You are on page 1of 174

No Kode Nama Tanggal Pencatatan Saham

2 ABBA Mahaka Media Tbk ### 2,755,125,000


5 ACES Ace Hardware Indonesia Tbk 06 Nov 2007 17,150,000,000
8 ADHI Adhi Karya (Persero) Tbk ### 3,560,849,376
20 AKPI Argha Karya Prima Industry Tbk ### 680,000,000
21 AKRA AKR Corporindo Tbk ### 4,014,694,920
23 ALDO Alkindo Naratama Tbk Tuesday, July 12, 2011 1,100,000,000
24 ALKA Alakasa Industrindo Tbk Thursday, July 12, 1990 507,665,055
25 ALMI Alumindo Light Metal Industry ### 616,000,000
26 ALTO Tri Banyan Tirta Tbk Tuesday, July 10, 2012 2,191,870,558
31 AMIN Ateliers Mecaniques D Indonesi ### 1,080,000,000
33 AMRT Sumber Alfaria Trijaya Tbk ### 41,524,501,700
36 ANTM Aneka Tambang Tbk 27 Nov 1997 24,030,764,725
39 APII Arita Prima Indonesia Tbk ### 1,075,760,000
40 APLI Asiaplast Industries Tbk Monday, May 01, 2000 1,362,671,400
41 APLN Agung Podomoro Land Tbk 11 Nov 2010 22,699,326,779
46 ARNA Arwana Citramulia Tbk Tuesday, July 17, 2001 7,341,430,976
53 ASII Astra International Tbk ### 40,483,553,140
57 ASRI Alam Sutera Realty Tbk ### 19,649,411,888
59 ASSA Adi Sarana Armada Tbk 12 Nov 2012 3,397,500,000
61 ATIC Anabatic Technologies Tbk ### 2,315,361,355
66 BAJA Saranacentral Bajatama Tbk ### 1,800,000,000
67 BALI Bali Towerindo Sentra Tbk ### 3,934,592,500
96 BHIT MNC Investama Tbk 24 Nov 1997 73,766,098,834
97 BIKA Binakarya Jaya Abadi Tbk Tuesday, July 14, 2015 592,280,000
101 BIPP Bhuwanatala Indah Permai Tbk ### 5,028,669,366
102 BIRD Blue Bird Tbk 05 Nov 2014 2,502,100,000
103 BISI BISI International Tbk Monday, May 28, 2007 3,000,000,000
106 BKDP Bukit Darmo Property Tbk Friday, June 15, 2007 7,513,992,252
115 BMTR Global Mediacom Tbk Monday, July 17, 1995 16,583,997,586
117 BNBR Bakrie & Brothers Tbk 28 Ags 1989 20,863,053,480
123 BOLT Garuda Metalindo Tbk Tuesday, July 07, 2015 2,343,750,000
133 BSDE Bumi Serpong Damai Tbk Friday, June 06, 2008 21,171,365,812
137 BTEK Bumi Teknokultura Unggul Tbk Friday, May 14, 2004 46,277,496,376
139 BTON Betonjaya Manunggal Tbk ### 720,000,000
143 BUKK Bukaka Teknik Utama Tbk ### 2,640,452,000
148 BWPT Eagle High Plantations Tbk ### 31,525,291,000
157 CASS Cardig Aero Services Tbk ### 2,086,950,000
163 CINT Chitose Internasional Tbk Friday, June 27, 2014 1,000,000,000
168 CLPI Colorpak Indonesia Tbk 30 Nov 2001 306,338,500
169 CMNP Citra Marga Nusaphala Persada ### 5,431,247,916
177 CPRO Central Proteina Prima Tbk 28 Nov 2006 59,572,382,787
178 CSAP Catur Sentosa Adiprana Tbk ### 4,458,352,920
183 CTRA Ciputra Development Tbk ### 18,560,303,397
186 DART Duta Anggada Realty Tbk Tuesday, May 08, 1990 3,141,390,962
196 DILD Intiland Development Tbk ### 10,365,854,185
200 DMAS Puradelta Lestari Tbk Friday, May 29, 2015 48,198,111,100
207 DPUM Dua Putra Utama Makmur Tbk ### 4,175,000,000
209 DSNG Dharma Satya Nusantara Tbk Friday, June 14, 2013 10,599,842,400
215 DYAN Dyandra Media International Tb ### 4,272,964,279
217 ECII Electronic City Indonesia Tbk ### 1,334,333,000
221 EMDE Megapolitan Developments Tbk ### 3,350,000,000
222 EMTK Elang Mahkota Teknologi Tbk ### 56,439,573,420
227 EPMT Enseval Putera Megatrading Tbk 01 Ags 1994 2,708,640,000
228 ERAA Erajaya Swasembada Tbk ### 3,190,000,000
235 EXCL XL Axiata Tbk ### 10,706,012,530
252 GDST Gunawan Dianjaya Steel Tbk ### 9,242,500,000
254 GEMA Gema Grahasarana Tbk 12 Ags 2002 1,600,000,000
256 GGRM Gudang Garam Tbk 27 Ags 1990 1,924,088,000
260 GJTL Gajah Tunggal Tbk Tuesday, May 08, 1990 3,484,800,000
268 GPRA Perdana Gapuraprima Tbk ### 4,276,655,336
271 GWSA Greenwood Sejahtera Tbk ### 7,800,760,000
272 GZCO Gozco Plantations Tbk ### 6,000,000,000
295 ICON Island Concepts Indonesia Tbk Friday, July 08, 2005 1,089,750,000
296 IDPR Indonesia Pondasi Raya Tbk ### 2,003,000,000
306 IMPC Impack Pratama Industri Tbk ### 4,833,500,000
308 INAI Indal Aluminium Industry Tbk ### 633,600,000
310 INCI Intanwijaya Internasional Tbk Tuesday, July 24, 1990 196,121,237
312 INDF Indofood Sukses Makmur Tbk Thursday, July 14, 1994 8,780,426,500
315 INDS Indospring Tbk 10 Ags 1990 656,249,710
321 INPP Indonesian Paradise Property T ### 11,181,971,732
325 INTD Inter Delta Tbk ### 591,828,000
338 JAWA Jaya Agra Wattie Tbk Monday, May 30, 2011 3,774,685,500
340 JECC Jembo Cable Company Tbk 18 Nov 1992 151,200,000
342 JIHD Jakarta International Hotels & ### 2,329,040,482
343 JKON Jaya Konstruksi Manggala Prata ### 16,308,519,860
346 JPFA Japfa Comfeed Indonesia Tbk ### 11,726,575,201
347 JRPT Jaya Real Property Tbk ### 13,750,000,000
351 JTPE Jasuindo Tiga Perkasa Tbk ### 1,713,012,500
357 KBLM Kabelindo Murni Tbk Monday, June 01, 1992 1,120,000,000
360 KDSI Kedawung Setia Industrial Tbk Monday, July 29, 1996 405,000,000
364 KICI Kedaung Indah Can Tbk ### 276,000,000
365 KIJA Kawasan Industri Jababeka Tbk ### 20,824,888,369
366 KINO Kino Indonesia Tbk ### 1,428,571,500
370 KLBF Kalbe Farma Tbk Tuesday, July 30, 1991 46,875,122,110
375 KONI Perdana Bangun Pusaka Tbk 22 Ags 1995 249,005,000
376 KOPI Mitra Energi Persada Tbk ### 697,266,668
380 KPIG MNC Land Tbk ### 80,625,726,664
383 KREN Kresna Graha Investama Tbk Friday, June 28, 2002 18,208,470,100
391 LION Lion Metal Works Tbk 20 Ags 1993 520,160,000
393 LMPI Langgeng Makmur Industri Tbk ### 1,008,517,669
394 LMSH Lionmesh Prima Tbk Monday, June 04, 1990 96,000,000
398 LPKR Lippo Karawaci Tbk Friday, June 28, 1996 70,898,018,369
404 LTLS Lautan Luas Tbk Monday, July 21, 1997 1,560,000,000
408 MAIN Malindo Feedmill Tbk ### 2,238,750,000
409 MAMI Mas Murni Indonesia Tbk ### 12,299,116,371
419 MBTO Martina Berto Tbk ### 1,070,000,000
426 MDRN Modern Internasional Tbk Tuesday, July 16, 1991 7,632,167,798
430 META Nusantara Infrastructure Tbk ### 17,710,708,194
435 MICE Multi Indocitra Tbk ### 600,000,000
436 MIDI Midi Utama Indonesia Tbk 30 Nov 2010 2,882,353,000
437 MIKA Mitra Keluarga Karyasehat Tbk ### 14,246,349,500
442 MKPI Metropolitan Kentjana Tbk Friday, July 10, 2009 948,194,000
447 MMLP Mega Manunggal Property Tbk Friday, June 12, 2015 6,889,134,608
448 MNCN Media Nusantara Citra Tbk Friday, June 22, 2007 6,889,134,608
450 MPMX Mitra Pinasthika Mustika Tbk ### 4,462,963,276
458 MTDL Metrodata Electronics Tbk ### 2,455,376,917
466 MYOR Mayora Indah Tbk ### 22,358,699,725
471 NELY Pelayaran Nelly Dwi Putri Tbk ### 2,350,000,000
479 NRCA Nusa Raya Cipta Tbk ### 2,496,258,344
488 PALM Provident Agro Tbk ### 7,119,540,356
491 PANR Panorama Sentrawisata Tbk ### 1,200,000,000
497 PDES Destinasi Tirta Nusantara Tbk Tuesday, July 08, 2008 715,000,000
504 PICO Pelangi Indah Canindo Tbk ### 568,375,000
505 PJAA Pembangunan Jaya Ancol Tbk Friday, July 02, 2004 1,599,999,996
506 PKPK Perdana Karya Perkasa Tbk ### 600,000,000
517 PNSE Pudjiadi & Sons Tbk Tuesday, May 01, 1990 797,813,496
529 PPRO PP Properti Tbk Tuesday, May 19, 2015 61,675,671,883
530 PRAS Prima Alloy Steel Universal Tb Thursday, July 12, 1990 701,043,478
534 PSDN Prasidha Aneka Niaga Tbk ### 1,440,000,000
536 PSKT Red Planet Indonesia Tbk ### 10,351,231,636
541 PTPP PP (Persero) Tbk ### 6,199,897,354
546 PUDP Pudjiadi Prestige Tbk 18 Nov 1994 329,560,000
550 PWON Pakuwon Jati Tbk ### 48,159,602,400
554 RALS Ramayana Lestari Sentosa Tbk ### 7,096,000,000
555 RANC Supra Boga Lestari Tbk ### 1,564,487,500
556 RBMS Ristia Bintang Mahkotasejati T ### 2,656,212,826
557 RDTX Roda Vivatex Tbk Monday, May 14, 1990 268,800,000
566 RODA Pikko Land Development Tbk ### 13,592,128,209
569 RUIS Radiant Utama Interinsco Tbk ### 770,000,000
576 SCCO Supreme Cable Manufacturing & Tuesday, July 20, 1982 205,583,400
577 SCMA Surya Citra Media Tbk Tuesday, July 16, 2002 14,779,091,301
580 SDMU Sidomulyo Selaras Tbk Tuesday, July 12, 2011 1,135,225,000
589 SILO Siloam International Hospitals ### 1,625,765,625
593 SIPD Sreeya Sewu Indonesia Tbk ### 1,339,102,579
594 SKBM Sekar Bumi Tbk ### 1,726,003,217
595 SKLT Sekar Laut Tbk ### 690,740,500
607 SMMT Golden Eagle Energy Tbk ### 3,150,000,000
608 SMRA Summarecon Agung Tbk Monday, May 07, 1990 14,426,781,680
610 SMSM Selamat Sempurna Tbk ### 5,758,675,440
620 SRAJ Sejahteraraya Anugrahjaya Tbk ### 12,000,705,445
622 SRSN Indo Acidatama Tbk ### 6,020,000,000
626 SSTM Sunson Textile Manufacture Tbk 20 Ags 1997 1,170,909,181
628 STTP Siantar Top Tbk ### 1,310,000,000
631 SUPR Solusi Tunas Pratama Tbk ### 1,137,579,698
639 TBIG Tower Bersama Infrastructure T ### 22,656,999,445
640 TBLA Tunas Baru Lampung Tbk ### 5,342,098,939
642 TCID Mandom Indonesia Tbk ### 201,066,667
650 TGKA Tigaraksa Satria Tbk Monday, June 11, 1990 918,492,750
654 TIRA Tira Austenite Tbk Tuesday, July 27, 1993 588,000,000
657 TLKM Telkom Indonesia (Persero) Tbk 14 Nov 1995 99,062,216,600
658 TMAS Temas Tbk ### 5,705,150,000
663 TOTL Total Bangun Persada Tbk Tuesday, July 25, 2006 3,410,000,000
665 TOWR Sarana Menara Nusantara Tbk ### 51,014,625,000
674 TRIS Trisula International Tbk ### 3,141,443,806
676 TRST Trias Sentosa Tbk Monday, July 02, 1990 2,808,000,000
679 TSPC Tempo Scan Pacific Tbk Friday, June 17, 1994 4,500,000,000
684 ULTJ Ultra Jaya Milk Industry & Tra Monday, July 02, 1990 11,553,528,000
688 UNTR United Tractors Tbk ### 3,730,135,136
689 UNVR Unilever Indonesia Tbk ### 38,150,000,000
695 VOKS Voksel Electric Tbk ### 4,155,602,595
699 WEHA WEHA Transportasi Indonesia Tb ### 886,411,265
700 WICO Wicaksana Overseas Internation 08 Ags 1994 1,268,950,977
702 WIIM Wismilak Inti Makmur Tbk ### 2,099,873,760
703 WIKA Wijaya Karya (Persero) Tbk ### 8,969,951,372
709 WSKT Waskita Karya (Persero) Tbk ### 13,573,951,000
710 WTON Wijaya Karya Beton Tbk ### 8,715,466,600
712 YPAS Yanaprima Hastapersada Tbk ### 668,000,089
kepemilikan saham manajerial
290,000 0.000105258382 5,430,255,176
100,000 5.83090379E-06 214,973,456,765
24,500 6.88038089E-06 (2,122,365,987,300)
31,072,621 0.045695030882 3,316,570,874,980
26,573,620 0.006619088257 6,478,239,270
107,159,231 0.097417482727 34,567,387,490
40,000 7.879210831E-05 2,937,402,780
10,259,800 0.016655519481 47,638,367,928
49,000,000 0.022355334726 (185,692,890,889)
42,000,000 0.038888888889 (7,459,430,489)
651,290,700 0.015684491646 (89,456,000,000)
2,325,000 9.675097845E-05 (215,876,267,000)
833,486,500 0.774788521603 32,546,782,989
388,333,748 0.284979744933 49,875,789,290
5,432,500 0.000239324278 (2,019,777,678,250)
2,740,390,000 0.373277363631 20,998,765,099
17,423,900 0.000430394534 10,505,000,000,000
2,279,000 0.000115983115 1,093,675,467,789
504,001,600 0.148344841795 159,875,897,000
236,534,523 0.102158793697 (959,887,363,665)
1,330,528,000 0.739182222222 29,236,745,890
50,000 1.27077963E-05 93,784,759,890
2,366,986,200 0.03208772373 (1,973,657,487,360)
455,671,200 0.769350982643 (329,654,767,656)
112,042,000 0.022280645603 (46,347,865,889)
616,514,782 0.246398937692 254,637,837,456
7,550,000 0.002516666667 164,764,000,000
1,123,500,000 0.149521048508 (7,987,367,556)
83,229,640 0.005018671739 2,801,759,000,000
54,706,799 0.002622185628 (285,669,000,000)
525,000,000 0.224 122,764,874,880
106,257,400 0.005018920411 (1,016,234,376,290)
459,728,120 0.009934161439 (21,657,389,367)
69,000,000 0.095833333333 (2,342,672,670)
845,984,940 0.320393985575 (7,289,276,000)
1,335,500 4.236281277E-05 (585,278,000,000)
5,500,000 0.002635424902 114,456,487,000
2,710,300 0.0027103 7,982,627,890
23,300,000 0.076059652966 112,872,897,780
779,657,150 0.143550278326 926,278,378,280
500,000 8.39315093E-06 230,289,389,278
257,898,880 0.057846223623 (296,728,728,000)
16,840,773 0.000907354403 (732,265,000,000)
1,492,409,134 0.475079081863 142,765,875,000
6,525,647,692 0.629533039491 (1,008,256,276,267)
7,824,500 0.000162340387 625,287,289,278
1,875,000 0.000449101796 (375,874,893,980)
953,917,500 0.089993554999 (1,888,276,000,000)
1,874,500 0.000438688432 (19,987,278,278)
617,300 0.000462628145 7,335,278,189
262,981,680 0.07850199403 (167,256,225,278)
3,436,373,350 0.060885884527 265,145,456,000
5,408,734 0.001996844911 148,278,172,827
8,798,960 0.002758294671 1,366,376,367,278
12,560,384 0.001173208416 1,728,276,000,000
1,115,100 0.000120649175 25,652,761,988
19,820,500 0.0123878125 (30,235,276,780)
12,946,930 0.006728865832 4,602,467,298,720
300,000 8.608815427E-05 275,984,000,000
28,845,100 0.006744780146 26,456,335,278
2,840,000 0.000364067091 (117,254,226,278)
1,607,661,100 0.267943516667 (192,335,000,000)
13,159,500 0.012075705437 (45,367,382,990)
1,735,104,106 0.866252673989 (138,227,267,289)
86,748,000 0.017947243199 (48,334,527,862)
6,488,500 0.010240688131 (173,652,778,278)
73,841,992 0.376511963363 (11,267,289,276)
1,380,020 0.000157170042 6,834,765,000,000
2,683,332 0.004088888664 177,165,278,289
6,000,000 0.000536577997 45,234,267,276
134,754,220 0.22769152524 3,987,367,256
132,500 3.510226216E-05 (23,176,226,728)
3,729,980 0.024669179894 150,254,256,000
307,933,400 0.132214704888 78,267,387,000
100,505,200 0.006162741982 (268,718,922,000)
168,486,500 0.014367920481 1,957,367,000,000
5,699,900 0.000414538182 361,267,445,000
87,500,000 0.051079603914 66,287,289,228
12,500,000 0.011160714286 28,782,672,872
22,345,500 0.055174074074 71,564,778,378
626,160 0.002268695652 978,267,567
621,569,504 0.029847435097 (208,267,556,278)
178,496,200 0.124947333753 (152,665,276,278)
131,536,807 0.002806111239 1,121,654,784,779
67,699,000 0.271878074737 7,162,762,889
10,209,000 0.01464145709 10,662,782,678
1,105,510,620 0.013711636046 (1,048,378,678,556)
2,050,071,150 0.112588874229 47,356,356,789
1,335,000 0.002566517994 35,346,335,644
688,394,515 0.682580520064 7,165,267,298
19,823,000 0.206489583333 (14,234,667,256)
120,411,100 0.001698370459 (1,134,256,278,567)
52,242,100 0.033488525641 (74,226,289,789)
6,911,400 0.003087169179 (31,256,276,556)
162,935,600 0.013247748463 (92,782,267,786)
544,500 0.000508878505 (17,256,266,256)
2,689,080,200 0.352335047024 (123,235,278,267)
33,670,086 0.001901114604 (187,256,227,879)
809,600 0.001349333333 (6,237,278,278)
18,750,000 0.006505101908 117,167,267,889
10,125,700 0.000710757517 611,092,892,788
54,580,688 0.057562785675 254,226,278,678
40,000,000 0.005806244511 (420,187,226,567)
9,221,800 0.001338600641 1,132,567,000,000
137,455,053 0.030799055358 (547,234,000,000)
9,140,868 0.003722796259 711,172,000,000
5,641,131,900 0.252301429394 (106,348,337,889)
8,453,000 0.003597021277 53,267,209,287
170,705,000 0.068384348283 212,267,189,209
90,005,950 0.012642101245 195,278,227,109
33,765,500 0.028137916667 291,287,198,000
24,987,400 0.034947412587 24,156,276,256
222,500 0.000391466901 10,278,467,220
27,366,500 0.017104062543 256,119,289,278
215,710,148 0.359516913333 (3,121,928,289)
34,741,515 0.043545910384 (62,189,278,229)
28,236,416 0.000457820971 (1,123,289,378,556)
347,345,900 0.495469840174 3,287,267,889
65,884,333 0.045753009028 7,289,367,367
101,600,000 0.009815257118 (39,289,336,278)
795,795 0.000128356157 276,267,229,909
27,250,019 0.082686063236 (41,276,227,280)
10,739,400 0.000222996027 188,227,189,000
500,076,600 0.070473027057 637,287,000,000
51,810,750 0.033116755487 66,278,226,278
1,376,945,918 0.5183868945 4,123,983,890
6,583,200 0.024491071429 164,189,278,226
5,218,200,600 0.383913432817 (136,278,226,289)
1,801,000 0.002338961039 (26,278,226,765)
2,256,636 0.010976742286 490,182,789,278
12,222,000 0.000826979126 1,235,226,256,000
555,881,344 0.489666228281 27,189,267,667
1,016,000 0.000624936328 (164,278,266)
1,870,000 0.00139645762 (69,226,000,000)
38,304,991 0.022192885055 (98,378,667,653)
5,957,044 0.008624141772 (10,289,337,890)
8,360,000 0.002653968254 (36,278,367,336)
175,261,100 0.012148315812 (320,376,556,000)
459,569,652 0.079804749684 509,367,000,000
50,000,000 0.004166421735 (15,276,278,890)
1,710,200,266 0.284086422924 74,156,267,000
414,511,265 0.354008040697 35,298,278,667
41,751,558 0.031871418321 11,017,298,276
359,596 0.000316106204 815,229,000,000
291,322,550 0.012857949293 2,409,378,000,000
4,676,000 0.000875311381 (1,151,289,000,000)
273,000 0.001357758618 106,287,769,667
1,797,650 0.001957173859 388,101,287,667
70,000 0.000119047619 (31,027,378,336)
1,669,677 1.685483181E-05 180,000,000,000,000
57,820,385 0.010134770339 (455,367,356,446)
63,987,300 0.018764604106 179,278,667,567
399,442,545 0.007829961408 (34,278,667,678)
7,541,400 0.002400615916 (37,267,562,667)
176,023,159 0.062686310185 81,345,267,556
1,434,000 0.000318666667 103,224,190,789
5,565,634,360 0.481725959378 735,267,667,567
117,415 3.147741187E-05 7,414,256,000,000
8,652 2.267889908E-07 4,897,267,000,000
2,393,857,027 0.576055330671 156,456,337,876
16,781,900 0.01893240831 10,278,267,890
350,145,665 0.275933169481 (4,267,256,727)
807,216,226 0.384411787688 84,356,256,789
491,635 5.480910427E-05 (1,472,278,289,000)
290,500 2.140128545E-05 (8,374,278,265,667)
74,578,000 0.00855697158 (5,622,272,678,276)
2,349,500 0.0035172151 (17,162,562,678)
free cash flow manajemen lab
(18,265,124,820) 24,522,674,030 (13,949,433,855) -0.15859379665806
500,355,678,780 92,346,548,990 1,004,983,456,780 0.06976956642034
(3,393,476,210,970) (415,349,817,890) (914,874,985,234) 0.13479324938094
92,765,782,344 (92,987,123,590) 193,278,239,879 -0.04768418078333
47,234,890,459 1,671,234,909,878 (120,234,120,890) 0.9618482318775
(35,398,234,230) 6,458,903,890 52,345,654,980 -0.01845169166809
(4,265,478,290) 71,546,287,358 2,291,785,301,809 -1.5257480133602
(383,289,189,000) (476,239,189,288) (268,718,920,767) -0.06543488960949
(31,930,827,603) (17,930,382,745) 25,478,370,397 -0.02166461835787
(53,278,340,890) (1,280,367,190) 9,958,390,871 0.08982802524013
1,690,456,000,000 5,252,678,000,000 4,155,238,000,000 -0.07750602197896
(985,278,298,000) (288,654,778,000) 398,670,269,000 -0.01669917069876
1,445,267,870,778 22,873,682,700 21,758,229,879 -0.02030921276748
11,857,389,578 1,789,490,778 19,567,389,889 0.02056367148268
(1,703,879,672,910) (2,097,189,102,190) (483,820,170,223) 0.06522310315283
172,657,387,668 266,093,879,700 325,367,587,290 0.02067697512305
10,487,000,000,000 12,162,000,000,000 6,102,000,000,000 0.00106294158931
367,568,349,890 641,562,880,758 641,765,890,334 -0.04971069677327
61,345,789,555 3,875,985,670 (262,547,896,890) -0.00736683760652
(299,875,097,845) (314,565,648,989) (127,650,980,933) 0.04457420966342
39,976,452,678 (4,758,789,678) 62,567,754,755 0.00292761556499
(175,436,219,657) (314,378,377,389) (267,980,234,756) -0.02034771588995
(2,299,677,689,789) 46,764,098,907 1,097,345,123,776 0.03934320107478
(144,787,890,456) (22,758,907,890) (37,345,445,878) 0.11530282038803
(77,232,659,780) 61,415,234,779 92,651,786,522 -0.03719290188798
736,378,290,872 43,983,767,356 (617,118,761,890) -0.06254962531659
370,738,000,000 (192,762,000,000) 352,872,000,000 0.06745883404332
19,786,445,237 (2,762,889,280) 13,892,762,890 -0.03567676416959
2,390,562,000,000 3,645,889,000,000 2,443,627,000,000 -0.12100809458293
44,897,000,000 28,654,000,000 199,652,000,000 -0.3738650213671
77,356,889,092 13,647,874,822 71,657,387,382 -0.00681885823999
2,305,837,290,874 8,262,764,559,129 1,632,779,209,276 0.06476830705088
(168,225,628,780) (201,762,829,890) (13,269,289,263) 0.36872614719209
6,375,380,376 25,348,237,290 24,998,367,260 -0.02042197106182
38,376,256,000 (69,376,887,000) 328,365,289,000 0.03799741845525
234,764,000,000 (39,276,000,000) (868,276,000,000) 0.00613094427714
275,387,880,000 281,567,000,000 340,276,000,000 0.00589243663137
7,134,627,827 (27,289,377,637) (3,276,348,729) -0.03238683213858
47,367,289,276 (299,902,786) (927,636,733) -0.1310734706475
745,236,227,829 599,387,219,836 (158,267,228,390) -0.07102080329618
(177,389,376,478) 50,487,389,289 315,267,487,698 -0.23871228661215
(322,765,889,000) (440,267,276,000) (181,435,330,000) 0.07862673976098
(1,365,336,000,000) (175,786,000,000) (56,378,000,000) 0.04624402590125
(119,287,228,000) (173,562,772,000) (252,672,897,000) 0.02193754445304
(589,376,389,330) (89,278,229,290) (542,167,276,289) 0.12006974548541
737,268,290,386 294,267,226,278 1,890,167,367,898 0.00663132728164
(107,289,229,289) (632,836,298,778) 987,872,985 0.20806000244899
782,556,000,000 (285,889,000,000) 34,256,000,000 -0.01136734005658
8,267,256,788 93,267,277,287 42,345,378,297 -0.01461296467512
69,989,276,278 54,827,928,727 92,134,274,674 -0.06886526607284
(359,276,288,920) (262,278,226,289) (74,287,287,723) 0.13553152263654
139,736,763,000 (464,334,562,000) (2,447,254,278,000) -0.0142326308765
(403,287,247,990) 416,274,822,627 (66,293,889,287) 0.05586680790618
(848,278,336,287) (2,609,287,367,000) 2,185,227,618,000 -0.14983909757258
2,915,276,000,000 3,048,298,000,000 3,261,234,000,000 0.09053592991303
(30,116,278,278) (99,125,276,778) (143,443,678,789) -0.02749799488511
(75,267,162,878) (31,827,562,721) 113,782,722,652 0.11054968504796
4,809,467,389,278 8,418,227,839,270 6,188,276,283,889 0.00882637617869
257,287,000,000 45,378,000,000 690,345,000,000 -0.02029872873237
4,235,278,267 7,923,827,283 (2,342,562,879) 0.01238230878094
(154,336,378,276) (171,625,627,620) (175,226,352,726) 0.04797288573663
(155,465,000,000) 96,324,000,000 (100,987,000,000) -0.31010088211632
18,276,227,389 1,992,872,679 16,253,672,878 0.1179277916749
(114,378,372,880) (67,267,372,778) (51,342,892,890) 0.0175691237903
(76,378,267,336) (59,984,763,789) (38,367,267,288) -0.00944161805472
46,990,873,898 115,234,512,729 89,265,278,278 0.14228075581559
4,387,289,290 2,998,278,276 7,982,762,786 0.13632340999714
6,143,656,000,000 5,936,432,000,000 13,337,265,000,000 -0.01078263310897
294,289,278,667 37,167,445,290 46,276,228,398 -0.0381020395035
168,156,290,820 99,275,272,580 (69,265,277,827) 0.02700226353224
3,124,267,278 (2,132,782,667) (2,167,226,165) -0.09171695680582
(241,827,267,226) (377,267,283,678) (205,267,226,276) -0.07025810971051
18,265,267,000 (40,989,176,000) 165,265,228,000 -0.02255495003065
(27,629,827,000) 23,672,862,000 67,309,272,000 -0.00981481949151
182,982,667,000 26,782,877,600 (311,728,877,000) -0.01837654537751
(776,232,000,000) (442,767,000,000) (1,247,335,000,000) 0.13112924762809
454,332,786,000 901,453,662,000 162,541,667,000 0.07273219103218
90,276,278,226 115,267,226,782 53,276,282,778 0.00823709191634
(8,276,225,627) 25,167,267,226 (119,267,446,289) -0.00264199029376
(146,237,226,765) (29,267,267,445) 159,276,287,678 -0.01660972167673
5,123,672,897 (1,234,167,116) 8,156,277,827 -0.12703234615534
(215,276,178,766) (26,176,336,278) 165,267,225,678 -0.00517034451955
186,115,672,876 (99,267,226,778) (409,278,265,227) 0.06540679946025
844,236,256,178 1,430,378,337,365 770,198,276,556 0.02737521264653
6,256,167,256 (22,144,516,787) 15,226,276,226 -0.11702803211109
(2,142,652,765) (5,987,367,356) 8,224,256,276 0.047964291868
(1,140,367,337,389) (1,195,237,116,267) (1,270,226,378,780) 0.16343057853634
185,224,267,546 101,243,673,556 (257,114,178,678) 0.16970161862535
(36,278,665,234) 2,156,345,778 (16,345,267,887) 0.02091901729662
(33,267,256,776) 14,225,278,678 4,235,278,668 -0.00852785202081
5,346,278,667 (3,124,225,675) (7,265,267,665) 0.013795846581
(5,685,342,556,254) (2,881,786,267,665) (5,212,672,887,267) 0.04280012784324
(91,782,667,256) (32,762,178,556) 335,278,227,898 -0.01359641685076
(81,562,772,876) 45,227,267,890 (197,287,278) 0.07237002736908
(20,117,267,567) (114,276,228,789) 122,672,567,564 0.02090590897084
(58,335,267,267) (9,267,226,789) (14,256,228,789) 0.01329430171335
(161,278,226,567) (85,234,890,112) (41,234,678,228) -0.19941226301434
(97,998,278,667) (327,267,228,276) 220,278,117,278 -0.01131944746671
(21,652,872,890) (142,178,189,778) (33,267,187,678) 0.0118342404552
323,768,910,890 672,667,267,890 9,692,892,778,678 -0.13076475255544
297,117,289,278 196,028,762,789 432,772,908,276 -0.02715263126546
(103,276,118,178) (204,123,289,078) (72,098,198,778) 0.08302559398452
(1,052,178,226,278) (195,226,278,890) (680,120,289,789) 0.09982900653203
1,625,092,800,000 1,334,345,000,000 1,098,908,000,000 -0.02131751687685
125,098,000,000 (52,198,000,000) (321,087,000,000) 0.02079452175316
27,098,000,000 239,190,000,000 144,109,000,000 -0.06445833480026
715,278,290,189 (780,012,892,789) 1,406,289,109,890 0.08109120540412
15,123,209,287 (19,278,376,890) (1,982,878,789) -0.09493540993692
271,192,890,679 (105,091,827,567) (75,278,192,087) 0.00921012759505
207,091,829,778 36,109,288,279 27,102,892,780 0.05863799649484
287,189,287,000 (855,112,897,000) 280,178,453,000 -0.04470810196674
24,115,290,278 9,990,287,267 1,028,227,689 -0.05747116037972
(49,038,378,298) 4,029,289,278 (211,190,278,465) 0.01945868170089
(37,098,678,557) (136,289,337,869) (99,018,768,490) -0.10311083265081
5,223,902,892 4,238,278,190 14,238,278,278 -0.05070100826824
9,028,738,920 6,028,297,445 2,123,902,878 -0.00606867215942
(2,140,092,896,578) (1,660,290,289,556) (1,728,098,278,667) 0.11005224769299
(2,356,278,299) 17,267,890,290 4,121,902,887 0.01717412601618
(33,278,674,228) (34,289,290,278) (110,764,289) -0.08562555647914
(11,018,278,678) 2,018,927,866 1,002,898,667 -0.0115784216095
(72,267,226,789) (566,101,908,787) (850,289,227,656) 0.1388214326395
(8,290,287,227) (34,001,989,189) (32,109,287,657) 0.11645050811266
1,393,278,276,000 1,607,289,782,000 989,227,826,000 0.02772985200328
711,287,000,000 679,176,000,000 942,178,000,000 -0.06545014876241
87,289,287,290 101,098,189,778 67,278,267,227 -0.06323924709622
15,234,872,990 48,909,278,678 (17,265,267,226) -0.05600873175441
191,127,167,228 122,092,782,667 135,227,286,225 0.00783012432602
(751,212,892,278) (130,238,289,227) (74,262,289,890) 0.04969038019825
(12,432,827,990) (17,267,225,678) (169,018,278,678) -0.11344775274761
(138,121,091,890) (172,349,289,019) 82,342,827,918 -0.08824097111292
1,079,289,667,000 1,416,289,278,000 647,227,378,000 -0.06485537816132
3,119,289,890 6,342,872,890 6,352,272,638 -0.07522343964265
2,636,278,227,878 (616,278,778,367) 138,298,337 -0.02146984051915
(220,736,000,000) 47,289,000,000 144,287,000,000 0.03307077223184
(157,389,378,667) (103,893,783,678) (109,018,278) 0.09574966822523
(25,018,778,276) (17,289,276,556) 18,207,672,667 0.08199845400025
(18,091,728,667) 14,114,098,781 22,102,872,976 0.01553367966569
(571,265,226,000) (329,165,225,000) 276,286,335,000 0.03047987934489
341,278,000,000 366,256,000,000 556,278,000,000 -0.02625875972209
(274,289,276,545) (226,010,982,898) (255,167,282,890) -0.03318521640214
82,287,678,000 24,113,202,000 5,102,892,000 -0.16868600039453
24,989,278,029 13,276,278,255 32,829,167,116 -0.06721028605255
275,289,278,367 213,912,827,638 97,283,762,893 0.02346276879237
1,373,376,000,000 1,265,101,000,000 1,347,289,000,000 -0.05607209636458
1,322,178,000,000 1,386,218,000,000 1,652,110,000,000 -0.10606645683126
229,198,000,000 (1,150,018,000,000) (246,189,000,000) 0.04268173462462
194,101,878,972 (9,218,275,688) (998,276,667) -0.0300772289826
622,998,278,567 23,109,278,678 1,051,920,778,567 -0.07104543260361
(7,182,726,889) 5,278,278,228 (4,192,726,788) 0.10294076543988
16,113,000,000,000 10,837,000,000,000 17,723,000,000,000 -0.0799271614611
(76,447,389,563) 292,367,000,000 146,376,000,000 -0.04742866764629
186,019,287,678 135,209,278,678 127,289,267,556 0.00756098884458
2,714,290,278,667 1,564,234,227,278 (487,927,826,789) -0.05878687800274
27,187,267,556 2,109,287,667 (26,172,927,629) 0.02878224972934
11,289,667,546 (154,123,882,556) (45,245,281,965) -0.04261348933275
155,287,278,667 155,276,828,977 561,102,898,789 0.02182063374062
721,123,267,678 236,278,667,019 793,287,667,890 -0.00766305199995
5,367,356,000,000 8,361,879,000,000 215,267,000,000 -0.07421659381181
5,451,189,000,000 6,850,000,000 7,220,267,000,000 0.00661942456415
27,356,278,878 (91,108,786,678) (2,989,278,678) -0.01071878334351
(15,110,278,909) 141,876,267,789 26,178,267,665 -0.15125201572365
(5,123,287,678) (41,672,568,297) (87,178,267,890) 0.01257222194988
159,111,892,267 85,267,209,289 134,234,267,890 -0.01676333721468
860,278,656,000 224,156,545,000 (3,073,156,225,000) 0.12563221789732
(8,394,256,271,556) 703,121,526,256 8,614,267,728,978 0.32564109050029
56,287,289,767 294,256,156,779 635,267,265,890 0.0102014278608
(33,287,678,256) (32,276,267,278) 56,378,226,567 0.04020648845829
manajemen laba nilai perusahaan
-0.05104870256 -0.033947701 -0.05829466627 0.94082710964 1.044353315234 1.124441279445
0.033338656383 0.167579375 -0.08813097199 4.02096359427 4.67993111661 5.006259049037
0.194131257079 -0.005401106 0.0070194526 1.09800464641 1.029728062444 0.978687553518
0.021644767247 0.1043592481 -0.00064695711 234.524912549 180.1675806188 166.6997224223
1.125522950142 1.4471176764 1.06096739324 2.01156664065 1.978628028337 1.365892609825
0.044634692098 0.0279385901 0.00399405356 1.48622284313 1.340638885877 1.001344334532
-0.29691398143 0.1905668809 -0.04835991774 1.22160395723 1.251810086261 1.079461560599
0.197047956235 0.2094078083 -0.02667520544 0.86485730621 0.89759187959 0.97449561292
-0.03336346364 -0.008655996 -0.0082444931 0.97709107125 1.144536606142 1.441162682664
0.17109012566 0.0633093574 0.00329488475 1.57259853767 1.692317140379 1.630102225375
-0.4764849229 -0.823869314 -0.1773685139 4.59660253731 4.322868613667 2.480100083583
-0.0240362774 0.0178121695 -0.01873243489 1.33136375175 1.11645652605 0.997986315581
0.068876436401 -0.015904579 -0.02923715211 1.08858325319 0.903477057563 0.692284737663
0.028733190584 -0.037565418 0.00236590364 0.7363070351 0.676267741348 0.821692187717
0.685441714679 0.2778753028 -0.00890884793 -0.1451361579 -0.533140033525 0.723526360515
-0.05906607177 -0.103146187 -0.07267519703 2.85939968872 1.925077454688 2.202007009454
0.00778194518 0.0077726785 0.02776366181 1.74505127736 1.60092243225 1.460136823532
-0.01824309433 -0.017621987 -0.03095071349 0.98656245218 0.921852237424 0.836257106538
0.007274010146 0.0423313745 0.09364137512 0.92041885889 0.909440967983 1.024191309483
0.122207588456 0.0813721701 0.01832626158 0.76112289532 0.788798611634 1.21878147426
-0.06259057707 -0.077484026 -0.05431723323 1.40452513228 1.122546272977 1.140791405144
-0.04860981253 -0.019547111 -0.06013943394 3.00896043527 3.016007035561 2.29277000699
0.015882964064 -0.055339568 -0.04339420759 0.75376715995 0.697854580068 0.645580774513
0.041611327506 -0.009236639 -0.01734469126 0.83709227326 0.784353756883 0.348258022799
-0.01919785996 -0.100621063 -0.05573105298 0.54415689578 0.515760783324 0.666202755954
-0.05862991939 -0.063329743 -0.03094900686 1.38950433197 1.571832798868 1.275459777543
-0.06470975859 0.2245019193 -0.01735222743 2.50505323079 2.214523996925 1.981938582501
-0.0979288574 -0.045668791 -0.06320472222 0.97457008829 1.081412858164 0.993406481317
-0.11870571375 -0.085115425 -0.04072299574 0.84922187706 0.843226498429 0.644812308624
-0.18491206238 -0.194116255 0.04042573087 2.08183894915 2.065744925763 0.885882525196
0.013036281615 0.0349043506 -0.01629672701 1.76699947376 2.306159471636 2.169939755762
0.0163458028 0.0005980002 0.02203164184 1.32937689171 1.147862786941 0.928661662096
0.014383347625 -0.170132789 -0.01555254797 2.16061028559 1.846434872703 1.906269406131
0.035940003055 0.0180704259 -0.10590535895 0.70210816899 0.600663361073 0.919235416517
0.028579869466 0.1530594828 0.04171659217 1.33240125324 1.726617789713 1.690793025469
-0.02922200859 -0.029636138 -0.01780567827 1.14632964683 0.981642046775 0.961106670081
-0.00611740276 -0.102164707 -0.17966859339 1.64822353262 1.566021894314 1.368028734029
0.014665340027 0.0672925303 0.18622004943 0.97388208779 0.898707502255 0.786971093074
-0.01647927304 0.0869015488 0.05086413909 0.75731119347 0.701365771502 0.637182861565
-0.0109413852 0.0099386372 0.01830812524 1.51295233258 1.181104651868 0.947504459295
-0.36670681527 0.2771310773 0.08043813421 1.38203329841 1.679220192081 1.350596755444
0.023645166216 -0.010304674 0.04800437438 1.21902860765 1.097078644539 1.084550387672
0.022241796739 0.01224423 0.01192193736 1.36048389908 1.206369800264 1.032114231533
0.0427509276 0.0398004489 0.01576954422 0.58912925239 0.591532014871 0.592240170568
0.068691156287 0.017677948 0.06713411463 1.01059530686 0.795184891586 0.766243800363
-0.01193472636 0.021258019 -0.07847461889 1.47376355929 1.165446240697 1.063332522777
0.179132522374 0.0150429152 -0.08617067153 1.85562034564 0.88673979763 0.586209142287
-0.04990186035 0.0264900206 -0.02363995397 1.38194438002 1.164561131229 1.058521143563
0.001009519183 -0.019303234 -0.01675352351 0.64813412573 0.619994876664 0.60625645286
-0.06554250025 -0.036755645 -0.03951244658 0.6761478418 0.690598227913 1.092056911196
0.219508044234 0.1137964485 0.01403244725 0.8394064886 1.044990027565 1.022087252055
-0.02540055084 -0.132695347 -0.03032669241 2.90716600842 2.610430671924 2.636068364386
0.109153491672 0.1055199804 0.11107248095 1.45646276467 1.399696204984 0.988019783046
0.163057282215 0.403546021 -0.16690016481 0.79862074884 0.846515254829 1.160789963318
0.150151229122 0.0739682741 0.18907907356 1.06415268137 1.169094509892 1.049550614238
0.013837835321 -0.042723654 0.09547435857 1.16870635338 0.932109627768 0.979893356508
0.099292490011 -0.121388572 0.00486298419 0.61443765104 0.882237430406 1.135489521976
0.007021523588 -0.035290435 0.01319792053 2.32458825771 2.7832689519 2.675444767177
-0.0197287146 -0.011961794 -0.03406404028 0.8866474462 0.817504816621 0.816821955208
0.018350045505 0.0277948705 0.03383606688 0.85499966245 0.60464742592 0.601952523217
0.048953447112 0.0507056985 0.04015800403 0.21323067637 0.235315595709 0.227631863685
-0.04525970778 -0.132786228 -0.25080516232 0.80420002915 0.668528360074 0.604026945631
-0.00846366126 0.064581915 0.04282577453 1.82406124076 0.947254795006 0.752401121128
-0.04850144525 -0.071533964 -0.01947069239 1.73444824136 1.483185796037 1.290984398621
0.042298541177 0.0403976713 -0.00534691417 2.6382425399 2.734228030579 2.337974960226
-0.00679287187 -0.066200903 0.07904977617 1.11251064262 0.96877555471 0.968509711039
0.038895665901 0.0418477572 0.02012245599 0.32128298984 0.438058021465 0.470612018966
-0.00330781479 0.0061662427 -0.06105491432 1.31206094752 1.229635497338 1.160531709518
-0.06366435271 0.0109648374 4.3968718E-05 0.37976076069 0.458664709463 0.702958417434
-0.00247110517 -0.001865189 0.28856494556 1.43230690205 1.454916478866 1.498370737988
-0.04194689773 0.0866826308 0.06624808726 1.91439827124 5.625324189767 2.977953571021
-0.00267497353 0.0144251652 -0.03382866716 0.82652258863 0.976605768142 0.952251813513
0.013179466076 0.0680066484 -0.03087299943 1.03708497089 1.084688669181 1.141469265786
-0.03053428601 -0.028477344 -0.01893058079 0.42431198485 0.44271161701 0.415327369959
0.124828132911 0.1142576868 -0.03078270744 2.97398716784 2.523751482123 1.698090281605
0.066290386163 0.0330080382 0.01759046657 1.39941782414 1.258378934542 1.650981398328
0.06294635976 0.0032162517 0.05763133983 1.71363069999 1.788435688494 1.33028833254
-0.02652841859 -0.016607888 0.04834124443 0.97525176512 0.884745352828 1.186013584192
0.119198328509 0.01155475 0.11813557467 0.91886093296 0.614970028369 0.582957023756
0.131382171745 0.0069266302 -0.12609755247 0.75659559396 0.74973793596 0.892073269771
0.026862968265 0.0043213848 -0.09905457392 0.60024247113 0.703503974934 0.832694790988
-0.03629001415 -0.000274882 -0.01387789006 1.04121421489 1.004941971596 0.974130551572
-0.0287542187 0.013963056 0.16356664212 1.72354878068 1.300655466161 1.504737525883
0.042089174193 -0.002864113 0.01794776364 4.84552262155 4.931390427547 4.083597219308
-0.05528645014 0.1395900475 -0.09058424021 1.81145346951 1.555278978663 1.835529202292
0.039536673911 -0.327016126 -0.03555445502 3.08126437963 3.409454962758 3.911228400088
0.111307799367 0.0579154331 0.04583891452 1.05864286116 0.861388373543 0.901127086191
0.108858742103 0.3249122929 0.18753026219 7.20768438846 5.144959416116 3.650448579432
0.031713249425 0.0287896449 0.02138120473 1.11018296135 0.920249799564 0.825534259956
-0.00159916669 -0.076603174 -0.0606459228 0.66432127117 0.750962456543 0.764506163643
0.01412582792 0.0502166377 -0.07325091718 0.62735889373 0.576938735953 0.518755750792
0.120378050303 0.0926910663 0.05476184881 1.40364348399 0.957324809045 0.786148606724
0.041071503066 0.0287025141 -0.05435098903 0.79976247535 0.810882438383 0.815517467046
0.031201595074 0.0042963412 -0.01549675399 1.30461014093 0.989077844582 1.282853817458
0.008245310791 0.0881752787 -0.21045346488 0.86265223251 1.338846444249 1.586352249276
0.019416590718 -0.151233104 -0.07765864483 0.63515240122 0.580946209836 0.775700662612
-0.4781655451 0.0410299399 -0.02596979372 1.09797862916 1.906844321405 1.958405382994
-0.00835015155 0.0094846225 -0.03072881969 0.96670158104 1.232535597596 1.15541049383
0.085509269569 0.1038612371 0.03471202044 0.60975976918 0.539631260002 0.552435754887
-0.14215421995 -0.130464726 -0.19653837342 1.33783274427 1.431232279272 1.403878658789
-0.00094627574 -0.007994625 -0.00253637976 1.00596165391 0.691868964372 0.566527870418
0.121770231822 0.0539042623 -0.01756233718 4.130741429 5.402060421905 3.297676134074
0.078169837389 0.0273522303 0.02234424422 1.36179543033 0.861404041312 0.716666332827
-0.03090389623 -0.013364818 0.05147995488 1.18282005282 0.937004270641 0.639598312091
0.009321665769 0.3808088814 0.06393353097 0.86682217951 0.969614669371 0.603924723053
0.116970641928 0.067231747 0.12377266954 0.93464844387 0.858181926234 0.901843817478
0.0467735796 0.096418259 -0.06194350092 3.55170914475 3.534902642811 3.844365838328
-0.0284420195 0.0292980896 -0.04849711756 0.53754393451 0.718518040523 0.766341417939
-0.03524502063 0.0878917114 0.07699473738 0.85104840431 0.891434453088 0.891480052573
0.01423974438 -0.005828771 -0.01151417901 1.23834505706 1.279000867099 1.119612597283
-0.00951744818 0.1757129029 -0.05444303472 2.73275654802 1.454454890982 1.500731513904
-0.06778461568 -0.051491666 -0.0377434547 0.95096657226 2.593811695791 2.335235822649
0.028144568841 -0.075218323 -0.21406858638 0.77950564805 0.791604926916 0.815381125437
0.015481832464 0.0177556579 0.00461048621 1.3725271303 1.032431565476 0.974863394708
-0.0849055735 -0.044942445 -0.42298223862 0.74771889069 0.86078497152 1.05802631403
-0.00223116038 -0.034423952 -0.02760210899 1.88508501364 2.393563167819 1.530107335374
0.049563063715 0.0375265138 0.03630746014 10.1399967729 1.529986410295 1.084820909689
0.018074785499 0.017243142 -0.00992050789 0.64056591593 0.661418146149 0.65513319738
0.116908945785 -0.081832188 -0.09979101532 0.86643349991 1.1000820457 1.048136621665
-0.02061749474 -0.020591308 -0.0049627342 2.73370438705 1.174982038952 1.223035226393
0.014622079685 0.0346626806 0.02163075663 1.41144334203 1.050849141283 0.902476116866
-0.08199780697 0.0682135607 0.04669035905 0.61538256849 0.630921533785 0.63232728663
-0.00782685227 0.0237025689 0.0613279947 1.78312714631 1.844063523428 1.581470356308
-0.08778294991 -0.032201537 -0.07493845268 2.10658726936 2.026356307398 2.191836540851
-0.09400803625 -0.145928054 -0.01924251605 1.55191271426 1.069249701647 0.985846353413
-0.0003106611 -0.152865645 -0.0009159527 1.50841296851 3.388161147679 0.577351131278
-0.00298725003 0.0052348342 -0.01399285458 1.40896173309 0.8061086652 0.669492819305
0.033050451577 0.0359653126 -0.05030276731 1.73923382056 0.880333057713 1.673167323786
-0.00096847391 0.0198228918 0.00227973558 0.81820736981 0.789806284357 0.792242819929
0.170568994974 0.1145474296 0.05915053273 1.1123289012 0.781284656584 0.730583283703
0.053356265424 -0.055795867 0.05658597522 8.81561510197 6.987356752587 4.366643301482
-0.11055349786 -0.068828421 -0.14217311483 1.56721335439 1.806802267767 0.887191558299
-0.00471084852 -0.005442481 -0.10601661457 4.43546347469 2.218123407359 0.937598437227
-0.10465112217 -0.020667906 -0.04322604907 0.90953558306 1.202729651828 1.243199986597
0.147900476924 0.0575325453 0.05947070331 1.73503481073 1.129914522704 1.089758799568
0.058481381363 0.0477562014 0.00957174495 0.85322534372 1.710759073564 1.932531238094
0.071358771276 0.0499810979 -0.04471241954 1.12148509343 0.999434656062 0.939887561138
0.204400761628 0.0387136816 0.0055971501 1.52617789738 1.24371678979 1.10956814303
0.062845451832 0.0517408226 -0.00543859839 2.80217982171 3.13895375799 3.110474898106
-0.03033861905 -0.098856794 -0.03328635349 1.52272067469 1.593379162451 1.440127905045
-0.08335044382 0.0248633501 0.05996943624 0.85908990768 0.82457291826 0.856535693931
-0.06227242621 -0.00488103 -0.07540768239 1.28259165612 1.383856003287 1.558546862969
-0.02411024494 0.0259009346 0.01303678563 2.28802780887 2.847151641111 2.241306134813
-0.10164942414 -0.204840892 -0.11598037706 1.23802010792 1.234700092624 1.40834965983
-0.0067181952 -0.069910612 -0.06765340711 0.95538168522 1.137462448869 1.433935027339
-0.05608868606 0.0750281577 -0.01468625661 1.14829634435 1.181405949585 0.990042762903
-0.06819175118 0.0054753319 0.02165039855 1.33416067149 1.737048735674 1.611799198448
-0.12538217977 0.1200831894 -0.18003888265 1.661559928 1.493732961501 1.483416047189
-0.00889884165 -0.006773284 0.02622784113 1.09006222544 0.983974187934 0.901075968167
-0.06989542288 -0.067068057 -0.1084077478 2.44754819724 2.651046138248 2.232712139178
0.003732579474 -0.080201229 -0.03327983813 1.39677781466 1.097154998032 0.944812305237
0.007737421945 0.013404802 0.0082867872 1.56465205171 1.382505469529 1.265581949648
-0.04910312995 -0.046162555 -0.04043861614 2.62702334776 2.796569271433 2.183243172861
-0.04356453374 -0.035148919 0.00685064727 2.13763526088 2.156364040236 1.062099433421
-0.0367598498 0.0108773939 0.00409937488 0.66876665816 0.722351150842 0.73997428098
0.013253791457 0.032254094 -0.02115946237 1.6422487985 1.405922267336 1.10446690405
-0.07347689909 0.0363788533 0.0014799053 3.28387170221 3.073103556239 2.646374662047
-0.05259225594 -0.078353674 0.23243798619 1.57263204993 2.027312286042 5.396525010097
0.018202794013 -0.020991179 -0.04342208436 18.39788895 23.28575097772 17.67833511398
0.067200530948 0.0287092946 0.02689594257 1.32882429513 1.228619734047 1.130382806491
0.022631668819 -0.086023037 -0.09762231258 1.10408386122 1.08883378711 0.945118569099
0.758459906987 0.022898351 0.17988742874 0.7138851936 1.945353341251 2.252722038505
-0.10921918918 -0.065651128 -0.12814638985 0.95039358435 0.69884610521 0.435194858477
-0.00572715485 -0.034964956 0.03198068185 1.26888983919 0.984055608418 0.959985733669
0.171689446745 0.0072980748 -0.06171069928 1.29040341441 1.060127341062 0.951098932971
-0.20079593302 -0.01549473 -0.05751383444 2.00770910894 1.227759395938 1.015785513516
0.062462472018 0.0935076477 -0.15201330194 2.49547608398 2.429870653566 1.574351936577
an
1.491006864716
4.689084342042
0.929370838657
92.62966928792
1.255499846009
0.875251860641
1.170876494041
1.126525045818
1.445542543509
1.301887600214
2.140924049403
1.063993219905
0.611844697908
1.054860547813
0.716086888601
2.141351541153
1.530454706858
0.729383173504
1.23200316838
1.366258533414
1.04255472576
1.377107546357
0.58150178182
0.309571727928
0.598491358587
1.124215145285
1.273171949123
0.872728095812
0.614212479083
0.908697006058
1.954033029046
0.879621036965
1.034422182238
0.862968674745
1.29267664981
1.113063381882
1.411257218094
0.739840802319
0.653466598391
1.075011388313
1.441502131716
1.003879123181
1.026551564058
0.660655303009
0.726463282879
2.045519736484
0.660765212757
1.072932877703
0.714905223751
0.975254842759
0.989817315398
2.109068038927
0.933762300543
1.092373736121
1.249860729473
0.804185206387
1.24539911602
1.655164831269
0.777417993936
0.524008866106
0.245645609766
0.821083915375
0.529269998427
0.746583171036
2.456427897524
0.964532109735
0.363309246824
1.159902520083
0.627313779768
1.406013731429
4.355589906286
0.103837530906
1.093992276971
0.458112127812
2.093981287871
1.278784412647
1.020488438307
1.794477868307
0.60628128331
0.881521668222
0.670394899627
0.995112793032
1.467897794009
3.911351341258
2.227917403225
3.323143865885
0.570348075023
2.311493419995
0.68166114257
0.733559521411
0.538111580615
0.677081759028
0.79919170474
1.054830408693
0.574850811251
0.783151710569
2.156967845726
1.13837180643
0.546639208091
1.304036553648
0.820102823142
2.354889638282
0.370023251079
0.53336346516
0.550546027052
1.32114230305
2.887569466297
0.747792390237
0.893373345521
0.748295238438
1.344891051624
1.766430662662
1.564180765126
0.859693843965
1.344310662624
1.003571180687
0.895098416929
0.669561356931
1.065641146433
1.256636388307
0.874296830565
0.553813227811
1.367736038829
1.599719672634
0.966905530534
0.468107014284
0.596913479163
0.55197447211
0.804115109029
0.71486220313
3.362340365704
1.025506385322
1.696568099567
1.097989079148
0.819730793779
1.925225238666
0.777575499471
1.197660653148
2.966323588203
1.547848570125
0.864945797446
1.816357645019
2.300333493612
0.99043288533
1.7237961654
0.997262250332
1.122777683452
2.070418517456
0.880097149566
2.256773011076
0.814173898667
1.12911789177
2.130853919448
1.147071742604
0.745363277023
1.033915185097
3.160076460008
2.685304625934
16.5589309718
1.07820395724
0.923297359491
1.638127783644
0.476429032563
0.980903001913
0.926347367161
1.039999828447
1.884322834392
Tahun NI CFO TAit = E - F
1 ADHI 2016 315,107,783,135 (1,858,973,543,725) 2,174,081,326,860
2017 517,059,848,207 (3,226,995,448,375) 3,744,055,296,582
2018 645,029,449,105 853,593,583,910 (208,564,134,805)
2019 665,048,421,529 496,197,490,895 168,850,930,634
2 AKRA 2016 703,077,279,000 651,623,298,000 14,560,967,586,000
2017 1,596,652,821,000 682,224,585,000 17,605,710,949,000
2018 1,304,600,520,000 (448,864,030,000) 23,997,008,147,000
2019 1,046,852,086,000 687,979,553,000 21,014,658,020,000
3 ANTM 2016 64,806,188,000 1,015,391,750,000 (950,585,562,000)
2017 136,503,269,000 1,379,176,412,000 (1,242,673,143,000)
2018 1,636,002,591,000 1,874,578,431,000 (238,575,840,000)
2019 193,852,031,000 1,633,837,222,000 (1,439,985,191,000)
4 ASII 2016 18,302,000,000,000 19,407,000,000,000 (1,105,000,000,000)
2017 23,165,000,000,000 23,285,000,000,000 (120,000,000,000)
2018 27,372,000,000,000 27,692,000,000,000 (320,000,000,000)
2019 26,621,000,000,000 19,175,000,000,000 7,446,000,000,000
5 BNBR 2016 (3,661,618,000,000) (204,593,000,000) (3,457,025,000,000)
2017 (1,198,994,000,000) 123,043,000,000 (1,322,037,000,000)
2018 (1,250,213,000,000) 123,882,000,000 (1,374,095,000,000)
2019 863,270,000,000 347,812,000,000 515,458,000,000
6 EXCL 2016 375,516,000,000 (3,849,154,000,000) 4,224,670,000,000
2017 375,244,000,000 (6,634,886,000,000) 7,010,130,000,000
2018 (3,296,890,000,000) (6,203,352,000,000) 2,906,462,000,000
2019 712,579,000,000 (8,692,413,000,000) 9,404,992,000,000
7 JPFA 2016 2,171,608,000,000 236,644,000,000 1,934,964,000,000
2017 1,107,810,000,000 168,230,000,000 939,580,000,000
2018 2,253,201,000,000 1,926,687,000,000 326,514,000,000
2019 1,883,857,000,000 1,879,537,000,000 4,320,000,000
8 KLBF 2016 2,350,884,933,551 2,159,833,281,176 191,051,652,375
2017 2,453,251,410,604 2,008,316,536,066 444,934,874,538
2018 2,497,261,964,757 2,770,775,949,459 (273,513,984,702)
2019 2,537,601,823,645 2,502,968,822,391 34,633,001,254
9 PJAA 2016 153,893,504,735 534,557,797,420 (380,664,292,685)
2017 224,154,588,077 224,409,067,369 (254,479,292)
2018 222,347,065,822 225,955,247,294 (3,608,181,472)
2019 233,034,221,183 298,377,278,748 (65,343,057,565)
10 PPRO 2016 366,102,013,395 (185,007,725,446) 551,109,738,841
2017 459,642,836,412 67,549,078,307 392,093,758,105
2018 496,783,496,820 (25,216,854,315) 522,000,351,135
2019 360,895,336,040 (207,197,743,053) 568,093,079,093
11 PTPP 2016 1,148,476,320,716 986,831,200,221 161,645,120,495
2017 1,723,852,894,286 1,462,721,816,743 261,131,077,543
2018 1,958,993,059,360 716,128,002,645 1,242,865,056,715
2019 1,208,270,555,330 300,140,201,059 908,130,354,271
12 TOTL 2016 221,287,384,000 208,744,890,000 12,542,494,000
2017 231,269,085,000 226,695,187,000 4,573,898,000
2018 204,418,079,000 157,419,211,000 46,998,868,000
2019 175,502,010,000 154,813,740,000 20,688,270,000
13 UNTR 2016 5,104,477,000,000 10,005,397,000,000 (4,900,920,000,000)
2017 7,673,322,000,000 11,951,265,000,000 (4,277,943,000,000)
2018 11,498,409,000,000 19,209,753,000,000 (7,711,344,000,000)
2019 11,134,641,000,000 9,435,985,000,000 1,698,656,000,000
14 UNVR 2016 6,390,672,000,000 6,684,219,000,000 (293,547,000,000)
2017 7,004,562,000,000 7,059,862,000,000 (55,300,000,000)
2018 7,392,837,000,000 8,161,127,000,000 (768,290,000,000)
2019 7,392,837,000,000 8,669,069,000,000 (1,276,232,000,000)
15 WIKA 2016 1,211,029,310,000 (1,113,343,805,000) 2,324,373,115,000
2017 1,356,115,489,000 1,885,252,166,000 (529,136,677,000)
2018 2,073,299,864,000 3,935,625,611,000 (1,862,325,747,000)
2019 2,621,015,140,000 833,091,329,000 1,787,923,811,000
16 WSKT 2016 1,813,068,616,784 (7,762,413,775,203) 9,575,482,391,987
2017 4,201,572,490,754 (5,959,562,435,459) 10,161,134,926,213
2018 4,619,567,705,553 4,011,540,078,574 608,027,626,979
2019 1,028,898,367,891 9,014,249,440,062 (7,985,351,072,171)
17 WTON 2016 282,148,079,843 (79,247,536,911) 361,395,616,754
2017 340,458,859,392 556,143,968,918 (215,685,109,526)
2018 486,640,174,453 733,378,642,718 (246,738,468,265)
2019 510,711,733,403 1,126,052,429,214 (615,340,695,811)
18 2017
Ait-1 REVit REVit-1 ΔREV
16,671,035,675,670 11,063,942,850,707 9,389,570,089,756 1,674,372,760,951
20,037,690,162,169 15,156,178,074,776 11,063,942,850,707 4,092,235,224,069
28,332,948,012,950 15,655,499,866,493 15,156,178,074,776 499,321,791,717
30,091,600,973,297 15,307,860,220,494 15,655,499,866,493 (347,639,645,999)
15,203,657,839,000 15,212,590,884,000 19,765,345,338,000 (4,552,754,454,000)
15,830,740,710,000 18,287,935,534,000 15,212,590,884,000 3,075,344,650,000
16,823,208,531,000 23,548,144,117,000 18,287,935,534,000 5,260,208,583,000
19,940,850,599,000 21,702,637,573,000 23,548,144,117,000 (1,845,506,544,000)
30,357,546,788,000 9,106,260,754,000 10,532,768,474,000 (1,426,507,720,000)
29,981,535,812,000 12,653,619,205,000 9,106,260,754,000 3,547,358,451,000
30,014,273,452,000 25,275,245,970,000 12,653,619,205,000 12,621,626,765,000
32,195,350,845,000 32,718,542,699,000 25,275,245,970,000 7,443,296,729,000
245,435,000,000,000 181,084,000,000,000 184,196,000,000,000 (3,112,000,000,000)
261,855,000,000,000 206,057,000,000,000 181,084,000,000,000 24,973,000,000,000
295,646,000,000,000 239,205,000,000,000 206,057,000,000,000 33,148,000,000,000
344,711,000,000,000 237,166,000,000,000 239,205,000,000,000 (2,039,000,000,000)
9,168,556,000,000 2,075,909,000,000 4,662,879,000,000 (2,586,970,000,000)
6,558,438,000,000 2,459,736,000,000 2,075,909,000,000 383,827,000,000
6,604,885,000,000 3,340,451,000,000 2,459,736,000,000 880,715,000,000
14,335,108,000,000 3,235,677,000,000 3,340,451,000,000 (104,774,000,000)
58,884,763,000,000 21,341,425,000,000 22,876,287,000,000 (1,534,862,000,000)
54,896,286,000,000 22,875,662,000,000 21,341,425,000,000 1,534,237,000,000
56,321,441,000,000 22,938,812,000,000 22,875,662,000,000 63,150,000,000
57,613,954,000,000 25,132,628,000,000 22,938,812,000,000 2,193,816,000,000
17,073,278,000,000 27,063,310,000,000 25,023,879,000,000 2,039,431,000,000
19,251,026,000,000 29,602,688,000,000 27,063,310,000,000 2,539,378,000,000
21,088,870,000,000 34,012,965,000,000 29,602,688,000,000 4,410,277,000,000
23,038,028,000,000 36,742,561,000,000 34,012,965,000,000 2,729,596,000,000
13,696,378,226,726 19,374,230,957,505 17,887,165,267,667 1,487,065,689,838
15,226,009,210,657 20,182,120,166,616 19,374,230,957,505 807,889,209,111
16,616,239,416,335 21,074,306,186,027 20,182,120,166,616 892,186,019,411
18,146,206,145,369 22,633,476,361,038 21,074,306,186,027 1,559,170,175,011
3,130,365,278,229 1,283,534,956,671 1,131,289,276,578 152,245,680,093
3,768,551,035,234 1,240,030,154,039 1,283,534,956,671 (43,504,802,632)
3,748,269,800,320 1,283,885,459,736 1,240,030,154,039 43,855,305,697
4,361,394,289,871 1,358,598,226,353 1,283,885,459,736 74,712,766,617
5,319,278,657,889 2,150,061,072,104 1,505,478,449,389 644,582,622,715
8,849,833,866,255 2,708,881,065,095 2,150,061,072,104 558,819,992,991
12,559,932,322,129 2,556,174,514,577 2,708,881,065,095 (152,706,550,518)
16,475,720,486,284 2,510,417,039,278 2,556,174,514,577 (45,757,475,299)
1,912,927,836,777 16,458,884,219,698 14,217,278,992,890 2,241,605,226,808
31,215,671,256,566 21,502,259,604,154 16,458,884,219,698 5,043,375,384,456
41,782,780,915,111 25,119,560,112,231 21,502,259,604,154 3,617,300,508,077
52,549,150,902,972 24,659,998,995,266 25,119,560,112,231 (459,561,116,965)
2,846,367,335,290 2,379,016,258,000 2,266,256,367,567 112,759,890,433
2,950,559,912,000 2,936,372,440,000 2,379,016,258,000 557,356,182,000
3,243,093,474,000 2,783,482,031,000 2,936,372,440,000 (152,890,409,000)
3,228,718,157,000 2,474,974,774,000 2,783,482,031,000 (308,507,257,000)
61,175,267,000,000 45,539,238,000,000 49,347,289,000,000 (3,808,051,000,000)
63,991,229,000,000 64,559,204,000,000 45,539,238,000,000 19,019,966,000,000
82,262,093,000,000 84,624,733,000,000 64,559,204,000,000 20,065,529,000,000
11,628,101,700,000 84,430,478,000,000 84,624,733,000,000 (194,255,000,000)
15,730,337,800,000 40,053,732,000,000 36,484,356,000,000 3,569,376,000,000
16,745,695,000,000 41,204,510,000,000 40,053,732,000,000 1,150,778,000,000
18,906,413,000,000 41,802,073,000,000 41,204,510,000,000 597,563,000,000
20,326,869,000,000 42,922,563,000,000 41,802,073,000,000 1,120,490,000,000
19,602,278,289,000 15,668,832,513,000 13,620,276,556,000 2,048,555,957,000
31,355,204,690,000 26,176,403,026,000 15,668,832,513,000 10,507,570,513,000
45,683,774,302,000 31,158,193,498,000 26,176,403,026,000 4,981,790,472,000
59,230,001,239,000 27,212,914,210,000 31,158,193,498,000 (3,945,279,288,000)
30,309,267,289,778 23,788,322,626,347 14,513,256,276,556 9,275,066,349,791
61,433,012,174,447 45,212,897,632,604 23,788,322,626,347 21,424,575,006,257
97,895,760,838,624 48,788,950,838,822 45,212,897,632,604 3,576,053,206,218
124,391,581,623,636 31,387,389,629,869 48,788,950,838,822 (17,401,561,208,953)
44,563,783,655,576 3,481,731,506,129 2,653,267,225,267 828,464,280,862
466,307,831,896 5,362,263,237,778 3,481,731,506,129 1,880,531,731,649
7,067,976,095,043 6,930,628,258,854 5,362,263,237,778 1,568,365,021,076
8,881,778,299,672 7,083,384,467,587 6,930,628,258,854 152,756,208,733
RECit RECit-1 ΔREC PPE
2,906,997,989,330 2,231,749,715,503 675,248,273,827 1,459,815,811,733
2,922,807,904,442 2,906,997,989,330 15,809,915,112 1,520,930,722,412
3,354,528,145,868 2,922,807,904,442 431,720,241,426 1,573,323,727,930
3,904,181,243,440 3,354,528,145,868 549,653,097,572 1,836,864,787,309
2,569,271,013,000 3,049,376,871,000 (480,105,858,000) 4,561,738,403,000
2,696,132,366,000 2,569,271,013,000 126,861,353,000 4,214,694,189,000
143,371,495,000 2,696,132,366,000 (2,552,760,871,000) 4,921,528,198,000
57,628,721,000 143,371,495,000 (85,742,774,000) 5,325,172,386,000
834,170,879,000 448,349,886,000 385,820,993,000 12,958,946,013,000
971,168,156,000 834,170,879,000 136,997,277,000 14,092,994,799,000
943,785,523,000 971,168,156,000 (27,382,633,000) 19,489,671,241,000
1,002,334,714,000 943,785,523,000 58,549,191,000 18,865,691,270,000
50,901,000,000,000 49,054,000,000,000 1,847,000,000,000 43,237,000,000,000
54,073,000,000,000 50,901,000,000,000 3,172,000,000,000 48,402,000,000,000
59,291,000,000,000 54,073,000,000,000 5,218,000,000,000 57,733,000,000,000
57,648,000,000,000 59,291,000,000,000 (1,643,000,000,000) 62,337,000,000,000
1,046,516,000,000 1,162,878,000,000 (116,362,000,000) 2,509,218,000,000
456,367,000,000 1,046,516,000,000 (590,149,000,000) 2,535,648,000,000
808,261,000,000 456,367,000,000 351,894,000,000 2,328,449,000,000
1,062,145,000,000 808,261,000,000 253,884,000,000 2,108,395,000,000
636,527,000,000 898,276,000,000 (261,749,000,000) 33,182,920,000,000
564,946,000,000 636,527,000,000 (71,581,000,000) 34,933,877,000,000
569,240,000,000 564,946,000,000 4,294,000,000 36,759,530,000,000
662,944,000,000 569,240,000,000 93,704,000,000 42,081,680,000,000
1,211,728,000,000 1,200,278,000,000 11,450,000,000 7,512,091,000,000
1,540,603,000,000 1,211,728,000,000 328,875,000,000 8,346,029,000,000
1,692,777,000,000 1,540,603,000,000 152,174,000,000 7,935,353,000,000
1,968,043,000,000 1,692,777,000,000 275,266,000,000 10,062,592,000,000
2,631,206,429,124 2,355,276,287,667 275,930,141,457 4,555,756,101,580
2,876,417,348,634 2,631,206,429,124 245,210,919,510 5,342,659,713,054
3,255,544,859,788 2,876,417,348,634 379,127,511,154 6,252,801,150,475
3,572,854,779,679 3,255,544,859,788 317,309,919,891 7,666,314,692,908
112,463,193,710 142,340,389,779 (29,877,196,069) 1,565,215,915,945
100,317,915,837 112,463,193,710 (12,145,277,873) 1,729,307,714,017
114,212,100,487 100,317,915,837 13,894,184,650 2,025,977,001,676
115,507,357,886 114,212,100,487 1,295,257,399 2,443,557,203,189
2,810,291,177,741 1,199,287,625,648 1,611,003,552,093 1,647,000,871,206
4,239,350,907,557 2,810,291,177,741 1,429,059,729,816 1,940,116,421,607
9,527,537,573,038 4,239,350,907,557 5,288,186,665,481 2,169,718,612,941
11,873,679,573,312 9,527,537,573,038 2,346,142,000,274 2,481,947,878,357
10,741,801,687,430 7,387,389,378,335 3,354,412,309,095 3,779,619,014,132
15,914,491,586,838 10,741,801,687,430 5,172,689,899,408 5,789,644,335,276
22,046,154,089,382 15,914,491,586,838 6,131,662,502,544 7,687,529,123,159
22,704,021,947,556 22,046,154,089,382 657,867,858,174 7,424,558,967,269
357,000,703,000 351,278,567,554 5,722,135,446 186,495,179,000
469,409,346,000 357,000,703,000 112,408,643,000 230,614,810,000
722,582,851,000 469,409,346,000 253,173,505,000 165,726,237,000
399,988,425,000 722,582,851,000 (322,594,426,000) 163,852,721,000
9,960,656,000,000 11,480,367,000,000 (1,519,711,000,000) 12,072,399,000,000
13,668,587,000,000 9,960,656,000,000 3,707,931,000,000 16,374,852,000,000
15,274,874,000,000 13,668,587,000,000 1,606,287,000,000 24,584,551,000,000
12,299,381,000,000 15,274,874,000,000 (2,975,493,000,000) 27,469,005,000,000
3,708,257,000,000 3,245,289,000,000 462,968,000,000 9,529,476,000,000
4,715,554,000,000 3,708,257,000,000 1,007,297,000,000 10,422,133,000,000
