298,590
2,018 150,116,045,042 160,526,205,538
2,019 515,603,339,649 17,379,083,127
115 KKGI Resource 2,016
2,017
2,018
2,019
116 KLBF Kalbe Far 2,016 2,350,884,933,551 2,159,833,281,176
2,017 2,453,251,410,604 2,008,316,536,066
2,018 2,497,261,964,757 2,770,775,949,459
2,019 2,537,601,823,645 2,502,968,822,391
117 KONI Perdana B 2,016 (7,133,227,767) 8,841,321,167
2,017 (864,095,877) 6,675,661,623
2,018 (6,813,807,737) (21,873,593,643)
2,019 2,672,059,212 14,776,918,382
118 KOPI Mitra Ener 2,016 18,978,630,510 16,704,925,339
2,017 1,076,109,019 190,184,827
2,018 (50,952,410,941) 1,026,209,700
2,019 6,803,937,948 16,511,756,360
119 KPIG MNC Land 2,016 1,800,823,469,340 98,157,187,625
2,017 1,315,233,904,362 (145,077,620,868)
2,018 665,478,680,370 (87,467,577,111)
2,019 274,135,043,977 (59,693,218,605)
120 KRAS Krakatau S 2,016
2,017
2,018
2,019
121 KREN Kresna Gr 2,016 165,060,331,953 49,075,412,482
2,017 296,005,694,313 191,767,923,569
2,018 728,819,902,558 204,976,582,263
2,019 406,374,334,888 (143,867,679,823)
122 LEAD Logindo 2,016
2,017
2,018
2,019
123 LION Lion Meta 2,016 42,345,417,055 32,687,896,257
2,017 9,282,943,009 (11,350,395,302)
2,018 14,679,673,993 979,689,452
2,019 926,463,199 (10,331,375,004)
124 LMPI Langgeng 2,016 6,933,035,457 17,977,995,613
2,017 (31,140,558,174) (16,797,834,611)
2,018 (46,390,704,290) 29,060,369,596
2,019 (41,669,593,909) 18,147,515,192
125 LMSH Lionmesh 2,016 6,252,814,811 6,303,797,620
2,017 12,967,113,850 14,282,754,427
2,018 2,886,727,390 (2,936,816,318)
2,019 (18,245,567,355) (6,084,801,351)
126 LPKR Lippo Kara 2,016 1,227,374,000,000 (408,633,000,000)
2,017 856,984,000,000 (4,507,226,000,000)
2,018 1,662,685,000,000 (3,409,355,000,000)
2,019 (2,061,418,000,000) (4,538,962,000,000)
127 LTLS Lautan Lua 2,016 225,747,000,000 358,134,000,000
2,017 233,141,000,000 74,906,000,000
2,018 183,621,000,000 97,124,000,000
2,019 115,337,000,000 513,701,000,000
128 MAIN Malindo Fe 2,016 211,960,537,000 2,866,265,000
2,017 48,698,329,000 5,210,000,000
2,018 284,246,878,000 367,904,123,000
2,019 152,425,111,000 312,988,282,000
129 MAMI Mas Murni 2,016 19,255,029,531 18,906,958,305
2,017 21,753,416,544 31,343,661,550
2,018 3,921,593,546 (56,354,022,608)
2,019 149,358,118 232,240,594,887
130 MBAP Mitrabara 2,016
2,017
2,018
2,019
131 MBTO Martina Be 2,016 8,813,611,079 4,896,207,231
2,017 (24,690,826,118) (33,053,446,183)
2,018 (114,131,026,847) 6,591,999,142
2,019 (66,945,894,110) (9,617,956,093)
132 MDKA Merdeka C 2,016
2,017
2,018
2,019
133 MDRN Modern In 2,016 (639,577,598,740) (81,197,970,364)
2,017 (1,062,467,271,467) (98,973,639,290)
2,018 (38,577,464,422) (63,162,796,549)
2,019 (53,970,718,355) (18,113,400,462)
134 MEDC Medco Ener 2,016
2,017
2,018
2,019
135 META Nusantara 2,016 154,256,734,600 268,833,833,309
2,017 93,115,243,054 189,136,749,770
2,018 217,085,701,116 177,546,850,614
2,019 205,366,733,531 371,501,901,440
136 MICE Multi Indo 2,016 14,259,480,762 15,127,113,778
2,017 66,623,111,353 5,049,117,127
2,018 32,997,196,204 (41,564,156,522)
2,019 34,333,566,183 19,818,878,540
137 MIDI Midi Utam 2,016 196,043,000,000 696,506,000,000
2,017 102,812,000,000 792,739,000,000
2,018 159,154,000,000 869,407,000,000
2,019 203,070,000,000 1,256,434,000,000
138 MIKA Mitra Kelu 2,016 720,721,429,886 864,666,896,405
2,017 708,761,732,542 769,745,377,540
2,018 658,737,307,293 769,745,377,540
2,019 791,419,176,854 894,242,357,918
139 MKPI Metropoli 2,016 1,199,373,747,588 827,687,677,023
2,017 1,193,639,823,893 494,278,964,207