4,983,471,000,000 4,715,554,000,000 267,917,000,000 10,627,387,000,000
4,940,591,500,000 4,983,471,000,000 (42,879,500,000) 10,715,376,000,000
3,769,905,783,000 2,782,276,678,000 987,629,105,000 3,324,669,312,000
4,930,153,132,000 3,769,905,783,000 1,160,247,349,000 3,932,108,696,000
5,350,840,436,000 4,930,153,132,000 420,687,304,000 4,675,679,014,000
4,461,895,735,000 5,350,840,436,000 (888,944,701,000) 5,154,533,876,000
16,255,960,279,504 15,298,276,528,269 957,683,751,235 3,013,846,252,216
27,942,661,778,738 16,255,960,279,504 11,686,701,499,234 4,742,288,130,361
37,452,788,937,906 27,942,661,778,738 9,510,127,159,168 7,091,121,159,643
19,510,197,198,420 37,452,788,937,906 (17,942,591,739,486) 8,663,216,063,821
653,482,031,520 570,376,882,789 83,105,148,731 2,219,223,927,235
1,219,478,279,422 653,482,031,520 565,996,247,902 2,679,459,038,772
1,213,120,116,246 1,219,478,279,422 (6,358,163,176) 2,947,961,042,010
1,309,533,098,285 1,213,120,116,246 96,412,982,039 3,012,075,396,737
(1/Ait-1) TA/Ait-1 ΔREV/Ait-1 PPE/Ait-1
0.0000000000001 0.130410693682 0.100436037300 0.087565994107
0.0000000000000 0.186850643277 0.204226893966 0.075903495368
0.0000000000000 (0.007361187220) 0.017623361730 0.055529827931
0.0000000000000 0.005611231213 (0.011552713540) 0.061042441342
0.0000000000001 0.957727919175 (0.299451257205) 0.300042164281
0.0000000000001 1.112121742849 0.194264103388 0.266234806457
0.0000000000001 1.426422795793 0.312675704715 0.292543969180
0.0000000000001 1.053849629717 (0.092549038209) 0.267048406966
0.0000000000000 (0.031312990099) (0.046990217291) 0.426877247476
0.0000000000000 (0.041447948190) 0.118318103290 0.432230893516
0.0000000000000 (0.007948746132) 0.420520816044 0.469543093273
0.0000000000000 (0.044726494764) 0.231191663816 0.605356696836
0.0000000000000 (0.004502210361) (0.012679528185) 0.176164768676
0.0000000000000 (0.000458268889) 0.095369574765 0.184842756487
0.0000000000000 (0.001082375544) 0.112120576636 0.195277460206
0.0000000000000 0.021600703198 (0.005915099895) 0.180838441477
0.0000000000001 (0.377052286096) (0.282156754019) 0.273676465520
0.0000000000002 (0.201578028183) 0.058524148585 0.386623766208
0.0000000000002 (0.208042229350) 0.133342972663 0.352534374179
0.0000000000001 0.035957733977 (0.007308909009) 0.147079115135
0.0000000000000 0.071744705842 (0.026065520549) 0.563523028869
0.0000000000000 0.127697709823 0.027947919828 0.636361392463
0.0000000000000 0.051604894129 0.001121242619 0.652673819194
0.0000000000000 0.163241564708 0.038077858708 0.730407775866
0.0000000000001 0.113332893660 0.119451636645 0.439991137027
0.0000000000001 0.048806749313 0.131908709697 0.433536841101
0.0000000000000 0.015482764131 0.209128179936 0.376281564636
0.0000000000000 0.000187516050 0.118482189535 0.436781828722
0.0000000000001 0.013949063702 0.108573643720 0.332624875435
0.0000000000001 0.029222028463 0.053059813503 0.350890350790
0.0000000000001 (0.016460642980) 0.053693618457 0.376306635563
0.0000000000001 0.001908553280 0.085922653062 0.422474793436
0.0000000000003 (0.121603793440) 0.048635116532 0.500010630335
0.0000000000003 (0.000067527092) (0.011544172342) 0.458878677202
0.0000000000003 (0.000962625869) 0.011700146476 0.540509917803
0.0000000000002 (0.014982148648) 0.017130477469 0.560269730454
0.0000000000002 0.103606104189 0.121178577806 0.309628612662
0.0000000000001 0.044305211152 0.063144687396 0.219226309886
0.0000000000001 0.041560761455 (0.012158230363) 0.172749228045
0.0000000000001 0.034480621322 (0.002777267030) 0.150642752189
0.0000000000005 0.084501421009 1.171819021979 1.975829376031
0.0000000000000 0.008365384021 0.161565495196 0.185472363791
0.0000000000000 0.029745867305 0.086573952926 0.183987971954
0.0000000000000 0.017281541922 (0.008745357614) 0.141287895992
0.0000000000004 0.004406491687 0.039615368345 0.065520418495
0.0000000000003 0.001550179673 0.188898445930 0.078159677105
0.0000000000003 0.014491986857 (0.047143386469) 0.051101282873
0.0000000000003 0.006407580035 (0.095551002596) 0.050748536426
0.0000000000000 (0.080112768449) (0.062248212174) 0.197341173844
0.0000000000000 (0.066852021236) 0.297227702878 0.255892131717
0.0000000000000 (0.093741159734) 0.243921936195 0.298856376047
0.0000000000001 0.146081969682 (0.016705650244) 2.362294870538
0.0000000000001 (0.018661201287) 0.226910321023 0.605802375077
0.0000000000001 (0.003302341288) 0.068720826457 0.622376855664
0.0000000000001 (0.040636476099) 0.031606365523 0.562104879440
0.0000000000000 (0.062785468829) 0.055123590357 0.527153296457
0.0000000000001 0.118576681788 0.104506013372 0.169606270403
0.0000000000000 (0.016875561242) 0.335114078090 0.125405295066
0.0000000000000 (0.040765584181) 0.109049450229 0.102348789815
0.0000000000000 0.030186118075 (0.066609475021) 0.087025726290
0.0000000000000 0.315925894890 0.306014205527 0.099436460255
0.0000000000000 0.165401867279 0.348746939926 0.077194458850
0.0000000000000 0.006210969931 0.036529193661 0.072435426201
0.0000000000000 (0.064195269229) (0.139893399391) 0.069644713499
0.0000000000000 0.008109625959 0.018590528292 0.049798821940
0.0000000000021 (0.462538037693) 4.032811810179 5.746116310930
0.0000000000001 (0.034909352401) 0.221897329587 0.417087013647
0.0000000000001 (0.069281249210) 0.017198831538 0.339129766034
(ΔREV-ΔREC)/Ait-1 β1 β2 β3 β1 . (1/Ait-1)
0.059931758684 -135974784.75 -0.02298552 -0.03422 -8.15634897499E-06
0.203437885104 -135974784.75 -0.02298552 -0.03422 -6.785951057472E-06
0.002385969517 -135974784.75 -0.02298552 -0.03422 -4.799175316424E-06
(0.029818710688) -135974784.75 -0.02298552 -0.03422 -4.51869559436E-06
(0.267872944730) -135974784.75 -0.02298552 -0.03422 -8.94355727978E-06
0.186250495224 -135974784.75 -0.02298552 -0.03422 -8.589287591539E-06
0.464416133201 -135974784.75 -0.02298552 -0.03422 -8.082571436639E-06
(0.088249182815) -135974784.75 -0.02298552 -0.03422 -6.818905947377E-06
-135974784.75 -0.02298552 -0.03422 -4.479109780999E-06
0.113748715055 -135974784.75 -0.02298552 -0.03422 -4.535284169494E-06
0.421433136412 -135974784.75 -0.02298552 -0.03422 -4.530337373075E-06
0.229373103389 -135974784.75 -0.02298552 -0.03422 -4.223429196343E-06
(0.020204942245) -135974784.75 -0.02298552 -0.03422 -5.540154613045E-07
0.083256000458 -135974784.75 -0.02298552 -0.03422 -5.192751131171E-07
0.094471090426 -135974784.75 -0.02298552 -0.03422 -4.599243174109E-07
(0.001148788405) -135974784.75 -0.02298552 -0.03422 -3.944602427694E-07
(0.269465333472) -135974784.75 -0.02298552 -0.03422 -1.483055616885E-05
0.148507312259 -135974784.75 -0.02298552 -0.03422 -2.073280021024E-05
0.080065133609 -135974784.75 -0.02298552 -0.03422 -2.058700261174E-05
(0.025019553393) -135974784.75 -0.02298552 -0.03422 -9.485438459569E-06
(0.021620414775) -135974784.75 -0.02298552 -0.03422 -2.309167564201E-06
0.029251851391 -135974784.75 -0.02298552 -0.03422 -2.476939601074E-06
0.001045001672 -135974784.75 -0.02298552 -0.03422 -2.414263242044E-06
0.036451447162 -135974784.75 -0.02298552 -0.03422 -2.360101595271E-06
0.118780998002 -135974784.75 -0.02298552 -0.03422 -7.964187354372E-06
0.114825204641 -135974784.75 -0.02298552 -0.03422 -7.063248719589E-06
0.201912335749 -135974784.75 -0.02298552 -0.03422 -6.44770368186E-06
0.106533857846 -135974784.75 -0.02298552 -0.03422 -5.902188535637E-06
0.088427431569 -135974784.75 -0.02298552 -0.03422 -9.927791310548E-06
0.036955073507 -135974784.75 -0.02298552 -0.03422 -8.930428378442E-06
0.030876932825 -135974784.75 -0.02298552 -0.03422 -8.183246602213E-06
0.068436357725 -135974784.75 -0.02298552 -0.03422 -7.493289983371E-06
0.058179432742 -135974784.75 -0.02298552 -0.03422 -4.343735400177E-05
(0.008321374572) -135974784.75 -0.02298552 -0.03422 -3.608144973333E-05
0.007993320290 -135974784.75 -0.02298552 -0.03422 -3.627668017219E-05
0.016833495057 -135974784.75 -0.02298552 -0.03422 -3.11769071329E-05
(0.181682703903) -135974784.75 -0.02298552 -0.03422 -2.556263611864E-05
(0.098334019596) -135974784.75 -0.02298552 -0.03422 -1.536467088538E-05
(0.433194469242) -135974784.75 -0.02298552 -0.03422 -1.082607622859E-05
(0.145177230796) -135974784.75 -0.02298552 -0.03422 -8.253040275748E-06
(0.581729776154) -135974784.75 -0.02298552 -0.03422 -7.10820252239E-05
(0.004142615223) -135974784.75 -0.02298552 -0.03422 -4.35597824015E-06
(0.060176990124) -135974784.75 -0.02298552 -0.03422 -3.254325867432E-06
(0.021264453487) -135974784.75 -0.02298552 -0.03422 -2.587573393837E-06
0.037605039118 -135974784.75 -0.02298552 -0.03422 -4.777134105617E-05
0.150801052095 -135974784.75 -0.02298552 -0.03422 -4.608440052082E-05
(0.125208822149) -135974784.75 -0.02298552 -0.03422 -4.192749479329E-05
0.004363084145 -135974784.75 -0.02298552 -0.03422 -4.211416981395E-05
(0.037406293625) -135974784.75 -0.02298552 -0.03422 -2.222708480296E-06
0.239283339909 -135974784.75 -0.02298552 -0.03422 -2.124897222169E-06
0.224395481890 -135974784.75 -0.02298552 -0.03422 -1.652945844027E-06
0.239182462603 -135974784.75 -0.02298552 -0.03422 -1.169363566413E-05
0.197478785230 -135974784.75 -0.02298552 -0.03422 -8.644110919555E-06
0.008568232014 -135974784.75 -0.02298552 -0.03422 -8.119984553957E-06
0.017435671166 -135974784.75 -0.02298552 -0.03422 -7.191992724652E-06
0.057233088874 -135974784.75 -0.02298552 -0.03422 -6.689411180112E-06
0.054122629847 -135974784.75 -0.02298552 -0.03422 -6.936682702927E-06
0.298110736524 -135974784.75 -0.02298552 -0.03422 -4.336593751807E-06
0.099840769238 -135974784.75 -0.02298552 -0.03422 -2.976434999578E-06
(0.051601123131) -135974784.75 -0.02298552 -0.03422 -2.295707950378E-06
0.274417145061 -135974784.75 -0.02298552 -0.03422 -4.48624453522E-06
0.158512063178 -135974784.75 -0.02298552 -0.03422 -2.213382999342E-06
(0.060616250409) -135974784.75 -0.02298552 -0.03422 -1.388975207715E-06
0.004349414353 -135974784.75 -0.02298552 -0.03422 -1.093118866811E-06
0.016725669837 -135974784.75 -0.02298552 -0.03422 -3.051239674714E-06
2.819029391812 -135974784.75 -0.02298552 -0.03422 -0.000291598758255
0.222796902971 -135974784.75 -0.02298552 -0.03422 -1.923815006118E-05
0.006343687581 -135974784.75 -0.02298552 -0.03422 -1.530940991291E-05
β2 . (ΔREV-ΔREC)/Ait-1 β3 . PPE/Ait-1 NDAit = X + Y + Z Dait = (G/H) - AA
-0.001377562640352 -0.0029968367097 -0.004382555699027 0.134793249380938
-0.004676125585261 -0.002597702266 -0.00728061380229 0.194131257079066
-5.48427501558415E-05 -0.0019004389606 -0.001960080886091 -0.005401106333455
0.000685398572139 -0.0020891012651 -0.001408221388507 0.007019452601623
0.006157198939676 -0.0102685680845 -0.00412031270211 0.961848231877494
-0.004281064490717 -0.0091115535149 -0.013401207293203 1.12552295014247
-0.010674846337303 -0.0100119517283 -0.020694880637041 1.44711767643018
0.002028453360246 -0.0091393979755 -0.00711776352117 1.06096739323826
-0.0146093402904 -0.014613819400151 -0.016699170698765
-0.002614573369603 -0.0147925621352 -0.017411670788938 -0.024036277401315
-0.009686859803162 -0.0160695255397 -0.025760915680191 0.017812169548403
-0.005272260064926 -0.0207175763839 -0.025994059877989 -0.018732434886196
0.00046442110492 -0.00602901904 -0.005565151950504 0.001062941589308
-0.001913682467112 -0.0063260123272 -0.008240214069416 0.007781945180146
-0.002171467142326 -0.0066831270208 -0.008855054087468 0.007772678543744
2.64054989148827E-05 -0.0061889696505 -0.006162958611822 0.027763661809573
0.006193800823028 -0.0093662349958 -0.003187264728985 -0.373865021367103
-0.003413517802253 -0.0132317152021 -0.016665965804583 -0.184912062378348
-0.001840338733208 -0.0120650483643 -0.013925974100148 -0.194116255249795
0.000575087445944 -0.0050335988983 -0.00446799689082 0.040425730868129
0.000496956477122 -0.0192858713808 -0.018791224071213 0.090535929913028
-0.000672369016404 -0.0217786733425 -0.022453519298523 0.150151229121734
-2.40199068692973E-05 -0.0223369457604 -0.022363379930499 0.073968274059539
-0.000837855469275 -0.0249972932768 -0.025837508847669 0.189079073556107
-0.002730243010121 -0.0150581467707 -0.017796353968181 0.131129247628086
-0.00263931704255 -0.0148372565591 -0.017483636850395 0.066290386163392
-0.004641060039984 -0.0128777662788 -0.017525274022506 0.033008038153538
-0.002448736124617 -0.0149483122049 -0.017402950518076 0.017590466567627
-0.002032550500541 -0.0113836706524 -0.013426148944255 0.027375212646526
-0.000849431582736 -0.0120087837185 -0.012867145729614 0.042089174193026
-0.000709722358263 -0.0128786243 -0.013596529904866 -0.002864113075104
-0.001573045272063 -0.0144586718029 -0.016039210364991 0.017947763644754
-0.001337284517292 -0.0171122389177 -0.018492960789025 -0.103110832650813
0.000191271122005 -0.0157045492278 -0.015549359555573 0.015481832463696
-0.000183730623722 -0.018498276416 -0.018718283719868 0.017755657851343
-0.00038692663799 -0.0191745313084 -0.019592634853553 0.004610486205183
0.004176071431759 -0.0105966522994 -0.006446143503723 0.110052247692991
0.002260258578187 -0.0075027464702 -0.005257852562945 0.049563063714996
0.009957200154642 -0.0059121264305 0.004034247647871 0.037526513807452
0.003336974148044 -0.0051555599227 -0.001826838814957 0.036307460136855
0.013371361428545 -0.067620291034 -0.054320011630672 0.1388214326395
9.52201652388125E-05 -0.0063475598503 -0.006256695663284 0.014622079684558
0.001383199412526 -0.0062967583948 -0.004916813308166 0.034662680612693
0.00048877452179 -0.0048354016609 -0.00434921471254 0.02163075663408
-0.000864371380303 -0.0022423544366 -0.003154497157971 0.007560988844584
-0.003466240605223 -0.0026749172662 -0.006187242271909 0.007737421945061
0.002877989890893 -0.0017488775408 0.001087184855339 0.013404802001281
-0.000100287758062 -0.0017368052345 -0.00187920716233 0.008286787196885
0.000859803111801 -0.0067537550409 -0.005896174637575 -0.074216593811805
-0.005500052005083 -0.008757588398 -0.014259765300332 -0.052592255935266
-0.005157846846208 -0.0102279859642 -0.015387485756224 -0.078353673978188
-0.005497733287737 -0.0808465895849 -0.086356016508339 0.232437986190458
-0.00453915257568 -0.0207328291647 -0.025280625851261 0.006619424564153
-0.000196945268684 -0.0213000700482 -0.021505135301453 0.01820279401314
-0.000400767969028 -0.0192373369889 -0.019645296950678 -0.020991179148728
-0.001315532311344 -0.0180411627433 -0.019363384465814 -0.043422084363645
-0.001244036793057 -0.0058045626333 -0.007055536109038 0.125632217897314
-0.006852230308972 -0.0042918394941 -0.011148406396775 -0.005727154845176
-0.002294892002279 -0.0035027594175 -0.005800627854785 -0.034964956325909
0.0011860786499 -0.0029783467189 -0.001794563776944 0.031980681852233
-0.006307620787544 -0.0034030885781 -0.00971519561017 0.325641090500291
-0.003643482205008 -0.0026418838777 -0.006287579465736 0.171689446744507
0.001393296038613 -0.0024790119331 -0.001087104869669 0.007298074801057
-9.99735507847742E-05 -0.0023835032786 -0.002484569948268 -0.061710699280897
-0.000384448219257 -0.0017043024431 -0.002091801902037 0.010201427860801
-0.064796856583175 -0.1966536493352 -0.261742104676639 -0.200795933016247
-0.005121102678443 -0.0142742817732 -0.019414622601742 -0.015494729799442
-0.000145812958023 -0.0116062924034 -0.011767414771381 -0.057513834439008
Tahun BVA BVE closing price
1 ABBA 2016 473,309,982,357 165,763,369,693 2,755,125,000 50
2017 428,225,997,056 118,763,007,361 2,755,125,000 50
2018 518,345,276,089 199,988,450,649 2,755,125,000 96
2019 412,910,587,469 92,056,442,039 2,755,125,000 107
3 ACES 2016 3,731,101,667,891 3,048,727,694,796 17,150,000,000 835
2017 4,428,840,550,479 3,510,421,847,790 17,150,000,000 1155
2018 5,321,180,855,541 4,235,471,045,929 17,150,000,000 1490
2019 5,920,169,803,449 4,742,494,275,864 17,150,000,000 1550
4 ADHI 2016 20,037,690,162,169 5,442,779,962,898 3,560,849,376 2080
2017 28,332,948,012,950 5,869,917,425,997 3,560,849,376 1885
2018 30,091,600,973,297 6,285,271,896,258 3,560,849,376 1585
2019 36,515,833,214,549 6,834,297,680,021 3,560,849,376 1195
7 AKPI 2016 2,615,909,190 1,120,035,169 680,000,000 900
2017 2,745,325,833 1,126,612,491 680,000,000 725
2018 3,070,410,492 1,233,833,753 680,000,000 750
2019 2,776,775,756 1,244,955,791 680,000,000 376
8 AKRA 2016 15,830,740,710,000 8,074,320,321,000 4,014,694,920 6000
2017 16,823,208,531,000 9,029,649,347,000 4,014,694,920 6350
2018 19,940,850,599,000 9,926,831,339,000 4,014,694,920 4290
2019 21,409,046,173,000 10,066,861,340,000 4,014,694,920 3870
9 ALDO 2016 410,330,576,602 200,887,900,422 1,100,000,000 364
2017 498,701,656,995 229,422,823,176 1,100,000,000 363
2018 887,748,699,687 445,406,568,767 1,100,000,000 406
2019 925,114,449,507 533,406,306,270 1,100,000,000 380
10 ALKA 2016 136,618,855,000 61,104,431,000 507,665,055 180
2017 305,208,703,000 78,490,877,000 507,665,055 306
2018 648,968,295,000 100,731,483,000 507,665,055 300
2019 604,824,614,000 104,792,363,000 507,665,055 410
11 ALMI 2016 2,153,030,503,531 403,694,342,061 616,000,000 183
2017 2,376,281,796,928 378,870,552,389 616,000,000 220
2018 2,781,666,374,017 327,200,695,930 616,000,000 416
2019 1,725,649,624,878 2,190,102,147 616,000,000 358
12 ALTO 2016 1,165,093,632,823 684,252,214,422 2,191,870,558 300
2017 1,109,383,971,111 690,099,182,411 2,191,870,558 388
2018 1,109,843,522,344 387,126,677,545 2,191,870,558 400
2019 1,103,450,087,164 380,730,523,614 2,191,870,558 398
13 AMIN 2016 252,452,307,121 151,366,178,112 1,080,000,000 274
2017 360,906,218,575 182,138,438,811 1,080,000,000 400
2018 404,722,056,954 207,223,731,255 1,080,000,000 428
2019 420,680,923,158 209,961,645,652 1,080,000,000 312
14 AMRT 2016 5,743,768,000,000 5,294,763,000,000 41,524,501,700 625
2017 6,042,904,000,000 5,250,170,000,000 41,524,501,700 610
2018 22,165,968,000,000 6,017,558,000,000 41,524,501,700 935
2019 23,992,313,000,000 6,884,307,000,000 41,524,501,700 825
16 ANTM 2016 29,981,535,812,000 11,572,740,239,000 24,030,764,725 895
2017 30,014,273,452,000 11,523,869,935,000 24,030,764,725 625
2018 32,195,350,845,000 18,448,366,291,000 24,030,764,725 765
2019 30,194,907,730,000 18,133,419,175,000 24,030,764,725 835
18 APII 2016 407,985,799,015 239,253,850,667 1,075,760,000 256
2017 423,181,306,980 247,392,624,934 1,075,760,000 192
2018 266,336,566,823 275,592,626,530 1,075,760,000 180
2019 277,538,146,400 301,364,703,058 1,075,760,000 180
19 APLI 2016 382,461,777,452 265,735,719,457 1,362,671,400 121
2017 398,698,779,619 227,183,997,248 1,362,671,400 72
2018 503,177,499,114 204,184,876,657 1,362,671,400 84
2019 419,264,529,448 212,741,070,436 1,362,671,400 173
20 APLN 2016 4,048,794,446,000 9,970,762,709,000 22,699,326,779 235
2017 4,019,617,009,000 11,496,977,549,000 22,699,326,779 235
2018 29,583,829,904,000 12,128,831,983,000 22,699,326,779 174
2019 29,460,345,080,000 12,835,945,610,000 22,699,326,779 197
23 ARNA 2016 1,543,216,299,146 948,088,201,259 7,341,430,976 520
2017 1,601,346,561,573 1,029,399,792,539 7,341,430,976 342
2018 1,652,905,985,730 1,096,596,429,104 7,341,430,976 420
2019 1,799,137,069,343 1,176,781,762,600 7,341,430,976 440
24 ASII 2016 261,855,000,000,000 139,906,000,000,000 40,483,553,140 8275
2017 295,646,000,000,000 156,329,000,000,000 40,483,553,140 8250
2018 344,711,000,000,000 174,363,000,000,000 40,483,553,140 8225
2019 351,958,000,000,000 186,763,000,000,000 40,483,553,140 9225
25 ASRI 2016 20,186,130,682,000 7,187,845,081,000 19,649,411,888 352
2017 20,186,130,682,000 8,572,691,580,000 19,649,411,888 356
2018 20,890,925,564,000 9,551,357,108,000 19,649,411,888 312
2019 21,894,272,005,000 10,562,219,614,000 19,649,411,888 236
26 ASSA 2016 3,029,807,463,353 903,628,035,278 3,397,500,000 195
2017 3,307,396,918,555 985,809,663,441 3,397,500,000 202
2018 4,062,536,132,739 1,138,411,931,126 3,397,500,000 364
2019 4,849,223,630,042 1,338,152,253,649 3,397,500,000 725
27 ATIC 2016 2,753,853,648,437 773,600,654,004 2,315,361,355 50
2017 3,258,019,612,783 803,866,333,292 2,315,361,355 50
2018 3,216,337,023,057 882,347,572,555 2,315,361,355 685
2019 3,243,535,554,684 923,636,980,424 2,315,361,355 912
28 BAJA 2016 982,626,956,424 196,502,700,474 1,800,000,000 330
2017 946,448,936,464 172,016,210,273 1,800,000,000 160
2018 901,181,796,270 76,521,348,613 1,800,000,000 113
2019 836,870,774,001 74,187,193,716 1,800,000,000 61
29 BALI 2016 1,707,249,310,532 701,525,806,999 3,934,592,500 1050
2017 2,421,703,648,750 1,137,754,931,077 3,934,592,500 1530
2018 3,437,653,341,261 1,693,869,165,990 3,934,592,500 1560
2019 4,147,689,322,753 1,898,316,456,446 3,934,592,500 880
31 BHIT 2016 55,292,949,000,000 24,163,492,000,000 73,766,098,834 143
2017 56,523,811,000,000 24,086,190,000,000 73,766,098,834 95
2018 56,421,973,000,000 24,496,764,000,000 73,766,098,834 61
2019 57,613,499,000,000 28,832,177,000,000 73,766,098,834 64
32 BIKA 2016 2,400,682,388,179 669,461,310,484 592,280,000 470
2017 2,374,443,387,792 695,646,596,072 592,280,000 310
2018 2,333,636,785,839 1,674,921,852,871 592,280,000 260
2019 2,358,913,545,648 1,744,747,483,289 592,280,000 196
33 BIPP 2016 1,648,021,678,720 1,203,819,560,786 5,028,669,366 90
2017 1,748,640,897,106 1,213,853,361,980 5,028,669,366 73
2018 2,063,247,282,902 1,131,229,161,026 5,028,669,366 88
2019 2,167,012,633,198 1,121,507,766,581 5,028,669,366 50
34 BIRD 2016 7,300,612,000,000 4,662,680,000,000 2,502,100,000 3000
2017 6,516,487,000,000 4,930,925,000,000 2,502,100,000 3460
2018 6,955,157,000,000 5,265,161,000,000 2,502,100,000 2870
2019 7,424,304,000,000 5,408,102,000,000 2,502,100,000 2530
35 BISI 2016 2,416,177,000,000 2,063,525,000,000 3,000,000,000 1900
2017 2,622,336,000,000 2,200,110,000,000 3,000,000,000 1795
2018 2,765,010,000,000 2,309,930,000,000 3,000,000,000 1675
2019 2,941,056,000,000 2,316,586,000,000 3,000,000,000 1040
36 BKDP 2016 785,095,652,150 545,944,370,757 7,513,992,252 70
2017 783,494,758,697 499,762,871,238 7,513,992,252 75
2018 763,537,440,280 463,387,925,750 7,513,992,252 61
2019 830,006,852,234 511,392,134,181 7,513,992,252 54
38 BMTR 2016 24,624,431,000,000 13,911,984,000,000 16,583,997,586 615
2017 27,694,734,000,000 14,126,359,000,000 16,583,997,586 590
2018 28,968,162,000,000 14,302,462,000,000 16,583,997,586 242
2019 30,154,793,000,000 17,371,406,000,000 16,583,997,586 346
39 BNBR 2016 6,558,438,000,000 -6,052,021,000,000 20,863,053,480 50
2017 6,604,885,000,000 -5,995,970,000,000 20,863,053,480 50
2018 14,335,108,000,000 2,679,039,000,000 20,863,053,480 50
2019 14,364,538,000,000 2,354,678,000,000 20,863,053,480 50
40 BOLT 2016 1,206,089,567,283 961,648,686,584 2,343,750,000 805
2017 1,188,798,795,362 720,676,693,568 2,343,750,000 970
2018 1,312,376,999,120 738,035,474,182 2,343,750,000 970
2019 1,265,912,330,625 761,027,824,707 2,343,750,000 840
42 BSDE 2016 38,536,825,180,203 24,462,607,305,888 21,171,365,812 1755
2017 45,951,188,475,157 29,196,851,089,224 21,171,365,812 1700
2018 52,101,492,204,552 30,286,897,950,250 21,171,365,812 1255
2019 54,444,849,052,447 33,547,505,881,845 21,171,365,812 1275
44 BTEK 2016 4,879,715,095,300 1,417,009,415,171 46,277,496,376 153
2017 5,306,055,112,389 1,987,619,409,028 46,277,496,376 140
2018 5,165,236,468,706 2,260,528,669,378 46,277,496,376 150
2019 4,975,248,130,342 2,142,615,920,977 46,277,496,376 50
45 BTON 2016 177,290,628,918 143,533,430,069 720,000,000 126
2017 183,501,650,442 154,638,932,325 720,000,000 113
2018 217,362,960,011 183,155,228,930 720,000,000 230
2019 230,561,123,774 184,234,096,343 720,000,000 212
46 BUKK 2016 2,260,452,738,000 1,228,961,677,000 2,640,452,000 750
2017 3,507,297,845,000 1,557,437,852,000 2,640,452,000 1555
2018 4,414,296,408,000 1,967,493,629,000 2,640,452,000 1900
2019 4,739,164,617,000 2,441,612,577,000 2,640,452,000 1450
48 BWPT 2016 16,254,353,000,000 6,259,436,000,000 31,525,291,000 274
2017 15,991,148,000,000 6,062,693,000,000 31,525,291,000 183
2018 16,163,267,000,000 5,798,791,000,000 31,525,291,000 164
2019 1,579,647,000,000 4,613,244,000,000 31,525,291,000 152
50 CASS 2016 1,791,336,526,000 810,981,259,000 2,086,950,000 945
2017 1,907,034,830,000 798,831,533,000 2,086,950,000 900
2018 1,942,366,000,000 766,888,000,000 2,086,950,000 710
2019 1,612,441,000,000 589,042,000,000 2,086,950,000 600
52 CINT 2016 399,336,626,636 326,429,838,956 1,000,000,000 316
2017 476,577,841,605 382,273,759,946 1,000,000,000 334
2018 491,382,035,136 388,678,577,828 1,000,000,000 284
2019 521,493,784,876 389,671,404,669 1,000,000,000 254
54 CLPI 2016 567,560,171,430 428,762,075,640 306,338,500 950
2017 587,699,015,641 438,958,152,125 306,338,500 860
2018 708,588,285,620 453,144,614,117 306,338,500 640
2019 691,512,231,303 470,917,653,268 306,338,500 755
55 CMNP 2016 7,937,919,618,380 4,683,397,256,495 5,431,247,916 1612
2017 10,736,908,057,784 5,588,636,863,549 5,431,247,916 1387
2018 13,448,976,856,080 6,968,240,159,136 5,431,247,916 1153
2019 15,453,514,716,141 7,916,425,674,464 5,431,247,916 1671
56 CPRO 2016 7,323,273,000,000 180,885,000,000 59,572,382,787 50
2017 7,006,675,000,000 -1,780,456,000,000 59,572,382,787 50
2018 6,572,440,000,000 674,343,000,000 59,572,382,787 50
2019 6,000,259,000,000 329,492,000,000 59,572,382,787 50
57 CSAP 2016 4,240,820,320,000 1,411,774,313,000 4,458,352,920 525
2017 5,138,259,285,000 1,525,276,979,000 4,458,352,920 454
2018 5,785,287,553,000 1,940,654,036,000 4,458,352,920 545
2019 6,584,587,023,000 1,971,799,684,000 4,458,352,920 448
59 CTRA 2016 29,072,250,000,000 14,297,927,000,000 18,560,303,397 1335
2017 31,706,163,000,000 15,450,765,000,000 18,560,303,397 1185
2018 34,289,017,000,000 17,644,741,000,000 18,560,303,397 1010
2019 36,196,024,000,000 18,434,456,000,000 18,560,303,397 1045
60 DART 2016 6,066,257,596,000 3,623,348,540,000 3,141,390,962 360
2017 6,360,845,609,000 3,559,467,424,000 3,141,390,962 306
2018 6,905,286,394,000 3,575,915,015,000 3,141,390,962 242
2019 6,880,951,291,000 3,315,128,311,000 3,141,390,962 312
61 DILD 2016 11,840,059,936,442 5,057,478,024,211 10,365,854,185 500
2017 13,097,184,984,411 6,310,550,327,246 10,365,854,185 350
2018 14,215,535,191,206 6,515,652,571,077 10,365,854,185 308
2019 14,777,496,292,639 7,234,870,912,135 10,365,854,185 308
63 DMAS 2016 7,803,851,935,273 7,388,384,883,957 48,198,111,100 230
2017 7,470,941,557,319 7,005,837,802,975 48,198,111,100 171
2018 7,500,033,435,372 7,188,503,626,528 48,198,111,100 159
2019 7,616,971,029,620 6,495,739,786,307 48,198,111,100 300
65 DPUM 2016 1,686,051,817,768 1,292,004,760,918 4,175,000,000 655
2017 2,079,476,367,995 1,396,171,914,262 4,175,000,000 278
2018 2,106,989,925,386 1,406,253,168,419 4,175,000,000 128
2019 1,820,802,086,894 1,072,754,408,559 4,175,000,000 109
66 DSNG 2016 8,183,318,000,000 2,704,341,000,000 10,599,842,400 550
2017 8,336,065,000,000 3,249,739,000,000 10,599,842,400 436
2018 11,738,892,000,000 3,658,962,000,000 10,599,842,400 410
2019 11,620,821,000,000 3,731,592,000,000 10,599,842,400 432
67 DYAN 2016 1,538,089,834,829 789,033,252,626 4,272,964,279 58
2017 1,452,680,785,154 791,312,140,554 4,272,964,279 56
2018 1,229,926,003,723 813,293,676,909 4,272,964,279 77
2019 1,215,041,391,937 824,973,953,015 4,272,964,279 112
68 ECII 2016 1,681,978,227,794 1,345,312,079,117 1,334,333,000 600
2017 1,717,972,026,282 1,338,815,054,327 1,334,333,000 605
2018 1,751,622,687,179 1,346,547,315,838 1,334,333,000 1130
2019 1,845,324,374,750 1,379,995,841,814 1,334,333,000 1000
69 EMDE 2016 1,363,641,661,657 687,992,002,736 3,350,000,000 140
2017 1,868,623,723,806 786,930,567,158 3,350,000,000 260
2018 2,096,614,260,152 804,591,552,373 3,350,000,000 254
2019 2,143,944,238,365 772,231,107,983 3,350,000,000 224
70 EMTK 2016 20,437,210,027,000 15,769,233,947,000 56,439,573,420 970
2017 22,209,662,128,000 17,850,473,645,000 56,439,573,420 950
2018 19,525,411,684,000 15,464,333,315,000 56,439,573,420 840
2019 17,540,637,852,000 12,265,279,438,000 56,439,573,420 562
71 EPMT 2016 7,087,269,812,003 4,619,981,227,666 2,708,640,000 2900
2017 7,425,800,257,838 5,130,769,417,972 2,708,640,000 2990
2018 8,322,960,974,230 5,787,854,878,173 2,708,640,000 2100
2019 8,704,958,834,283 6,129,308,447,048 2,708,640,000 2050
72 ERAA 2016 7,424,604,403,847 3,409,161,275,013 3,190,000,000 600
2017 8,873,875,493,055 3,706,654,518,730 3,190,000,000 735
2018 12,682,902,626,000 4,978,716,552,000 3,190,000,000 2200
2019 9,747,703,198,000 4,825,618,237,000 3,190,000,000 1795
74 EXCL 2016 54,896,286,000,000 21,209,145,000,000 10,706,012,530 2310
2017 56,321,441,000,000 21,630,850,000,000 10,706,012,530 2910
2018 57,613,954,000,000 18,343,098,000,000 10,706,012,530 1980
2019 62,725,242,000,000 19,121,966,000,000 10,706,012,530 3250
77 GDST 2016 1,258,278,278,378 832,122,960,120 9,242,500,000 113
2017 1,287,287,273,622 845,279,412,176 9,242,500,000 82
2018 1,351,861,756,994 895,976,402,398 9,242,500,000 94
2019 1,758,578,169,995 917,390,621,410 9,242,500,000 62
78 GEMA 2016 681,245,836,220 395,462,744,829 1,600,000,000 83
2017 811,103,847,459 405,917,673,284 1,600,000,000 194
2018 587,179,039,123 426,043,392,675 1,600,000,000 316
2019 553,095,462,520 408,270,862,423 1,600,000,000 340
79 GGRM 2016 62,951,634,000,000 39,564,228,000,000 1,924,088,000 63900
2017 66,759,930,000,000 42,187,664,000,000 1,924,088,000 83800
2018 69,097,219,000,000 45,133,285,000,000 1,924,088,000 83625
2019 78,647,274,000,000 50,930,758,000,000 1,924,088,000 53250
81 GJTL 2016 18,697,779,000,000 5,848,177,000,000 3,484,800,000 1070
2017 18,191,176,000,000 5,689,466,000,000 3,484,800,000 680
2018 19,711,478,000,000 5,875,830,000,000 3,484,800,000 650
2019 18,856,075,000,000 6,235,631,000,000 3,484,800,000 585
83 GPRA 2016 1,569,319,030,878 1,010,179,715,695 4,276,655,336 183
2017 1,499,462,028,211 1,033,311,672,197 4,276,655,336 103
2018 1,536,453,590,418 1,082,013,561,820 4,276,655,336 110
2019 1,705,918,986,765 1,132,751,463,041 4,276,655,336 75
84 GWSA 2016 6,963,273,062,204 6,484,787,677,416 7,800,760,000 129
2017 7,200,861,383,403 6,676,500,397,347 7,800,760,000 150
2018 7,491,033,825,272 6,893,543,754,696 7,800,760,000 142
2019 7,601,642,820,703 7,021,458,034,787 7,800,760,000 165
85 GZCO 2016 3,547,023,000,000 1,144,507,000,000 6,000,000,000 75
2017 3,517,586,000,000 1,537,980,000,000 6,000,000,000 62
2018 1,946,438,000,000 1,070,737,000,000 6,000,000,000 50
2019 2,910,873,000,000 820,802,000,000 6,000,000,000 50
89 ICON 2016 468,521,879,542 158,784,278,621 1,089,750,000 500
2017 417,620,774,123 173,502,743,341 1,089,750,000 139
2018 395,969,370,635 204,837,072,237 1,089,750,000 98
2019 369,071,617,773 239,118,083,215 1,089,750,000 60
90 IDPR 2016 1,547,569,937,765 1,106,749,980,825 2,003,000,000 1120
2017 1,845,178,052,680 1,211,586,173,785 2,003,000,000 1050
2018 1,924,077,678,884 1,222,793,413,710 2,003,000,000 890
2019 1,985,002,918,764 1,204,083,145,157 2,003,000,000 350
93 IMPC 2016 2,276,031,922,082 1,225,645,183,071 4,833,500,000 1025
2017 2,294,677,493,483 1,289,020,969,663 4,833,500,000 1090
2018 2,370,198,817,803 1,372,223,331,022 4,833,500,000 940
2019 2,501,132,856,219 1,408,287,832,788 4,833,500,000 1045
94 INAI 2016 1,339,032,413,455 258,016,602,673 633,600,000 645
2017 1,213,916,545,120 277,404,670,750 633,600,000 378
2018 1,400,683,598,096 303,883,931,247 633,600,000 410
2019 1,212,894,403,676 319,268,405,613 633,600,000 436
95 INCI 2016 269,351,381,344 242,826,462,751 196,121,237 306
2017 303,788,390,330 268,379,825,144 196,121,237 498
2018 391,362,697,956 319,952,419,798 196,121,237 575
2019 405,445,049,452 340,121,790,973 196,121,237 418
96 INDF 2016 82,174,515,000,000 43,941,423,000,000 8,780,426,500 7925
2017 87,939,488,000,000 46,756,724,000,000 8,780,426,500 7625
2018 96,537,796,000,000 49,916,800,000,000 8,780,426,500 7450
2019 96,198,559,000,000 54,202,488,000,000 8,780,426,500 7925
97 INDS 2016 2,477,272,502,538 2,068,063,877,631 656,249,710 810
2017 2,434,617,337,849 2,144,818,918,530 656,249,710 1260
2018 2,482,337,567,967 2,194,231,835,853 656,249,710 2220
2019 2,834,422,741,208 2,572,287,128,060 656,249,710 2310
2019
100 INPP 2016 5,155,753,396,983 4,088,946,249,808 11,181,971,732 565
2017 6,667,921,476,644 4,234,934,266,288 11,181,971,732 650
2018 6,964,734,840,779 4,356,360,169,913 11,181,971,732 700
2019 7,126,566,250,532 6,331,642,923,244 11,181,971,732 825
101 INTD 2016 46,760,927,085 34,179,529,112 591,828,000 130
2017 49,746,327,705 36,229,707,114 591,828,000 450
2018 52,193,007,226 38,803,374,975 591,828,000 240
2019 49,420,100,780 41,306,208,655 591,828,000 350
102 JAWA 2016 3,291,116,891,878 1,050,319,497,420 3,774,685,500 127
2017 3,312,481,991,638 839,979,442,737 3,774,685,500 202
2018 3,442,393,738,873 673,950,600,706 3,774,685,500 135
2019 3,489,776,816,128 3,489,776,816,128 3,774,685,500 96
103 JECC 2016 1,587,210,576,000 470,338,342,000 151,200,000 3500
2017 1,927,985,356,000 547,361,486,000 151,200,000 4700
2018 2,102,146,140,000 708,090,929,000 151,200,000 6650
2019 1,888,753,850,000 756,131,725,000 151,200,000 6175
104 JIHD 2016 6,604,718,559,000 4,948,145,235,000 2,329,040,482 492
2017 6,655,376,027,000 4,780,322,366,000 2,329,040,482 460
2018 6,606,689,033,000 4,999,322,008,000 2,329,040,482 488
2019 6,844,501,891,000 4,989,924,831,000 2,329,040,482 550
105 JKON 2016 4,007,387,283,000 2,200,751,240,000 16,308,519,860 620
2017 4,202,515,316,000 2,403,011,783,000 16,308,519,860 540
2018 4,804,256,788,000 2,582,496,255,000 16,308,519,860 364
2019 4,928,108,872,000 2,697,766,960,000 16,308,519,860 496
106 JPFA 2016 19,251,026,000,000 9,372,964,000,000 11,726,575,201 1455
2017 21,088,870,000,000 9,795,628,000,000 11,726,575,201 1300
2018 23,038,028,000,000 10,214,809,000,000 11,726,575,201 2150
2019 25,185,009,000,000 11,448,168,000,000 11,726,575,201 1575
107 JRPT 2016 8,484,436,652,000 5,976,495,533,000 13,750,000,000 875
2017 9,472,682,688,000 4,906,398,903,000 13,750,000,000 900
2018 10,541,248,267,000 6,693,348,687,000 13,750,000,000 740
2019 11,164,935,100,000 7,402,497,916,000 13,750,000,000 555
109 JTPE 2016 1,052,131,760,706 553,646,253,942 1,713,012,500 308
2017 1,015,271,044,216 586,380,130,985 1,713,012,500 274
2018 1,087,169,297,635 647,425,942,323 1,713,012,500 496
2019 1,152,696,526,641 745,830,245,709 1,713,012,500 970
110 KBLM 2016 639,091,366,917 320,655,277,264 1,120,000,000 240
2017 1,235,198,847,468 791,428,577,199 1,120,000,000 282
2018 1,298,358,478,375 821,471,284,053 1,120,000,000 250
2019 1,284,437,358,420 848,427,028,426 1,120,000,000 306
111 KDSI 2016 1,142,273,020,550 419,784,286,104 405,000,000 350
2017 1,328,291,727,616 555,171,029,401 405,000,000 550
2018 1,391,416,464,512 555,171,029,401 405,000,000 1000
2019 1,253,650,408,375 608,205,409,017 405,000,000 1135
112 KICI 2016 139,809,135,385 89,009,754,475 276,000,000 120
2017 149,420,009,884 91,498,438,996 276,000,000 171
2018 97,221,132,552 94,649,601,902 276,000,000 284
2019 95,881,525,044 87,355,039,686 276,000,000 202
113 KIJA 2016 10,733,598,205,115 5,638,490,580,801 20,824,888,369 292
2017 11,266,320,312,348 5,900,240,238,562 20,824,888,369 286
2018 11,783,772,244,027 6,052,508,878,193 20,824,888,369 276
2019 12,184,611,579,312 6,307,015,229,316 20,824,888,369 300
114 KINO 2016 3,284,504,424,358 1,952,072,473,629 1,428,571,500 3030
2017 3,237,595,219,274 2,055,170,880,109 1,428,571,500 2120
2018 3,592,164,205,408 2,186,900,126,396 1,428,571,500 2800
2019 4,695,764,958,883 2,702,862,179,552 1,428,571,500 3430
116 KLBF 2016 15,226,009,210,657 12,463,847,141,085 46,875,122,110 1515
2017 16,616,239,416,335 13,894,031,782,689 46,875,122,110 1690
2018 18,146,206,145,369 15,294,594,796,354 46,875,122,110 1520
2019 20,264,726,862,584 16,705,582,476,031 46,875,122,110 1615
117 KONI 2016 119,437,244,615 17,624,533,469 249,005,000 460
2017 119,313,292,874 17,911,526,592 249,005,000 338
2018 128,231,504,777 12,381,233,105 249,005,000 480
2019 114,386,586,031 16,415,870,317 249,005,000 630
118 KOPI 2016 173,294,052,599 130,902,262,064 697,266,668 705
2017 159,794,691,605 130,959,221,610 697,266,668 740
2018 147,266,936,678 80,276,979,189 697,266,668 730
2019 148,795,491,226 86,632,001,447 697,266,668 620
119 KPIG 2016 14,157,428,109,357 11,263,626,908,658 80,625,726,664 150
2017 15,327,156,276,743 12,363,989,346,801 80,625,726,664 127
2018 17,521,363,545,763 12,939,364,273,965 80,625,726,664 139
2019 28,574,866,571,647 23,081,093,801,439 80,625,726,664 134
121 KREN 2016 1,263,115,359,047 680,542,511,618 18,208,470,100 468
2017 2,004,213,149,090 1,343,106,988,775 18,208,470,100 530
2018 3,515,345,289,422 2,609,305,986,940 18,208,470,100 655
2019 4,304,816,122,779 3,458,497,030,687 18,208,470,100 500
123 LION 2016 685,812,995,987 470,603,093,171 520,160,000 1050
2017 681,937,947,736 452,307,088,017 520,160,000 765
2018 696,192,628,101 475,170,562,075 520,160,000 680
2019 688,017,892,312 468,699,629,730 520,160,000 480
124 LMPI 2016 810,364,824,722 408,172,119,564 1,008,517,669 135
2017 834,548,374,286 376,256,327,751 1,008,517,669 167
2018 786,704,752,983 330,490,664,696 1,008,517,669 144
2019 737,642,257,697 289,321,381,716 1,008,517,669 92
125 LMSH 2016 162,828,169,250 117,316,469,122 96,000,000 590
2017 161,163,426,840 129,622,003,077 96,000,000 640
2018 160,027,280,153 132,692,208,290 96,000,000 580
2019 147,090,641,453 113,635,463,887 96,000,000 476
126 LPKR 2016 45,603,683,000,000 22,075,139,000,000 70,898,018,369 571
2017 56,772,116,000,000 29,860,294,000,000 70,898,018,369 387
2018 49,083,460,000,000 24,747,068,000,000 70,898,018,369 201
2019 55,079,585,000,000 34,376,339,000,000 70,898,018,369 234
127 LTLS 2016 5,658,360,000,000 1,679,016,000,000 1,560,000,000 350
2017 5,769,332,000,000 1,871,082,000,000 1,560,000,000 500
2018 6,318,441,000,000 2,125,042,000,000 1,560,000,000 615
2019 5,863,204,000,000 2,160,180,000,000 1,560,000,000 630
128 MAIN 2016 3,826,862,840,000 1,744,673,771,000 2,238,750,000 1300
2017 4,072,245,477,000 1,701,152,698,000 2,238,750,000 740
2018 4,335,844,455,000 1,896,646,094,000 2,238,750,000 1395
2019 4,648,577,041,000 2,028,641,621,000 2,238,750,000 1020
129 MAMI 2016 829,216,584,975 618,154,817,923 12,299,116,371 41
2017 883,810,096,621 647,556,051,936 12,299,116,371 77
2018 994,892,026,750 646,554,459,428 12,299,116,371 100
2019 1,761,230,920,632 1,363,741,715,656 12,299,116,371 50
131 MBTO 2016 709,959,168,088 440,926,897,711 1,070,000,000 170
2017 780,669,761,787 412,742,622,543 1,070,000,000 80
2018 648,016,880,325 300,499,756,873 1,070,000,000 145
2019 591,063,928,037 235,171,201,739 1,070,000,000 100
133 MDRN 2016 1,982,423,166,407 645,303,353,530 7,632,167,798 110
2017 873,577,814,748 -410,590,690,710 7,632,167,798 50
2018 818,773,308,306 -403,108,356,232 7,632,167,798 50
2019 615,368,911,206 -330,353,653,625 7,632,167,798 50
135 META 2016 5,209,313,588,527 2,458,143,263,382 17,710,708,194 129
2017 5,320,296,634,598 2,535,222,488,009 17,710,708,194 213
2018 4,305,691,117,097 2,979,256,305,177 17,710,708,194 206
2019 5,077,399,779,309 3,193,786,823,248 17,710,708,194 220
136 MICE 2016 847,717,180,575 600,813,348,217 600,000,000 450
2017 863,182,442,302 607,382,213,351 600,000,000 350
2018 928,832,007,829 637,711,996,421 600,000,000 370
2019 1,039,470,200,853 678,855,033,425 600,000,000 346
137 MIDI 2016 4,261,283,000,000 895,105,000,000 2,882,353,000 810
2017 4,878,115,000,000 922,870,000,000 2,882,353,000 1050
2018 4,960,145,000,000 1,080,821,000,000 2,882,353,000 1070
2019 4,990,309,000,000 1,220,999,000,000 2,882,353,000 950
138 MIKA 2016 4,176,188,101,672 3,636,414,833,375 1,424,634,950 2570
2017 4,712,039,481,525 4,030,514,864,860 1,424,634,950 1810
2018 5,089,416,875,753 4,449,920,417,711 1,424,634,950 1575
2019 5,576,085,408,175 4,792,650,989,851 1,424,634,950 2660
139 MKPI 2016 6,612,200,867,199 3,714,904,308,188 948,194,000 25750
2017 6,828,046,514,843 4,551,607,678,081 948,194,000 36500
2018 7,008,254,843,361 5,231,665,104,900 948,194,000 22500
2019 7,275,234,517,578 5,503,602,936,059 948,194,000 16200
140 MMLP 2016 3,965,769,441,000 3,284,259,945,000 6,889,134,608 685
2017 5,363,669,399,000 4,670,189,629,000 6,889,134,608 570
2018 6,091,322,807,000 5,308,226,825,000 6,889,134,608 520
2019 6,755,553,584,000 5,626,779,471,000 6,889,134,608 199
141 MNCN 2016 14,239,867,000,000 9,487,098,000,000 6,889,134,608 1755
2017 15,057,291,000,000 9,801,083,000,000 6,889,134,608 1285
2018 16,339,552,000,000 10,642,305,000,000 6,889,134,608 690
2019 17,836,430,000,000 12,525,502,000,000 6,889,134,608 610
142 MPMX 2016 14,926,225,000,000 5,647,472,000,000 4,462,963,276 820
2017 9,740,576,000,000 4,625,045,000,000 4,462,963,276 970
2018 11,943,407,000,000 8,769,470,000,000 4,462,963,276 905
2019 9,563,681,000,000 7,266,305,000,000 4,462,963,276 665
143 MTDL 2016 3,876,021,000,000 1,849,299,000,000 2,455,376,917 650
2017 4,271,127,000,000 2,201,718,000,000 2,455,376,917 650
2018 4,852,776,000,000 2,600,231,000,000 2,455,376,917 865
2019 5,625,277,000,000 3,042,855,000,000 2,455,376,917 1975
145 MYOR 2016 12,922,421,859,142 6,265,255,987,065 22,358,699,725 1755
2017 14,915,849,800,251 7,354,346,366,072 22,358,699,725 2020
2018 17,591,706,426,634 8,542,544,481,694 22,358,699,725 2620
2019 19,037,918,806,473 9,899,940,195,318 22,358,699,725 2050
146 NELY 2016 409,484,780,079 367,968,720,273 2,350,000,000 76
2017 416,286,581,960 385,077,162,794 2,350,000,000 114
2018 474,345,474,753 423,384,891,038 2,350,000,000 133
2019 527,467,886,738 462,031,414,941 2,350,000,000 140
147 NRCA 2016 2,134,213,795,106 1,141,659,803,852 2,496,258,344 330
2017 2,342,166,843,820 1,202,856,795,079 2,496,258,344 380
2018 2,254,711,765,640 1,208,236,923,054 2,496,258,344 386
2019 2,462,813,011,754 1,221,164,716,147 2,496,258,344 384
149 PALM 2016 3,860,775,779,000 2,326,313,579,000 7,119,540,356 456
2017 2,849,094,080,000 1,540,309,518,000 7,119,540,356 328
2018 1,992,544,414,000 1,612,747,080,000 7,119,540,356 260
2019 2,330,315,741,000 2,067,415,962,000 7,119,540,356 208
150 PANR 2016 2,279,403,845,000 754,348,062,000 1,200,000,000 3920
2017 2,649,578,530,000 1,207,886,078,000 1,200,000,000 2010
2018 1,813,302,512,000 832,022,288,000 1,200,000,000 1450
2019 2,147,806,690,000 963,240,692,000 1,200,000,000 1420
151 PDES 2016 464,949,299,354 204,408,057,873 715,000,000 254
2017 465,726,345,148 208,669,904,065 715,000,000 1330
2018 456,923,225,038 212,149,741,729 715,000,000 1150
2019 451,206,902,576 197,581,194,661 715,000,000 760
153 PICO 2016 638,566,761,462 265,842,864,248 568,375,000 220
2017 720,238,957,745 279,683,750,237 568,375,000 228
2018 852,932,442,585 299,561,177,628 568,375,000 250
2019 1,127,616,056,633 301,639,460,401 568,375,000 1650
154 PJAA 2016 3,768,551,035,234 1,828,112,489,383 1,599,999,996 2020
2017 3,748,269,800,320 1,990,437,737,270 1,599,999,996 1320
2018 4,361,394,289,871 2,125,630,641,747 1,599,999,996 1260
2019 4,095,914,945,148 2,150,682,077,460 1,599,999,996 985
155 PKPK 2016 157,702,767,000 69,785,429,000 600,000,000 50
2017 137,363,302,000 59,323,036,000 600,000,000 67
2018 127,894,510,000 55,578,753,000 600,000,000 105
2019 71,655,559,000 14,328,227,000 600,000,000 65
156 PNSE 2016 501,235,506,230 274,396,111,533 797,813,496 900
2017 507,861,064,122 289,530,396,670 797,813,496 1250
2018 460,489,681,549 282,447,949,307 797,813,496 660
2019 457,477,659,067 263,240,345,291 797,813,496 332
158 PPRO 2016 8,849,833,866,255 2,991,460,782,965 61,675,671,883 1360
2017 12,559,932,322,129 5,000,108,540,934 61,675,671,883 189
2018 16,475,720,486,284 5,818,568,010,883 61,675,671,883 117
2019 19,584,680,576,433 6,125,058,340,691 61,675,671,883 66
159 PRAS 2016 1,596,466,547,662 693,001,882,560 701,043,478 170
2017 1,542,243,721,302 676,405,303,408 701,043,478 220
2018 1,635,543,021,515 688,129,187,984 701,043,478 177
2019 1,657,127,269,798 645,724,973,344 701,043,478 140
160 PSDN 2016 653,796,725,408 280,285,340,383 1,440,000,000 134
2017 690,979,867,049 299,485,321,368 1,440,000,000 256
2018 697,657,400,651 242,897,129,653 1,440,000,000 192
2019 763,492,320,252 175,963,488,806 1,440,000,000 157
161 PSKT 2016 628,196,929,018 432,523,278,724 10,351,231,636 147
2017 485,983,039,090 432,523,278,724 10,351,231,636 50
2018 470,089,120,703 412,715,148,339 10,351,231,636 50
2019 464,540,146,023 398,343,676,501 10,351,231,636 50
163 PTPP 2016 31,215,671,256,566 10,778,128,813,138 6,199,897,354 3810
2017 41,782,780,915,111 14,243,110,484,597 6,199,897,354 2640
2018 52,549,150,902,972 16,315,611,975,419 6,199,897,354 1805
2019 59,165,548,433,821 17,326,133,239,095 6,199,897,354 1595
165 PUDP 2016 531,168,640,936 329,529,518,376 329,560,000 380
2017 504,843,795,570 334,628,973,747 329,560,000 450
2018 489,530,579,233 338,175,836,344 329,560,000 480
2019 539,915,871,769 341,089,560,078 329,560,000 304
166 PWON 2016 20,674,141,654,000 11,019,693,800,000 48,159,602,400 565
2017 23,358,717,736,000 12,791,490,025,000 48,159,602,400 675
2018 25,018,080,224,000 15,311,681,466,000 48,159,602,400 620
2019 26,095,153,343,000 18,095,643,057,000 48,159,602,400 575
167 RALS 2016 4,647,009,000,000 3,337,399,000,000 7,096,000,000 1195
2017 4,891,922,000,000 3,494,345,000,000 7,096,000,000 1200
2018 5,243,047,000,000 3,827,465,000,000 7,096,000,000 1420
2019 5,649,823,000,000 4,168,930,000,000 7,096,000,000 1065
168 RANC 2016 721,237,977,450 431,117,965,237 1,564,487,500 530
2017 804,020,324,861 460,602,707,385 1,564,487,500 330
2018 904,003,739,438 504,044,024,441 1,564,487,500 314
2019 952,496,300,846 547,803,234,745 1,564,487,500 330
169 RBMS 2016 167,489,721,098 161,873,846,519 2,656,212,826 93
2017 218,761,202,250 176,146,969,405 2,656,212,826 263
2018 897,968,027,638 629,209,176,674 2,656,212,826 94
2019 806,591,455,280 604,330,383,918 2,656,212,826 66
170 RDTX 2016 2,101,753,788,854 1,828,463,127,984 268,800,000 10000
2017 2,280,461,717,989 2,054,961,766,461 268,800,000 6000
2018 2,526,489,781,165 2,313,423,014,628 268,800,000 5500
2019 2,795,788,452,762 2,524,704,640,419 268,800,000 5200
171 RODA 2016 3,428,743,677,749 2,766,286,712,873 13,592,128,209 390
2017 3,548,567,553,465 2,735,308,024,151 13,592,128,209 170
2018 3,988,656,612,638 2,724,633,729,753 13,592,128,209 398
2019 3,911,163,391,136 2,431,907,453,426 13,592,128,209 50
172 RUIS 2016 979,132,450,762 359,719,063,530 770,000,000 236
2017 959,347,737,750 380,288,865,591 770,000,000 232
2018 990,372,318,692 405,956,960,152 770,000,000 260
2019 1,251,357,407,016 433,002,009,239 770,000,000 244
173 SCCO 2016 2,449,935,491,586 1,220,420,673,224 205,583,400 7275
2017 4,014,244,589,706 2,728,227,483,994 205,583,400 9000
2018 4,165,196,478,857 2,910,749,138,067 205,583,400 8700
2019 4,400,655,628,146 3,141,020,945,591 205,583,400 9175
174 SCMA 2016 4,820,611,941,000 3,705,408,156,000 14,779,091,301 2800
2017 5,385,807,878,000 4,405,393,260,000 14,779,091,301 2480
2018 6,589,842,943,000 5,451,250,131,000 14,779,091,301 1870
2019 6,716,724,073,000 5,488,598,527,000 14,779,091,301 1445
175 SDMU 2016 436,204,840,797 261,159,589,050 1,135,225,000 448
2017 385,446,175,528 222,576,901,482 1,135,225,000 470
2018 255,711,905,396 85,607,711,572 1,135,225,000 50
2019 217,821,047,351 51,205,422,435 1,135,225,000 50
176 SILO 2016 4,215,690,000,000 3,129,070,000,000 1,625,765,625 10833
2017 7,596,268,000,000 6,313,514,000,000 1,625,765,625 9575
2018 7,694,942,000,000 6,316,675,000,000 1,625,765,625 3590
2019 7,741,782,000,000 5,987,681,000,000 1,625,765,625 7000
177 SIPD 2016 2,567,211,000,000 1,142,831,000,000 1,339,102,579 680
2017 2,239,699,000,000 791,312,000,000 1,339,102,579 930
2018 2,187,879,000,000 840,488,000,000 1,339,102,579 1025
2019 2,470,793,000,000 916,213,000,000 1,339,102,579 865
178 SKBM 2016 1,001,657,012,004 368,389,286,646 1,726,003,217 640
2017 1,623,027,475,045 1,023,237,460,399 1,726,003,217 715
2018 1,771,365,972,009 1,040,576,552,571 1,726,003,217 695
2019 1,820,383,352,811 1,035,820,381,000 1,726,003,217 410
179 SKLT 2016 568,239,939,951 296,151,295,872 690,740,500 308
2017 636,284,210,210 307,569,774,228 690,740,500 1100
2018 747,293,725,435 339,236,007,000 690,740,500 1500
2019 790,845,543,826 380,381,947,966 690,740,500 1610
182 SMMT 2016 725,663,914,382 381,192,651,563 3,150,000,000 149
2017 725,663,914,382 419,360,249,695 3,150,000,000 133
2018 900,566,201,025 558,135,230,700 3,150,000,000 160
2019 871,513,339,763 584,445,919,301 3,150,000,000 124
183 SMRA 2016 20,810,319,657,000 8,165,555,485,000 14,426,781,680 1325
2017 21,662,711,991,000 8,353,742,063,000 14,426,781,680 945
2018 23,299,242,068,000 9,060,704,565,000 14,426,781,680 805
2019 24,441,657,276,000 9,451,359,922,000 14,426,781,680 990
184 SMSM 2016 2,254,740,000,000 1,580,055,000,000 5,758,675,440 980
2017 2,443,341,000,000 1,828,184,000,000 5,758,675,440 1225
2018 2,801,203,000,000 2,150,277,000,000 5,758,675,440 1400
2019 3,106,981,000,000 2,442,303,000,000 5,758,675,440 1485
187 SRAJ 2016 2,303,567,501,432 1,724,049,770,033 12,000,705,445 244
2017 2,155,945,656,421 1,624,877,489,793 12,000,705,445 242
2018 2,738,883,586,047 1,842,720,088,141 12,000,705,445 254
2019 3,109,580,950,625 1,776,625,101,562 12,000,705,445 290
189 SRSN 2016 717,149,704,000 402,053,631,000 6,020,000,000 50
2017 652,726,454,000 415,505,897,000 6,020,000,000 50
2018 686,777,211,000 477,788,016,000 6,020,000,000 63
2019 779,246,858,000 514,600,563,000 6,020,000,000 68
191 SSTM 2016 649,654,335,962 237,940,410,456 1,170,909,181 360
2017 605,643,301,307 212,465,671,723 1,170,909,181 380
2018 562,174,180,897 215,250,324,630 1,170,909,181 452
2019 514,765,731,890 200,348,925,308 1,170,909,181 530
192 STTP 2016 2,337,207,195,055 1,168,512,137,670 1,310,000,000 3190
2017 2,342,432,443,196 1,384,772,068,360 1,310,000,000 4360
2018 2,631,189,810,030 1,646,387,946,952 1,310,000,000 3750
2019 2,881,563,083,954 2,148,007,007,980 1,310,000,000 4500
194 SUPR 2016 14,019,294,000,000 4,683,063,000,000 1,137,579,698 7050
2017 12,610,068,000,000 4,093,410,000,000 1,137,579,698 6200
2018 11,670,481,000,000 2,969,905,000,000 1,137,579,698 6800
2019 11,164,825,000,000 2,973,516,000,000 1,137,579,698 2520
195 TBIG 2016 23,620,268,000,000 23,620,268,000,000 22,656,999,445 996
2017 25,595,785,000,000 25,595,785,000,000 22,656,999,445 1285
2018 29,113,747,000,000 3,679,565,000,000 22,656,999,445 720
2019 30,871,710,000,000 5,523,284,000,000 22,656,999,445 1230
196 TBLA 2016 12,596,824,000,000 3,420,615,000,000 5,342,098,939 990
2017 14,024,486,000,000 3,999,946,000,000 5,342,098,939 1225
2018 16,339,916,000,000 4,783,616,000,000 5,342,098,939 865
2019 17,363,003,000,000 5,362,924,000,000 5,342,098,939 995
197 TCID 2016 2,185,101,038,101 1,783,158,507,325 201,066,667 12500
2017 2,361,807,189,430 1,858,326,336,424 201,066,667 17900
2018 2,445,143,511,801 1,972,463,165,139 201,066,667 17250
2019 2,551,192,620,939 2,019,143,817,162 201,066,667 11600
199 TGKA 2016 2,924,962,977,878 1,077,617,922,938 918,492,750 3280
2017 2,924,962,977,878 943,930,516,651 918,492,750 2600
2018 3,485,510,411,961 1,391,999,046,712 918,492,750 3350
2019 2,995,872,438,975 1,247,852,502,884 918,492,750 4850
200 TIRA 2016 329,673,729,905 164,348,850,216 588,000,000 330
2017 341,749,270,708 158,356,809,586 588,000,000 260
2018 343,587,680,811 160,997,078,674 588,000,000 216
2019 340,072,628,309 166,607,677,489 588,000,000 214
201 TLKM 2016 179,611,000,000,000 105,544,000,000,000 99,062,216,600 3690
2017 198,484,000,000,000 112,130,000,000,000 99,062,216,600 4440
2018 206,196,000,000,000 117,303,000,000,000 99,062,216,600 3750
2019 221,208,000,000,000 117,250,000,000,000 99,062,216,600 3990
202 TMAS 2016 2,525,662,339,789 994,675,716,237 5,705,150,000 350
2017 2,918,378,214,457 1,022,944,320,318 5,705,150,000 229
2018 2,837,426,000,000 1,069,415,000,000 5,705,150,000 160
2019 3,266,155,000,000 1,183,157,000,000 5,705,150,000 101
203 TOTL 2016 2,950,559,912,000 942,610,292,000 3,410,000,000 765
2017 3,243,093,474,000 1,010,099,008,000 3,410,000,000 660
2018 3,228,718,157,000 1,052,110,737,000 3,410,000,000 560
2019 2,962,993,701,000 1,076,904,500,000 3,410,000,000 428
204 TOWR 2016 18,786,810,000,000 5,959,893,000,000 51,014,625,000 716
2017 18,763,478,000,000 7,101,812,000,000 51,014,625,000 800
2018 22,959,618,000,000 8,033,280,000,000 51,014,625,000 690
2019 27,665,695,000,000 8,760,621,000,000 51,014,625,000 785
206 TRIS 2016 639,701,164,511 346,627,180,477 3,141,443,806 342
2017 544,968,319,987 356,231,586,783 3,141,443,806 314
2018 1,157,884,379,902 631,779,448,585 3,141,443,806 224
2019 1,147,246,311,331 660,613,650,580 3,141,443,806 264
207 TRST 2016 3,290,596,224,286 1,932,355,184,014 2,808,000,000 300
2017 3,332,905,936,010 1,975,569,497,486 2,808,000,000 374
2018 4,284,901,587,126 2,237,384,616,122 2,808,000,000 400
2019 4,349,022,887,699 2,174,460,936,275 2,808,000,000 380
208 TSPC 2016 6,585,807,349,438 4,635,273,142,692 4,500,000,000 1970
2017 7,434,900,309,021 5,082,008,409,145 4,500,000,000 1800
2018 7,869,975,060,326 5,432,848,070,494 4,500,000,000 1390
2019 8,372,769,580,743 5,791,035,969,893 4,500,000,000 1350
209 ULTJ 2016 4,239,200,000,000 3,489,233,000,000 11,553,528,000 1140
2017 5,186,940,000,000 4,208,755,000,000 11,553,528,000 1295
2018 5,555,871,000,000 4,774,956,000,000 11,553,528,000 1205
2019 6,608,422,000,000 5,655,139,000,000 11,553,528,000 1725
211 UNTR 2016 63,991,229,000,000 42,621,943,000,000 3,730,135,136 21250
2017 82,262,093,000,000 47,537,925,000,000 3,730,135,136 35400
2018 11,628,101,700,000 57,050,679,000,000 3,730,135,136 29000
2019 11,713,375,000,000 61,110,074,000,000 3,730,135,136 21675
212 UNVR 2016 16,745,695,000,000 4,704,258,000,000 38,150,000,000 7760
2017 18,906,413,000,000 5,173,388,000,000 38,150,000,000 11180
2018 20,326,869,000,000 7,383,667,000,000 38,150,000,000 9080
2019 20,649,371,000,000 5,281,862,000,000 38,150,000,000 8560
213 VOKS 2016 1,668,210,094,478 669,043,551,888 4,155,602,595 293
2017 2,110,166,496,595 814,122,306,393 4,155,602,595 312
2018 2,485,382,578,010 922,629,622,776 4,155,602,595 300
2019 3,027,942,155,357 1,109,618,181,937 4,155,602,595 324
214 WEHA 2016 304,957,257,737 102,993,383,387 886,411,265 152
2017 300,003,474,668 152,404,630,729 886,411,265 202
2018 331,404,130,533 152,922,445,170 886,411,265 152
2019 269,602,629,189 151,868,100,767 886,411,265 148
215 WICO 2016 229,056,622,337 128,984,040,004 1,268,950,977 50
2017 411,063,871,798 296,632,922,908 1,268,950,977 540
2018 386,108,236,920 277,684,288,562 1,268,950,977 600
2019 695,853,450,844 247,534,862,137 1,268,950,977 545
216 WIIM 2016 1,353,634,132,275 991,093,391,804 2,099,873,760 440
2017 1,225,712,093,041 978,091,361,111 2,099,873,760 290
2018 1,255,573,914,558 1,005,236,802,665 2,099,873,760 141
2019 1,299,521,608,556 1,033,170,577,477 2,099,873,760 168
217 WIKA 2016 31,355,204,690,000 12,737,989,291,000 8,969,951,372 2360
2017 45,683,774,302,000 14,631,824,613,000 8,969,951,372 1550
2018 59,230,001,239,000 17,215,314,565,000 8,969,951,372 1655
2019 62,110,847,154,000 19,215,732,987,000 8,969,951,372 2010
219 WSKT 2016 61,433,012,174,447 16,773,218,556,948 13,573,951,000 2550
2017 97,895,760,838,624 22,754,824,809,495 13,573,951,000 2110
2018 124,391,581,623,636 28,887,118,750,867 13,573,951,000 1680
2019 122,589,259,350,571 29,118,469,188,999 13,573,951,000 1480
220 WTON 2016 4,663,078,318,961 2,491,233,447,304 8,715,466,600 825
2017 7,067,976,095,043 2,747,935,334,086 8,715,466,600 500
2018 8,881,778,299,672 3,136,812,010,205 8,715,466,600 376
2019 10,337,895,087,207 3,508,445,940,007 8,715,466,600 450
221 YPAS 2016 280,257,664,992 142,001,439,411 668,000,089 840
2017 303,542,864,533 127,093,040,665 668,000,089 840
2018 330,955,269,476 330,955,269,476 668,000,089 780
2019 278,236,534,771 121,349,127,890 668,000,089 550
TOBINSQ
0.940827
1.044353
1.124441
1.491007
4.020964
4.679931
5.006259
4.689084
1.098005
1.029728
0.978688
0.929371
234.5249
180.1676
166.6997
92.62967
2.011567
1.978628
1.365893
1.2555
1.486223
1.340639
1.001344
0.875252
1.221604
1.25181
1.079462
1.170876
0.864857
0.897592
0.974496
1.126525
0.977091
1.144537
1.441163
1.445543
#NAME?
#NAME?
#NAME?
1.301888
4.596603
4.322869
2.4801
2.140924
1.331364
1.116457
0.997986
1.063993
1.088583
0.903477
0.692285
0.611845
0.736307
0.676268
0.821692
1.054861
-0.145136
-0.53314
0.723526
0.716087
2.8594
1.925077
2.202007
2.141352
1.745051
1.600922
1.460137
1.530455
0.986562
0.921852
0.836257
0.729383
0.920419
0.909441
1.024191
1.232003
0.761123
0.788799
1.218781
1.366259
1.404525
1.122546
1.140791
1.042555
3.00896
3.016007
2.29277
1.377108
0.753767
0.697855
0.645581
0.581502
0.837092
0.784354
0.348258
0.309572
0.544157
0.515761
0.666203
0.598491
1.389504
1.571833
1.27546
1.124215
2.505053
2.214524
1.981939
1.273172
0.97457
1.081413
0.993406
0.872728
0.849222
0.843226
0.644812
0.614212
2.081839
2.065745
0.885883
0.908697
1.766999
2.306159
2.16994
1.954033
1.329377
1.147863
0.928662
0.879621
2.16061
1.846435
1.906269
1.034422
0.702108
0.600663
0.919235
0.862969
1.332401
1.726618
1.690793
1.292677
1.14633
0.981642
0.961107
1.113063
1.648224
1.566022
1.368029
1.411257
0.973882
0.898708
0.786971
0.739841
0.757311
0.701366
0.637183
0.653467
1.512952
1.181105
0.947504
1.075011
1.382033
1.67922
1.350597
1.441502
1.219029
1.097079
1.08455
1.003879
1.360484
1.20637
1.032114
1.026552
0.589129
0.591532
0.59224
0.660655
1.010595
0.795185
0.766244
0.726463
1.473764
1.165446
1.063333
2.04552
1.85562
0.88674
0.586209
0.660765
1.381944
1.164561
1.058521
1.072933
0.648134
0.619995
0.606256
0.714905
0.676148
0.690598
1.092057
0.975255
0.839406
1.04499
1.022087
0.989817
2.907166
2.610431
2.636068
2.109068
1.456463
1.399696
0.98802
0.933762
0.798621
0.846515
1.16079
1.092374
1.064153
1.169095
1.049551
1.249861
1.168706
0.93211
0.979893
0.804185
0.614438
0.882237
1.13549
1.245399
2.324588
2.783269
2.675445
1.655165
0.886647
0.817505
0.816822
0.777418
0.855
0.604647
0.601953
0.524009
0.213231
0.235316
0.227632
0.245646
0.8042
0.668528
0.604027
0.821084
1.824061
0.947255
0.752401
0.52927
1.734448
1.483186
1.290984
0.746583
2.638243
2.734228
2.337975
2.456428
1.112511
0.968776
0.96851
0.964532
0.321283
0.438058
0.470612
0.363309
1.312061
1.229635
1.160532
1.159903
0.379761
0.458665
0.702958
0.627314

1.432307
1.454916
1.498371
1.406014
1.914398
5.625324
2.977954
4.35559
0.826523
0.976606
0.952252
0.103838
1.037085
1.084689
1.141469
1.093992
0.424312
0.442712
0.415327
0.458112
2.973987
2.523751
1.69809
2.093981
1.399418
1.258379
1.650981
1.278784
1.713631
1.788436
1.330288
1.020488
0.975252
0.884745
1.186014
1.794478
0.918861
0.61497
0.582957
0.606281
0.756596
0.749738
0.892073
0.881522
0.600242
0.703504
0.832695
0.670395
1.041214
1.004942
0.974131
0.995113
1.723549
1.300655
1.504738
1.467898
4.845523
4.93139
4.083597
3.911351
1.811453
1.555279
1.835529
2.227917
3.081264
3.409455
3.911228
3.323144
1.058643
0.861388
0.901127
0.570348
7.207684
5.144959
3.650449
2.311493
1.110183
0.92025
0.825534
0.681661
0.664321
0.750962
0.764506
0.73356
0.627359
0.576939
0.518756
0.538112
1.403643
0.957325
0.786149
0.677082
0.799762
0.810882
0.815517
0.799192
1.30461
0.989078
1.282854
1.05483
0.862652
1.338846
1.586352
0.574851
0.635152
0.580946
0.775701
0.783152
1.097979
1.906844
1.958405
2.156968
0.966702
1.232536
1.15541
1.138372
0.60976
0.539631
0.552436
0.546639
1.337833
1.431232
1.403879
1.304037
1.005962
0.691869
0.566528
0.820103
4.130741
5.40206
3.297676
2.35489
1.361795
0.861404
0.716666
0.370023
1.18282
0.937004
0.639598
0.533363
0.866822
0.969615
0.603925
0.550546
0.934648
0.858182
0.901844
1.321142
3.551709
3.534903
3.844366
2.887569
0.537544
0.718518
0.766341
0.747792
0.851048
0.891434
0.89148
0.893373
1.238345
1.279001
1.119613
0.748295
2.732757
1.454455
1.500732
1.344891
0.950967
2.593812
2.335236
1.766431
0.779506
0.791605
0.815381
1.564181
1.372527
1.032432
0.974863
0.859694
0.747719
0.860785
1.058026
1.344311
1.885085
2.393563
1.530107
1.003571
10.14
1.529986
1.084821
0.895098
0.640566
0.661418
0.655133
0.669561
0.866433
1.100082
1.048137
1.065641
2.733704
1.174982
1.223035
1.256636
1.411443
1.050849
0.902476
0.874297
0.615383
0.630922
0.632327
0.553813
1.783127
1.844064
1.58147
1.367736
2.106587
2.026356
2.191837
1.59972
1.551913
1.06925
0.985846
0.966906
1.508413
3.388161
0.577351
0.468107
1.408962
0.806109
0.669493
0.596913
1.739234
0.880333
1.673167
0.551974
0.818207
0.789806
0.792243
0.804115
1.112329
0.781285
0.730583
0.714862
8.815615
6.987357
4.366643
3.36234
1.567213
1.806802
0.887192
1.025506
4.435463
2.218123
0.937598
1.696568
0.909536
1.20273
1.2432
1.097989
1.735035
1.129915
1.089759
0.819731
0.853225
1.710759
1.932531
1.925225
1.121485
0.999435
0.939888
0.777575
1.526178
1.243717
1.109568
1.197661
2.80218
3.138954
3.110475
2.966324
1.522721
1.593379
1.440128
1.547849
0.85909
0.824573
0.856536
0.864946
1.282592
1.383856
1.558547
1.816358
2.288028
2.847152
2.241306
2.300333
1.23802
1.2347
1.40835
0.990433
0.955382
1.137462
1.433935
1.723796
1.148296
1.181406
0.990043
0.997262
1.334161
1.737049
1.611799
1.122778
1.66156
1.493733
1.483416
2.070419
1.090062
0.983974
0.901076
0.880097
2.447548
2.651046
2.232712
2.256773
1.396778
1.097155
0.944812
0.814174
1.564652
1.382505
1.265582
1.129118
2.627023
2.796569
2.183243
2.130854
2.137635
2.156364
1.062099
1.147072
0.668767
0.722351
0.739974
0.745363
1.642249
1.405922
1.104467
1.033915
3.283872
3.073104
2.646375
3.160076
1.572632
2.027312
5.396525
2.685305
18.39789
23.28575
17.67834
16.55893
1.328824
1.22862
1.130383
1.078204
1.104084
1.088834
0.945119
0.923297
0.713885
1.945353
2.252722
1.638128
0.950394
0.698846
0.435195
0.476429
1.26889
0.984056
0.959986
0.980903
1.290403
1.060127
0.951099
0.926347
2.007709
1.227759
1.015786
1.04
2.495476
2.429871
1.574352
1.884323
5 Modal kerja operasi bersih = Aset lancar – kewajiaban lancar tanpa bunga
4 Total modal operasi = Modal Kerja operasi bersih + aset tetap bersih
3 Invetasi bersih modal operasi = Total Modal Operasit – Total Modal Operasi t - 1
2 NOPAT (net operating profit after tax) = EBIT x (1 – tarif pajak)
1 Free Cash Flow = NOPAT – Investasi Bersih Pada Modal Operasi
137,086,972,273 173,314,790,637 (36,227,818,364) 131,054,988,546 188,098,007,408
(36,227,818,364) 27,963,797,673 (8,264,020,691) -57,043,018,862 34,237,885,534
(8,264,020,691) (22,805,133,328) 14,541,112,637
(42,988,462,215) 1 (32,241,346,661)
(32,241,346,661) 14,541,112,637 (46,782,459,298)
-57,043,018,862
-22,805,133,328
perusahaan yang terdaftar di bursa 716
perusahaan keuangan -98
perusahaan yang tidak terdaftar terus menerus dari 2016-2019 -201
perusahaan yang tidak memiliki saham kepmilikan manajerial secara t -187
perusahaan yang laporan keuangannya tidak lengkap -17
Perusahaan yang menggunakna mata uang asin -46