2,018 1,018,559,536,819 773,917,401,605
2,019 614,639,392,159 882,176,701,105
140 MMLP Mega Manu 2,016 399,206,997,000 80,351,957,000
2,017 293,064,581,000 (15,754,298,000)
2,018 281,313,117,000 136,242,936,000
2,019 273,821,192,000 139,170,920,000
141 MNCN Media Nus 2,016 1,482,955,000,000 1,965,553,000,000
2,017 1,567,546,000,000 2,197,773,000,000
2,018 1,605,621,000,000 2,007,838,000,000
2,019 2,352,529,000,000 1,723,865,000,000
142 MPMX Mitra Pina 2,016 410,296,000,000 219,351,000,000
2,017 412,626,000,000 388,351,000,000
2,018 3,701,835,000,000 102,235,000,000
2,019 466,248,000,000 (189,300,000,000)
143 MTDL Metrodata 2,016 322,877,000,000 684,332,000,000
2,017 374,241,000,000 78,901,000,000
2,018 426,084,000,000 348,323,000,000
2,019 535,110,000,000 174,538,000,000
144 MTLA Metropoli 2,016
2,017
2,018
2,019
145 MYOR Mayora In 2,016 1,388,676,127,665 659,314,197,175
2,017 1,630,953,830,893 1,275,530,669,068
2,018 1,760,434,280,304 459,273,241,788
2,019 2,039,404,206,764 3,303,864,262,122
146 NELY Pelayaran 2,016 13,922,094,004 64,038,372,675
2,017 24,270,494,120 46,689,475,865
2,018 52,752,666,735 53,227,499,699
2,019 52,344,151,967 89,278,938,587
147 NRCA Nusa Raya 2,016 101,091,266,970 145,961,218,111
2,017 153,443,549,305 224,101,899,245
2,018 117,967,950,221 (78,264,587,937)
2,019 101,155,011,546 (68,373,075,003)
148 OCAP Onix Capit 2,016
2,017
2,018
2,019
149 PALM Provident 2,016 219,099,567,000 40,448,676,000
2,017 68,215,691,000 93,934,411,000
2,018 (111,498,768,000) (74,259,209,000)
2,019 (70,726,016,000) (34,635,339,000)
150 PANR Panorama 2,016 2,905,942,000 120,490,534,000
2,017 36,090,327,000 90,906,960,000
2,018 (25,036,800,000) (463,032,218,000)
2,019 (22,517,311,000) 97,352,443,000
151 PDES Destinasi 2,016 25,385,417,980 62,385,840,556
2,017 30,499,781,100 71,949,074,561
2,018 2,864,588,077 32,878,954,699
2,019 (15,086,659,357) 5,179,740,386
152 PEGE Panca Glob 2,016
2,017
2,018
2,019
153 PICO Pelangi In 2,016 13,753,451,941 6,595,052,098
2,017 16,824,380,227 2,326,543,149
2,018 15,730,408,346 75,713,565,476
2,019 7,487,452,045 195,249,634,618
154 PJAA Pembangun 2,016 153,893,504,735 534,557,797,420
2,017 224,154,588,077 224,409,067,369
2,018 222,347,065,822 225,955,247,294
2,019 233,034,221,183 298,377,278,748
155 PKPK Perdana K 2,016 (13,670,278,000) (3,323,090,000)
2,017 (10,440,092,000) 4,566,815,000
2,018 (3,829,849,000) 3,795,616,000
2,019 (41,489,168,000) 14,367,107,000
156 PNSE Pudjiadi & 2,016 (655,081,613) 14,476,962,743
2,017 27,728,693,128 41,397,306,907
2,018 (10,060,854,778) 19,579,211,665
2,019 (13,701,012,102) 10,920,623,062
157 POLY Asia Pacifi 2,016
2,017
2,018
2,019
158 PPRO PP Propert 2,016 366,102,013,395 (185,007,725,446)
2,017 459,642,836,412 67,549,078,307
2,018 496,783,496,820 (25,216,854,315)
2,019 360,895,336,040 (207,197,743,053)
159 PRAS Prima Allo 2,016 (2,690,964,317) (1,539,890,995)
2,017 (3,226,268,273) (1,995,105,496)
2,018 6,357,160,962 17,330,565,028
2,019 (43,624,116,829) 3,664,810,110
160 PSDN Prasidha 2,016 (36,662,178,272) 24,429,296,083
2,017 32,150,564,335 (24,864,871,829)
2,018 (46,599,426,588) 17,812,366,089
2,019 (25,762,573,884) 57,339,523,786
161 PSKT Red Planet 2,016 (53,321,337,904) (31,824,419,643)
2,017 (33,311,151,481) (6,160,794,267)
2,018 (20,166,643,731) 3,576,558,584
2,019 (14,268,410,688) 1,110,329,110
162 PTIS Indo Strait 2,016
2,017
2,018
2,019
163 PTPP PP (Perser 2,016 1,148,476,320,716 986,831,200,221
2,017 1,723,852,894,286 1,462,721,816,743