167
-12 -34 -53 -53 -49
Tahun NI CFO
1 ABBA Mahaka Me 2,016 (42,356,344,483) 23,229,944,850
2,017 (36,999,632,465) (13,438,624,706)
2,018 (36,172,489,319) (21,882,238,133)
2,019 (44,287,168,469) (12,170,455,306)
2 ABMM ABM Inves 2,016
2,017 mata uang pelaporan dollar
2,018
2,019
3 ACES Ace Hardw 2,016 706,150,082,276 491,972,036,030
2,017 780,686,814,661 690,355,938,041
2,018 976,273,356,597 280,549,714,304
2,019 1,036,610,556,510 1,159,516,485,667
4 ADHI Adhi Karya 2,016 315,107,783,135 (1,858,973,543,725)
2,017 517,059,848,207 (3,226,995,448,375)
2,018 645,029,449,105 853,593,583,910
2,019 665,048,421,529 496,197,490,895
5 ADRO Adaro Ene 2,016
2,017 mata uang pelaporan dollar
2,018
2,019
6 AIMS Akbar Ind 2,016 tidak memiliki kepimilikan saham manajerial
2,017
2,018
2,019
7 AKPI Argha Kary 2,016 52,393,857 384,621,003
2,017 13,333,970 145,628,143
2,018 64,226,271 (23,973,646)
2,019 54,355,268 243,459,904
8 AKRA AKR Corpo 2,016 703,077,279,000 651,623,298,000
2,017 1,596,652,821,000 682,224,585,000
2,018 1,304,600,520,000 (448,864,030,000)
2,019 1,046,852,086,000 687,979,553,000
9 ALDO Alkindo N 2,016 25,229,505,223 38,255,302,345
2,017 29,035,395,397 12,706,380,594
2,018 85,029,952,005 82,158,086,160
2,019 90,725,877,387 99,465,554,519
10 ALKA Alakasa In 2,016 516,167,000 233,260,999,000
2,017 15,406,256,000 71,627,443,000
2,018 22,943,498,000 (3,678,215,000)
2,019 7,354,721,000 12,555,800,000
11 ALMI Alumindo L 2,016 (99,931,854,409) 49,190,107,633
2,017 8,446,455,684 (373,368,308,766)
2,018 6,544,635,062 (444,151,604,001)
2,019 (298,808,902,797) (253,724,256,753)
12 ALTO Tri Banyan 2,016 (26,500,565,763) 20,444,874,139
2,017 (62,849,581,665) 5,602,423,448
2,018 (33,021,220,862) 7,723,486,943
2,019 (7,383,289,239) 33,552,221,386
13 AMIN Ateliers M 2,016 32,251,863,039 (6,128,494,910)
2,017 39,082,873,015 (644,338,529)
2,018 32,352,159,254 13,472,771,574
2,019 10,231,229,929 11,977,178,491
14 AMRT Sumber Alf 2,016 553,835,000,000 2,097,454,000,000
2,017 257,735,000,000 3,322,625,000,000
2,018 668,426,000,000 5,956,645,000,000
2,019 1,138,888,000,000 5,409,142,000,000
15 ANJT Austindo 2,016
2,017
2,018
2,019
16 ANTM Aneka Tam 2,016 64,806,188,000 1,015,391,750,000
2,017 136,503,269,000 1,379,176,412,000
2,018 1,636,002,591,000 1,874,578,431,000
2,019 193,852,031,000 1,633,837,222,000
17 APEX Apexindo 2,016
2,017
2,018
2,019
18 APII Arita Prim 2,016 25,744,441,617 39,892,829,665
2,017 30,402,061,201 8,238,805,310
2,018 13,921,992,681 27,583,121,972
2,019 21,243,297,168 36,249,392,066
19 APLI Asiaplast 2,016 25,109,482,194 30,055,596,633
2,017 12,367,185,497 10,904,672,310
2,018 (23,496,671,376) 1,429,851,349
2,019 9,588,681,370 18,517,650,964
20 APLN Agung Pod 2,016 939,737,108,000 (523,713,385,000)
2,017 1,882,581,400,000 (738,623,663,000)
2,018 205,780,396,000 (808,211,972,000)
2,019 120,811,697,000 484,489,220,000
21 ARGO Argo Pante 2,016
2,017
2,018
2,019
22 ARII Atlas Reso 2,016
2,017
2,018
2,019
23 ARNA Arwana Ci 2,016 91,375,910,975 95,618,365,174
2,017 122,183,909,643 245,599,197,741
2,018 158,207,798,602 356,764,910,588
2,019 217,675,239,509 368,988,791,699
24 ASII Astra Inte 2,016 18,302,000,000,000 19,407,000,000,000
2,017 23,165,000,000,000 23,285,000,000,000
2,018 27,372,000,000,000 27,692,000,000,000
2,019 26,621,000,000,000 19,175,000,000,000
25 ASRI Alam Suter 2,016 510,243,279,000 1,482,024,047,000
2,017 1,385,189,177,000 1,825,950,802,000
2,018 970,586,600,000 1,369,684,549,000
2,019 1,012,947,312,000 1,690,471,159,000
26 ASSA Adi Saran 2,016 62,150,984,694 177,166,217,551
2,017 103,308,394,513 178,440,487,755
2,018 142,242,410,935 122,913,984,853
2,019 91,614,940,880 (146,284,154,076)
27 ATIC Anabatic T 2,016 72,077,750,274 14,368,022,664
79,089,339,791 (215,548,781,200)
2,018 68,659,723,049 (185,286,593,941)
2,019 57,370,051,160 24,237,022,949
28 BAJA Saranacen 2,016 34,393,355,090 32,970,857,155
2,017 (22,984,761,751) 52,474,094,986
2,018 (96,695,781,573) 10,125,713,239
2,019 1,112,983,748 79,605,539,441
29 BALI Bali Tower 2,016 27,139,629,899 102,845,819,807
2,017 61,526,993,538 212,998,014,449
2,018 50,353,175,264 201,149,403,600
2,019 46,024,437,201 379,996,418,321
30 BBRM Pelayaran 2,016
2,017
2,018
2,019
31 BHIT MNC Inves 2,016 2,087,823,000,000 357,754,000,000
2,017 945,195,000,000 517,819,000,000
2,018 524,708,000,000 4,170,655,000,000
2,019 847,943,000,000 3,835,199,000,000
32 BIKA Binakarya 2,016 (77,981,341,628) (323,968,983,270)
2,017 (44,354,027,770) (140,994,069,753)
2,018 (45,682,595,609) (19,377,331,909)
2,019 (82,553,635,471) (35,893,090,211)
33 BIPP Bhuwanata 2,016 (31,033,697,167) 24,140,681,877
2,017 (31,033,697,167) 6,003,706,227
2,018 (79,203,069,270) 102,519,013,017
2,019 (946,349,508) 124,106,112,706
34 BIRD Blue Bird 2,016 510,203,000,000 1,154,565,000,000
2,017 427,495,000,000 1,034,051,000,000
2,018 460,273,000,000 1,068,859,000,000
2,019 315,622,000,000 739,004,000,000
35 BISI BISI Inter 2,016 336,220,000,000 205,035,000,000
2,017 403,287,000,000 590,514,000,000
2,018 403,870,000,000 (170,888,000,000)
2,019 306,952,000,000 370,396,000,000
36 BKDP Bukit Dar 2,016 (28,948,289,175) (450,311,005)
2,017 (43,170,166,331) 34,028,240,719
2,018 (36,654,139,664) (589,805,882)
2,019 (30,944,840,630) 17,726,095,403
37 BLTA Berlian La 2,016
2,017
2,018
2,019
38 BMTR Global Me 2,016 786,540,000,000 4,290,388,000,000
2,017 1,054,125,000,000 4,372,376,000,000
2,018 1,351,480,000,000 4,167,980,000,000
2,019 2,317,437,000,000 3,987,313,000,000
39 BNBR Bakrie & B 2,016 (3,661,618,000,000) (204,593,000,000)
2,017 (1,198,994,000,000) 123,043,000,000
2,018 (1,250,213,000,000) 123,882,000,000
2,019 863,270,000,000 347,812,000,000
40 BOLT Garuda Me 2,016 111,662,785,832 168,249,159,302
2,017 93,225,253,756 98,702,358,157
2,018 75,738,099,614 58,409,108,583
2,019 51,492,605,525 93,837,385,857
41 BRPT Barito Paci 2,016
2,017
2,018
2,019
42 BSDE Bumi Serp 2,016 2,037,537,680,130 (264,246,326,033)
2,017 5,166,720,070,985 4,647,444,612,879
2,018 1,701,817,694,927 1,616,680,418,950
2,019 3,130,076,103,452 2,016,997,906,950
43 BSSR Baramulti 2,016
2,017
2,018
2,019
44 BTEK Bumi Tekn 2,016 (90,886,646,674) (159,948,025,665)
2,017 (42,843,793,031) (7,348,939,142)
2,018 76,001,730,866 1,088,089,209,381
2,019 (83,843,800,594) 94,459,968,551
45 BTON Betonjaya 2,016 (5,974,737,984) (1,794,007,269)
2,017 11,370,927,212 6,005,724,423
2,018 27,812,712,161 25,560,227,579
2,019 1,367,612,129 25,034,751,120
46 BUKK Bukaka Te 2,016 65,031,463,000 24,811,384,000
2,017 180,548,926,000 168,231,496,000
2,018 561,435,263,000 105,484,869,000
2,019 491,956,774,000 377,699,008,000
47 BULL Buana Lint 2,016
2,017
2,018
2,019
48 BWPT Eagle High 2,016 (391,367,000,000) (372,104,000,000)
2,017 (187,791,000,000) 431,512,000,000
2,018 (462,557,000,000) 142,380,000,000
2,019 (1,167,471,000,000) (759,285,000,000)
49 BYAN Bayan Res 2,016
2,017
2,018
2,019
50 CASS Cardig Aer 2,016 296,376,558,000 343,559,890,000
2,017 323,071,667,000 362,463,326,000
2,018 157,941,000,000 380,239,000,000
2,019 4,478,000,000 374,517,000,000
51 CENT Centratam 2,016
2,017
2,018
2,019
52 CINT Chitose In 2,016 20,619,309,858 39,761,184,974
2,017 29,648,261,092 33,220,121,817
2,018 13,554,152,161 (9,774,374,433)
2,019
53 CITA Cita Miner 2,016
2,017
2,018
2,019
54 CLPI Colorpak I 2,016 63,303,365,541 140,216,652,801
2,017 40,128,767,372 52,537,193,055
2,018 31,538,833,680 (12,939,966,355)
2,019 36,143,042,190 5,606,898,827
55 CMNP Citra Mar 2,016 508,516,947,486 971,891,688,873
2,017 693,061,258,413 799,420,847,730
2,018 730,583,775,834 649,997,022,191
2,019 689,853,467,028 443,258,633,679
56 CPRO Central Pr 2,016 (1,997,038,000,000) 307,083,000,000
2,017 (2,639,420,000,000) 145,816,000,000
2,018 1,722,704,000,000 (54,600,000,000)
2,019 348,863,000,000 (41,810,000,000)
57 CSAP Catur Sen 2,016 74,636,924,000 (165,915,595,000)
2,017 89,022,191,000 59,811,075,000
2,018 89,609,693,000 226,905,815,000
2,019 68,480,112,000 (128,525,342,000)
58 CTBN Citra Tubi 2,016
2,017
2,018
2,019
59 CTRA Ciputra D 2,016 1,170,706,000,000 41,055,000,000
2,017 1,018,529,000,000 472,142,000,000
2,018 1,302,702,000,000 1,043,561,000,000
2,019 1,283,281,000,000 979,826,000,000
60 DART Duta Angg 2,016 191,876,068,000 179,530,958,000
2,017 30,177,817,000 (102,681,989,000)
2,018 13,121,021,000 (110,537,856,000)
2,019 (260,776,918,000) (234,305,058,000)
61 DILD Intiland 2,016 297,350,554,988 (926,263,876,320)
2,017 271,536,513,369 (535,638,578,919)
2,018 194,106,659,340 (28,405,333,968)
2,019 436,709,213,814 (503,573,027,006)
62 DKFT Central O 2,016
2,017
2,018
2,019
63 DMAS Puradelta 2,016 757,548,336,781 698,272,546,656
2,017 657,119,635,819 755,193,226,091
2,018 496,364,970,438 340,732,528,431
2,019 1,335,420,919,293 1,948,653,166,175
64 DOID Delta Dun 2,016
2,017
2,018
2,019
65 DPUM Dua Putra 2,016 90,940,950,633 (201,727,333,811)
2,017 105,548,625,881 (157,257,528,055)
2,018 8,486,766,111 3,318,013,910
2,019 (334,841,525,599) (134,157,324,097)
66 DSNG Dharma Sa 2,016 252,040,000,000 399,235,000,000
2,017 587,988,000,000 1,094,970,000,000
2,018 427,245,000,000 298,337,000,000
2,019 178,164,000,000 587,071,000,000
67 DYAN Dyandra M 2,016 (61,578,465,711) 48,481,680
2,017 7,563,244,332 37,061,895,563
2,018 80,315,046,464 135,322,387,752
2,019 20,100,336,037 60,714,286,481
68 ECII Electronic 2,016 (32,270,199,731) 116,375,417,090
2,017 (3,801,947,790) 129,274,606,925
2,018 9,325,792,298 97,562,014,042
2,019 33,269,247,689 123,814,829,509
69 EMDE Megapolit 2,016 65,470,178,568 (96,403,627,594)
2,017 106,211,882,512 (190,702,680,530)
2,018 16,095,009,620 (199,100,240,113)
2,019 (34,638,520,599) (63,938,219,454)
70 EMTK Elang Mah 2,016 862,082,157,000 1,208,233,335,000
2,017 447,944,371,000 1,052,040,672,000
2,018 (2,305,536,736,000) 776,037,907,000
2,019 (2,343,106,373,000) (1,602,098,413,000)
71 EPMT Enseval P 2,016 556,120,695,676 244,821,541,649
2,017 517,836,170,615 (203,606,805,066)
2,018 653,250,886,056 (76,285,903,711)
2,019 580,814,677,453 (262,862,775,722)
72 ERAA Erajaya S 2,016 261,720,607,391 1,468,966,266,305
2,017 347,149,581,987 (765,037,485,224)
2,018 889,340,783,000 (2,427,388,011,000)
2,019 325,583,191,000 2,430,790,765,000
73 ESSA Surya Esa 2,016
2,017
2,018
2,019
74 EXCL XL Axiata 2,016 375,516,000,000 (3,849,154,000,000)
2,017 375,244,000,000 (6,634,886,000,000)
2,018 (3,296,890,000,000) (6,203,352,000,000)
2,019 712,579,000,000 (8,692,413,000,000)
75 FMII Fortune M 2,016
2,017
2,018
2,019
76 FPNI Lotte Chem 2,016
2,017
2,018
2,019
77 GDST Gunawan D 2,016 31,704,557,018 87,280,999,316
2,017 10,284,697,314 31,357,855,008
2,018 (87,798,857,709) 6,606,782,082
2,019 26,807,416,721 (60,367,965,848)
78 GEMA Gema Grah 2,016 30,726,622,050 (10,008,020,860)
2,017 23,905,950,470 (37,320,696,339)
2,018 21,618,512,703 137,449,463,262
2,019 32,133,014,664 39,352,528,385
79 GGRM Gudang Ga 2,016 6,672,682,000,000 6,937,650,000,000
2,017 7,755,347,000,000 8,204,579,000,000
2,018 7,793,068,000,000 11,224,700,000,000
2,019 10,880,704,000,000 11,174,403,000,000
80 GIAA Garuda Ind 2,016
2,017
2,018
2,019
81 GJTL Gajah Tung 2,016 626,561,000,000 1,293,214,000,000
2,017 45,028,000,000 738,861,000,000
2,018 (74,557,000,000) 479,736,000,000
2,019 269,107,000,000 1,258,371,000,000
82 GOLL Golden Pla 2,016
2,017
2,018
2,019
83 GPRA Perdana G 2,016 46,995,769,773 29,372,761,909
2,017 37,316,086,438 9,839,392,831
2,018 50,425,199,916 11,716,163,726
2,019 55,222,657,634 2,903,342,268
84 GWSA Greenwood 2,016 210,148,843,517 (107,982,102,731)
2,017 188,500,432,096 (146,717,219,807)
2,018 210,570,439,177 (145,615,316,186)
2,019 126,542,082,915 (167,908,867,346)
85 GZCO Gozco Plan 2,016 (1,547,604,000,000) (58,243,000,000)
2,017 (168,518,000,000) 23,705,000,000
2,018 (353,278,000,000) 138,641,000,000
2,019 (584,490,000,000) (85,712,000,000)
86 HDTX Panasia In 2,016
2,017
2,018
2,019
87 HRUM Harum Ene 2,016
2,017
2,018
2,019
88 IATA Indonesia 2,016
2,017
2,018
2,019
89 ICON Island Con 2,016 4,360,175,368 (43,951,952,401)
2,017 15,161,894,772 19,670,433,200
2,018 30,836,082,689 4,709,558,971
2,019 36,305,549,142 20,190,393,822
90 IDPR Indonesia 2,016 120,413,914,040 112,690,013,763
2,017 114,258,186,025 222,217,510,326
2,018 31,180,315,557 190,557,741,616
2,019 (3,509,738,431) 69,473,721,681
91 IIKP Inti Agri 2,016
2,017
2,018
2,019
92 IKBI Sumi Indo 2,016
2,017
2,018
2,019
93 IMPC Impack Pra 2,016 125,823,130,775 164,657,518,831
2,017 91,303,491,940 20,613,985,520
2,018 105,523,929,164 43,232,569,972
2,019 93,145,200,039 136,558,916,453
94 INAI Indal Alum 2,016 35,552,975,244 (149,761,732,022)
2,017 38,651,704,520 51,365,012,507
2,018 40,463,141,352 132,356,154,811
2,019 33,558,115,185 (66,131,822,016)
95 INCI Intanwijay 2,016 9,988,836,259 (8,289,910,044)
2,017 16,554,272,131 12,507,667,355
2,018 16,675,673,703 12,092,574,806
2,019 13,811,736,623 11,868,109,959
96 INDF Indofood 2,016 5,266,906,000,000 7,175,603,000,000
2,017 5,145,063,000,000 6,507,803,000,000
2,018 4,961,851,000,000 5,935,829,000,000
2,019 5,902,729,000,000 13,344,494,000,000
97 INDS Indospring 2,016 49,556,367,334 193,436,286,326
2,017 113,639,539,901 320,252,084,705
2,018 110,686,883,366 133,733,783,003
2,019 101,465,560,351 155,508,121,580
98 INDY Indika Ene 2,016
2,017
2,018
2,019
99 INKP Indah Kiat 2,016
2,017
2,018
2,019
100 INPP Indonesian 2,016 181,566,742,860 100,067,311,679
2,017 147,427,151,843 211,480,891,922
2,018 122,894,269,254 193,103,048,142
2,019 2,081,142,336,348 131,347,984,386
101 INTD Inter Delt 2,016 1,226,300,267 5,438,031,328
2,017 1,680,588,246 3,505,383,443
2,018 1,729,634,987 (1,681,783,832)
2,019 739,722,738 (2,449,359,481)
102 JAWA Jaya Agra 2,016 (225,132,640,088) 46,028,007,037
2,017 (199,929,077,450) (156,231,590,180)
2,018 (300,146,994,752) (309,715,805,983)
2,019 (282,699,235,423) (134,371,771,104)
103 JECC Jembo Cab 2,016 132,423,161,000 184,371,203,000
2,017 83,355,374,000 85,948,536,000
2,018 88,428,879,000 (382,624,000)
2,019 102,517,868,000 179,820,473,000
104 JIHD Jakarta In 2,016 316,403,295,000 415,880,747,000
2,017 192,517,386,000 429,287,424,000
2,018 158,378,702,000 385,134,292,000
2,019 144,145,475,000 303,742,587,000
105 JKON Jaya Konst 2,016 331,660,184,000 439,552,823,000
2,017 309,948,018,000 (170,875,127,000)
2,018 268,229,012,000 (171,595,427,000)
2,019 202,283,267,000 374,638,489,000
106 JPFA Japfa Com 2,016 2,171,608,000,000 236,644,000,000
2,017 1,107,810,000,000 168,230,000,000
2,018 2,253,201,000,000 1,926,687,000,000
2,019 1,883,857,000,000 1,879,537,000,000
107 JRPT Jaya Real 2,016 1,017,849,186,000 474,994,594,000
2,017 1,117,126,108,000 587,559,175,000
2,018 1,049,745,761,000 1,021,941,321,000
2,019 1,037,201,837,000 437,029,964,000
108 JSMR Jasa Marga 2,016
2,017
2,018
2,019
109 JTPE Jasuindo T 2,016 79,580,165,369 90,037,896,033
2,017 81,951,350,420 128,033,765,711
2,018 120,550,064,804 153,989,098,030
2,019 182,442,649,410 149,142,543,025
110 KBLM Kabelindo 2,016 21,245,022,916 33,243,538,568
2,017 43,994,949,645 (5,645,375,903)
2,018 40,675,096,628 49,396,645,050
2,019 38,648,269,147 (90,085,786,270)
111 KDSI Kedawung S 2,016 47,127,349,067 85,536,484,701
2,017 68,965,208,549 (61,261,640,106)
2,018 76,761,902,211 88,557,902,537
2,019 64,090,903,507 258,033,801,758
112 KICI Kedaung I 2,016 362,936,663 (97,291,055)
2,017 7,946,916,114 6,225,044,449
2,018 (873,742,659) (531,708,506)
2,019 (3,172,619,509) 8,147,131,727
113 KIJA Kawasan I 2,016 426,542,322,505 543,679,827,246
2,017 149,840,578,536 629,665,039,483
2,018 67,100,402,943 132,870,560,546
2,019 141,140,307,068 371,076,723,360
114 KINO Kino Indon 2,016 181,110,153,810 11,867,374,074
2,017 109,696,001,798 240,312,298,590
2,018 150,116,045,042 160,526,205,538
2,019 515,603,339,649 17,379,083,127
115 KKGI Resource 2,016
2,017
2,018
2,019
116 KLBF Kalbe Far 2,016 2,350,884,933,551 2,159,833,281,176
2,017 2,453,251,410,604 2,008,316,536,066
2,018 2,497,261,964,757 2,770,775,949,459
2,019 2,537,601,823,645 2,502,968,822,391
117 KONI Perdana B 2,016 (7,133,227,767) 8,841,321,167
2,017 (864,095,877) 6,675,661,623
2,018 (6,813,807,737) (21,873,593,643)
2,019 2,672,059,212 14,776,918,382
118 KOPI Mitra Ener 2,016 18,978,630,510 16,704,925,339
2,017 1,076,109,019 190,184,827
2,018 (50,952,410,941) 1,026,209,700
2,019 6,803,937,948 16,511,756,360
119 KPIG MNC Land 2,016 1,800,823,469,340 98,157,187,625
2,017 1,315,233,904,362 (145,077,620,868)
2,018 665,478,680,370 (87,467,577,111)
2,019 274,135,043,977 (59,693,218,605)
120 KRAS Krakatau S 2,016
2,017
2,018
2,019
121 KREN Kresna Gr 2,016 165,060,331,953 49,075,412,482
2,017 296,005,694,313 191,767,923,569
2,018 728,819,902,558 204,976,582,263
2,019 406,374,334,888 (143,867,679,823)
122 LEAD Logindo 2,016
2,017
2,018
2,019
123 LION Lion Meta 2,016 42,345,417,055 32,687,896,257
2,017 9,282,943,009 (11,350,395,302)
2,018 14,679,673,993 979,689,452
2,019 926,463,199 (10,331,375,004)
124 LMPI Langgeng 2,016 6,933,035,457 17,977,995,613
2,017 (31,140,558,174) (16,797,834,611)
2,018 (46,390,704,290) 29,060,369,596
2,019 (41,669,593,909) 18,147,515,192
125 LMSH Lionmesh 2,016 6,252,814,811 6,303,797,620
2,017 12,967,113,850 14,282,754,427
2,018 2,886,727,390 (2,936,816,318)
2,019 (18,245,567,355) (6,084,801,351)
126 LPKR Lippo Kara 2,016 1,227,374,000,000 (408,633,000,000)
2,017 856,984,000,000 (4,507,226,000,000)
2,018 1,662,685,000,000 (3,409,355,000,000)
2,019 (2,061,418,000,000) (4,538,962,000,000)
127 LTLS Lautan Lua 2,016 225,747,000,000 358,134,000,000
2,017 233,141,000,000 74,906,000,000
2,018 183,621,000,000 97,124,000,000
2,019 115,337,000,000 513,701,000,000
128 MAIN Malindo Fe 2,016 211,960,537,000 2,866,265,000
2,017 48,698,329,000 5,210,000,000
2,018 284,246,878,000 367,904,123,000
2,019 152,425,111,000 312,988,282,000
129 MAMI Mas Murni 2,016 19,255,029,531 18,906,958,305
2,017 21,753,416,544 31,343,661,550
2,018 3,921,593,546 (56,354,022,608)
2,019 149,358,118 232,240,594,887
130 MBAP Mitrabara 2,016
2,017
2,018
2,019
131 MBTO Martina Be 2,016 8,813,611,079 4,896,207,231
2,017 (24,690,826,118) (33,053,446,183)
2,018 (114,131,026,847) 6,591,999,142
2,019 (66,945,894,110) (9,617,956,093)
132 MDKA Merdeka C 2,016
2,017
2,018
2,019
133 MDRN Modern In 2,016 (639,577,598,740) (81,197,970,364)
2,017 (1,062,467,271,467) (98,973,639,290)
2,018 (38,577,464,422) (63,162,796,549)
2,019 (53,970,718,355) (18,113,400,462)
134 MEDC Medco Ener 2,016
2,017
2,018
2,019
135 META Nusantara 2,016 154,256,734,600 268,833,833,309
2,017 93,115,243,054 189,136,749,770
2,018 217,085,701,116 177,546,850,614
2,019 205,366,733,531 371,501,901,440
136 MICE Multi Indo 2,016 14,259,480,762 15,127,113,778
2,017 66,623,111,353 5,049,117,127
2,018 32,997,196,204 (41,564,156,522)
2,019 34,333,566,183 19,818,878,540
137 MIDI Midi Utam 2,016 196,043,000,000 696,506,000,000
2,017 102,812,000,000 792,739,000,000
2,018 159,154,000,000 869,407,000,000
2,019 203,070,000,000 1,256,434,000,000
138 MIKA Mitra Kelu 2,016 720,721,429,886 864,666,896,405
2,017 708,761,732,542 769,745,377,540
2,018 658,737,307,293 769,745,377,540
2,019 791,419,176,854 894,242,357,918
139 MKPI Metropoli 2,016 1,199,373,747,588 827,687,677,023
2,017 1,193,639,823,893 494,278,964,207
2,018 1,018,559,536,819 773,917,401,605
2,019 614,639,392,159 882,176,701,105
140 MMLP Mega Manu 2,016 399,206,997,000 80,351,957,000
2,017 293,064,581,000 (15,754,298,000)
2,018 281,313,117,000 136,242,936,000
2,019 273,821,192,000 139,170,920,000
141 MNCN Media Nus 2,016 1,482,955,000,000 1,965,553,000,000
2,017 1,567,546,000,000 2,197,773,000,000
2,018 1,605,621,000,000 2,007,838,000,000
2,019 2,352,529,000,000 1,723,865,000,000
142 MPMX Mitra Pina 2,016 410,296,000,000 219,351,000,000
2,017 412,626,000,000 388,351,000,000
2,018 3,701,835,000,000 102,235,000,000
2,019 466,248,000,000 (189,300,000,000)
143 MTDL Metrodata 2,016 322,877,000,000 684,332,000,000
2,017 374,241,000,000 78,901,000,000
2,018 426,084,000,000 348,323,000,000
2,019 535,110,000,000 174,538,000,000
144 MTLA Metropoli 2,016
2,017
2,018
2,019
145 MYOR Mayora In 2,016 1,388,676,127,665 659,314,197,175
2,017 1,630,953,830,893 1,275,530,669,068
2,018 1,760,434,280,304 459,273,241,788
2,019 2,039,404,206,764 3,303,864,262,122
146 NELY Pelayaran 2,016 13,922,094,004 64,038,372,675
2,017 24,270,494,120 46,689,475,865
2,018 52,752,666,735 53,227,499,699
2,019 52,344,151,967 89,278,938,587
147 NRCA Nusa Raya 2,016 101,091,266,970 145,961,218,111
2,017 153,443,549,305 224,101,899,245
2,018 117,967,950,221 (78,264,587,937)
2,019 101,155,011,546 (68,373,075,003)
148 OCAP Onix Capit 2,016
2,017
2,018
2,019
149 PALM Provident 2,016 219,099,567,000 40,448,676,000
2,017 68,215,691,000 93,934,411,000
2,018 (111,498,768,000) (74,259,209,000)
2,019 (70,726,016,000) (34,635,339,000)
150 PANR Panorama 2,016 2,905,942,000 120,490,534,000
2,017 36,090,327,000 90,906,960,000
2,018 (25,036,800,000) (463,032,218,000)
2,019 (22,517,311,000) 97,352,443,000
151 PDES Destinasi 2,016 25,385,417,980 62,385,840,556
2,017 30,499,781,100 71,949,074,561
2,018 2,864,588,077 32,878,954,699
2,019 (15,086,659,357) 5,179,740,386
152 PEGE Panca Glob 2,016
2,017
2,018
2,019
153 PICO Pelangi In 2,016 13,753,451,941 6,595,052,098
2,017 16,824,380,227 2,326,543,149
2,018 15,730,408,346 75,713,565,476
2,019 7,487,452,045 195,249,634,618
154 PJAA Pembangun 2,016 153,893,504,735 534,557,797,420
2,017 224,154,588,077 224,409,067,369
2,018 222,347,065,822 225,955,247,294
2,019 233,034,221,183 298,377,278,748
155 PKPK Perdana K 2,016 (13,670,278,000) (3,323,090,000)
2,017 (10,440,092,000) 4,566,815,000
2,018 (3,829,849,000) 3,795,616,000
2,019 (41,489,168,000) 14,367,107,000
156 PNSE Pudjiadi & 2,016 (655,081,613) 14,476,962,743
2,017 27,728,693,128 41,397,306,907
2,018 (10,060,854,778) 19,579,211,665
2,019 (13,701,012,102) 10,920,623,062
157 POLY Asia Pacifi 2,016
2,017
2,018
2,019
158 PPRO PP Propert 2,016 366,102,013,395 (185,007,725,446)
2,017 459,642,836,412 67,549,078,307
2,018 496,783,496,820 (25,216,854,315)
2,019 360,895,336,040 (207,197,743,053)
159 PRAS Prima Allo 2,016 (2,690,964,317) (1,539,890,995)
2,017 (3,226,268,273) (1,995,105,496)
2,018 6,357,160,962 17,330,565,028
2,019 (43,624,116,829) 3,664,810,110
160 PSDN Prasidha 2,016 (36,662,178,272) 24,429,296,083
2,017 32,150,564,335 (24,864,871,829)
2,018 (46,599,426,588) 17,812,366,089
2,019 (25,762,573,884) 57,339,523,786
161 PSKT Red Planet 2,016 (53,321,337,904) (31,824,419,643)
2,017 (33,311,151,481) (6,160,794,267)
2,018 (20,166,643,731) 3,576,558,584
2,019 (14,268,410,688) 1,110,329,110
162 PTIS Indo Strait 2,016
2,017
2,018
2,019
163 PTPP PP (Perser 2,016 1,148,476,320,716 986,831,200,221
2,017 1,723,852,894,286 1,462,721,816,743
2,018 1,958,993,059,360 716,128,002,645
2,019 1,208,270,555,330 300,140,201,059
164 PTSN Sat Nusap 2,016
2,017
2,018
2,019
165 PUDP Pudjiadi P 2,016 22,919,928,181 (32,080,933,840)
2,017 6,018,020,897 55,237,701,512
2,018 5,726,799,950 (23,848,927,530)
2,019 4,343,694,646 (15,052,258,605)
166 PWON Pakuwon Ja 2,016 1,780,254,981,000 1,324,703,811,000
2,017 2,024,627,040,000 2,258,239,457,000
2,018 2,826,936,213,000 2,364,842,640,000
2,019 3,239,796,227,000 1,770,398,006,000
167 RALS Ramayana 2,016 408,479,000,000 759,124,000,000
2,017 406,580,000,000 851,579,000,000
2,018 587,105,000,000 787,153,000,000
2,019 647,898,000,000 1,075,634,000,000
168 RANC Supra Boga 2,016 39,554,411,845 96,480,899,840
2,017 49,966,984,744 128,715,209,680
2,018 49,966,984,744 180,023,036,970
2,019 55,464,434,251 83,236,303,359
169 RBMS Ristia Bin 2,016 (6,713,147,549) 3,724,831,739
2,017 14,519,780,720 15,328,618,391
2,018 5,403,552,648 49,576,999,283
2,019 (23,680,248,765) (16,738,695,544)
170 RDTX Roda Vivat 2,016 260,009,476,018 245,793,917,041
2,017 246,909,721,574 254,500,875,679
2,018 267,384,570,823 256,245,052,520
2,019 232,773,280,699 268,804,968,488
171 RODA Pikko Lan 2,016 61,152,185,891 (108,618,203,782)
2,017 40,697,612,329 (74,589,495,391)
2,018 102,088,999 (129,386,108,516)
2,019 (276,047,576,448) (72,300,391,062)
172 RUIS Radiant Ut 2,016 26,070,316,770 159,547,544,780
2,017 20,922,363,433 31,415,476,036
2,018 27,055,086,453 23,488,401,524
2,019 33,086,271,543 53,310,529,026
173 SCCO Supreme C 2,016 340,593,630,534 522,526,634,709
2,017 269,730,298,809 (70,250,625,762)
2,018 253,995,332,656 (133,493,168,560)
2,019 303,593,922,331 128,284,278,362
174 SCMA Surya Citr 2,016 1,051,164,602,000 1,384,727,657,000
2,017 1,475,042,200,000 1,250,519,493,000
2,018 1,317,748,064,000 1,671,725,614,000
2,019 1,511,144,612,000 1,193,085,922,000
175 SDMU Sidomulyo 2,016 1,125,343,487 42,207,838,139
2,017 (37,800,386,197) 20,897,380,933
2,018 (26,296,422,302) 5,958,807,034
2,019 (36,224,089,028) 6,223,367,451
176 SILO Siloam Int 2,016 98,702,000,000 239,865,000,000
2,017 103,521,000,000 225,781,000,000
2,018 26,393,000,000 203,640,000,000
2,019 (332,998,000,000) 651,507,000,000
177 SIPD Sreeya Se 2,016 13,049,000,000 (26,050,000,000)
2,017 (354,925,000,000) (54,375,000,000)
2,018 25,934,000,000 116,511,000,000
2,019 79,776,000,000 223,478,000,000
178 SKBM Sekar Bum 2,016 22,545,456,050 (33,834,235,357)
2,017 25,880,464,791 (98,662,799,904)
2,018 15,954,632,472 (55,800,390,845)
2,019 957,169,058 (80,895,531,759)
179 SKLT Sekar Laut 2,016 20,646,121,074 1,641,040,298
2,017 22,970,715,348 2,153,248,753
2,018 31,954,131,252 14,653,378,405
2,019 44,943,627,900 55,384,490,789
180 SKYB Northcliff 2,016
2,017
2,018
2,019
181 SMDR Samudera 2,016
2,017
2,018
2,019
182 SMMT Golden Ea 2,016 (18,281,061,731) (27,256,984,967)
2,017 40,078,001,432 (9,463,298,519)
2,018 84,584,567,691 53,183,856,754
2,019 6,234,017,119 49,139,143,652
183 SMRA Summarec 2,016 605,050,858,000 34,709,390,000
2,017 532,437,613,000 (3,703,506,660,000)
2,018 690,623,630,000 (128,735,022,000)
2,019 613,020,426,000 504,743,778,000
184 SMSM Selamat S 2,016 502,192,000,000 582,843,000,000
2,017 555,388,000,000 446,032,000,000
2,018 633,550,000,000 542,648,000,000
2,019 638,676,000,000 677,867,000,000
185 SOCI Soechi Lin 2,016
2,017
2,018
2,019
186 SQMI Wilton Ma 2,016
2,017
2,018
2,019
187 SRAJ Sejahtera 2,016 (97,506,908,717) (2,319,159,813)
2,017 (101,281,094,785) 13,834,633,480
2,018 (95,600,579,196) 180,782,235,454
2,019 (75,774,124,279) 90,011,624,990
188 SRIL Sri Rejeki 2,016
2,017
2,018
2,019
189 SRSN Indo Acid 2,016 11,056,051,000 114,821,748,000
2,017 17,698,567,000 85,865,101,000
2,018 38,735,092,000 31,387,997,000
2,019 42,829,128,000 10,927,791,000
190 SRTG Saratoga 2,016
2,017
2,018
2,019
191 SSTM Sunson Te 2,016 (15,752,958,422) 42,265,424,796
2,017 (23,709,833,744) 25,549,790,980
2,018 1,112,037,917 14,880,768,388
2,019 (16,266,732,177) 33,552,722,613
192 STTP Siantar To 2,016 174,176,717,866 167,450,246,168
2,017 216,024,079,834 301,239,769,296
2,018 255,088,886,019 245,006,975,842
2,019 482,590,522,840 499,922,010,752
193 SULI SLJ Global 2,016
2,017
2,018
2,019
194 SUPR Solusi Tun 2,016 312,457,000,000 1,417,682,000,000
2,017 330,962,000,000 2,084,673,000,000
2,018 (1,223,843,000,000) 1,637,052,000,000
2,019 228,382,000,000 1,876,969,000,000
195 TBIG Tower Bers 2,016 723,213,000,000 3,773,978,000,000
2,017 2,339,029,000,000 3,185,893,000,000
2,018 702,632,000,000 3,239,952,000,000
2,019 866,121,000,000 3,691,417,000,000
196 TBLA Tunas Bar 2,016 621,011,000,000 391,986,000,000
2,017 954,357,000,000 1,917,900,000,000
2,018 764,380,000,000 (84,833,000,000)
2,019 661,034,000,000 1,125,423,000,000
197 TCID Mandom In 2,016 162,059,596,347 264,194,256,792
2,017 179,126,382,068 363,708,428,317
2,018 173,049,442,756 193,367,434,215
2,019 145,149,344,561 126,569,066,962
198 TFCO Tifico Fib 2,016
2,017
2,018
2,019
199 TGKA Tigaraksa 2,016 211,153,019,175 402,979,098,633
2,017 254,951,562,937 634,622,494,223
2,018 318,607,055,496 37,887,768,280
2,019 428,418,484,105 1,071,859,164,912
200 TIRA Tira Auste 2,016 1,111,674,690 (26,558,163,347)
2,017 (10,764,777,724) (2,828,731,183)
2,018 (396,735,126) 8,176,988,192
2,019 1,251,504,315 (3,005,831,466)
201 TLKM Telkom Ind 2,016 29,172,000,000,000 47,231,000,000,000
2,017 32,701,000,000,000 49,405,000,000,000
2,018 26,979,000,000,000 45,671,000,000,000
2,019 27,592,000,000,000 54,949,000,000,000
202 TMAS Temas Tbk 2,016 231,521,148,688 392,380,798,612
2,017 53,358,287,358 129,911,220,397
2,018 34,819,000,000 351,599,000,000
2,019 100,615,000,000 284,895,000,000
203 TOTL Total Ban 2,016 221,287,384,000 208,744,890,000
2,017 231,269,085,000 226,695,187,000
2,018 204,418,079,000 157,419,211,000
2,019 175,502,010,000 154,813,740,000
204 TOWR Sarana Me 2,016 2,137,623,000,000 3,832,865,000,000
2,017 2,100,138,000,000 3,454,291,000,000
2,018 2,200,060,000,000 3,620,921,000,000
2,019 2,353,089,000,000 3,955,483,000,000
205 TPIA Chandra As 2,016
2,017
2,018
2,019
206 TRIS Trisula In 2,016 24,191,377,409 13,169,891,854
2,017 14,198,889,550 44,384,663,571
2,018 27,101,068,960 68,151,118,594
2,019 23,236,898,190 28,509,352,358
207 TRST Trias Sent 2,016 33,794,866,940 239,192,778,741
2,017 38,199,681,742 229,411,066,077
2,018 63,193,899,099 118,453,889,096
2,019 38,911,968,283 112,801,524,233
208 TSPC Tempo Scan 2,016 545,493,536,262 491,655,348,447
2,017 557,339,581,996 544,164,330,634
2,018 540,378,145,887 389,088,123,975
2,019 595,154,912,874 889,775,270,261
209 ULTJ Ultra Jaya 2,016 709,825,000,000 779,108,000,000
2,017 711,681,000,000 1,072,516,000,000
2,018 701,607,000,000 575,823,000,000
2,019 1,035,865,000,000 1,096,817,000,000
210 UNIC Unggul In 2,016
2,017
2,018
2,019
211 UNTR United Tra 2,016 5,104,477,000,000 10,005,397,000,000
2,017 7,673,322,000,000 11,951,265,000,000
2,018 11,498,409,000,000 19,209,753,000,000
2,019 11,134,641,000,000 9,435,985,000,000
212 UNVR Unilever I 2,016 6,390,672,000,000 6,684,219,000,000
2,017 7,004,562,000,000 7,059,862,000,000
2,018 7,392,837,000,000 8,161,127,000,000
2,019 7,392,837,000,000 8,669,069,000,000
213 VOKS Voksel Ele 2,016 160,045,873,393 194,253,220,963
2,017 166,204,959,339 68,692,517,377
2,018 105,468,744,587 67,756,473,097
2,019 208,249,125,401 158,163,214,460
214 WEHA WEHA Tran 2,016 (24,498,933,579) 31,696,663,684
2,017 50,424,676,796 48,588,756,634
2,018 3,190,724,918 36,183,977,698
2,019 4,518,959,735 42,654,700,707
215 WICO Wicaksana 2,016 3,289,390,789 10,013,407,195
2,017 168,952,809,904 (34,798,784)
2,018 (21,172,048,346) (29,721,104,942)
2,019 (27,568,919,425) (76,967,783,272)
216 WIIM Wismilak 2,016 106,290,306,868 136,703,864,740
2,017 40,589,790,851 194,599,188,956
2,018 51,142,850,919 140,978,069,476
2,019 27,328,091,481 199,249,244,086
217 WIKA Wijaya Kar 2,016 1,211,029,310,000 (1,113,343,805,000)
2,017 1,356,115,489,000 1,885,252,166,000
2,018 2,073,299,864,000 3,935,625,611,000
2,019 2,621,015,140,000 833,091,329,000
218 WINS Wintermar 2,016
2,017
2,018
2,019
219 WSKT Waskita Ka 2,016 1,813,068,616,784 (7,762,413,775,203)
2,017 4,201,572,490,754 (5,959,562,435,459)
2,018 4,619,567,705,553 4,011,540,078,574
2,019 1,028,898,367,891 9,014,249,440,062
220 WTON Wijaya Ka 2,016 282,148,079,843 (79,247,536,911)
2,017 340,458,859,392 556,143,968,918
2,018 486,640,174,453 733,378,642,718
2,019 510,711,733,403 1,126,052,429,214
221 YPAS Yanaprima 2,016 (10,932,426,503) (16,763,181,683)
2,017 (14,500,028,420) (27,114,919,034)
2,018 (9,041,326,115) (30,780,019,664)
2,019 3,488,737,738 57,946,283,372
TAit = E - F Ait-1 REVit REVit-1
(65,586,289,333) 404,456,934,700 309,027,863,994 291,458,238,566
(23,561,007,759) 473,309,982,357 267,932,542,391 309,027,863,994
(14,290,251,186) 428,225,997,056 212,841,846,116 267,932,542,391
(32,116,713,163) 518,345,276,089 251,087,852,516 212,841,846,116