2,018 1,958,993,059,360 716,128,002,645
2,019 1,208,270,555,330 300,140,201,059
164 PTSN Sat Nusap 2,016
2,017
2,018
2,019
165 PUDP Pudjiadi P 2,016 22,919,928,181 (32,080,933,840)
2,017 6,018,020,897 55,237,701,512
2,018 5,726,799,950 (23,848,927,530)
2,019 4,343,694,646 (15,052,258,605)
166 PWON Pakuwon Ja 2,016 1,780,254,981,000 1,324,703,811,000
2,017 2,024,627,040,000 2,258,239,457,000
2,018 2,826,936,213,000 2,364,842,640,000
2,019 3,239,796,227,000 1,770,398,006,000
167 RALS Ramayana 2,016 408,479,000,000 759,124,000,000
2,017 406,580,000,000 851,579,000,000
2,018 587,105,000,000 787,153,000,000
2,019 647,898,000,000 1,075,634,000,000
168 RANC Supra Boga 2,016 39,554,411,845 96,480,899,840
2,017 49,966,984,744 128,715,209,680
2,018 49,966,984,744 180,023,036,970
2,019 55,464,434,251 83,236,303,359
169 RBMS Ristia Bin 2,016 (6,713,147,549) 3,724,831,739
2,017 14,519,780,720 15,328,618,391
2,018 5,403,552,648 49,576,999,283
2,019 (23,680,248,765) (16,738,695,544)
170 RDTX Roda Vivat 2,016 260,009,476,018 245,793,917,041
2,017 246,909,721,574 254,500,875,679
2,018 267,384,570,823 256,245,052,520
2,019 232,773,280,699 268,804,968,488
171 RODA Pikko Lan 2,016 61,152,185,891 (108,618,203,782)
2,017 40,697,612,329 (74,589,495,391)
2,018 102,088,999 (129,386,108,516)
2,019 (276,047,576,448) (72,300,391,062)
172 RUIS Radiant Ut 2,016 26,070,316,770 159,547,544,780
2,017 20,922,363,433 31,415,476,036
2,018 27,055,086,453 23,488,401,524
2,019 33,086,271,543 53,310,529,026
173 SCCO Supreme C 2,016 340,593,630,534 522,526,634,709
2,017 269,730,298,809 (70,250,625,762)
2,018 253,995,332,656 (133,493,168,560)
2,019 303,593,922,331 128,284,278,362
174 SCMA Surya Citr 2,016 1,051,164,602,000 1,384,727,657,000
2,017 1,475,042,200,000 1,250,519,493,000
2,018 1,317,748,064,000 1,671,725,614,000
2,019 1,511,144,612,000 1,193,085,922,000
175 SDMU Sidomulyo 2,016 1,125,343,487 42,207,838,139
2,017 (37,800,386,197) 20,897,380,933
2,018 (26,296,422,302) 5,958,807,034
2,019 (36,224,089,028) 6,223,367,451
176 SILO Siloam Int 2,016 98,702,000,000 239,865,000,000
2,017 103,521,000,000 225,781,000,000
2,018 26,393,000,000 203,640,000,000
2,019 (332,998,000,000) 651,507,000,000
177 SIPD Sreeya Se 2,016 13,049,000,000 (26,050,000,000)
2,017 (354,925,000,000) (54,375,000,000)
2,018 25,934,000,000 116,511,000,000
2,019 79,776,000,000 223,478,000,000
178 SKBM Sekar Bum 2,016 22,545,456,050 (33,834,235,357)
2,017 25,880,464,791 (98,662,799,904)
2,018 15,954,632,472 (55,800,390,845)
2,019 957,169,058 (80,895,531,759)
179 SKLT Sekar Laut 2,016 20,646,121,074 1,641,040,298
2,017 22,970,715,348 2,153,248,753
2,018 31,954,131,252 14,653,378,405
2,019 44,943,627,900 55,384,490,789
180 SKYB Northcliff 2,016
2,017
2,018
2,019
181 SMDR Samudera 2,016
2,017
2,018
2,019
182 SMMT Golden Ea 2,016 (18,281,061,731) (27,256,984,967)
2,017 40,078,001,432 (9,463,298,519)
2,018 84,584,567,691 53,183,856,754
2,019 6,234,017,119 49,139,143,652
183 SMRA Summarec 2,016 605,050,858,000 34,709,390,000
2,017 532,437,613,000 (3,703,506,660,000)
2,018 690,623,630,000 (128,735,022,000)
2,019 613,020,426,000 504,743,778,000
184 SMSM Selamat S 2,016 502,192,000,000 582,843,000,000
2,017 555,388,000,000 446,032,000,000
2,018 633,550,000,000 542,648,000,000
2,019 638,676,000,000 677,867,000,000
185 SOCI Soechi Lin 2,016
2,017
2,018
2,019
186 SQMI Wilton Ma 2,016
2,017
2,018
2,019
187 SRAJ Sejahtera 2,016 (97,506,908,717) (2,319,159,813)
2,017 (101,281,094,785) 13,834,633,480
2,018 (95,600,579,196) 180,782,235,454