214,178,046,246 3,267,549,874,001 4,935,902,893,025 4,742,525,934,225


90,330,876,620 3,731,101,667,891 5,938,576,225,065 4,935,902,893,025
695,723,642,293 4,428,840,550,479 7,239,754,268,263 5,938,576,225,065
(122,905,929,157) 976,273,356,597 8,142,717,045,655 7,239,754,268,263
2,174,081,326,860 16,671,035,675,670 11,063,942,850,707 9,389,570,089,756
3,744,055,296,582 20,037,690,162,169 15,156,178,074,776 11,063,942,850,707
(208,564,134,805) 28,332,948,012,950 15,655,499,866,493 15,156,178,074,776
168,850,930,634 30,091,600,973,297 15,307,860,220,494 15,655,499,866,493

(332,227,146) 2,883,143,132 2,047,218,639 2,017,237,328


(132,294,173) 2,615,909,190 2,064,857,643 2,047,218,639
88,199,917 2,745,325,833 2,387,420,036 2,064,857,643
(189,104,636) 3,070,410,492 2,251,123,299 2,387,420,036
14,560,967,586,000 15,203,657,839,000 15,212,590,884,000 19,765,345,338,000
17,605,710,949,000 15,830,740,710,000 18,287,935,534,000 15,212,590,884,000
23,997,008,147,000 16,823,208,531,000 23,548,144,117,000 18,287,935,534,000
21,014,658,020,000 19,940,850,599,000 21,702,637,573,000 23,548,144,117,000
(13,025,797,122) 366,789,587,989 666,434,061,412 538,905,876,890
16,329,014,803 498,701,656,995 708,740,551,637 666,434,061,412
2,871,865,845 887,748,699,687 1,178,378,628,125 708,740,551,637
(8,739,677,132) 925,114,449,507 1,096,435,817,888 1,178,378,628,125
(232,744,832,000) 145,647,836,000 1,151,605,756,000 748,902,678,000
(56,221,187,000) 136,618,855,000 1,932,783,905,000 1,151,605,756,000
26,621,713,000 305,208,703,000 3,592,798,235,000 1,932,783,905,000
(5,201,079,000) 648,968,295,000 2,218,385,509,000 3,592,798,235,000
(149,121,962,042) 2,189,320,569,120 2,461,800,368,336 3,332,768,039,873
381,814,764,450 2,153,030,503,531 3,484,905,171,484 2,461,800,368,336
450,696,239,063 2,376,281,796,928 4,422,880,456,073 3,484,905,171,484
(45,084,646,044) 2,781,666,374,017 2,234,124,975,480 4,422,880,456,073
(46,945,439,902) 1,180,280,278,456 296,471,502,365 302,347,857,819
(68,452,005,113) 1,165,093,632,823 262,143,990,839 296,471,502,365
(40,744,707,805) 1,109,383,971,111 290,274,839,317 262,143,990,839
(40,935,510,625) 1,109,843,522,344 343,971,642,312 290,274,839,317
38,380,357,949 456,209,720,879 213,761,005,553 250,189,027,868
39,727,211,544 252,452,307,121 246,403,880,622 213,761,005,553
18,879,387,680 360,906,218,575 264,872,722,193 246,403,880,622
(1,745,948,562) 404,722,056,954 205,277,939,854 264,872,722,193
(1,543,619,000,000) 15,196,286,000,000 56,107,056,000,000 48,265,890,000,000
(3,064,890,000,000) 5,743,768,000,000 61,464,903,000,000 56,107,056,000,000
(5,288,219,000,000) 6,042,904,000,000 66,817,305,000,000 61,464,903,000,000
(4,270,254,000,000) 22,165,968,000,000 72,944,988,000,000 66,817,305,000,000
-
-
-
-
(950,585,562,000) 30,357,546,788,000 9,106,260,754,000 10,532,768,474,000
(1,242,673,143,000) 29,981,535,812,000 12,653,619,205,000 9,106,260,754,000
(238,575,840,000) 30,014,273,452,000 25,275,245,970,000 12,653,619,205,000
(1,439,985,191,000) 32,195,350,845,000 32,718,542,699,000 25,275,245,970,000

(14,148,388,048) 422,674,889,578 170,213,172,087 202,984,763,828


22,163,255,891 407,985,799,015 168,065,942,352 170,213,172,087
(13,661,129,291) 423,181,306,980 216,508,943,536 168,065,942,352
(15,006,094,898) 266,336,566,823 242,761,693,999 216,508,943,536
(4,946,114,439) 309,678,229,870 347,205,836,259 261,789,467,880
1,462,513,187 382,461,777,452 382,238,397,027 347,205,836,259
(24,926,522,725) 398,698,779,619 438,050,805,734 382,238,397,027
(8,928,969,594) 503,177,499,114 437,990,210,351 438,050,805,734
1,463,450,493,000 24,559,678,567,340 6,006,952,123,000 5,972,675,900,876
2,621,205,063,000 4,048,794,446,000 7,043,036,602,000 6,006,952,123,000
1,013,992,368,000 4,019,617,009,000 5,035,325,429,000 7,043,036,602,000
(363,677,523,000) 29,583,829,904,000 3,792,475,607,000 5,035,325,429,000

(4,242,454,199) 1,412,987,409,889 1,511,978,367,218 1,292,667,900,580


(123,415,288,098) 1,543,216,299,146 1,732,985,361,870 1,511,978,367,218
(198,557,111,986) 1,601,346,561,573 1,971,478,070,171 1,732,985,361,870
(151,313,552,190) 1,652,905,985,730 2,151,801,131,686 1,971,478,070,171
(1,105,000,000,000) 245,435,000,000,000 181,084,000,000,000 184,196,000,000,000
(120,000,000,000) 261,855,000,000,000 206,057,000,000,000 181,084,000,000,000
(320,000,000,000) 295,646,000,000,000 239,205,000,000,000 206,057,000,000,000
7,446,000,000,000 344,711,000,000,000 237,166,000,000,000 239,205,000,000,000
(971,780,768,000) 18,710,378,567,000 2,715,688,780,000 2,784,289,567,000
(440,761,625,000) 20,186,130,682,000 3,917,107,098,000 2,715,688,780,000
(399,097,949,000) 20,186,130,682,000 3,975,258,160,000 3,917,107,098,000
(677,523,847,000) 20,890,925,564,000 3,475,677,175,000 3,975,258,160,000
(115,015,232,857) 2,893,546,765,980 1,570,388,327,917 1,392,987,598,490
(75,132,093,242) 3,029,807,463,353 1,689,846,194,031 1,570,388,327,917
19,328,426,082 3,307,396,918,555 1,862,945,638,339 1,689,846,194,031
237,899,094,956 4,062,536,132,739 2,329,565,792,542 1,862,945,638,339
57,709,727,610 2,280,765,873,675 4,308,053,147,462 2,957,387,457,000
294,638,120,991 2,753,853,648,437 4,593,876,093,254 4,308,053,147,462
253,946,316,990 3,258,019,612,783 5,433,508,833,578 4,593,876,093,254
33,133,028,211 3,216,337,023,057 5,552,209,122,095 5,433,508,833,578
1,422,497,935 949,758,668,900 978,840,639,564 1,251,983,909,678
(75,458,856,737) 982,626,956,424 1,218,317,826,843 978,840,639,564
(106,821,494,812) 946,448,936,464 1,279,809,883,694 1,218,317,826,843
(78,492,555,693) 901,181,796,270 1,072,625,592,333 1,279,809,883,694
(75,706,189,908) 1,205,890,678,690 254,686,463,862 170,675,894,780
(151,471,020,911) 1,707,249,310,532 320,065,951,849 254,686,463,862
(150,796,228,336) 2,421,703,648,750 464,175,762,884 320,065,951,849
(333,971,981,120) 3,437,653,341,261 617,522,982,196 464,175,762,884