2,019 (75,774,124,279) 90,011,624,990
188 SRIL Sri Rejeki 2,016
2,017
2,018
2,019
189 SRSN Indo Acid 2,016 11,056,051,000 114,821,748,000
2,017 17,698,567,000 85,865,101,000
2,018 38,735,092,000 31,387,997,000
2,019 42,829,128,000 10,927,791,000
190 SRTG Saratoga 2,016
2,017
2,018
2,019
191 SSTM Sunson Te 2,016 (15,752,958,422) 42,265,424,796
2,017 (23,709,833,744) 25,549,790,980
2,018 1,112,037,917 14,880,768,388
2,019 (16,266,732,177) 33,552,722,613
192 STTP Siantar To 2,016 174,176,717,866 167,450,246,168
2,017 216,024,079,834 301,239,769,296
2,018 255,088,886,019 245,006,975,842
2,019 482,590,522,840 499,922,010,752
193 SULI SLJ Global 2,016
2,017
2,018
2,019
194 SUPR Solusi Tun 2,016 312,457,000,000 1,417,682,000,000
2,017 330,962,000,000 2,084,673,000,000
2,018 (1,223,843,000,000) 1,637,052,000,000
2,019 228,382,000,000 1,876,969,000,000
195 TBIG Tower Bers 2,016 723,213,000,000 3,773,978,000,000
2,017 2,339,029,000,000 3,185,893,000,000
2,018 702,632,000,000 3,239,952,000,000
2,019 866,121,000,000 3,691,417,000,000
196 TBLA Tunas Bar 2,016 621,011,000,000 391,986,000,000
2,017 954,357,000,000 1,917,900,000,000
2,018 764,380,000,000 (84,833,000,000)
2,019 661,034,000,000 1,125,423,000,000
197 TCID Mandom In 2,016 162,059,596,347 264,194,256,792
2,017 179,126,382,068 363,708,428,317
2,018 173,049,442,756 193,367,434,215
2,019 145,149,344,561 126,569,066,962
198 TFCO Tifico Fib 2,016
2,017
2,018
2,019
199 TGKA Tigaraksa 2,016 211,153,019,175 402,979,098,633
2,017 254,951,562,937 634,622,494,223
2,018 318,607,055,496 37,887,768,280
2,019 428,418,484,105 1,071,859,164,912
200 TIRA Tira Auste 2,016 1,111,674,690 (26,558,163,347)
2,017 (10,764,777,724) (2,828,731,183)
2,018 (396,735,126) 8,176,988,192
2,019 1,251,504,315 (3,005,831,466)
201 TLKM Telkom Ind 2,016 29,172,000,000,000 47,231,000,000,000
2,017 32,701,000,000,000 49,405,000,000,000
2,018 26,979,000,000,000 45,671,000,000,000
2,019 27,592,000,000,000 54,949,000,000,000
202 TMAS Temas Tbk 2,016 231,521,148,688 392,380,798,612
2,017 53,358,287,358 129,911,220,397
2,018 34,819,000,000 351,599,000,000
2,019 100,615,000,000 284,895,000,000
203 TOTL Total Ban 2,016 221,287,384,000 208,744,890,000
2,017 231,269,085,000 226,695,187,000
2,018 204,418,079,000 157,419,211,000
2,019 175,502,010,000 154,813,740,000
204 TOWR Sarana Me 2,016 2,137,623,000,000 3,832,865,000,000
2,017 2,100,138,000,000 3,454,291,000,000
2,018 2,200,060,000,000 3,620,921,000,000
2,019 2,353,089,000,000 3,955,483,000,000
205 TPIA Chandra As 2,016
2,017
2,018
2,019
206 TRIS Trisula In 2,016 24,191,377,409 13,169,891,854
2,017 14,198,889,550 44,384,663,571
2,018 27,101,068,960 68,151,118,594
2,019 23,236,898,190 28,509,352,358
207 TRST Trias Sent 2,016 33,794,866,940 239,192,778,741
2,017 38,199,681,742 229,411,066,077
2,018 63,193,899,099 118,453,889,096
2,019 38,911,968,283 112,801,524,233
208 TSPC Tempo Scan 2,016 545,493,536,262 491,655,348,447
2,017 557,339,581,996 544,164,330,634
2,018 540,378,145,887 389,088,123,975
2,019 595,154,912,874 889,775,270,261
209 ULTJ Ultra Jaya 2,016 709,825,000,000 779,108,000,000
2,017 711,681,000,000 1,072,516,000,000
2,018 701,607,000,000 575,823,000,000
2,019 1,035,865,000,000 1,096,817,000,000
210 UNIC Unggul In 2,016
2,017
2,018
2,019
211 UNTR United Tra 2,016 5,104,477,000,000 10,005,397,000,000
2,017 7,673,322,000,000 11,951,265,000,000
2,018 11,498,409,000,000 19,209,753,000,000
2,019 11,134,641,000,000 9,435,985,000,000
212 UNVR Unilever I 2,016 6,390,672,000,000 6,684,219,000,000