1,730,069,000,000 53,195,764,000,000 12,894,525,000,000 12,211,869,000,000


427,376,000,000 55,292,949,000,000 13,580,269,000,000 12,894,525,000,000
(3,645,947,000,000) 56,523,811,000,000 14,725,851,000,000 13,580,269,000,000
(2,987,256,000,000) 56,421,973,000,000 15,967,376,000,000 14,725,851,000,000
245,987,641,642 2,137,869,476,222 631,183,291,034 1,014,875,984,890
96,640,041,983 2,400,682,388,179 482,386,824,523 631,183,291,034
(26,305,263,700) 2,374,443,387,792 407,818,436,673 482,386,824,523
(46,660,545,260) 2,333,636,785,839 394,076,483,099 407,818,436,673
(55,174,379,044) 1,329,647,678,376 113,883,200,419 112,873,983,890
(37,037,403,394) 1,648,021,678,720 108,781,215,028 113,883,200,419
(181,722,082,287) 1,748,640,897,106 130,613,332,148 108,781,215,028
(125,052,462,214) 2,063,247,282,902 330,897,278,808 130,613,332,148
(644,362,000,000) 7,153,987,937,990 4,796,096,000,000 5,472,675,876,880
(606,556,000,000) 7,300,612,000,000 4,203,846,000,000 4,796,096,000,000
(608,586,000,000) 6,516,487,000,000 4,218,702,000,000 4,203,846,000,000
(423,382,000,000) 6,955,157,000,000 4,047,691,000,000 4,218,702,000,000
131,185,000,000 2,142,778,000,000 1,852,079,000,000 1,438,276,256,000
(187,227,000,000) 2,416,177,000,000 2,310,290,000,000 1,852,079,000,000
574,758,000,000 2,622,336,000,000 2,265,615,000,000 2,310,290,000,000
(63,444,000,000) 2,765,010,000,000 2,272,410,000,000 2,265,615,000,000
(28,497,978,170) 791,765,278,980 52,413,771,234 59,987,367,880
(77,198,407,050) 785,095,652,150 43,188,508,734 52,413,771,234
(36,064,333,782) 783,494,758,697 36,070,319,372 43,188,508,734
(48,670,936,033) 763,537,440,280 35,174,135,994 36,070,319,372
-
-
-
-
(3,503,848,000,000) 26,492,667,000,000 10,459,641,000,000 10,573,783,000,000
(3,318,251,000,000) 24,624,431,000,000 10,829,450,000,000 10,459,641,000,000
(2,816,500,000,000) 27,694,734,000,000 11,695,216,000,000 10,829,450,000,000
(1,669,876,000,000) 28,968,162,000,000 12,936,503,000,000 11,695,216,000,000
(3,457,025,000,000) 9,168,556,000,000 2,075,909,000,000 4,662,879,000,000
(1,322,037,000,000) 6,558,438,000,000 2,459,736,000,000 2,075,909,000,000
(1,374,095,000,000) 6,604,885,000,000 3,340,451,000,000 2,459,736,000,000
515,458,000,000 14,335,108,000,000 3,235,677,000,000 3,340,451,000,000
(56,586,373,470) 916,782,782,999 1,051,069,900,376 859,376,378,276
(5,477,104,401) 1,206,089,567,283 1,047,701,082,078 1,051,069,900,376
17,328,991,031 1,188,798,795,362 1,187,195,058,022 1,047,701,082,078
(42,344,780,332) 1,312,376,999,120 1,206,818,443,326 1,187,195,058,022

2,301,784,006,163 36,022,783,763,890 6,602,955,279,363 6,210,879,256,265


519,275,458,106 38,536,825,180,203 10,347,343,192,163 6,602,955,279,363
85,137,275,977 45,951,188,475,157 6,628,782,185,008 10,347,343,192,163
1,113,078,196,502 52,101,492,204,552 7,084,864,038,574 6,628,782,185,008

69,061,378,991 495,748,390,367 748,088,902,523 48,987,567,400


(35,494,853,889) 4,879,715,095,300 887,141,290,201 748,088,902,523
(1,012,087,478,515) 5,306,055,112,389 890,045,953,988 887,141,290,201
(178,303,769,145) 5,165,236,468,706 697,914,218,244 890,045,953,988
(4,180,730,715) 183,653,783,780 62,760,109,860 68,365,389,278
5,365,202,789 177,290,628,918 88,010,862,980 62,760,109,860
2,252,484,582 183,501,650,442 117,489,192,060 88,010,862,980
(23,667,138,991) 217,362,960,011 122,325,708,570 117,489,192,060
40,220,079,000 1,993,624,582,000 1,605,432,899,000 1,189,367,227,000
12,317,430,000 2,260,452,738,000 2,455,941,035,000 1,605,432,899,000
455,950,394,000 3,507,297,845,000 4,681,432,531,000 2,455,941,035,000
114,257,766,000 4,414,296,408,000 6,039,612,904,000 4,681,432,531,000
(19,263,000,000) 17,659,387,000,000 2,541,763,000,000 2,674,356,000,000
(619,303,000,000) 16,254,353,000,000 3,045,954,000,000 2,541,763,000,000
(604,937,000,000) 15,991,148,000,000 3,083,389,000,000 3,045,954,000,000
(408,186,000,000) 16,163,267,000,000 2,512,784,000,000 3,083,389,000,000

(47,183,332,000) 1,280,365,227,000 1,815,773,466,000 1,632,287,226,000


(39,391,659,000) 1,791,336,526,000 2,057,649,583,000 1,815,773,466,000
(222,298,000,000) 1,907,034,830,000 2,200,342,000,000 2,057,649,583,000
(370,039,000,000) 1,942,366,000,000 2,194,306,000,000 2,200,342,000,000

(19,141,875,116) 383,265,278,278 327,426,146,630 315,267,276,890


(3,571,860,725) 399,336,626,636 373,955,852,243 327,426,146,630
23,328,526,594 476,577,841,605 370,390,736,433 373,955,852,243

(76,913,287,260) 544,778,372,992 649,070,715,297 653,736,287,220


(12,408,425,683) 567,560,171,430 592,902,019,972 649,070,715,297
44,478,800,035 587,699,015,641 780,611,848,800 592,902,019,972
30,536,143,363 708,588,285,620 816,412,755,904 780,611,848,800
(463,374,741,387) 6,187,265,272,281 2,310,039,110,657 1,524,225,198,789
(106,359,589,317) 7,937,919,618,380 2,906,663,239,601 2,310,039,110,657
80,586,753,643 10,736,908,057,784 3,821,122,529,642 2,906,663,239,601
246,594,833,349 13,448,976,856,080 3,527,913,944,371 3,821,122,529,642
(2,304,121,000,000) 9,087,278,298,789 8,597,208,000,000 8,975,367,387,889
(2,785,236,000,000) 7,323,273,000,000 6,575,570,000,000 8,597,208,000,000
1,777,304,000,000 7,006,675,000,000 7,390,580,000,000 6,575,570,000,000
390,673,000,000 6,572,440,000,000 7,175,764,000,000 7,390,580,000,000
240,552,519,000 3,572,366,378,000 7,764,888,625,000 7,118,162,872,000
29,211,116,000 4,240,820,320,000 9,342,144,498,000 7,764,888,625,000
(137,296,122,000) 5,138,259,285,000 10,889,163,368,000 9,342,144,498,000
197,005,454,000 5,785,287,553,000 12,079,939,200,000 10,889,163,368,000

1,129,651,000,000 26,259,873,000,000 6,739,315,000,000 7,514,287,000,000


546,387,000,000 29,072,250,000,000 6,442,797,000,000 6,739,315,000,000
259,141,000,000 31,706,163,000,000 7,670,405,000,000 6,442,797,000,000
303,455,000,000 34,289,017,000,000 7,608,237,000,000 7,670,405,000,000
12,345,110,000 5,740,983,789,000 754,737,513,000 843,267,445,000
132,859,806,000 6,066,257,596,000 445,956,264,000 754,737,513,000
123,658,877,000 6,360,845,609,000 379,418,062,000 445,956,264,000
(26,471,860,000) 6,905,286,394,000 461,440,807,000 379,418,062,000
1,223,614,431,308 10,289,278,267,290 2,276,459,607,316 2,201,287,278,280
807,175,092,288 11,840,059,936,442 2,202,820,510,610 2,276,459,607,316
222,511,993,308 13,097,184,984,411 2,552,536,173,132 2,202,820,510,610
940,282,240,820 14,215,535,191,206 2,736,388,551,409 2,552,536,173,132

59,275,790,125 8,007,287,289,200 1,593,793,682,966 2,286,278,269,190


(98,073,590,272) 7,803,851,935,273 1,336,390,680,684 1,593,793,682,966
155,632,442,007 7,470,941,557,319 1,036,229,521,794 1,336,390,680,684
(613,232,246,882) 7,500,033,435,372 2,650,255,153,377 1,036,229,521,794

292,668,284,444 1,575,367,837,629 966,887,321,903 732,367,356,220


262,806,153,936 1,686,051,817,768 1,281,160,838,141 966,887,321,903
5,168,752,201 2,079,476,367,995 962,188,544,595 1,281,160,838,141
(200,684,201,502) 2,106,989,925,386 384,697,286,910 962,188,544,595
(147,195,000,000) 7,853,498,000,000 3,878,808,000,000 4,425,656,000,000
(506,982,000,000) 8,183,318,000,000 5,159,911,000,000 3,878,808,000,000
128,908,000,000 8,336,065,000,000 4,761,805,000,000 5,159,911,000,000
(408,907,000,000) 11,738,892,000,000 5,736,684,000,000 4,761,805,000,000
(61,626,947,391) 1,649,387,639,833 899,017,559,239 774,267,290,272
(29,498,651,231) 1,538,089,834,829 861,193,680,750 899,017,559,239
(55,007,341,288) 1,452,680,785,154 1,035,508,850,963 861,193,680,750
(40,613,950,444) 1,229,926,003,723 980,145,831,991 1,035,508,850,963
(148,645,616,821) 1,898,252,736,537 1,659,849,583,812 1,781,763,879,373
(133,076,554,715) 1,681,978,227,794 1,818,471,209,910 1,659,849,583,812
(88,236,221,744) 1,717,972,026,282 2,003,208,506,432 1,818,471,209,910
(90,545,581,820) 1,751,622,687,179 1,978,631,967,708 2,003,208,506,432
161,873,806,162 1,196,376,389,308 330,444,925,707 325,467,282,289
296,914,563,042 1,363,641,661,657 396,684,909,930 330,444,925,707
215,195,249,733 1,868,623,723,806 227,645,690,310 396,684,909,930
29,299,698,855 2,096,614,260,152 165,189,625,230 227,645,690,310
(346,151,178,000) 17,500,237,367,000 7,368,822,314,000 6,429,883,635,000
(604,096,301,000) 20,437,210,027,000 7,592,963,086,000 7,368,822,314,000
(3,081,574,643,000) 22,209,662,128,000 8,959,710,884,000 7,592,963,086,000
(741,007,960,000) 19,525,411,684,000 11,100,064,611,000 8,959,710,884,000
311,299,154,027 6,748,298,376,451 18,936,240,950,891 17,476,126,726,278
721,442,975,681 7,087,269,812,003 19,669,096,571,146 18,936,240,950,891
729,536,789,767 7,425,800,257,838 20,604,487,293,751 19,669,096,571,146
843,677,453,175 8,322,960,974,230 22,226,912,485,948 20,604,487,293,751
(1,207,245,658,914) 7,800,287,252,223 20,547,128,076,480 20,008,238,737,778
1,112,187,067,211 7,424,604,403,847 24,229,915,013,932 20,547,128,076,480
3,316,728,794,000 8,873,875,493,055 34,744,177,481,000 24,229,915,013,932
(2,105,207,574,000) 12,682,902,626,000 32,944,902,671,000 34,744,177,481,000

4,224,670,000,000 58,884,763,000,000 21,341,425,000,000 22,876,287,000,000


7,010,130,000,000 54,896,286,000,000 22,875,662,000,000 21,341,425,000,000
2,906,462,000,000 56,321,441,000,000 22,938,812,000,000 22,875,662,000,000
9,404,992,000,000 57,613,954,000,000 25,132,628,000,000 22,938,812,000,000

(55,576,442,298) 1,184,376,282,629 757,282,528,180 914,378,367,880


(21,073,157,694) 1,258,278,278,378 1,228,528,694,746 757,282,528,180
(94,405,639,791) 1,287,287,273,622 1,556,287,984,166 1,228,528,694,746
87,175,382,569 1,351,861,756,994 1,852,766,916,975 1,556,287,984,166
40,734,642,910 448,337,226,789 942,776,150,083 837,289,278,161
61,226,646,809 681,245,836,220 884,588,704,411 942,776,150,083
(115,830,950,559) 811,103,847,459 1,176,679,314,139 884,588,704,411
(7,219,513,721) 587,179,039,123 1,187,269,670,295 1,176,679,314,139
(264,968,000,000) 63,505,267,000,000 76,274,147,000,000 70,366,367,600,000
(449,232,000,000) 62,951,634,000,000 83,305,925,000,000 76,274,147,000,000
(3,431,632,000,000) 66,759,930,000,000 95,707,663,000,000 83,305,925,000,000
(293,699,000,000) 69,097,219,000,000 110,523,819,000,000 95,707,663,000,000

(666,653,000,000) 17,510,234,000,000 13,633,556,000,000 12,970,234,000,000


(693,833,000,000) 18,697,779,000,000 14,146,918,000,000 13,633,556,000,000
(554,293,000,000) 18,191,176,000,000 15,349,939,000,000 14,146,918,000,000
(989,264,000,000) 19,711,478,000,000 15,939,421,000,000 15,349,939,000,000
17,623,007,864 1,574,256,276,226 429,022,624,427 416,276,238,990
27,476,693,607 1,569,319,030,878 366,751,537,542 429,022,624,427
38,709,036,190 1,499,462,028,211 435,573,970,378 366,751,537,542
52,319,315,366 1,536,453,590,418 397,699,225,488 435,573,970,378
318,130,946,248 6,805,467,367,337 141,439,630,076 84,635,773,653
335,217,651,903 6,963,273,062,204 84,985,760,705 141,439,630,076
356,185,755,363 7,200,861,383,403 134,413,002,080 84,985,760,705
294,450,950,261 7,491,033,825,272 87,824,837,112 134,413,002,080
(1,489,361,000,000) 4,694,232,000,000 544,884,000,000 492,872,000,000
(192,223,000,000) 3,547,023,000,000 646,945,000,000 544,884,000,000
(491,919,000,000) 3,517,586,000,000 565,455,000,000 646,945,000,000
(498,778,000,000) 1,946,438,000,000 385,047,000,000 565,455,000,000

48,312,127,769 414,335,287,267 181,200,809,144 172,334,278,260


(4,508,538,428) 468,521,879,542 142,593,033,645 181,200,809,144
26,126,523,718 417,620,774,123 198,362,254,905 142,593,033,645
16,115,155,320 395,969,370,635 203,245,833,500 198,362,254,905
7,723,900,277 1,361,267,232,890 1,006,188,995,206 1,154,367,362,789
(107,959,324,301) 1,547,569,937,765 1,176,440,035,889 1,006,188,995,206
(159,377,426,059) 1,845,178,052,680 920,077,220,040 1,176,440,035,889
(72,983,460,112) 1,924,077,678,884 958,462,201,850 920,077,220,040

(38,834,388,056) 1,675,267,226,778 1,135,296,191,546 1,148,265,267,278


70,689,506,420 2,276,031,922,082 1,193,054,430,825 1,135,296,191,546
62,291,359,192 2,294,677,493,483 1,395,298,815,177 1,193,054,430,825
(43,413,716,414) 2,370,198,817,803 1,495,759,701,262 1,395,298,815,177
185,314,707,266 1,330,356,225,627 1,284,510,320,664 1,385,367,278,778
(12,713,307,987) 1,339,032,413,455 980,285,748,450 1,284,510,320,664
(91,893,013,459) 1,213,916,545,120 1,130,297,518,656 980,285,748,450
99,689,937,201 1,400,683,598,096 1,216,136,763,334 1,130,297,518,656
18,278,746,303 170,445,265,267 176,067,561,639 137,226,287,257
4,046,604,776 269,351,381,344 269,706,737,385 176,067,561,639
4,583,098,897 303,788,390,330 367,961,600,950 269,706,737,385
1,943,626,664 391,362,697,956 381,433,524,206 367,961,600,950
(1,908,697,000,000) 91,832,652,000,000 66,659,484,000,000 64,602,542,000,000
(1,362,740,000,000) 82,174,515,000,000 70,186,618,000,000 66,659,484,000,000
(973,978,000,000) 87,939,488,000,000 73,394,728,000,000 70,186,618,000,000
(7,441,765,000,000) 96,537,796,000,000 76,592,955,000,000 73,394,728,000,000
(143,879,918,992) 2,554,652,787,290 1,637,036,790,119 1,660,265,278,778
(206,612,544,804) 2,477,272,502,538 1,967,982,902,772 1,637,036,790,119
(23,046,899,637) 2,434,617,337,849 2,400,062,227,790 1,967,982,902,772
(54,042,561,229) 2,482,337,567,967 2,091,491,715,532 2,400,062,227,790

81,499,431,181 4,901,675,226,789 547,492,009,881 587,465,448,449


(64,053,740,079) 5,155,753,396,983 595,692,044,724 547,492,009,881
(70,208,778,888) 6,667,921,476,644 770,398,351,932 595,692,044,724
1,949,794,351,962 6,964,734,840,779 900,208,787,095 770,398,351,932
(4,211,731,061) 48,125,447,389 73,938,540,229 85,987,378,677
(1,824,795,197) 46,760,927,085 53,215,089,941 73,938,540,229
3,411,418,819 49,746,327,705 82,434,741,654 53,215,089,941
3,189,082,219 52,193,007,226 84,938,903,562 82,434,741,654
(271,160,647,125) 3,368,376,387,328 590,138,302,043 658,276,276,278
(43,697,487,270) 3,291,116,891,878 555,139,580,764 590,138,302,043
9,568,811,231 3,312,481,991,638 745,508,896,455 555,139,580,764
(148,327,464,319) 3,442,393,738,873 723,317,737,664 745,508,896,455
(51,948,042,000) 1,358,276,667,000 2,037,784,842,000 1,663,543,778,000
(2,593,162,000) 1,587,210,576,000 2,184,518,893,000 2,037,784,842,000
88,811,503,000 1,927,985,356,000 3,207,579,964,000 2,184,518,893,000
(77,302,605,000) 2,102,146,140,000 2,926,098,892,000 3,207,579,964,000
(99,477,452,000) 6,377,803,768,000 1,383,786,187,000 1,372,796,826,000
(236,770,038,000) 6,604,718,559,000 1,371,672,386,000 1,383,786,187,000
(226,755,590,000) 6,655,376,027,000 1,457,372,082,000 1,371,672,386,000
(159,597,112,000) 6,606,689,033,000 1,447,914,679,000 1,457,372,082,000
(107,892,639,000) 4,300,267,267,000 4,650,940,587,000 4,437,637,787,000
480,823,145,000 4,007,387,283,000 4,495,503,187,000 4,650,940,587,000
439,824,439,000 4,202,515,316,000 5,157,266,424,000 4,495,503,187,000
(172,355,222,000) 4,804,256,788,000 5,470,824,200,000 5,157,266,424,000
1,934,964,000,000 17,073,278,000,000 27,063,310,000,000 25,023,879,000,000
939,580,000,000 19,251,026,000,000 29,602,688,000,000 27,063,310,000,000
326,514,000,000 21,088,870,000,000 34,012,965,000,000 29,602,688,000,000
4,320,000,000 23,038,028,000,000 36,742,561,000,000 34,012,965,000,000
542,854,592,000 7,578,367,338,000 2,381,022,659,000 2,150,378,667,000
529,566,933,000 8,484,436,652,000 2,405,242,304,000 2,381,022,659,000
27,804,440,000 9,472,682,688,000 2,330,550,693,000 2,405,242,304,000
600,171,873,000 10,541,248,267,000 2,423,269,696,000 2,330,550,693,000

(10,457,730,664) 887,278,267,665 1,115,698,720,743 986,278,226,782


(46,082,415,291) 1,052,131,760,706 1,233,452,181,548 1,115,698,720,743
(33,439,033,226) 1,015,271,044,216 1,269,759,234,189 1,233,452,181,548
33,300,106,385 1,087,169,297,635 1,438,183,885,309 1,269,759,234,189
(11,998,515,652) 654,778,376,370 987,409,109,474 968,334,278,280
49,640,325,548 639,091,366,917 1,215,476,677,995 987,409,109,474
(8,721,548,422) 1,235,198,847,468 1,243,465,775,218 1,215,476,677,995
128,734,055,417 1,298,358,478,375 1,149,120,504,681 1,243,465,775,218
(38,409,135,634) 1,177,289,667,289 1,995,337,146,834 1,714,256,276,779
130,226,848,655 1,142,273,020,550 2,245,519,457,754 1,995,337,146,834
(11,796,000,326) 1,328,291,727,616 2,327,951,625,610 2,245,519,457,754
(193,942,898,251) 1,391,416,464,512 2,234,941,096,110 2,327,951,625,610
460,227,718 134,267,228,789 99,382,027,031 928,762,267,567
1,721,871,665 139,809,135,385 113,414,715,049 99,382,027,031
(342,034,153) 149,420,009,884 86,916,161,329 113,414,715,049
(11,319,751,236) 97,221,132,552 91,061,314,601 86,916,161,329
(117,137,504,741) 9,741,667,256,878 2,931,015,007,454 3,140,225,278,267
(479,824,460,947) 10,733,598,205,115 2,994,759,224,061 2,931,015,007,454
(65,770,157,603) 11,266,320,312,348 2,711,870,473,438 2,994,759,224,061
(229,936,416,292) 11,783,772,244,027 2,253,944,326,651 2,711,870,473,438
169,242,779,736 3,211,564,667,489 3,493,028,761,680 3,604,335,278,678
(130,616,296,792) 3,284,504,424,358 3,160,637,269,263 3,493,028,761,680
(10,410,160,496) 3,237,595,219,274 3,611,694,059,699 3,160,637,269,263
498,224,256,522 3,592,164,205,408 4,678,868,638,822 3,611,694,059,699

191,051,652,375 13,696,378,226,726 19,374,230,957,505 17,887,165,267,667


444,934,874,538 15,226,009,210,657 20,182,120,166,616 19,374,230,957,505
(273,513,984,702) 16,616,239,416,335 21,074,306,186,027 20,182,120,166,616
34,633,001,254 18,146,206,145,369 22,633,476,361,038 21,074,306,186,027
(15,974,548,934) 128,276,267,876 113,741,761,843 119,276,225,278
(7,539,757,500) 119,437,244,615 116,799,809,406 113,741,761,843
15,059,785,906 119,313,292,874 147,155,612,866 116,799,809,406
(12,104,859,170) 128,231,504,777 133,908,380,572 147,155,612,866
2,273,705,171 169,226,278,678 183,906,827,803 198,276,267,278
885,924,192 173,294,052,599 194,401,372,299 183,906,827,803
(51,978,620,641) 159,794,691,605 83,189,398,933 194,401,372,299
(9,707,818,412) 147,266,936,678 187,979,951,916 83,189,398,933
1,702,666,281,715 11,127,165,226,726 946,473,233,588 1,139,276,226,789
1,460,311,525,230 14,157,428,109,357 938,273,924,561 946,473,233,588
752,946,257,481 15,327,156,276,743 992,453,478,256 938,273,924,561
333,828,262,582 17,521,363,545,763 1,066,627,786,299 992,453,478,256

115,984,919,471 685,224,278,278 277,394,654,140 183,546,336,376


104,237,770,744 1,263,115,359,047 1,569,702,187,476 277,394,654,140
523,843,320,295 2,004,213,149,090 7,213,057,131,051 1,569,702,187,476
550,242,014,711 3,515,345,289,422 11,616,266,890,062 7,213,057,131,051

9,657,520,798 639,378,367,366 379,137,149,036 389,378,367,557


20,633,338,311 685,812,995,987 349,690,796,141 379,137,149,036
13,699,984,541 681,937,947,736 424,128,420,727 349,690,796,141
11,257,838,203 696,192,628,101 372,489,022,928 424,128,420,727
(11,044,960,156) 793,225,267,556 261,611,696,096 453,276,278,678
(14,342,723,563) 810,364,824,722 411,144,165,006 261,611,696,096
(75,451,073,886) 834,548,374,286 455,555,959,093 411,144,165,006
(59,817,109,101) 786,704,752,983 517,512,379,678 455,555,959,093
(50,982,809) 134,225,267,567 157,855,084,036 175,365,224,789
(1,315,640,577) 162,828,169,250 224,371,164,551 157,855,084,036
5,823,543,708 161,163,426,840 240,029,648,845 224,371,164,551
(12,160,766,004) 160,027,280,153 177,788,235,456 240,029,648,845
1,636,007,000,000 41,327,226,789,657 10,749,254,000,000 8,910,267,225,646
5,364,210,000,000 45,603,683,000,000 10,902,928,000,000 10,749,254,000,000
5,072,040,000,000 56,772,116,000,000 11,275,019,000,000 10,902,928,000,000
2,477,544,000,000 49,083,460,000,000 12,177,173,000,000 11,275,019,000,000
(132,387,000,000) 5,393,667,256,278 6,438,172,000,000 6,466,256,336,789
158,235,000,000 5,658,360,000,000 6,596,941,000,000 6,438,172,000,000
86,497,000,000 5,769,332,000,000 7,076,493,000,000 6,596,941,000,000
(398,364,000,000) 6,318,441,000,000 6,534,734,000,000 7,076,493,000,000
209,094,272,000 3,962,115,678,678 5,237,701,149,000 4,775,234,889,237
43,488,329,000 3,826,862,840,000 5,441,395,835,000 5,237,701,149,000
(83,657,245,000) 4,072,245,477,000 6,705,892,735,000 5,441,395,835,000
(160,563,171,000) 4,335,844,455,000 7,454,920,083,000 6,705,892,735,000
348,071,226 794,256,227,876 86,594,052,791 78,225,768,567
(9,590,245,006) 829,216,584,975 112,615,094,145 86,594,052,791
60,275,616,154 883,810,096,621 120,719,047,383 112,615,094,145
(232,091,236,769) 994,892,026,750 126,737,094,975 120,719,047,383
3,917,403,848 649,112,786,280 685,443,920,925 695,447,123,890
8,362,620,065 709,959,168,088 731,577,343,628 685,443,920,925
(120,723,025,989) 780,669,761,787 502,517,714,607 731,577,343,628
(57,327,938,017) 648,016,880,325 537,567,605,097 502,517,714,607
-
-
-
-
(558,379,628,376) 2,489,225,678,250 891,421,165,094 1,229,256,110,890
(963,493,632,177) 1,982,423,166,407 224,602,172,163 891,421,165,094
24,585,332,127 873,577,814,748 84,328,624,580 224,602,172,163
(35,857,317,893) 818,773,308,306 125,445,880,896 84,328,624,580

(114,577,098,709) 4,840,278,117,123 986,831,041,277 618,115,167,667


(96,021,506,716) 5,209,313,588,527 792,013,059,935 986,831,041,277
39,538,850,502 5,320,296,634,598 781,768,203,492 792,013,059,935
(166,135,167,909) 4,305,691,117,097 1,573,689,512,139 781,768,203,492
(867,633,016) 762,287,987,267 552,343,833,712 555,637,893,789
61,573,994,226 847,717,180,575 570,153,318,185 552,343,833,712
74,561,352,726 863,182,442,302 637,904,730,815 570,153,318,185
14,514,687,643 928,832,007,829 733,816,419,249 637,904,730,815
(500,463,000,000) 3,233,367,278,229 8,493,119,000,000 7,172,267,768,778
(689,927,000,000) 4,261,283,000,000 9,767,592,000,000 8,493,119,000,000
(710,253,000,000) 4,878,115,000,000 10,701,575,000,000 9,767,592,000,000
(1,053,364,000,000) 4,960,145,000,000 11,625,313,000,000 10,701,575,000,000
(143,945,466,519) 3,720,116,278,678 2,435,465,884,784 2,141,276,278,677
(60,983,644,998) 4,176,188,101,672 2,495,711,813,100 2,435,465,884,784
(111,008,070,247) 4,712,039,481,525 2,713,087,099,834 2,495,711,813,100
(102,823,181,064) 5,089,416,875,753 3,205,020,519,049 2,713,087,099,834
371,686,070,565 5,709,278,224,256 2,564,831,067,149 2,094,256,178,226
699,360,859,686 6,612,200,867,199 2,541,602,115,027 2,564,831,067,149
244,642,135,214 6,828,046,514,843 2,217,086,119,506 2,541,602,115,027
(267,537,308,946) 7,008,254,843,361 1,872,934,497,082 2,217,086,119,506
318,855,040,000 3,204,337,389,789 175,319,744,000 163,227,267,890
308,818,879,000 3,965,769,441,000 208,794,196,000 175,319,744,000
145,070,181,000 5,363,669,399,000 299,234,087,000 208,794,196,000
134,650,272,000 6,091,322,807,000 333,987,373,000 299,234,087,000
(482,598,000,000) 14,475,389,000,000 6,730,276,000,000 6,445,389,000,000
(630,227,000,000) 14,239,867,000,000 7,052,686,000,000 6,730,276,000,000
(402,217,000,000) 15,057,291,000,000 7,443,905,000,000 7,052,686,000,000
628,664,000,000 16,339,552,000,000 8,353,365,000,000 7,443,905,000,000
190,945,000,000 14,480,237,000,000 16,605,462,000,000 16,640,278,000,000
24,275,000,000 14,926,225,000,000 16,086,087,000,000 16,605,462,000,000
3,599,600,000,000 9,740,576,000,000 15,893,585,000,000 16,086,087,000,000
655,548,000,000 11,943,407,000,000 16,818,172,000,000 15,893,585,000,000
(361,455,000,000) 3,497,289,000,000 10,048,153,000,000 9,960,348,000,000
295,340,000,000 3,876,021,000,000 10,817,141,000,000 10,048,153,000,000
77,761,000,000 4,271,127,000,000 12,713,412,000,000 10,817,141,000,000
360,572,000,000 4,852,776,000,000 15,069,692,000,000 12,713,412,000,000

729,361,930,490 11,343,389,767,109 18,349,959,898,358 14,819,091,827,897


355,423,161,825 12,922,421,859,142 20,816,673,946,473 18,349,959,898,358
1,301,161,038,516 14,915,849,800,251 24,060,802,395,725 20,816,673,946,473
(1,264,460,055,358) 17,591,706,426,634 25,026,739,472,547 24,060,802,395,725
(50,116,278,671) 422,276,109,178 160,609,018,764 193,228,780,676
(22,418,981,745) 409,484,780,079 176,879,872,407 160,609,018,764
(474,832,964) 416,286,581,960 236,020,877,647 176,879,872,407
(36,934,786,620) 474,345,474,753 250,170,826,551 236,020,877,647
(44,869,951,141) 1,995,109,287,890 2,476,348,809,009
(70,658,349,940) 2,134,213,795,106 2,163,684,653,862 2,476,348,809,009
196,232,538,158 2,342,166,843,820 2,456,969,219,251 2,163,684,653,862
169,528,086,549 2,254,711,765,640 2,617,754,376,513 2,456,969,219,251
-
-
-
-
178,650,891,000 4,697,389,289,000 1,169,777,700,000 1,047,289,289,000
(25,718,720,000) 3,860,775,779,000 759,994,916,000 1,169,777,700,000
(37,239,559,000) 2,849,094,080,000 446,646,667,000 759,994,916,000
(36,090,677,000) 1,992,544,414,000 189,158,260,000 446,646,667,000
(117,584,592,000) 1,746,378,390,000 2,133,213,970,000 1,932,287,223,000
(54,816,633,000) 2,279,403,845,000 2,006,136,795,000 2,133,213,970,000
437,995,418,000 2,649,578,530,000 2,036,941,584,000 2,006,136,795,000
(119,869,754,000) 1,813,302,512,000 1,951,162,527,000 2,036,941,584,000
(37,000,422,576) 394,256,229,389 503,128,333,415 335,267,119,289
(41,449,293,461) 464,949,299,354 507,982,290,890 503,128,333,415
(30,014,366,622) 465,726,345,148 514,853,779,039 507,982,290,890
(20,266,399,743) 456,923,225,038 461,925,614,535 514,853,779,039

7,158,399,843 606,378,398,330 705,730,705,044 699,389,378,290


14,497,837,078 638,566,761,462 747,064,722,530 705,730,705,044
(59,983,157,130) 720,238,957,745 776,045,443,574 747,064,722,530
(187,762,182,573) 852,932,442,585 770,160,690,837 776,045,443,574
(380,664,292,685) 3,130,365,278,229 1,283,534,956,671 1,131,289,276,578
(254,479,292) 3,768,551,035,234 1,240,030,154,039 1,283,534,956,671
(3,608,181,472) 3,748,269,800,320 1,283,885,459,736 1,240,030,154,039
(65,343,057,565) 4,361,394,289,871 1,358,598,226,353 1,283,885,459,736
(10,347,188,000) 171,298,667,580 8,402,373,000 20,189,209,189
(15,006,907,000) 157,702,767,000 11,148,530,000 8,402,373,000
(7,625,465,000) 137,363,302,000 6,825,414,000 11,148,530,000
(55,856,275,000) 127,894,510,000 13,253,947,000 6,825,414,000
(15,132,044,356) 432,089,278,665 224,829,147,655 225,167,228,909
(13,668,613,779) 501,235,506,230 224,070,107,624 224,829,147,655
(29,640,066,443) 507,861,064,122 218,406,865,725 224,070,107,624
(24,621,635,164) 460,489,681,549 215,630,030,028 218,406,865,725

551,109,738,841 5,319,278,657,889 2,150,061,072,104 1,505,478,449,389


392,093,758,105 8,849,833,866,255 2,708,881,065,095 2,150,061,072,104
522,000,351,135 12,559,932,322,129 2,556,174,514,577 2,708,881,065,095
568,093,079,093 16,475,720,486,284 2,510,417,039,278 2,556,174,514,577
(1,151,073,322) 1,532,928,778,290 366,709,612,329 470,287,226,720
(1,231,162,777) 1,596,466,547,662 348,471,154,143 366,709,612,329
(10,973,404,066) 1,542,243,721,302 574,869,742,811 348,471,154,143
(47,288,926,939) 1,635,543,021,515 340,551,346,399 574,869,742,811
(61,091,474,355) 600,287,252,820 932,905,806,441 932,829,272,092
57,015,436,164 653,796,725,408 1,399,580,416,996 932,905,806,441
(64,411,792,677) 690,979,867,049 1,334,070,483,011 1,399,580,416,996
(83,102,097,670) 697,657,400,651 1,224,283,552,949 1,334,070,483,011
(21,496,918,261) 514,226,897,890 71,841,945,609 66,378,389,389
(27,150,357,214) 628,196,929,018 68,363,165,142 71,841,945,609
(23,743,202,315) 485,983,039,090 75,625,195,827 68,363,165,142
(15,378,739,798) 470,089,120,703 68,169,528,509 75,625,195,827

161,645,120,495 1,912,927,836,777 16,458,884,219,698 14,217,278,992,890


261,131,077,543 31,215,671,256,566 21,502,259,604,154 16,458,884,219,698
1,242,865,056,715 41,782,780,915,111 25,119,560,112,231 21,502,259,604,154
908,130,354,271 52,549,150,902,972 24,659,998,995,266 25,119,560,112,231

55,000,862,021 510,298,278,891 144,016,776,007 130,227,828,972


(49,219,680,615) 531,168,640,936 136,120,329,878 144,016,776,007
29,575,727,480 504,843,795,570 86,467,331,474 136,120,329,878
19,395,953,251 489,530,579,233 67,760,136,367 86,467,331,474
455,551,170,000 18,778,267,556,000 4,841,104,813,000 4,625,278,289,000
(233,612,417,000) 20,674,141,654,000 5,717,537,579,000 4,841,104,813,000
462,093,573,000 23,358,717,736,000 7,080,668,385,000 5,717,537,579,000
1,469,398,221,000 25,018,080,224,000 7,202,001,193,000 7,080,668,385,000
(350,645,000,000) 4,575,678,000,000 5,857,037,000,000 5,533,789,000,000
(444,999,000,000) 4,647,009,000,000 5,622,728,000,000 5,857,037,000,000
(200,048,000,000) 4,891,922,000,000 5,739,553,000,000 5,622,728,000,000
(427,736,000,000) 5,243,047,000,000 5,596,398,000,000 5,739,553,000,000
(56,926,487,995) 721,289,276,556 2,063,982,006,646 1,916,276,889,278
(78,748,224,936) 721,237,977,450 2,189,573,735,873 2,063,982,006,646
(130,056,052,226) 804,020,324,861 2,355,625,271,907 2,189,573,735,873
(27,771,869,108) 904,003,739,438 2,397,792,415,330 2,355,625,271,907
(10,437,979,288) 182,114,267,909 17,945,077,363 17,019,278,667
(808,837,671) 167,489,721,098 73,176,900,000 17,945,077,363
(44,173,446,635) 218,761,202,250 183,045,980,412 73,176,900,000
(6,941,553,221) 897,968,027,638 94,390,791,317 183,045,980,412
14,215,558,977 1,872,992,789,789 406,872,943,034 422,267,267,889
(7,591,154,105) 2,101,753,788,854 395,780,873,819 406,872,943,034
11,139,518,303 2,280,461,717,989 400,870,293,046 395,780,873,819
(36,031,687,789) 2,526,489,781,165 399,418,917,052 400,870,293,046
169,770,389,673 3,232,728,902,890 494,307,414,497 1,056,348,337,838
115,287,107,720 3,428,743,677,749 291,276,991,934 494,307,414,497
129,488,197,515 3,548,567,553,465 234,734,239,697 291,276,991,934
(203,747,185,386) 3,988,656,612,638 319,784,323,998 234,734,239,697
(133,477,228,010) 1,092,178,227,889 1,315,633,714,236 1,598,278,556,789
(10,493,112,603) 979,132,450,762 1,125,128,522,648 1,315,633,714,236
3,566,684,929 959,347,737,750 1,298,117,469,650 1,125,128,522,648
(20,224,257,483) 990,372,318,692 1,596,396,576,716 1,298,117,469,650
(181,933,004,175) 1,993,278,267,890 3,378,572,000,577 3,533,289,278,678
339,980,924,571 2,449,935,491,586 4,440,404,595,541 3,378,572,000,577
387,488,501,216 4,014,244,589,706 5,160,182,004,111 4,440,404,595,541
175,309,643,969 4,165,196,478,857 5,701,072,391,797 5,160,182,004,111
(333,563,055,000) 4,566,489,447,000 4,524,135,762,000 4,238,287,336,000
224,522,707,000 4,820,611,941,000 4,453,848,569,000 4,524,135,762,000
(353,977,550,000) 5,385,807,878,000 5,276,794,930,000 4,453,848,569,000
318,058,690,000 6,589,842,943,000 5,523,362,497,000 5,276,794,930,000
(41,082,494,652) 404,290,228,980 118,192,390,630 143,289,220,278
(58,697,767,130) 436,204,840,797 102,961,872,508 118,192,390,630
(32,255,229,336) 385,446,175,528 102,990,754,237 102,961,872,508
(42,447,456,479) 255,711,905,396 106,273,588,474 102,990,754,237
(141,163,000,000) 2,986,778,000,000 5,168,363,000,000 4,144,276,000,000
(122,260,000,000) 4,215,690,000,000 5,848,006,000,000 5,168,363,000,000
(177,247,000,000) 7,596,268,000,000 5,964,650,000,000 5,848,006,000,000
(984,505,000,000) 7,694,942,000,000 7,017,919,000,000 5,964,650,000,000
39,099,000,000 2,247,873,000,000 2,427,199,000,000 2,113,278,000,000
(300,550,000,000) 2,567,211,000,000 2,449,961,000,000 2,427,199,000,000
(90,577,000,000) 2,239,699,000,000 3,120,459,000,000 2,449,961,000,000
(143,702,000,000) 2,187,879,000,000 4,105,991,000,000 3,120,459,000,000
56,379,691,407 764,087,884,767 1,501,115,928,446 1,362,827,889,009
124,543,264,695 1,001,657,012,004 1,841,487,199,828 1,501,115,928,446
71,755,023,317 1,623,027,475,045 1,953,910,957,160 1,841,487,199,828
81,852,700,817 1,771,365,972,009 2,104,704,872,583 1,953,910,957,160
19,005,080,776 377,289,367,556 833,850,372,883 745,267,338,789
20,817,466,595 568,239,939,951 914,188,759,779 833,850,372,883
17,300,752,847 636,284,210,210 1,045,029,834,378 914,188,759,779
(10,440,862,889) 747,293,725,435 1,281,116,255,236 1,045,029,834,378
-
-
-
-