2,017 7,004,562,000,000 7,059,862,000,000
2,018 7,392,837,000,000 8,161,127,000,000
2,019 7,392,837,000,000 8,669,069,000,000
213 VOKS Voksel Ele 2,016 160,045,873,393 194,253,220,963
2,017 166,204,959,339 68,692,517,377
2,018 105,468,744,587 67,756,473,097
2,019 208,249,125,401 158,163,214,460
214 WEHA WEHA Tran 2,016 (24,498,933,579) 31,696,663,684
2,017 50,424,676,796 48,588,756,634
2,018 3,190,724,918 36,183,977,698
2,019 4,518,959,735 42,654,700,707
215 WICO Wicaksana 2,016 3,289,390,789 10,013,407,195
2,017 168,952,809,904 (34,798,784)
2,018 (21,172,048,346) (29,721,104,942)
2,019 (27,568,919,425) (76,967,783,272)
216 WIIM Wismilak 2,016 106,290,306,868 136,703,864,740
2,017 40,589,790,851 194,599,188,956
2,018 51,142,850,919 140,978,069,476
2,019 27,328,091,481 199,249,244,086
217 WIKA Wijaya Kar 2,016 1,211,029,310,000 (1,113,343,805,000)
2,017 1,356,115,489,000 1,885,252,166,000
2,018 2,073,299,864,000 3,935,625,611,000
2,019 2,621,015,140,000 833,091,329,000
218 WINS Wintermar 2,016
2,017
2,018
2,019
219 WSKT Waskita Ka 2,016 1,813,068,616,784 (7,762,413,775,203)
2,017 4,201,572,490,754 (5,959,562,435,459)
2,018 4,619,567,705,553 4,011,540,078,574
2,019 1,028,898,367,891 9,014,249,440,062
220 WTON Wijaya Ka 2,016 282,148,079,843 (79,247,536,911)
2,017 340,458,859,392 556,143,968,918
2,018 486,640,174,453 733,378,642,718
2,019 510,711,733,403 1,126,052,429,214
221 YPAS Yanaprima 2,016 (10,932,426,503) (16,763,181,683)
2,017 (14,500,028,420) (27,114,919,034)
2,018 (9,041,326,115) (30,780,019,664)
2,019 3,488,737,738 57,946,283,372
TAit = E - F Ait-1 REVit REVit-1
(65,586,289,333) 404,456,934,700 309,027,863,994 291,458,238,566
(23,561,007,759) 473,309,982,357 267,932,542,391 309,027,863,994
(14,290,251,186) 428,225,997,056 212,841,846,116 267,932,542,391
(32,116,713,163) 518,345,276,089 251,087,852,516 212,841,846,116
277,361,072,037 0 0 0 0 0
359,229,296,682 0 0 0 0 0
443,895,142,416 0 0 0 0 0
502,037,664,506 0 (0) 1 1 1
1,459,815,811,733 0 0 0 0 0
1,520,930,722,412 0 0 0 0 0
1,573,323,727,930 0 (0) 0 0 0
1,836,864,787,309 0 0 (0) 0 (0)
1,622,384,162 0 (0) 0 1 0
1,588,222,494 0 (0) 0 1 (0)
1,675,087,492 0 0 0 1 0
1,521,317,226 0 (0) (0) 0 (0)
4,561,738,403,000 0 1 (0) 0 (0)
4,214,694,189,000 0 1 0 0 0
4,921,528,198,000 0 1 0 0 0
5,325,172,386,000 0 1 (0) 0 (0)
111,122,445,703 0 (0) 0 0 0
147,610,455,698 0 0 0 0 0
368,147,875,949 0 0 1 0 0
393,219,454,865 0 (0) (0) 0 (0)
24,056,278,000 0 (2) 3 0 3
22,603,493,000 0 (0) 6 0 5
20,228,835,000 0 0 5 0 4
16,739,396,000 0 (0) (2) 0 (2)
701,939,227,149 0 (0) (0) 0 (0)
644,735,905,720 0 0 0 0 0
650,747,814,729 0 0 0 0 0
564,902,241,975 0 (0) (1) 0 (1)
605,273,515,445 0 (0) (0) 1 0
893,121,939,349 0 (0) (0) 1 (0)
883,204,636,248 0 (0) 0 1 0
885,151,767,583 0 (0) 0 1 0
99,664,970,627 0 0 (0) 0 (0)
99,664,970,627 0 0 0 0 (0)
109,149,417,993 0 0 0 0 0
106,723,100,880 0 (0) (0) 0 (0)
5,743,768,000,000 0 (0) 1 0 0
6,042,904,000,000 0 (1) 1 1 1
5,497,240,000,000 0 (1) 1 1 1
5,453,229,000,000 0 (0) 0 0 0
858,698,468,313 0 (0) 0 1 0
833,704,877,050 0 (0) 0 1 0
795,547,807,911 0 (0) 0 0 0
799,758,119,934 0 (0) 0 0 0
43,237,000,000,000 0 (0) (0) 0 (0)
48,402,000,000,000 0 (0) 0 0 0
57,733,000,000,000 0 (0) 0 0 0
62,337,000,000,000 0 0 (0) 0 (0)
1,298,289,971,000 0 (0) (0) 0 (0)
1,329,283,319,000 0 (0) 0 0 0
1,225,363,874,000 0 (0) 0 0 0
1,148,604,050,000 0 (0) (0) 0 (0)
2,631,183,054,275 0 (0) 0 1 0
2,764,780,686,533 0 (0) 0 1 0
3,411,907,698,638 0 0 0 1 0
3,893,957,386,095 0 0 0 1 0