8,975,923,236 713,028,667,256 56,064,913,975 29,387,667,256


49,541,299,951 725,663,914,382 57,637,418,578 56,064,913,975
31,400,710,937 725,663,914,382 190,410,914,134 57,637,418,578
(42,905,126,533) 900,566,201,025 250,264,866,368 190,410,914,134
570,341,468,000 18,756,387,838,000 5,397,948,907,000 5,624,276,354,000
4,235,944,273,000 20,810,319,657,000 5,640,751,809,000 5,397,948,907,000
819,358,652,000 21,662,711,991,000 5,661,360,114,000 5,640,751,809,000
108,276,648,000 23,299,242,068,000 5,941,625,762,000 5,661,360,114,000
(80,651,000,000) 2,220,578,000,000 2,879,876,000,000 2,803,762,000,000
109,356,000,000 2,254,740,000,000 3,339,964,000,000 2,879,876,000,000
90,902,000,000 2,443,341,000,000 3,933,353,000,000 3,339,964,000,000
(39,191,000,000) 2,801,203,000,000 3,935,811,000,000 3,933,353,000,000

(95,187,748,904) 1,672,902,774,356 576,181,935,845 449,387,546,290


(115,115,728,265) 2,303,567,501,432 631,679,891,159 576,181,935,845
(276,382,814,650) 2,155,945,656,421 806,031,479,570 631,679,891,159
(165,785,749,269) 2,738,883,586,047 1,002,002,453,771 806,031,479,570
(103,765,697,000) 574,290,990,000 500,539,668,000 532,882,768,000
(68,166,534,000) 717,149,704,000 521,481,727,000 500,539,668,000
7,347,095,000 652,726,454,000 600,986,872,000 521,481,727,000
31,901,337,000 686,777,211,000 684,464,392,000 600,986,872,000
-
-
-
-
(58,018,383,218) 722,102,928,789 436,691,203,876 505,909,289,278
(49,259,624,724) 649,654,335,962 343,842,837,211 436,691,203,876
(13,768,730,471) 605,643,301,307 410,244,604,874 343,842,837,211
(49,819,454,790) 562,174,180,897 354,113,973,461 410,244,604,874
6,726,471,698 1,920,028,782,198 2,629,107,367,897 2,544,372,228,297
(85,215,689,462) 2,337,207,195,055 2,211,949,522,001 2,629,107,367,897
10,081,910,177 2,342,432,443,196 2,826,957,323,397 2,211,949,522,001
(17,331,487,912) 2,631,189,810,030 3,512,509,168,853 2,826,957,323,397
-
-
-
-
(1,105,225,000,000) 13,739,028,000,000 1,821,446,000,000 1,786,002,000,000
(1,753,711,000,000) 14,019,294,000,000 1,908,487,000,000 1,821,446,000,000
(2,860,895,000,000) 12,610,068,000,000 1,899,775,000,000 1,908,487,000,000
(1,648,587,000,000) 11,670,481,000,000 1,767,050,000,000 1,899,775,000,000
(3,050,765,000,000) 22,800,010,000,000 3,711,174,000,000 3,421,091,000,000
(846,864,000,000) 23,620,268,000,000 4,023,085,000,000 3,711,174,000,000
(2,537,320,000,000) 25,595,785,000,000 4,318,137,000,000 4,023,085,000,000
(2,825,296,000,000) 29,113,747,000,000 4,698,742,000,000 4,318,137,000,000
229,025,000,000 9,285,276,000,000 6,513,980,000,000 6,338,456,000,000
(963,543,000,000) 12,596,824,000,000 8,974,708,000,000 6,513,980,000,000
849,213,000,000 14,024,486,000,000 8,614,889,000,000 8,974,708,000,000
(464,389,000,000) 16,339,916,000,000 8,533,183,000,000 8,614,889,000,000
(102,134,660,445) 2,082,109,287,556 2,526,776,164,168 2,315,028,654,778
(184,582,046,249) 2,185,101,038,101 2,706,394,847,919 2,526,776,164,168
(20,317,991,459) 2,361,807,189,430 2,648,754,344,347 2,706,394,847,919
18,580,277,599 2,445,143,511,801 2,804,151,670,769 2,648,754,344,347
-
-
-
-
(191,826,079,458) 2,646,298,667,367 9,614,723,240,597 9,527,182,667,289
(379,670,931,286) 2,924,962,977,878 10,046,979,338,664 9,614,723,240,597
280,719,287,216 2,924,962,977,878 12,940,108,219,350 10,046,979,338,664
(643,440,680,807) 3,485,510,411,961 13,372,043,554,341 12,940,108,219,350
27,669,838,037 330,281,228,936 259,541,346,239 206,564,783,778
(7,936,046,541) 329,673,729,900 243,363,641,670 259,541,346,239
(8,573,723,318) 341,749,270,708 287,105,961,308 243,363,641,670
4,257,335,781 343,587,680,811 281,109,377,690 287,105,961,308
(18,059,000,000,000) 166,173,000,000,000 116,333,000,000,000 102,470,000,000,000
(16,704,000,000,000) 179,611,000,000,000 128,256,000,000,000 116,333,000,000,000
(18,692,000,000,000) 198,484,000,000,000 130,784,000,000,000 128,256,000,000,000
(27,357,000,000,000) 206,196,000,000,000 135,567,000,000,000 130,784,000,000,000
(160,859,649,924) 1,782,345,278,665 1,671,905,016,010 1,621,278,678,889
(76,552,933,039) 2,525,662,339,789 2,000,911,017,962 1,671,905,016,010
(316,780,000,000) 2,918,378,214,457 2,320,005,000,000 2,000,911,017,962
(184,280,000,000) 2,837,426,000,000 2,512,269,000,000 2,320,005,000,000
12,542,494,000 2,846,367,335,290 2,379,016,258,000 2,266,256,367,567
4,573,898,000 2,950,559,912,000 2,936,372,440,000 2,379,016,258,000
46,998,868,000 3,243,093,474,000 2,783,482,031,000 2,936,372,440,000
20,688,270,000 3,228,718,157,000 2,474,974,774,000 2,783,482,031,000
(1,695,242,000,000) 21,417,289,676,567 5,053,112,000,000 4,470,278,667,678
(1,354,153,000,000) 18,786,810,000,000 5,337,939,000,000 5,053,112,000,000
(1,420,861,000,000) 18,763,478,000,000 5,867,860,000,000 5,337,939,000,000
(1,602,394,000,000) 22,959,618,000,000 6,454,302,000,000 5,867,860,000,000

11,021,485,555 574,256,227,897 901,909,489,240 860,378,667,143


(30,185,774,021) 639,701,164,511 773,806,956,330 901,909,489,240
(41,050,049,634) 544,968,319,987 1,396,784,128,139 773,806,956,330
(5,272,454,168) 1,157,884,379,902 1,478,735,205,373 1,396,784,128,139
(205,397,911,801) 3,291,782,667,256 2,249,418,846,803 2,457,356,226,289
(191,211,384,335) 3,290,596,224,286 2,354,938,016,436 2,249,418,846,803
(55,259,989,997) 3,332,905,936,010 2,630,918,557,954 2,354,938,016,436
(73,889,555,950) 4,284,901,587,126 2,566,094,747,992 2,630,918,557,954
53,838,187,815 6,285,267,556,909 9,138,238,993,842 8,181,514,245,667
13,175,251,362 6,585,807,349,438 9,565,462,045,199 9,138,238,993,842
151,290,021,912 7,434,900,309,021 10,088,118,830,780 9,565,462,045,199
(294,620,357,387) 7,869,975,060,326 10,993,842,057,747 10,088,118,830,780
(69,283,000,000) 3,540,378,000,000 4,685,988,000,000 4,395,427,000,000
(360,835,000,000) 4,239,200,000,000 4,879,559,000,000 4,685,988,000,000
125,784,000,000 5,186,940,000,000 5,472,882,000,000 4,879,559,000,000
(60,952,000,000) 5,555,871,000,000 6,241,419,000,000 5,472,882,000,000

(4,900,920,000,000) 61,175,267,000,000 45,539,238,000,000 49,347,289,000,000


(4,277,943,000,000) 63,991,229,000,000 64,559,204,000,000 45,539,238,000,000
(7,711,344,000,000) 82,262,093,000,000 84,624,733,000,000 64,559,204,000,000
1,698,656,000,000 11,628,101,700,000 84,430,478,000,000 84,624,733,000,000
(293,547,000,000) 15,730,337,800,000 40,053,732,000,000 36,484,356,000,000
(55,300,000,000) 16,745,695,000,000 41,204,510,000,000 40,053,732,000,000
(768,290,000,000) 18,906,413,000,000 41,802,073,000,000 41,204,510,000,000
(1,276,232,000,000) 20,326,869,000,000 42,922,563,000,000 41,802,073,000,000
(34,207,347,570) 1,536,278,209,768 2,022,350,276,358 1,589,276,897,778
97,512,441,962 1,668,210,094,478 2,258,316,807,862 2,022,350,276,358
37,712,271,490 2,110,166,496,595 2,684,419,276,973 2,258,316,807,862
50,085,910,941 2,485,382,578,010 2,669,686,185,127 2,684,419,276,973
(56,195,597,263) 359,378,675,890 137,812,110,039 165,267,289,778
1,835,920,162 304,957,257,737 138,290,318,255 137,812,110,039
(32,993,252,780) 300,003,474,668 159,846,792,883 138,290,318,255
(38,135,740,972) 331,404,130,533 146,173,217,700 159,846,792,883
(6,724,016,406) 205,267,297,678 858,320,105,733 506,378,667,989
168,987,608,688 229,056,622,337 992,751,074,239 858,320,105,733
8,549,056,596 411,063,871,798 972,305,391,346 992,751,074,239
49,398,863,847 386,108,236,920 1,855,354,419,901 972,305,391,346
(30,413,557,872) 1,343,224,289,789 1,685,795,530,617 1,839,287,267,890
(154,009,398,105) 1,353,634,132,275 1,476,427,090,781 1,685,795,530,617
(89,835,218,557) 1,225,712,093,041 1,405,384,153,405 1,476,427,090,781
(171,921,152,605) 1,255,573,914,558 1,393,574,099,760 1,405,384,153,405
2,324,373,115,000 19,602,278,289,000 15,668,832,513,000 13,620,276,556,000
(529,136,677,000) 31,355,204,690,000 26,176,403,026,000 15,668,832,513,000
(1,862,325,747,000) 45,683,774,302,000 31,158,193,498,000 26,176,403,026,000
1,787,923,811,000 59,230,001,239,000 27,212,914,210,000 31,158,193,498,000

9,575,482,391,987 30,309,267,289,778 23,788,322,626,347 14,513,256,276,556


10,161,134,926,213 61,433,012,174,447 45,212,897,632,604 23,788,322,626,347
608,027,626,979 97,895,760,838,624 48,788,950,838,822 45,212,897,632,604
(7,985,351,072,171) 124,391,581,623,636 31,387,389,629,869 48,788,950,838,822
361,395,616,754 44,563,783,655,576 3,481,731,506,129 2,653,267,225,267
(215,685,109,526) 466,307,831,896 5,362,263,237,778 3,481,731,506,129
(246,738,468,265) 7,067,976,095,043 6,930,628,258,854 5,362,263,237,778
(615,340,695,811) 8,881,778,299,672 7,083,384,467,587 6,930,628,258,854
5,830,755,180 279,018,278,667 278,331,887,681 277,267,256,828
12,614,890,614 280,257,664,992 302,591,131,450 278,331,887,681
21,738,693,549 303,542,864,533 412,833,362,528 302,591,131,450
(54,457,545,634) 330,955,269,476 388,118,905,159 412,833,362,528
ΔREV RECit RECit-1 ΔREC
17,569,625,428 94,589,293,457 34,123,644,780 60,465,648,677
(41,095,321,603) 82,665,962,804 32,023,380,427 50,642,582,377
(55,090,696,275) 69,650,696,697 57,100,523,419 12,550,173,278
38,246,006,400 56,162,849,664 53,023,617,701 3,139,231,963

193,376,958,800 28,142,798,043 16,148,765,480 11,994,032,563


1,002,673,332,040 89,837,145,428 28,142,798,043 61,694,347,385
1,301,178,043,198 36,642,626,059 89,837,145,428 (53,194,519,369)
902,962,777,392 89,138,550,078 36,642,626,059 52,495,924,019
1,674,372,760,951 2,906,997,989,330 2,231,749,715,503 675,248,273,827
4,092,235,224,069 2,922,807,904,442 2,906,997,989,330 15,809,915,112
499,321,791,717 3,354,528,145,868 2,922,807,904,442 431,720,241,426
(347,639,645,999) 3,904,181,243,440 3,354,528,145,868 549,653,097,572

29,981,311 355,768,829 467,092,679 (111,323,850)


17,639,004 434,959,458 355,768,829 79,190,629
322,562,393 540,095,307 434,959,458 105,135,849
(136,296,737) 443,900,050 540,095,307 (96,195,257)
(4,552,754,454,000) 2,569,271,013,000 3,049,376,871,000 (480,105,858,000)
3,075,344,650,000 2,696,132,366,000 2,569,271,013,000 126,861,353,000
5,260,208,583,000 143,371,495,000 2,696,132,366,000 (2,552,760,871,000)
(1,845,506,544,000) 57,628,721,000 143,371,495,000 (85,742,774,000)
127,528,184,522 182,427,385,518 155,784,763,878 26,642,621,640
42,306,490,225 192,425,624,515 182,427,385,518 9,998,238,997
469,638,076,488 262,020,306,399 192,425,624,515 69,594,681,884
(81,942,810,237) 230,491,208,522 262,020,306,399 (31,529,097,877)
402,703,078,000 15,007,989,000 28,378,366,000 (13,370,377,000)
781,178,149,000 154,582,741,000 15,007,989,000 139,574,752,000
1,660,014,330,000 478,422,117,000 154,582,741,000 323,839,376,000
(1,374,412,726,000) 273,956,123,000 478,422,117,000 (204,465,994,000)
(870,967,671,537) 129,840,434,328 144,389,467,089 (75,033,742,423)
1,023,104,803,148 272,641,438,893 129,840,434,328 142,801,004,565
937,975,284,589 144,348,980,846 272,641,438,893 (128,292,458,047)
(2,188,755,480,593) 69,355,724,666 144,348,980,846 (74,993,256,180)
(5,876,355,454) 41,149,558,556 69,840,874,190 (28,691,315,634)
(34,327,511,526) 55,614,107,682 41,149,558,556 14,464,549,126
28,130,848,478 49,839,466,350 55,614,107,682 (5,774,641,332)
53,696,802,995 44,532,793,246 49,839,466,350 (5,306,673,104)
(36,428,022,315) 128,846,750,574 124,082,601,900 4,764,148,674
32,642,875,069 165,057,021,119 128,846,750,574 36,210,270,545
18,468,841,571 179,267,707,944 165,057,021,119 14,210,686,825
(59,594,782,339) 150,517,493,651 179,267,707,944 (28,750,214,293)
7,841,166,000,000 1,808,864,000,000 1,324,767,444,879 484,096,555,121
5,357,847,000,000 1,897,118,000,000 1,808,864,000,000 88,254,000,000
5,352,402,000,000 1,968,644,000,000 1,897,118,000,000 71,526,000,000
6,127,683,000,000 1,485,936,000,000 1,968,644,000,000 (482,708,000,000)

(1,426,507,720,000) 834,170,879,000 448,349,886,000 385,820,993,000


3,547,358,451,000 971,168,156,000 834,170,879,000 136,997,277,000
12,621,626,765,000 943,785,523,000 971,168,156,000 (27,382,633,000)
7,443,296,729,000 1,002,334,714,000 943,785,523,000 58,549,191,000

(32,771,591,741) 47,199,642,991 58,456,786,445 (11,257,143,454)


(2,147,229,735) 51,013,891,822 47,199,642,991 3,814,248,831
48,443,001,184 63,347,114,956 51,013,891,822 12,333,223,134
26,252,750,463 60,194,325,243 63,347,114,956 (3,152,789,713)
85,416,368,379 42,302,374,417 34,896,880,654 7,405,493,763
35,032,560,768 57,587,237,763 42,302,374,417 15,284,863,346
55,812,408,707 66,822,259,178 57,587,237,763 9,235,021,415
(60,595,383) 55,345,178,335 66,822,259,178 (11,477,080,843)
34,276,222,124 988,678,996,000 941,657,837,909 47,021,158,091
1,036,084,479,000 1,315,395,092,000 988,678,996,000 326,716,096,000
(2,007,711,173,000) 1,435,849,108,000 1,315,395,092,000 120,454,016,000
(1,242,849,822,000) 1,289,675,741,000 1,435,849,108,000 (1,435,849,108,000)

219,310,466,638 460,909,608,031 412,789,657,880 48,119,950,151


221,006,994,652 525,510,258,284 460,909,608,031 64,600,650,253
238,492,708,301 502,024,289,841 525,510,258,284 (23,485,968,443)
180,323,061,515 522,177,510,636 502,024,289,841 20,153,220,795
(3,112,000,000,000) 50,901,000,000,000 49,054,000,000,000 1,847,000,000,000
24,973,000,000,000 54,073,000,000,000 50,901,000,000,000 3,172,000,000,000
33,148,000,000,000 59,291,000,000,000 54,073,000,000,000 5,218,000,000,000
(2,039,000,000,000) 57,648,000,000,000 59,291,000,000,000 (1,643,000,000,000)
(68,600,787,000) 178,069,874,000 120,786,456,000 57,283,418,000
1,201,418,318,000 210,269,322,000 178,069,874,000 32,199,448,000
58,151,062,000 211,615,274,000 210,269,322,000 1,345,952,000
(499,580,985,000) 82,298,588,000 211,615,274,000 (129,316,686,000)
177,400,729,427 193,089,013,733 168,567,893,423 24,521,120,310
119,457,866,114 207,532,720,301 193,089,013,733 14,443,706,568
173,099,444,308 216,442,717,329 207,532,720,301 8,909,997,028
466,620,154,203 286,266,312,351 216,442,717,329 69,823,595,022
1,350,665,690,462 875,239,014,543 631,667,478,543 243,571,536,000
285,822,945,792 111,671,435,934 875,239,014,543 (763,567,578,609)
839,632,740,324 1,266,187,607,309 111,671,435,934 1,154,516,171,375
118,700,288,517 1,186,296,567,512 1,266,187,607,309 (79,891,039,797)
(273,143,270,114) 242,375,708,685 283,965,784,680 (41,590,075,995)
239,477,187,279 172,761,381,118 242,375,708,685 (69,614,327,567)
61,492,056,851 192,496,110,381 172,761,381,118 19,734,729,263
(207,184,291,361) 169,005,745,030 192,496,110,381 (23,490,365,351)
84,010,569,082 96,404,239,427 39,905,986,765 56,498,252,662
65,379,487,987 81,846,187,247 96,404,239,427 (14,558,052,180)
144,109,811,035 126,043,516,643 81,846,187,247 44,197,329,396
153,347,219,312 132,375,145,774 126,043,516,643 6,331,629,131

682,656,000,000 3,221,025,000,000 3,538,765,000,000 (317,740,000,000)


685,744,000,000 3,359,616,000,000 3,221,025,000,000 138,591,000,000
1,145,582,000,000 3,137,058,000,000 3,359,616,000,000 (222,558,000,000)
1,241,525,000,000 3,235,779,000,000 3,137,058,000,000 98,721,000,000
(383,692,693,856) 17,956,210,886 28,987,657,890 (11,031,447,004)
(148,796,466,511) 13,244,038,940 17,956,210,886 (4,712,171,946)
(74,568,387,850) 7,637,989,841 13,244,038,940 (5,606,049,099)
(13,741,953,574) 6,830,299,946 7,637,989,841 (807,689,895)
1,009,216,529 6,482,345,802 3,998,785,670 2,483,560,132
(5,101,985,391) 6,266,385,147 6,482,345,802 (215,960,655)
21,832,117,120 8,800,014,344 6,266,385,147 2,533,629,197
200,283,946,660 12,374,272,493 8,800,014,344 3,574,258,149
(676,579,876,880) 185,189,000,000 211,986,398,678 (26,797,398,678)
(592,250,000,000) 178,365,000,000 185,189,000,000 (6,824,000,000)
14,856,000,000 199,807,000,000 178,365,000,000 21,442,000,000
(171,011,000,000) 187,205,000,000 199,807,000,000 (12,602,000,000)
413,802,744,000 947,480,000,000 635,673,000,000 311,807,000,000
458,211,000,000 831,040,000,000 947,480,000,000 (116,440,000,000)
(44,675,000,000) 927,501,000,000 831,040,000,000 96,461,000,000
6,795,000,000 983,510,000,000 927,501,000,000 56,009,000,000
(7,573,596,646) 1,516,553,662 3,657,487,668 (2,140,934,006)
(9,225,262,500) 2,482,106,250 1,516,553,662 965,552,588
(7,118,189,362) 3,221,750,677 2,482,106,250 739,644,427
(896,183,378) 1,134,539,972 3,221,750,677 (2,087,210,705)

(114,142,000,000) 3,114,346,000,000 3,455,876,000,000 (341,530,000,000)


369,809,000,000 3,250,118,000,000 3,114,346,000,000 135,772,000,000
865,766,000,000 3,101,565,000,000 3,250,118,000,000 (148,553,000,000)
1,241,287,000,000 3,206,249,000,000 3,101,565,000,000 104,684,000,000
(2,586,970,000,000) 1,046,516,000,000 1,162,878,000,000 (116,362,000,000)
383,827,000,000 456,367,000,000 1,046,516,000,000 (590,149,000,000)
880,715,000,000 808,261,000,000 456,367,000,000 351,894,000,000
(104,774,000,000) 1,062,145,000,000 808,261,000,000 253,884,000,000
191,693,522,100 171,208,873,512 1,306,738,763,873 (1,135,529,890,361)
(3,368,818,298) 163,059,402,738 171,208,873,512 (8,149,470,774)
139,493,975,944 181,656,120,527 163,059,402,738 18,596,717,789
19,623,385,304 186,724,518,095 181,656,120,527 5,068,397,568

392,076,023,098 403,414,904,178 142,789,770,267 260,625,133,911


3,744,387,912,800 489,615,714,451 403,414,904,178 86,200,810,273
(3,718,561,007,155) 292,751,475,438 489,615,714,451 (196,864,239,013)
456,081,853,566 180,931,024,066 292,751,475,438 (111,820,451,372)

699,101,335,123 316,321,369,828 1,087,267,270 315,234,102,558


139,052,387,678 386,568,782,604 316,321,369,828 70,247,412,776
2,904,663,787 162,007,997,625 386,568,782,604 (224,560,784,979)
(192,131,735,744) 144,495,817,850 162,007,997,625 (17,512,179,775)
(5,605,279,418) 7,364,106,377 8,073,673,890 (709,567,513)
25,250,753,120 11,126,739,229 7,364,106,377 3,762,632,852
29,478,329,080 15,194,542,194 11,126,739,229 4,067,802,965
4,836,516,510 10,953,941,213 15,194,542,194 (4,240,600,981)
416,065,672,000 344,419,644,000 239,368,335,000 105,051,309,000
850,508,136,000 367,452,154,000 344,419,644,000 23,032,510,000
2,225,491,496,000 745,012,443,000 367,452,154,000 377,560,289,000
1,358,180,373,000 635,105,945,000 745,012,443,000 (109,906,498,000)
(132,593,000,000) 84,863,000,000 64,376,000,000 20,487,000,000
504,191,000,000 48,272,000,000 84,863,000,000 (36,591,000,000)
37,435,000,000 150,991,000,000 48,272,000,000 102,719,000,000
(570,605,000,000) 110,426,000,000 150,991,000,000 (40,565,000,000)

183,486,240,000 268,097,571,000 1,632,376,289,000 (1,364,278,718,000)


241,876,117,000 306,728,225,000 268,097,571,000 38,630,654,000
142,692,417,000 321,888,000,000 306,728,225,000 15,159,775,000
(6,036,000,000) 270,442,000,000 321,888,000,000 (51,446,000,000)

12,158,869,740 46,012,037,510 49,987,289,222 (3,975,251,712)


46,529,705,613 37,802,302,981 46,012,037,510 (8,209,734,529)
(3,565,115,810) 42,346,020,259 37,802,302,981 4,543,717,278

(4,665,571,923) 193,282,008,309 232,982,789,277 (39,700,780,968)


(56,168,695,325) 199,716,892,253 193,282,008,309 6,434,883,944
187,709,828,828 299,614,428,629 199,716,892,253 99,897,536,376
35,800,907,104 298,940,335,507 299,614,428,629 (674,093,122)
785,813,911,868 68,737,531,038 83,245,176,778 (14,507,645,740)
596,624,128,944 81,804,969,200 68,737,531,038 13,067,438,162
914,459,290,041 137,734,928,058 81,804,969,200 55,929,958,858
(293,208,585,271) 166,921,716,913 137,734,928,058 29,186,788,855
(378,159,387,889) 735,458,000,000 152,628,892,891 582,829,107,109
(2,021,638,000,000) 763,796,000,000 735,458,000,000 28,338,000,000
815,010,000,000 692,502,000,000 763,796,000,000 (71,294,000,000)
(214,816,000,000) 514,267,000,000 692,502,000,000 (178,235,000,000)
646,725,753,000 1,143,787,799,000 948,376,382,000 195,411,417,000
1,577,255,873,000 1,423,778,914,000 1,143,787,799,000 279,991,115,000
1,547,018,870,000 1,357,502,370,000 1,423,778,914,000 (66,276,544,000)
1,190,775,832,000 1,513,057,904,000 1,357,502,370,000 155,555,534,000

(774,972,000,000) 937,575,000,000 874,874,000,000 62,701,000,000


(296,518,000,000) 957,748,000,000 937,575,000,000 20,173,000,000
1,227,608,000,000 1,212,155,000,000 957,748,000,000 254,407,000,000
(62,168,000,000) 1,172,621,000,000 1,212,155,000,000 (39,534,000,000)
(88,529,932,000) 129,961,653,000 180,726,278,000 (50,764,625,000)
(308,781,249,000) 159,868,935,000 129,961,653,000 29,907,282,000
(66,538,202,000) 125,838,715,000 159,868,935,000 (34,030,220,000)
82,022,745,000 121,033,938,000 125,838,715,000 (4,804,777,000)
75,172,329,036 165,874,786,460 236,278,278,280 (70,403,491,820)
(73,639,096,706) 171,863,000,569 165,874,786,460 5,988,214,109
349,715,662,522 487,799,264,845 171,863,000,569 315,936,264,276
183,852,378,277 412,306,275,390 487,799,264,845 (75,492,989,455)

(692,484,586,224) 40,367,387,390 3,528,762,780 36,838,624,610


(257,403,002,282) 49,817,759,399 40,367,387,390 9,450,372,009
(300,161,158,890) 82,748,289,307 49,817,759,399 32,930,529,908
1,614,025,631,583 1,090,422,216,000 82,748,289,307 1,007,673,926,693

234,519,965,683 260,507,463,050 100,762,826,100 159,744,636,950


314,273,516,238 314,185,738,486 260,507,463,050 53,678,275,436
(318,972,293,546) 373,804,048,275 314,185,738,486 59,618,309,789
(577,491,257,685) 336,382,877,376 373,804,048,275 (37,421,170,899)
(546,848,000,000) 275,273,000,000 231,872,000,000 43,401,000,000
1,281,103,000,000 325,340,000,000 275,273,000,000 50,067,000,000
(398,106,000,000) 399,128,000,000 325,340,000,000 73,788,000,000
974,879,000,000 355,062,000,000 399,128,000,000 (44,066,000,000)
124,750,268,967 121,597,142,663 127,286,528,927 (5,689,386,264)
(37,823,878,489) 146,218,829,256 121,597,142,663 24,621,686,593
174,315,170,213 147,890,743,405 146,218,829,256 1,671,914,149
(55,363,018,972) 155,653,482,211 147,890,743,405 7,762,738,806
(121,914,295,561) 17,049,740,200 12,278,267,456 4,771,472,744
158,621,626,098 30,843,065,001 17,049,740,200 13,793,324,801
184,737,296,522 17,215,131,170 30,843,065,001 (13,627,933,831)
(24,576,538,724) 16,292,193,770 17,215,131,170 (922,937,400)
4,977,643,418 150,518,526,313 108,465,378,367 42,053,147,946
66,239,984,223 165,957,342,084 150,518,526,313 15,438,815,771
(169,039,219,620) 151,782,586,850 165,957,342,084 (14,174,755,234)
(62,456,065,080) 125,258,290,470 151,782,586,850 (26,524,296,380)
938,938,679,000 1,710,542,290,000 1,464,156,278,000 246,386,012,000
224,140,772,000 1,719,267,426,000 1,710,542,290,000 8,725,136,000
1,366,747,798,000 1,752,246,446,000 1,719,267,426,000 32,979,020,000
2,140,353,727,000 1,931,872,436,000 1,752,246,446,000 179,625,990,000
1,460,114,224,613 2,270,412,193,380 2,147,827,629,233 122,584,564,147
732,855,620,255 2,520,367,826,211 2,270,412,193,380 249,955,632,831
935,390,722,605 2,920,771,000,049 2,520,367,826,211 400,403,173,838
1,622,425,192,197 3,168,845,008,594 2,920,771,000,049 248,074,008,545
538,889,338,702 1,441,764,097,705 1,889,276,272,336 (447,512,174,631)
3,682,786,937,452 1,570,717,316,848 1,441,764,097,705 128,953,219,143
10,514,262,467,068 1,417,241,246,000 1,570,717,316,848 (153,476,070,848)
(1,799,274,810,000) 1,042,289,841,000 1,417,241,246,000 (374,951,405,000)

(1,534,862,000,000) 636,527,000,000 898,276,000,000 (261,749,000,000)


1,534,237,000,000 564,946,000,000 636,527,000,000 (71,581,000,000)
63,150,000,000 569,240,000,000 564,946,000,000 4,294,000,000
2,193,816,000,000 662,944,000,000 569,240,000,000 93,704,000,000

(157,095,839,700) 89,453,546,278 119,276,227,889 (29,822,681,611)


471,246,166,566 88,898,661,742 89,453,546,278 (554,884,536)
327,759,289,420 90,802,916,449 88,898,661,742 1,904,254,707
296,478,932,809 153,531,617,016 90,802,916,449 62,728,700,567
105,486,871,922 104,100,271,120 84,265,282,622 19,834,988,498
(58,187,445,672) 101,011,936,044 104,100,271,120 (3,088,335,076)
292,090,609,728 110,018,057,059 101,011,936,044 9,006,121,015
10,590,356,156 130,892,921,969 110,018,057,059 20,874,864,910
5,907,779,400,000 2,089,949,000,000 1,568,276,000,000 521,673,000,000
7,031,778,000,000 2,229,097,000,000 2,089,949,000,000 139,148,000,000
12,401,738,000,000 1,725,933,000,000 2,229,097,000,000 (503,164,000,000)
14,816,156,000,000 1,875,909,000,000 1,725,933,000,000 149,976,000,000

663,322,000,000 3,136,246,000,000 2,411,345,000,000 724,901,000,000


513,362,000,000 2,770,065,000,000 3,136,246,000,000 (366,181,000,000)
1,203,021,000,000 3,239,315,000,000 2,770,065,000,000 469,250,000,000
589,482,000,000 3,701,548,000,000 3,239,315,000,000 462,233,000,000
12,746,385,437 181,733,668,442 182,673,993,887 (940,325,445)
(62,271,086,885) 164,987,104,171 181,733,668,442 (16,746,564,271)
68,822,432,836 173,857,462,772 164,987,104,171 8,870,358,601
(37,874,744,890) 217,594,718,398 173,857,462,772 43,737,255,626
56,803,856,423 24,829,518,544 23,763,873,768 1,065,644,776
(56,453,869,371) 12,914,015,914 24,829,518,544 (11,915,502,630)
49,427,241,375 11,020,198,913 12,914,015,914 (1,893,817,001)
(46,588,164,968) 1,089,534,887 11,020,198,913 (9,930,664,026)
52,012,000,000 3,365,000,000 100,287,000,000 (96,922,000,000)
102,061,000,000 1,906,000,000 3,365,000,000 (1,459,000,000)
(81,490,000,000) 2,050,000,000 1,906,000,000 144,000,000
(180,408,000,000) 5,646,000,000 2,050,000,000 3,596,000,000

8,866,530,884 66,904,741,160 62,235,267,289 4,669,473,871


(38,607,775,499) 24,473,260,163 66,904,741,160 (42,431,480,997)
55,769,221,260 64,093,447,255 24,473,260,163 39,620,187,092
4,883,578,595 55,578,149,095 64,093,447,255 (8,515,298,160)
(148,178,367,583) 138,263,938,717 95,478,422,678 42,785,516,039
170,251,040,683 158,301,434,510 138,263,938,717 20,037,495,793
(256,362,815,849) 195,879,157,013 158,301,434,510 37,577,722,503
38,384,981,810 120,753,056,474 195,879,157,013 (75,126,100,539)

(12,969,075,732) 186,530,793,550 152,762,789,226 33,768,004,324


57,758,239,279 242,207,650,405 186,530,793,550 55,676,856,855
202,244,384,352 255,118,624,561 242,207,650,405 12,910,974,156
100,460,886,085 292,117,323,142 255,118,624,561 36,998,698,581
(100,856,958,114) 537,147,728,751 447,336,278,279 89,811,450,472
(304,224,572,214) 419,444,191,279 537,147,728,751 (117,703,537,472)
150,011,770,206 412,438,939,971 419,444,191,279 (7,005,251,308)
85,839,244,678 355,205,144,029 412,438,939,971 (57,233,795,942)
38,841,274,382 46,741,563,765 26,254,256,786 20,487,306,979
93,639,175,746 68,928,603,979 46,741,563,765 22,187,040,214
98,254,863,565 79,844,551,996 68,928,603,979 10,915,948,017
13,471,923,256 105,241,402,521 79,844,551,996 25,396,850,525
2,056,942,000,000 4,616,846,000,000 4,245,634,000,000 371,212,000,000
3,527,134,000,000 5,039,733,000,000 4,616,846,000,000 422,887,000,000
3,208,110,000,000 5,401,971,000,000 5,039,733,000,000 362,238,000,000
3,198,227,000,000 5,406,033,000,000 5,401,971,000,000 4,062,000,000
(23,228,488,659) 296,007,139,375 311,456,287,789 (15,449,148,414)
330,946,112,653 350,020,278,334 296,007,139,375 54,013,138,959
432,079,325,018 440,718,864,061 350,020,278,334 90,698,585,727
(308,570,512,258) 318,868,805,628 440,718,864,061 (121,850,058,433)

(39,973,438,568) 22,946,479,940 49,990,478,445 (27,043,998,505)


48,200,034,843 35,635,677,080 22,946,479,940 12,689,197,140
174,706,307,208 33,854,983,028 35,635,677,080 (1,780,694,052)
129,810,435,163 37,617,453,576 33,854,983,028 3,762,470,548
(12,048,838,448) 15,655,083,631 7,365,368,119 8,289,715,512
(20,723,450,288) 11,211,655,043 15,655,083,631 (4,443,428,588)
29,219,651,713 11,711,649,280 11,211,655,043 499,994,237
2,504,161,908 11,782,583,467 11,711,649,280 70,934,187
(68,137,974,235) 19,002,511,790 17,165,278,220 1,837,233,570
(34,998,721,279) 12,034,881,971 19,002,511,790 (6,967,629,819)
190,369,315,691 19,686,891,717 12,034,881,971 7,652,009,746
(22,191,158,791) 20,219,450,221 19,686,891,717 532,558,504
374,241,064,000 526,090,058,000 464,576,456,000 61,513,602,000
146,734,051,000 500,982,874,000 526,090,058,000 (25,107,184,000)
1,023,061,071,000 566,103,934,000 500,982,874,000 65,121,060,000
(281,481,072,000) 598,265,820,000 566,103,934,000 32,161,886,000
10,989,361,000 72,652,909,000 80,487,389,000 (7,834,480,000)
(12,113,801,000) 80,082,914,000 72,652,909,000 7,430,005,000
85,699,696,000 70,508,572,000 80,082,914,000 (9,574,342,000)
(9,457,403,000) 64,629,512,000 70,508,572,000 (5,879,060,000)
213,302,800,000 707,520,705,000 698,365,778,000 9,154,927,000
(155,437,400,000) 803,995,777,000 707,520,705,000 96,475,072,000
661,763,237,000 828,685,538,000 803,995,777,000 24,689,761,000
313,557,776,000 1,078,510,178,000 828,685,538,000 249,824,640,000
2,039,431,000,000 1,211,728,000,000 1,200,278,000,000 11,450,000,000
2,539,378,000,000 1,540,603,000,000 1,211,728,000,000 328,875,000,000
4,410,277,000,000 1,692,777,000,000 1,540,603,000,000 152,174,000,000
2,729,596,000,000 1,968,043,000,000 1,692,777,000,000 275,266,000,000
230,643,992,000 66,971,438,000 65,378,336,000 1,593,102,000
24,219,645,000 80,402,263,000 66,971,438,000 13,430,825,000
(74,691,611,000) 94,781,427,000 80,402,263,000 14,379,164,000
92,719,003,000 97,784,405,000 94,781,427,000 3,002,978,000

129,420,493,961 121,367,808,832 70,376,387,228 50,991,421,604


117,753,460,805 139,203,308,473 121,367,808,832 17,835,499,641
36,307,052,641 112,212,778,127 139,203,308,473 (26,990,530,346)
168,424,651,120 195,158,288,524 112,212,778,127 82,945,510,397
19,074,831,194 130,020,144,789 188,267,226,278 (58,247,081,489)
228,067,568,521 225,854,420,637 130,020,144,789 95,834,275,848
27,989,097,223 292,714,739,183 225,854,420,637 66,860,318,546
(94,345,270,537) 186,879,547,989 292,714,739,183 (105,835,191,194)
281,080,870,055 366,702,067,522 322,676,225,768 44,025,841,754
250,182,310,920 415,080,462,642 366,702,067,522 48,378,395,120
82,432,167,856 370,235,456,448 415,080,462,642 (44,845,006,194)
(93,010,529,500) 352,331,300,302 370,235,456,448 (17,904,156,146)
(829,380,240,536) 17,374,100,610 9,276,227,872 8,097,872,738
14,032,688,018 15,992,752,679 17,374,100,610 (1,381,347,931)
(26,498,553,720) 16,523,940,445 15,992,752,679 531,187,766
4,145,153,272 12,997,308,419 16,523,940,445 (3,526,632,026)
(209,210,270,813) 704,332,625,573 377,367,365,338 326,965,260,235
63,744,216,607 373,830,607,590 704,332,625,573 (330,502,017,983)
(282,888,750,623) 716,399,919,042 373,830,607,590 342,569,311,452
(457,926,146,787) 563,138,417,937 716,399,919,042 (153,261,501,105)
(111,306,516,998) 863,423,500,403 924,515,667,289 (61,092,166,886)
(332,391,492,417) 820,333,562,486 863,423,500,403 (43,089,937,917)
451,056,790,436 967,464,488,592 820,333,562,486 147,130,926,106
1,067,174,579,123 1,369,763,734,522 967,464,488,592 402,299,245,930

1,487,065,689,838 2,631,206,429,124 2,355,276,287,667 275,930,141,457


807,889,209,111 2,876,417,348,634 2,631,206,429,124 245,210,919,510
892,186,019,411 3,255,544,859,788 2,876,417,348,634 379,127,511,154
1,559,170,175,011 3,572,854,779,679 3,255,544,859,788 317,309,919,891
(5,534,463,435) 21,590,015,967 22,356,287,267 (766,271,300)
3,058,047,563 21,801,986,472 21,590,015,967 211,970,505
30,355,803,460 19,143,601,234 21,801,986,472 (2,658,385,238)
(13,247,232,294) 19,479,016,215 19,143,601,234 335,414,981
(14,369,439,475) 16,694,257,544 21,334,367,289 (4,640,109,745)
10,494,544,496 11,492,056,453 16,694,257,544 (5,202,201,091)
(111,211,973,366) 9,378,870,461 11,492,056,453 (2,113,185,992)
104,790,552,983 15,411,491,975 9,378,870,461 6,032,621,514
(192,802,993,201) 115,859,518,415 91,562,678,265 24,296,840,150
(8,199,309,027) 108,004,468,778 115,859,518,415 (7,855,049,637)
54,179,553,695 179,450,472,310 108,004,468,778 71,446,003,532
74,174,308,043 153,409,358,609 179,450,472,310 (26,041,113,701)

93,848,317,764 542,620,597,031 436,356,378,678 106,264,218,353


1,292,307,533,336 424,209,933,056 542,620,597,031 (118,410,663,975)
5,643,354,943,575 726,563,704,858 424,209,933,056 302,353,771,802
4,403,209,759,011 640,204,710,377 726,563,704,858 (86,358,994,481)