536,776,328,153 0 0 1 0 0
515,634,041,247 0 0 0 0 0
533,769,489,762 0 0 0 0 (0)
616,814,508,565 0 0 0 0 0
191,224,692,945 0 0 (0) 0 (0)
196,210,656,527 0 (0) 0 0 0
946,448,936,464 0 (0) 0 1 0
982,626,956,424 0 (0) (0) 1 (0)
1,472,682,244,959 0 (0) 0 1 0
1,943,345,508,630 0 (0) 0 1 0
2,951,938,419,996 0 (0) 0 1 0
3,614,982,277,552 0 (0) 0 1 0
9,925,623,000,000 0 0 0 0 0
12,801,851,000,000 0 0 0 0 0
14,211,194,000,000 0 (0) 0 0 0
14,973,966,000,000 0 (0) 0 0 0
261,355,821,761 0 0 (0) 0 (0)
187,922,618,814 0 0 (0) 0 (0)
170,131,803,263 0 (0) (0) 0 (0)
185,416,900,268 0 (0) (0) 0 (0)
164,179,469,838 0 (0) 0 0 (0)
157,061,893,991 0 (0) (0) 0 (0)
151,719,638,798 0 (0) 0 0 0
158,020,943,564 0 (0) 0 0 0
6,185,247,000,000 0 (0) (0) 1 (0)
5,605,524,000,000 0 (0) (0) 1 (0)
5,724,503,000,000 0 (0) 0 1 (0)
6,183,774,000,000 0 (0) (0) 1 (0)
318,022,000,000 0 0 0 0 0
512,280,000,000 0 (0) 0 0 0
498,764,000,000 0 0 (0) 0 (0)
480,957,000,000 0 (0) 0 0 (0)
6,990,841,854 0 (0) (0) 0 (0)
12,072,121,971 0 (0) (0) 0 (0)
9,575,720,550 0 (0) (0) 0 (0)
7,258,498,824 0 (0) (0) 0 0
823,792,584,789 0 0 0 0 0
771,936,999,821 0 0 0 0 0
676,536,086,022 0 0 (0) 0 (0)
631,541,383,154 0 0 0 0 0
3,061,460,288,642 0 0 1 6 1
3,037,773,442,343 0 (0) 0 1 0
3,038,508,000,902 0 (0) 0 1 0
2,975,972,156,482 0 (0) (0) 1 (0)
11,883,973,967 0 (0) (0) 0 (0)
11,007,927,237 0 0 0 0 0
10,034,535,847 0 0 0 0 0
8,842,386,839 0 (0) 0 0 0
825,383,152,000 0 0 0 0 0
968,043,584,000 0 0 0 0 0
1,118,029,598,000 0 0 1 0 1
1,052,220,220,000 0 0 0 0 0
3,825,249,000,000 0 (0) (0) 0 (0)
3,849,725,000,000 0 (0) 0 0 0
3,868,242,000,000 0 (0) 0 0 (0)
3,869,691,000,000 0 (0) (0) 0 (0)
555,627,177,000 0 (0) 0 0 1
690,329,213,000 0 (0) 0 0 0
712,925,000,000 0 (0) 0 0 0
580,798,000,000 0 (0) (0) 0 0
181,812,363,868 0 (0) 0 0 0
234,751,563,051 0 (0) 0 1 0
256,898,006,885 0 0 (0) 1 (0)
971,489,883,479 0 0 0 1 0
967,008,843,588 0 0 0 1 0
1,013,295,192,173 0 0 (0) 0 (0)
917,528,954,326 0 (0) (0) 0 (0)
2,084,892,000,000 0 (0) (0) 0 (0)
2,050,834,000,000 0 (0) 0 0 0
2,998,657,000,000 0 0 (0) 0 (0)
3,151,121,000,000 0 (0) 0 0 0
1,004,866,671,934 0 (0) 0 1 0
945,271,959,489 0 (0) (0) 1 (0)
668,004,938,529 0 (0) 0 0 0
623,057,370,408 0 (0) (0) 1 (0)
604,781,778,650 0 (0) (0) 0 (0)
565,997,810,360 0 (0) 0 0 0
595,947,250,015 0 (0) 0 0 0
635,301,490,253 0 (0) (0) 0 (0)
28,901,931,808 0 0 0 0 (0)
32,494,541,874 0 0 0 0 0
25,454,811,279 0 0 (0) 0 (0)
23,693,071,379 0 0 (0) 0 (0)
2,367,423,231,000 0 (0) 0 0 0
2,334,416,685,000 0 (0) 0 0 0
3,028,963,325,000 0 (0) 0 0 0
3,028,963,325,000 0 (0) 0 0 0
1,017,625,048,185 0 0 0 0 0
1,195,707,318,399 0 0 0 0 0
1,215,546,692,942 0 0 0 0 0
1,433,166,129,304 0 0 0 0 0
457,247,659,796 0 (0) 0 0 0
485,804,663,533 0 0 0 0 0
553,675,716,000 0 0 1 0 1
614,540,334,000 0 (0) (0) 0 (0)
9,264,658,214 0 0 0 0 0
9,328,705,932 0 (0) (0) 0 0
9,848,624,923 0 0 0 0 0
11,646,436,416 0 0 0 0 0
597,415,581,576 0 0 (0) 0 (0)
856,458,870,919 0 (0) 0 1 0
993,606,088,413 0 (0) (0) 1 (0)
957,675,568,408 0 (0) 0 0 0
462,474,609,333 0 (0) 0 1 0
459,867,266,199 0 (0) 0 0 0
437,901,244,110 0 (0) 0 0 0
501,238,262,227 0 0 0 0 0
244,138,597,496 0 (0) 0 0 0
682,650,826,458 0 0 0 1 0
694,005,261,792 0 (0) 0 1 (0)
708,519,458,254 0 0 (0) 1 0
387,738,747,365 0 (0) 0 0 0
440,422,767,236 0 0 0 0 0
524,053,587,271 0 (0) 0 0 0
586,699,930,470 0 (0) (0) 0 (0)
46,674,790,441 0 0 (6) 0 (6)
45,101,494,586 0 0 0 0 0
43,041,846,123 0 (0) (0) 0 (0)
40,242,188,749 0 (0) 0 0 0
2,307,112,077,449 0 (0) (0) 0 (0)
2,369,819,209,018 0 (0) 0 0 0
2,247,379,289,162 0 (0) (0) 0 (0)
2,140,893,989,406 0 (0) (0) 0 (0)
1,222,356,238,771 0 0 (0) 0 (0)
1,247,283,242,755 0 (0) (0) 0 (0)
1,416,998,860,302 0 (0) 0 0 0
2,159,772,086,658 0 0 0 1 0
4,555,756,101,580 0 0 0 0 0
5,342,659,713,054 0 0 0 0 0
6,252,801,150,475 0 (0) 0 0 0
7,666,314,692,908 0 0 0 0 0
27,356,859,583 0 (0) (0) 0 (0)
21,479,320,068 0 (0) 0 0 0
20,463,544,285 0 0 0 0 0
19,440,743,955 0 (0) (0) 0 (0)
173,294,052,599 0 0 (0) 1 (0)
159,794,691,605 0 0 0 1 0
61,211,796,844 0 (0) (1) 0 (1)
60,362,921,215 0 (0) 1 0 1
3,526,993,558,084 0 0 (0) 0 (0)
3,371,710,574,987 0 0 (0) 0 (0)
3,944,440,313,048 0 0 0 0 (0)
13,642,354,853,590 0 0 0 1 0
13,095,023,731 0 0 0 0 (0)
20,491,973,733 0 0 1 0 1
129,982,985,527 0 0 3 0 3
165,398,639,992 0 0 1 0 1
1,481,090,536,934 0 (0) 0 0 0
1,677,604,415,746 0 (0) (0) 0 (0)
274,757,425,682 0 0 (0) 0 0
451,458,308,398 0 (0) 0 0 0
293,104,509,832 0 (0) (0) 0 (0)
308,308,335,780 0 0 0 0 0
396,613,573,360 0 0 0 0 0
449,283,227,871 0 0 0 0 0
1,428,451,000,000 0 (0) 0 0 0
1,625,214,000,000 0 (0) 0 0 0
1,598,162,000,000 0 (0) 0 0 0
1,558,154,000,000 0 (0) 0 0 0
1,075,116,399,280 0 (0) 0 0 0
1,657,140,174,246 0 (0) 0 0 0
2,066,106,271,946 0 (0) 0 0 0
2,389,696,634,708 0 (0) 0 0 0
2,689,384,414,885 0 0 0 0 0
3,105,972,746,485 0 0 (0) 0 (0)
3,868,965,026,508 0 0 (0) 1 (0)
4,436,070,364,083 0 (0) (0) 1 (0)
13,342,149,000 0 0 0 0 0
12,326,724,000 0 0 0 0 0
11,917,141,000 0 0 0 0 0
8,212,783,000 0 0 0 0 0
4,824,369,000,000 0 (0) 0 0 0
5,306,989,000,000 0 (0) 0 0 0
5,541,768,000,000 0 (0) 0 0 0
5,682,365,000,000 0 0 0 0 0
3,520,883,000,000 0 0 (0) 0 (0)
3,390,300,000,000 0 0 (0) 0 (0)
2,832,408,000,000 0 0 (0) 0 0
2,868,386,000,000 0 0 0 0 0
3,876,021,000,000 0 (0) 0 1 0
4,271,127,000,000 0 0 0 1 0
4,852,776,000,000 0 0 0 1 0
5,625,277,000,000 0 0 0 1 0
3,859,420,029,792 0 0 0 0 0
3,988,757,428,380 0 0 0 0 0
4,258,300,525,120 0 0 0 0 (0)
4,674,963,819,225 0 (0) 0 0 0
304,897,966,670 0 (0) (0) 1 (0)
300,461,285,719 0 (0) 0 1 0
331,525,743,565 0 (0) 0 1 0
392,627,670,150 0 (0) 0 1 0
94,895,999,048 0 (0) 1 0 1
96,908,240,791 0 (0) (0) 0 (0)
95,907,631,065 0 0 0 0 0
81,983,923,408 0 0 0 0 0
2,743,120,683,000 0 0 0 1 0
2,626,749,237,000 0 (0) (0) 1 (0)
808,538,076,000 0 (0) (0) 0 (0)
554,764,481,000 0 (0) (0) 0 (0)
1,075,159,353,000 0 (0) 0 1 0
1,037,311,564,000 0 (0) (0) 0 (0)
695,681,394,000 0 0 0 0 0
662,561,959,000 0 (0) (0) 0 (0)
309,371,843,860 0 (0) 0 1 0
276,804,491,081 0 (0) 0 1 0
204,062,239,686 0 (0) 0 0 (0)
100,349,440,464 0 (0) (0) 0 (0)
129,057,769,907 0 0 0 0 0
123,229,054,748 0 0 0 0 (0)
142,861,408,050 0 (0) 0 0 0
144,488,956,486 0 (0) (0) 0 0
1,565,215,915,945 0 (0) 0 1 0
1,729,307,714,017 0 (0) (0) 0 (0)
2,025,977,001,676 0 (0) 0 1 0
2,443,557,203,189 0 (0) 0 1 0
50,886,563,000 0 (0) (0) 0 (0)
40,975,208,000 0 (0) 0 0 0
40,476,890,000 0 (0) (0) 0 (0)
40,251,891,000 0 (0) 0 0 0
361,422,779,264 0 (0) (0) 1 0
361,539,358,945 0 (0) (0) 1 0
356,274,405,490 0 (0) (0) 1 (0)
346,446,922,566 0 (0) (0) 1 (0)
1,647,000,871,206 0 0 0 0 (0)
1,940,116,421,607 0 0 0 0 (0)
2,169,718,612,941 0 0 (0) 0 (0)
2,481,947,878,357 0 0 (0) 0 (0)
897,063,812,295 0 (0) (0) 1 (0)
863,440,136,518 0 (0) (0) 1 0
965,431,762,828 0 (0) 0 1 0
1,061,349,902,349 0 (0) (0) 1 (0)
282,157,452,287 0 (0) 0 0 (0)
269,910,638,722 0 0 1 0 1
268,384,275,903 0 (0) (0) 0 (0)
450,070,227,177 0 (0) (0) 1 (0)
443,406,714,367 0 (0) 0 1 0
413,810,301,482 0 (0) (0) 1 (0)
392,650,226,505 0 (0) 0 1 0
381,229,582,093 0 (0) (0) 1 (0)
3,779,619,014,132 0 0 1 2 (1)
5,789,644,335,276 0 0 0 0 (0)
7,687,529,123,159 0 0 0 0 (0)
7,424,558,967,269 0 0 (0) 0 (0)
116,074,557,835 0 0 0 0 0
169,401,927,250 0 (0) (0) 0 (0)
171,340,866,078 0 0 (0) 0 (0)
109,376,665,349 0 0 (0) 0 (0)
1,699,652,156,000 0 0 0 0 0
1,681,938,098,000 0 (0) 0 0 0
1,732,817,498,000 0 0 0 0 0
2,075,840,106,000 0 0 0 0 (0)
1,279,282,000,000 0 (0) 0 0 0
1,235,256,000,000 0 (0) (0) 0 (0)
1,164,225,000,000 0 (0) 0 0 0
1,107,325,000,000 0 (0) (0) 0 (0)
228,045,075,806 0 (0) 0 0 0
232,973,099,106 0 (0) 0 0 0
255,260,217,838 0 (0) 0 0 0
257,452,233,884 0 (0) 0 0 0
1,593,879,887 0 (0) 0 0 0
1,256,071,966 0 (0) 0 0 0
239,536,360,317 0 (0) 1 1 0
229,534,488,728 0 (0) (0) 0 (0)
15,742,246,563 0 0 (0) 0 (0)
15,742,246,563 0 (0) (0) 0 0
15,750,523,665 0 0 0 0 0
16,032,629,400 0 (0) (0) 0 (0)
11,146,445,301 0 0 (0) 0 (0)
10,981,238,972 0 0 (0) 0 (0)
8,406,053,186 0 0 (0) 0 (0)
5,338,188,026 0 (0) 0 0 0
443,475,154,491 0 (0) (0) 0 (0)
406,237,951,632 0 (0) (0) 0 (0)
373,050,828,416 0 0 0 0 0
486,467,763,038 0 (0) 0 0 0
322,517,672,904 0 (0) (0) 0 (0)
1,687,349,407,527 0 0 0 1 0
1,683,305,229,385 0 0 0 0 0
1,663,655,512,779 0 0 0 0 0
966,766,368,000 0 (0) 0 0 0
1,029,335,550,000 0 0 (0) 0 (0)
1,071,441,685,000 0 (0) 0 0 0
1,501,728,860,000 0 0 0 0 0
318,252,635,780 0 (0) (0) 1 (0)
298,507,419,992 0 (0) (0) 1 0
167,485,061,616 0 (0) 0 0 (0)
150,846,135,606 0 (0) 0 1 0
1,693,869,000,000 0 (0) 0 1 0
2,631,178,000,000 0 (0) 0 1 0
4,080,094,000,000 0 (0) 0 1 (0)
4,170,396,000,000 0 (0) 0 1 0
835,516,000,000 0 0 0 0 0
915,679,000,000 0 (0) 0 0 0
879,228,000,000 0 (0) 0 0 0
856,230,000,000 0 (0) 0 0 0
436,018,707,335 0 0 0 1 0
485,558,490,029 0 0 0 0 0
582,660,258,194 0 0 0 0 0
602,802,562,379 0 0 0 0 0
299,674,475,232 0 0 0 1 0
311,810,228,981 0 0 0 1 0
323,244,348,971 0 0 0 1 0
360,346,292,384 0 (0) 0 0 0
36,596,553,524 0 0 0 0 0
60,503,697,960 0 0 0 0 0
49,223,079,535 0 0 0 0 0
32,811,327,002 0 (0) 0 0 0
451,343,312,000 0 0 (0) 0 (0)
421,578,607,000 0 0 0 0 0
376,728,691,000 0 0 0 0 0
338,338,677,000 0 0 0 0 0
683,803,000,000 0 (0) 0 0 (0)
658,258,000,000 0 0 0 0 0
749,122,000,000 0 0 0 0 0
750,504,000,000 0 (0) 0 0 (0)
1,087,256,835,984 0 (0) 0 1 0
1,295,256,766,338 0 (0) 0 1 0
1,758,982,036,815 0 (0) 0 1 0
2,056,342,191,327 0 (0) 0 1 0
220,066,270,000 0 (0) (0) 0 (0)
211,756,440,000 0 (0) 0 0 0
224,257,888,000 0 0 0 0 0
228,818,788,000 0 0 0 0 0
132,953,556,301 0 0 0 0 0
126,623,972,147 0 (0) (0) 0 (0)
298,967,792,784 0 (0) 1 1 1
310,112,750,524 0 (0) 0 0 0
2,025,462,701,661 0 (0) (0) 1 (0)
1,992,196,958,293 0 (0) 0 1 0
2,535,555,929,013 0 (0) 0 1 0
2,720,377,238,742 0 (0) (0) 1 (0)
1,806,744,212,273 0 0 0 0 0
1,984,179,208,981 0 0 0 0 0
2,271,379,683,420 0 0 0 0 0
2,370,214,050,251 0 (0) 0 0 0
1,042,072,000,000 0 (0) 0 0 0
1,336,398,000,000 0 (0) 0 0 0
1,453,135,000,000 0 0 0 0 0
1,556,666,000,000 0 (0) 0 0 0
3,013,846,252,216 0 0 0 0 0
4,742,288,130,361 0 0 0 0 0
7,091,121,159,643 0 0 0 0 (0)
8,663,216,063,821 0 (0) (0) 0 0
2,219,223,927,235 0 0 0 0 0
2,679,459,038,772 0 (0) 4 6 3
2,947,961,042,010 0 (0) 0 0 0
3,012,075,396,737 0 (0) 0 0 0
153,609,623,357 0 0 0 1 (0)
145,775,746,645 0 0 0 1 (0)
133,239,040,745 0 0 0 0 0
121,253,624,964 0 (0) (0) 0 (0)
β3 β1 . (1/Ait- β2 . (ΔREV- β3 . PPE/Ai NDAit = X +Dait = (G/H) - AA
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- #DIV/0! -
- #DIV/0! -
- #DIV/0! -
- #DIV/0! -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
B1 -135974784.745 -135974784.75
B2 -.023 -0.02298552
B3 -.034 -0.0342237502