(10,241,218,521) 107,757,594,823 94,563,763,789 13,193,831,034


(29,446,352,895) 180,960,186,854 107,757,594,823 73,202,592,031
74,437,624,586 135,089,763,961 180,960,186,854 (45,870,422,893)
(51,639,397,799) 48,920,327,946 135,089,763,961 (86,169,436,015)
(191,664,582,582) 259,804,167,760 242,256,356,556 17,547,811,204
149,532,468,910 237,968,647,525 259,804,167,760 (21,835,520,235)
44,411,794,087 174,993,349,078 237,968,647,525 (62,975,298,447)
61,956,420,585 99,553,176,330 174,993,349,078 (75,440,172,748)
(17,510,140,753) 19,348,826,694 21,564,345,289 (2,215,518,595)
66,516,080,515 17,642,819,503 19,348,826,694 (1,706,007,191)
15,658,484,294 20,218,412,284 17,642,819,503 2,575,592,781
(62,241,413,389) 21,730,722,229 20,218,412,284 1,512,309,945
1,838,986,774,354 1,822,596,000,000 1,434,225,678,654 388,370,321,346
153,674,000,000 2,262,430,000,000 1,822,596,000,000 439,834,000,000
372,091,000,000 2,401,538,000,000 2,262,430,000,000 139,108,000,000
902,154,000,000 2,151,980,000,000 2,401,538,000,000 (249,558,000,000)
(28,084,336,789) 1,487,639,000,000 1,333,236,778,657 154,402,221,343
158,769,000,000 1,333,430,000,000 1,487,639,000,000 (154,209,000,000)
479,552,000,000 1,209,585,000,000 1,333,430,000,000 (123,845,000,000)
(541,759,000,000) 1,083,549,000,000 1,209,585,000,000 (126,036,000,000)
462,466,259,763 418,447,977,000 414,267,889,278 4,180,087,722
203,694,686,000 361,194,780,705 418,447,977,000 (57,253,196,295)
1,264,496,900,000 346,571,365,000 361,194,780,705 (14,623,415,705)
749,027,348,000 440,344,100,000 346,571,365,000 93,772,735,000
8,368,284,224 3,111,312,318 2,115,678,278 995,634,040
26,021,041,354 9,946,256,811 3,111,312,318 6,834,944,493
8,103,953,238 13,754,396,123 9,946,256,811 3,808,139,312
6,018,047,592 31,114,765,898 13,754,396,123 17,360,369,775
(10,003,202,965) 346,657,795,260 337,225,678,465 9,432,116,795
46,133,422,703 387,774,286,090 346,657,795,260 41,116,490,830
(229,059,629,021) 248,920,628,843 387,774,286,090 (138,853,657,247)
35,049,890,490 180,920,402,107 248,920,628,843 (68,000,226,736)

(337,834,945,796) 52,746,736,401 130,225,278,689 (77,478,542,288)


(666,818,992,931) 15,276,371,732 52,746,736,401 (37,470,364,669)
(140,273,547,583) 7,726,334,626 15,276,371,732 (7,550,037,106)
41,117,256,316 24,931,008,458 7,726,334,626 17,204,673,832

368,715,873,610 75,986,984,916 97,228,678,256 (21,241,693,340)


(194,817,981,342) 99,869,319,817 75,986,984,916 23,882,334,901
(10,244,856,443) 29,458,306,388 99,869,319,817 (70,411,013,429)
791,921,308,647 27,845,654,022 29,458,306,388 (1,612,652,366)
(3,294,060,077) 163,054,183,054 154,237,228,789 8,816,954,265
17,809,484,473 171,020,930,553 163,054,183,054 7,966,747,499
67,751,412,630 178,723,018,535 171,020,930,553 7,702,087,982
95,911,688,434 178,277,685,518 178,723,018,535 (445,333,017)
1,320,851,231,222 281,569,000,000 206,267,266,278 75,301,733,722
1,274,473,000,000 320,014,000,000 281,569,000,000 38,445,000,000
933,983,000,000 427,390,000,000 320,014,000,000 107,376,000,000
923,738,000,000 261,602,000,000 427,390,000,000 (165,788,000,000)
294,189,606,107 169,206,608,591 136,226,278,678 32,980,329,913
60,245,928,316 221,521,746,863 169,206,608,591 52,315,138,272
217,375,286,734 330,515,720,594 221,521,746,863 108,993,973,731
491,933,419,215 474,659,245,611 330,515,720,594 144,143,525,017
470,574,888,923 102,970,682,663 74,123,889,289 28,846,793,374
(23,228,952,122) 106,960,495,562 102,970,682,663 3,989,812,899
(324,515,995,521) 179,555,034,963 106,960,495,562 72,594,539,401
(344,151,622,424) 161,650,741,294 179,555,034,963 (17,904,293,669)
12,092,476,110 2,307,177,000 9,278,226,789 (6,971,049,789)
33,474,452,000 8,510,903,000 2,307,177,000 6,203,726,000
90,439,891,000 51,341,889,000 8,510,903,000 42,830,986,000
34,753,286,000 40,906,490,000 51,341,889,000 (10,435,399,000)
284,887,000,000 2,923,908,000,000 3,020,769,000,000 (96,861,000,000)
322,410,000,000 2,880,932,000,000 2,923,908,000,000 (42,976,000,000)
391,219,000,000 2,785,628,000,000 2,880,932,000,000 (95,304,000,000)
909,460,000,000 2,916,877,000,000 2,785,628,000,000 131,249,000,000
(34,816,000,000) 1,357,878,000,000 937,225,000,000 420,653,000,000
(519,375,000,000) 895,168,000,000 1,357,878,000,000 (462,710,000,000)
(192,502,000,000) 153,352,700,000 895,168,000,000 (741,815,300,000)
924,587,000,000 654,487,000,000 153,352,700,000 501,134,300,000
87,805,000,000 1,490,177,000,000 1,543,227,000,000 (53,050,000,000)
768,988,000,000 1,748,813,000,000 1,490,177,000,000 258,636,000,000
1,896,271,000,000 1,766,590,000,000 1,748,813,000,000 17,777,000,000
2,356,280,000,000 2,060,050,000,000 1,766,590,000,000 293,460,000,000

3,530,868,070,461 4,364,284,552,253 3,368,378,367,657 995,906,184,596


2,466,714,048,115 1,942,766,672,822 4,364,284,552,253 (2,421,517,879,431)
3,244,128,449,252 5,572,866,721,797 1,942,766,672,822 3,630,100,048,975
965,937,076,822 5,901,994,049,176 5,572,866,721,797 329,127,327,379
(32,619,761,912) 27,399,569,814 36,378,209,110 (8,978,639,296)
16,270,853,643 28,290,268,116 27,399,569,814 890,698,302
59,141,005,240 35,694,113,233 28,290,268,116 7,403,845,117
14,149,948,904 34,302,439,747 35,694,113,233 (1,391,673,486)
2,476,348,809,009 238,314,027,850 366,278,298,890 (127,964,271,040)
(312,664,155,147) 274,330,150,173 238,314,027,850 36,016,122,323
293,284,565,389 297,609,050,755 274,330,150,173 23,278,900,582
160,785,157,262 409,185,766,441 297,609,050,755 111,576,715,686

122,488,411,000 5,886,697,000 4,289,778,000 1,596,919,000


(409,782,784,000) 2,359,866,000 5,886,697,000 (3,526,831,000)
(313,348,249,000) 1,135,881,000 2,359,866,000 (1,223,985,000)
(257,488,407,000) 3,547,266,000 1,135,881,000 2,411,385,000
200,926,747,000 392,756,755,000 303,873,109,000 88,883,646,000
(127,077,175,000) 375,058,947,000 392,756,755,000 (17,697,808,000)
30,804,789,000 248,159,411,000 375,058,947,000 (126,899,536,000)
(85,779,057,000) 234,741,884,000 248,159,411,000 (13,417,527,000)
167,861,214,126 46,726,421,938 36,278,226,390 10,448,195,548
4,853,957,475 37,501,022,274 46,726,421,938 (9,225,399,664)
6,871,488,149 91,637,426,268 37,501,022,274 54,136,403,994
(52,928,164,504) 62,627,374,988 91,637,426,268 (29,010,051,280)

6,341,326,754 88,845,982,857 86,337,883,927 2,508,098,930


41,334,017,486 168,420,861,215 88,845,982,857 79,574,878,358
28,980,721,044 163,346,993,921 168,420,861,215 (5,073,867,294)
(5,884,752,737) 153,319,999,788 163,346,993,921 (10,026,994,133)
152,245,680,093 112,463,193,710 142,340,389,779 (29,877,196,069)
(43,504,802,632) 100,317,915,837 112,463,193,710 (12,145,277,873)
43,855,305,697 114,212,100,487 100,317,915,837 13,894,184,650
74,712,766,617 115,507,357,886 114,212,100,487 1,295,257,399
(11,786,836,189) 7,848,835,000 10,267,557,389 (2,418,722,389)
2,746,157,000 7,168,354,000 7,848,835,000 (680,481,000)
(4,323,116,000) 5,856,848,000 7,168,354,000 (1,311,506,000)
6,428,533,000 1,599,375,000 5,856,848,000 (4,257,473,000)
(338,081,254) 16,728,278,736 17,267,289,778 (539,011,042)
(759,040,031) 14,182,484,330 16,728,278,736 (2,545,794,406)
(5,663,241,899) 15,982,171,439 14,182,484,330 1,799,687,109
(2,776,835,697) 16,752,740,394 15,982,171,439 770,568,955

644,582,622,715 2,810,291,177,741 1,199,287,625,648 1,611,003,552,093


558,819,992,991 4,239,350,907,557 2,810,291,177,741 1,429,059,729,816
(152,706,550,518) 9,527,537,573,038 4,239,350,907,557 5,288,186,665,481
(45,757,475,299) 11,873,679,573,312 9,527,537,573,038 2,346,142,000,274
(103,577,614,391) 101,948,564,763 59,387,336,789 42,561,227,974
(18,238,458,186) 66,272,222,280 101,948,564,763 (35,676,342,483)
226,398,588,668 101,687,044,116 66,272,222,280 35,414,821,836
(234,318,396,412) 102,118,143,335 101,687,044,116 431,099,219
76,534,349 64,745,242,474 60,278,262,829 4,466,979,645
466,674,610,555 94,365,538,924 64,745,242,474 29,620,296,450
(65,509,933,985) 92,099,462,989 94,365,538,924 (2,266,075,935)
(109,786,930,062) 71,799,675,436 92,099,462,989 (20,299,787,553)
5,463,556,220 5,400,968,324 10,029,287,889 (4,628,319,565)
(3,478,780,467) 6,255,561,476 5,400,968,324 854,593,152
7,262,030,685 6,459,326,729 6,255,561,476 203,765,253
(7,455,667,318) 4,975,607,683 6,459,326,729 (1,483,719,046)

2,241,605,226,808 10,741,801,687,430 7,387,389,378,335 3,354,412,309,095


5,043,375,384,456 15,914,491,586,838 10,741,801,687,430 5,172,689,899,408
3,617,300,508,077 22,046,154,089,382 15,914,491,586,838 6,131,662,502,544
(459,561,116,965) 22,704,021,947,556 22,046,154,089,382 657,867,858,174

13,788,947,035 5,079,953,762 5,001,829,272 78,124,490


(7,896,446,129) 8,865,953,946 5,079,953,762 3,786,000,184
(49,652,998,404) 8,741,371,495 8,865,953,946 (124,582,451)
(18,707,195,107) 8,256,483,327 8,741,371,495 (484,888,168)
215,826,524,000 185,527,013,000 268,278,227,000 (82,751,214,000)
876,432,766,000 448,497,029,000 185,527,013,000 262,970,016,000
1,363,130,806,000 413,854,143,000 448,497,029,000 (34,642,886,000)
121,332,808,000 807,903,764,000 413,854,143,000 394,049,621,000
323,248,000,000 12,025,000,000 4,123,000,000 7,902,000,000
(234,309,000,000) 10,046,000,000 12,025,000,000 (1,979,000,000)
116,825,000,000 16,346,000,000 10,046,000,000 6,300,000,000
(143,155,000,000) 12,523,000,000 16,346,000,000 (3,823,000,000)
147,705,117,368 40,024,185,952 39,027,287,667 996,898,285
125,591,729,227 42,195,993,927 40,024,185,952 2,171,807,975
166,051,536,034 40,533,512,101 42,195,993,927 (1,662,481,826)
42,167,143,423 20,504,676,857 40,533,512,101 (20,028,835,244)
925,798,696 3,982,398,622 5,121,672,897 (1,139,274,275)
55,231,822,637 34,074,792,102 3,982,398,622 30,092,393,480
109,869,080,412 39,592,652,330 34,074,792,102 5,517,860,228
(88,655,189,095) 32,399,566,821 39,592,652,330 (7,193,085,509)
(15,394,324,855) 48,661,106,534 54,287,278,667 (5,626,172,133)
(11,092,069,215) 9,814,323,378 48,661,106,534 (38,846,783,156)
5,089,419,227 9,539,328,215 9,814,323,378 (274,995,163)
(1,451,375,994) 8,339,754,183 9,539,328,215 (1,199,574,032)
(562,040,923,341) 122,179,352,242 264,290,278,889 (142,110,926,647)
(203,030,422,563) 26,928,731,390 122,179,352,242 (95,250,620,852)
(56,542,752,237) 69,862,421,905 26,928,731,390 42,933,690,515
85,050,084,301 33,616,476,347 69,862,421,905 (36,245,945,558)
(282,644,842,553) 285,424,219,992 318,290,278,668 (32,866,058,676)
(190,505,191,588) 290,438,320,002 285,424,219,992 5,014,100,010
172,988,947,002 352,610,180,300 290,438,320,002 62,171,860,298
298,279,107,066 403,023,740,202 352,610,180,300 50,413,559,902
(154,717,278,101) 589,745,189,803 521,298,278,668 68,446,911,135
1,061,832,594,964 780,650,761,560 589,745,189,803 190,905,571,757
719,777,408,570 865,771,846,263 780,650,761,560 85,121,084,703
540,890,387,686 797,955,485,142 865,771,846,263 (67,816,361,121)
285,848,426,000 1,484,303,134,000 1,380,278,289,000 104,024,845,000
(70,287,193,000) 1,530,461,177,000 1,484,303,134,000 46,158,043,000
822,946,361,000 1,628,298,722,000 1,530,461,177,000 97,837,545,000
246,567,567,000 1,731,157,063,000 1,628,298,722,000 102,858,341,000
(25,096,829,648) 75,729,351,004 85,278,110,289 (9,548,759,285)
(15,230,518,122) 55,200,800,469 75,729,351,004 (20,528,550,535)
28,881,729 61,423,326,221 55,200,800,469 6,222,525,752
3,282,834,237 30,179,939,656 61,423,326,221 (31,243,386,565)
1,024,087,000,000 775,978,000,000 575,489,000,000 200,489,000,000
679,643,000,000 924,166,000,000 775,978,000,000 148,188,000,000
116,644,000,000 1,209,074,000,000 924,166,000,000 284,908,000,000
1,053,269,000,000 1,137,690,000,000 1,209,074,000,000 (71,384,000,000)
313,921,000,000 283,513,000,000 252,789,000,000 30,724,000,000
22,762,000,000 288,240,000,000 283,513,000,000 4,727,000,000
670,498,000,000 347,020,000,000 288,240,000,000 58,780,000,000
985,532,000,000 475,958,000,000 347,020,000,000 128,938,000,000
138,288,039,437 158,097,017,422 94,782,262,789 63,314,754,633
340,371,271,382 200,512,105,090 158,097,017,422 42,415,087,668
112,423,757,332 245,715,957,629 200,512,105,090 45,203,852,539
150,793,915,423 277,933,472,039 245,715,957,629 32,217,514,410
88,583,034,094 109,858,436,107 88,278,667,567 21,579,768,540
80,338,386,896 120,296,300,417 109,858,436,107 10,437,864,310
130,841,074,599 169,035,452,486 120,296,300,417 48,739,152,069
236,086,420,858 182,138,380,540 169,035,452,486 13,102,928,054

26,677,246,719 1,017,357,765 5,298,278,667 (4,280,920,902)


1,572,504,603 1,086,867,975 1,017,357,765 69,510,210
132,773,495,556 1,246,653,955 1,086,867,975 159,785,980
59,853,952,234 1,074,499,060 1,246,653,955 (172,154,895)
(226,327,447,000) 539,087,187,000 146,256,778,000 392,830,409,000
242,802,902,000 645,415,522,000 539,087,187,000 106,328,335,000
20,608,305,000 393,868,139,000 645,415,522,000 (251,547,383,000)
280,265,648,000 220,913,070,000 393,868,139,000 (172,955,069,000)
76,114,000,000 728,221,000,000 600,035,000,000 128,186,000,000
460,088,000,000 767,169,000,000 728,221,000,000 38,948,000,000
593,389,000,000 936,607,000,000 767,169,000,000 169,438,000,000
2,458,000,000 1,020,188,000,000 936,607,000,000 83,581,000,000

126,794,389,555 58,850,982,116 33,256,267,546 25,594,714,570


55,497,955,314 81,103,982,935 58,850,982,116 22,253,000,819
174,351,588,411 128,505,940,773 81,103,982,935 47,401,957,838
195,970,974,201 145,817,230,489 128,505,940,773 17,311,289,716
(32,343,100,000) 118,463,589,000 117,019,287,000 1,444,302,000
20,942,059,000 95,520,907,000 118,463,589,000 (22,942,682,000)
79,505,145,000 128,433,648,000 95,520,907,000 32,912,741,000
83,477,520,000 154,601,464,500 128,433,648,000 26,167,816,500

(69,218,085,402) 49,306,630,395 51,278,667,256 (1,972,036,861)


(92,848,366,665) 15,891,336,432 49,306,630,395 (33,415,293,963)
66,401,767,663 15,493,537,094 15,891,336,432 (397,799,338)
(56,130,631,413) 14,774,264,177 15,493,537,094 (719,272,917)
84,735,139,600 361,142,451,690 289,278,228,198 71,864,223,492
(417,157,845,896) 370,294,715,115 361,142,451,690 9,152,263,425
615,007,801,396 422,375,898,115 370,294,715,115 52,081,183,000
685,551,845,456 541,811,807,501 422,375,898,115 119,435,909,386
- -
- -
- -
- -
35,444,000,000 958,050,000,000 270,298,000,000 687,752,000,000
87,041,000,000 754,948,000,000 958,050,000,000 (203,102,000,000)
(8,712,000,000) 1,005,389,000,000 754,948,000,000 250,441,000,000
(132,725,000,000) 611,767,000,000 1,005,389,000,000 (393,622,000,000)
290,083,000,000 409,092,000,000 482,108,000,000 (73,016,000,000)
311,911,000,000 266,127,000,000 409,092,000,000 (142,965,000,000)
295,052,000,000 604,728,000,000 266,127,000,000 338,601,000,000
380,605,000,000 466,547,000,000 604,728,000,000 (138,181,000,000)
175,524,000,000 1,132,119,000,000 79,728,900,000 1,052,390,100,000
2,460,728,000,000 1,637,863,000,000 1,132,119,000,000 505,744,000,000
(359,819,000,000) 2,023,013,000,000 1,637,863,000,000 385,150,000,000
(81,706,000,000) 1,849,628,000,000 2,023,013,000,000 (173,385,000,000)
211,747,509,390 324,418,128,601 433,028,782,678 (108,610,654,077)
179,618,683,751 398,469,885,226 324,418,128,601 74,051,756,625
(57,640,503,572) 387,200,808,534 398,469,885,226 (11,269,076,692)
155,397,326,422 450,804,270,162 387,200,808,534 63,603,461,628

87,540,573,308 1,245,787,925,559 1,144,398,376,780 101,389,548,779


432,256,098,067 1,276,348,099,959 1,245,787,925,559 30,560,174,400
2,893,128,880,686 1,247,446,141,664 1,276,348,099,959 (28,901,958,295)
431,935,334,991 1,122,350,372,485 1,247,446,141,664 (125,095,769,179)
52,976,562,461 72,391,021,867 72,142,662,789 248,359,078
(16,177,704,569) 66,140,460,537 72,391,021,867 (6,250,561,330)
43,742,319,638 57,146,592,922 66,140,460,537 (8,993,867,615)
(5,996,583,618) 68,893,199,273 57,146,592,922 11,746,606,351
13,863,000,000,000 7,363,000,000,000 7,517,000,000,000 (154,000,000,000)
11,923,000,000,000 9,222,000,000,000 7,363,000,000,000 1,859,000,000,000
2,528,000,000,000 11,414,000,000,000 9,222,000,000,000 2,192,000,000,000
4,783,000,000,000 11,797,000,000,000 11,414,000,000,000 383,000,000,000
50,626,337,121 136,554,197,727 175,378,376,556 (38,824,178,829)
329,006,001,952 218,024,614,740 136,554,197,727 81,470,417,013
319,093,982,038 184,926,000,000 218,024,614,740 (33,098,614,740)
192,264,000,000 214,168,000,000 184,926,000,000 29,242,000,000
112,759,890,433 357,000,703,000 351,278,567,554 5,722,135,446
557,356,182,000 469,409,346,000 357,000,703,000 112,408,643,000
(152,890,409,000) 722,582,851,000 469,409,346,000 253,173,505,000
(308,507,257,000) 399,988,425,000 722,582,851,000 (322,594,426,000)
582,833,332,322 351,676,000,000 471,278,676,890 (119,602,676,890)
284,827,000,000 623,995,000,000 351,676,000,000 272,319,000,000
529,921,000,000 820,907,000,000 623,995,000,000 196,912,000,000
586,442,000,000 1,347,552,000,000 820,907,000,000 526,645,000,000

41,530,822,097 137,088,565,674 131,265,289,789 5,823,275,885


(128,102,532,910) 102,611,537,784 137,088,565,674 (34,477,027,890)
622,977,171,809 224,089,128,801 102,611,537,784 121,477,591,017
81,951,077,234 199,211,405,363 224,089,128,801 (24,877,723,438)
(207,937,379,486) 408,872,965,447 428,372,662,189 (19,499,696,742)
105,519,169,633 430,289,817,684 408,872,965,447 21,416,852,237
275,980,541,518 506,095,944,881 430,289,817,684 75,806,127,197
(64,823,809,962) 518,821,479,305 506,095,944,881 12,725,534,424
956,724,748,175 951,557,798,945 923,278,265,778 28,279,533,167
427,223,051,357 1,114,717,326,997 951,557,798,945 163,159,528,052
522,656,785,581 1,174,263,173,440 1,114,717,326,997 59,545,846,443
905,723,226,967 42,080,460,026 1,174,263,173,440 (1,132,182,713,414)
290,561,000,000 462,423,000,000 448,267,000,000 14,156,000,000
193,571,000,000 504,629,000,000 462,423,000,000 42,206,000,000
593,323,000,000 530,498,000,000 504,629,000,000 25,869,000,000
768,537,000,000 613,245,000,000 530,498,000,000 82,747,000,000

(3,808,051,000,000) 9,960,656,000,000 11,480,367,000,000 (1,519,711,000,000)


19,019,966,000,000 13,668,587,000,000 9,960,656,000,000 3,707,931,000,000
20,065,529,000,000 15,274,874,000,000 13,668,587,000,000 1,606,287,000,000
(194,255,000,000) 12,299,381,000,000 15,274,874,000,000 (2,975,493,000,000)
3,569,376,000,000 3,708,257,000,000 3,245,289,000,000 462,968,000,000
1,150,778,000,000 4,715,554,000,000 3,708,257,000,000 1,007,297,000,000
597,563,000,000 4,983,471,000,000 4,715,554,000,000 267,917,000,000
1,120,490,000,000 4,940,591,500,000 4,983,471,000,000 (42,879,500,000)
433,073,378,580 652,395,292,537 546,387,778,267 106,007,514,270
235,966,531,504 714,558,597,427 652,395,292,537 62,163,304,890
426,102,469,111 795,926,761,740 714,558,597,427 81,368,164,313
(14,733,091,846) 899,573,174,874 795,926,761,740 103,646,413,134
(27,455,179,739) 16,310,801,831 6,376,278,227 9,934,523,604
478,208,216 9,317,195,790 16,310,801,831 (6,993,606,041)
21,556,474,628 8,544,332,780 9,317,195,790 (772,863,010)
(13,673,575,183) 9,177,063,857 8,544,332,780 632,731,077
351,941,437,744 69,342,099,097 13,276,289,789 56,065,809,308
134,430,968,506 75,674,348,226 69,342,099,097 6,332,249,129
(20,445,682,893) 95,605,866,428 75,674,348,226 19,931,518,202
883,049,028,555 183,262,983,416 95,605,866,428 87,657,116,988
(153,491,737,273) 63,044,844,590 62,156,278,675 888,565,915
(209,368,439,836) 57,168,038,260 63,044,844,590 (5,876,806,330)
(71,042,937,376) 61,016,793,283 57,168,038,260 3,848,755,023
(11,810,053,645) 65,469,580,123 61,016,793,283 4,452,786,840
2,048,555,957,000 3,769,905,783,000 2,782,276,678,000 987,629,105,000
10,507,570,513,000 4,930,153,132,000 3,769,905,783,000 1,160,247,349,000
4,981,790,472,000 5,350,840,436,000 4,930,153,132,000 420,687,304,000
(3,945,279,288,000) 4,461,895,735,000 5,350,840,436,000 (888,944,701,000)

9,275,066,349,791 16,255,960,279,504 15,298,276,528,269 957,683,751,235


21,424,575,006,257 27,942,661,778,738 16,255,960,279,504 11,686,701,499,234
3,576,053,206,218 37,452,788,937,906 27,942,661,778,738 9,510,127,159,168
(17,401,561,208,953) 19,510,197,198,420 37,452,788,937,906 (17,942,591,739,486)
828,464,280,862 653,482,031,520 570,376,882,789 83,105,148,731
1,880,531,731,649 1,219,478,279,422 653,482,031,520 565,996,247,902
1,568,365,021,076 1,213,120,116,246 1,219,478,279,422 (6,358,163,176)
152,756,208,733 1,309,533,098,285 1,213,120,116,246 96,412,982,039
1,064,630,853 46,690,513,376 45,387,378,267 1,303,135,109
24,259,243,769 81,141,894,695 46,690,513,376 34,451,381,319
110,242,231,078 106,592,863,205 81,141,894,695 25,450,968,510
(24,714,457,369) 87,872,885,524 106,592,863,205 (18,719,977,681)
PPE (1/Ait-1) TA/Ait-1 ΔREV/Ait-1 PPE/Ait-1 (ΔREV-ΔRECβ1 β2
66,969,314,501 0 (0) 0 0 (0)
40,083,739,716 0 (0) (0) 0 (0)
34,237,885,534 0 (0) (0) 0 (0)
27,963,797,673 0 (0) 0 0 0

277,361,072,037 0 0 0 0 0
359,229,296,682 0 0 0 0 0
443,895,142,416 0 0 0 0 0
502,037,664,506 0 (0) 1 1 1
1,459,815,811,733 0 0 0 0 0
1,520,930,722,412 0 0 0 0 0
1,573,323,727,930 0 (0) 0 0 0
1,836,864,787,309 0 0 (0) 0 (0)

1,622,384,162 0 (0) 0 1 0
1,588,222,494 0 (0) 0 1 (0)
1,675,087,492 0 0 0 1 0
1,521,317,226 0 (0) (0) 0 (0)
4,561,738,403,000 0 1 (0) 0 (0)
4,214,694,189,000 0 1 0 0 0
4,921,528,198,000 0 1 0 0 0
5,325,172,386,000 0 1 (0) 0 (0)
111,122,445,703 0 (0) 0 0 0
147,610,455,698 0 0 0 0 0
368,147,875,949 0 0 1 0 0
393,219,454,865 0 (0) (0) 0 (0)
24,056,278,000 0 (2) 3 0 3
22,603,493,000 0 (0) 6 0 5
20,228,835,000 0 0 5 0 4
16,739,396,000 0 (0) (2) 0 (2)
701,939,227,149 0 (0) (0) 0 (0)
644,735,905,720 0 0 0 0 0
650,747,814,729 0 0 0 0 0
564,902,241,975 0 (0) (1) 0 (1)
605,273,515,445 0 (0) (0) 1 0
893,121,939,349 0 (0) (0) 1 (0)
883,204,636,248 0 (0) 0 1 0
885,151,767,583 0 (0) 0 1 0
99,664,970,627 0 0 (0) 0 (0)
99,664,970,627 0 0 0 0 (0)
109,149,417,993 0 0 0 0 0
106,723,100,880 0 (0) (0) 0 (0)
5,743,768,000,000 0 (0) 1 0 0
6,042,904,000,000 0 (1) 1 1 1
5,497,240,000,000 0 (1) 1 1 1
5,453,229,000,000 0 (0) 0 0 0

12,958,946,013,000 0 (0) (0) 0


14,092,994,799,000 0 (0) 0 0 0
19,489,671,241,000 0 (0) 0 0 0
18,865,691,270,000 0 (0) 0 1 0

173,059,344,587 0 (0) (0) 0 (0)


173,517,072,505 0 0 (0) 0 (0)
174,283,415,905 0 (0) 0 0 0
187,217,815,781 0 (0) 0 1 0
274,228,874,906 0 (0) 0 1 0
261,132,927,270 0 0 0 1 0
255,455,817,507 0 (0) 0 1 0
284,043,986,042 0 (0) (0) 1 0
4,048,794,446,000 0 0 0 0 (0)
4,019,617,009,000 0 1 0 1 0
4,433,790,374,000 0 0 (0) 1 (1)
3,658,026,494,000 0 (0) (0) 0 0

858,698,468,313 0 (0) 0 1 0
833,704,877,050 0 (0) 0 1 0
795,547,807,911 0 (0) 0 0 0
799,758,119,934 0 (0) 0 0 0
43,237,000,000,000 0 (0) (0) 0 (0)
48,402,000,000,000 0 (0) 0 0 0
57,733,000,000,000 0 (0) 0 0 0
62,337,000,000,000 0 0 (0) 0 (0)
1,298,289,971,000 0 (0) (0) 0 (0)
1,329,283,319,000 0 (0) 0 0 0
1,225,363,874,000 0 (0) 0 0 0
1,148,604,050,000 0 (0) (0) 0 (0)
2,631,183,054,275 0 (0) 0 1 0
2,764,780,686,533 0 (0) 0 1 0
3,411,907,698,638 0 0 0 1 0
3,893,957,386,095 0 0 0 1 0
536,776,328,153 0 0 1 0 0
515,634,041,247 0 0 0 0 0
533,769,489,762 0 0 0 0 (0)
616,814,508,565 0 0 0 0 0
191,224,692,945 0 0 (0) 0 (0)
196,210,656,527 0 (0) 0 0 0
946,448,936,464 0 (0) 0 1 0
982,626,956,424 0 (0) (0) 1 (0)
1,472,682,244,959 0 (0) 0 1 0
1,943,345,508,630 0 (0) 0 1 0
2,951,938,419,996 0 (0) 0 1 0
3,614,982,277,552 0 (0) 0 1 0

9,925,623,000,000 0 0 0 0 0
12,801,851,000,000 0 0 0 0 0
14,211,194,000,000 0 (0) 0 0 0
14,973,966,000,000 0 (0) 0 0 0
261,355,821,761 0 0 (0) 0 (0)
187,922,618,814 0 0 (0) 0 (0)
170,131,803,263 0 (0) (0) 0 (0)
185,416,900,268 0 (0) (0) 0 (0)
164,179,469,838 0 (0) 0 0 (0)
157,061,893,991 0 (0) (0) 0 (0)
151,719,638,798 0 (0) 0 0 0
158,020,943,564 0 (0) 0 0 0
6,185,247,000,000 0 (0) (0) 1 (0)
5,605,524,000,000 0 (0) (0) 1 (0)
5,724,503,000,000 0 (0) 0 1 (0)
6,183,774,000,000 0 (0) (0) 1 (0)
318,022,000,000 0 0 0 0 0
512,280,000,000 0 (0) 0 0 0
498,764,000,000 0 0 (0) 0 (0)
480,957,000,000 0 (0) 0 0 (0)
6,990,841,854 0 (0) (0) 0 (0)
12,072,121,971 0 (0) (0) 0 (0)
9,575,720,550 0 (0) (0) 0 (0)
7,258,498,824 0 (0) (0) 0 0

8,551,320,000,000 0 (0) (0) 0 0


11,386,096,000,000 0 (0) 0 0 0
12,733,856,000,000 0 (0) 0 0 0
13,556,208,000,000 0 (0) 0 0 0
2,509,218,000,000 0 (0) (0) 0 (0)
2,535,648,000,000 0 (0) 0 0 0
2,328,449,000,000 0 (0) 0 0 0
2,108,395,000,000 0 0 (0) 0 (0)
575,391,836,965 0 (0) 0 1 1
612,269,752,830 0 (0) (0) 1 0
620,925,458,436 0 0 0 1 0
598,613,587,657 0 (0) 0 0 0

823,792,584,789 0 0 0 0 0
771,936,999,821 0 0 0 0 0
676,536,086,022 0 0 (0) 0 (0)
631,541,383,154 0 0 0 0 0

3,061,460,288,642 0 0 1 6 1
3,037,773,442,343 0 (0) 0 1 0
3,038,508,000,902 0 (0) 0 1 0
2,975,972,156,482 0 (0) (0) 1 (0)
11,883,973,967 0 (0) (0) 0 (0)
11,007,927,237 0 0 0 0 0
10,034,535,847 0 0 0 0 0
8,842,386,839 0 (0) 0 0 0
825,383,152,000 0 0 0 0 0
968,043,584,000 0 0 0 0 0
1,118,029,598,000 0 0 1 0 1
1,052,220,220,000 0 0 0 0 0
3,825,249,000,000 0 (0) (0) 0 (0)
3,849,725,000,000 0 (0) 0 0 0
3,868,242,000,000 0 (0) 0 0 (0)
3,869,691,000,000 0 (0) (0) 0 (0)

555,627,177,000 0 (0) 0 0 1
690,329,213,000 0 (0) 0 0 0
712,925,000,000 0 (0) 0 0 0
580,798,000,000 0 (0) (0) 0 0

181,812,363,868 0 (0) 0 0 0
234,751,563,051 0 (0) 0 1 0
256,898,006,885 0 0 (0) 1 (0)

133,416,643,853 0 (0) (0) 0 0


127,351,551,594 0 (0) (0) 0 (0)
129,698,487,972 0 0 0 0 0
132,399,812,760 0 0 0 0 0
158,323,080,379 0 (0) 0 0 0
174,102,027,220 0 (0) 0 0 0
182,731,637,013 0 0 0 0 0
201,765,435,983 0 0 (0) 0 (0)
4,582,457,000,000 0 (0) (0) 1 (0)
4,287,247,000,000 0 (0) (0) 1 (0)
4,206,297,000,000 0 0 0 1 0
4,052,936,000,000 0 0 (0) 1 (0)
871,363,683,000 0 0 0 0 0
1,201,198,151,000 0 0 0 0 0
1,377,102,852,000 0 (0) 0 0 0
1,659,157,852,000 0 0 0 0 0

3,033,847,000,000 0 0 (0) 0 (0)


3,137,453,000,000 0 0 (0) 0 (0)
3,113,950,000,000 0 0 0 0 0
3,089,106,000,000 0 0 (0) 0 (0)
3,340,664,211,000 0 0 (0) 1 (0)
3,919,128,958,000 0 0 (0) 1 (0)
3,801,946,627,000 0 0 (0) 1 (0)
3,893,007,861,000 0 (0) 0 1 0
243,529,148,295 0 0 0 0 0
228,689,596,062 0 0 (0) 0 (0)
236,880,836,401 0 0 0 0 0
232,819,760,071 0 0 0 0 0

305,374,219,849 0 0 (0) 0 (0)


319,501,561,830 0 (0) (0) 0 (0)
312,802,843,100 0 0 (0) 0 (0)
309,629,928,622 0 (0) 0 0 0

971,489,883,479 0 0 0 1 0
967,008,843,588 0 0 0 1 0
1,013,295,192,173 0 0 (0) 0 (0)
917,528,954,326 0 (0) (0) 0 (0)
2,084,892,000,000 0 (0) (0) 0 (0)
2,050,834,000,000 0 (0) 0 0 0
2,998,657,000,000 0 0 (0) 0 (0)
3,151,121,000,000 0 (0) 0 0 0
1,004,866,671,934 0 (0) 0 1 0
945,271,959,489 0 (0) (0) 1 (0)
668,004,938,529 0 (0) 0 0 0
623,057,370,408 0 (0) (0) 1 (0)
604,781,778,650 0 (0) (0) 0 (0)
565,997,810,360 0 (0) 0 0 0
595,947,250,015 0 (0) 0 0 0
635,301,490,253 0 (0) (0) 0 (0)
28,901,931,808 0 0 0 0 (0)
32,494,541,874 0 0 0 0 0
25,454,811,279 0 0 (0) 0 (0)
23,693,071,379 0 0 (0) 0 (0)
2,367,423,231,000 0 (0) 0 0 0
2,334,416,685,000 0 (0) 0 0 0
3,028,963,325,000 0 (0) 0 0 0
3,028,963,325,000 0 (0) 0 0 0
1,017,625,048,185 0 0 0 0 0
1,195,707,318,399 0 0 0 0 0
1,215,546,692,942 0 0 0 0 0
1,433,166,129,304 0 0 0 0 0
457,247,659,796 0 (0) 0 0 0
485,804,663,533 0 0 0 0 0
553,675,716,000 0 0 1 0 1
614,540,334,000 0 (0) (0) 0 (0)

33,182,920,000,000 0 0 (0) 1 (0)


34,933,877,000,000 0 0 0 1 0
36,759,530,000,000 0 0 0 1 0
42,081,680,000,000 0 0 0 1 0

753,802,085,246 0 (0) (0) 1 (0)


803,665,227,329 0 (0) 0 1 0
928,656,308,043 0 (0) 0 1 0
1,063,118,620,711 0 0 0 1 0
196,476,668,882 0 0 0 0 0
220,503,464,915 0 0 (0) 0 (0)
313,507,248,253 0 (0) 0 0 0
297,319,143,583 0 (0) 0 1 (0)
20,498,950,000,000 0 (0) 0 0 0
21,408,575,000,000 0 (0) 0 0 0
22,758,558,000,000 0 (0) 0 0 0
25,373,983,000,000 0 (0) 0 0 0

9,130,997,000,000 0 (0) 0 1 (0)


8,900,168,000,000 0 (0) 0 0 0
9,341,227,000,000 0 (0) 0 1 0
9,196,846,000,000 0 (0) 0 0 0
41,472,617,337 0 0 0 0 0
65,183,156,420 0 0 (0) 0 (0)
42,494,242,460 0 0 0 0 0
41,145,419,704 0 0 (0) 0 (0)
202,485,570,411 0 0 0 0 0
191,280,335,059 0 0 (0) 0 (0)
222,749,848,702 0 0 0 0 0
206,892,381,780 0 0 (0) 0 (0)
879,980,000,000 0 (0) 0 0 0
852,342,000,000 0 (0) 0 0 0
776,433,000,000 0 (0) (0) 0 (0)
429,373,000,000 0 (0) (0) 0 (0)

9,264,658,214 0 0 0 0 0
9,328,705,932 0 (0) (0) 0 0
9,848,624,923 0 0 0 0 0
11,646,436,416 0 0 0 0 0
597,415,581,576 0 0 (0) 0 (0)
856,458,870,919 0 (0) 0 1 0
993,606,088,413 0 (0) (0) 1 (0)
957,675,568,408 0 (0) 0 0 0

699,965,839,974 0 (0) (0) 0 (0)


742,160,252,895 0 0 0 0 0
757,379,485,281 0 0 0 0 0
851,624,396,191 0 (0) 0 0 0
240,067,780,723 0 0 (0) 0 (0)
226,998,517,718 0 (0) (0) 0 (0)
227,489,647,951 0 (0) 0 0 0
222,336,962,991 0 0 0 0 0
128,538,899,975 0 0 0 1 0
135,918,981,861 0 0 0 1 0
174,915,334,612 0 0 0 1 0
177,352,798,369 0 0 0 0 (0)
25,701,913,000,000 0 (0) 0 0 0
29,787,303,000,000 0 (0) 0 0 0
42,388,236,000,000 0 (0) 0 0 0
43,072,504,000,000 0 (0) 0 0 0
1,361,197,258,506 0 (0) (0) 1 (0)
1,238,823,067,843 0 (0) 0 1 0
1,220,184,634,629 0 (0) 0 1 0
1,703,717,389,562 0 (0) (0) 1 (0)

1,490,722,373,782 0 0 (0) 0 (0)


1,471,525,505,819 0 (0) 0 0 0
1,565,556,730,495 0 (0) 0 0 0
1,664,070,274,986 0 0 0 0 0
3,778,923,574 0 (0) (0) 0 (0)
2,967,218,680 0 (0) (0) 0 (0)
3,056,727,852 0 0 1 0 1
2,241,159,668 0 0 0 0 0
1,051,238,712,526 0 (0) (0) 0 (0)
1,034,432,840,213 0 (0) (0) 0 (0)
989,910,852,049 0 0 0 0 0
942,684,941,298 0 (0) (0) 0 (0)
408,722,055,000 0 (0) 0 0 0
567,615,030,000 0 (0) 0 0 0
588,760,580,000 0 0 1 0 0
569,087,841,000 0 (0) (0) 0 (0)
1,061,011,972,000 0 (0) 0 0 0
1,034,746,982,000 0 (0) (0) 0 (0)
1,019,825,632,000 0 (0) 0 0 0
1,007,339,248,000 0 (0) (0) 0 (0)
702,440,921,000 0 (0) 0 0 0
732,412,188,000 0 0 (0) 0 (0)
747,019,235,000 0 0 0 0 0
668,140,593,000 0 (0) 0 0 0
7,512,091,000,000 0 0 0 0 0
8,346,029,000,000 0 0 0 0 0
7,935,353,000,000 0 0 0 0 0
10,062,592,000,000 0 0 0 0 0
85,783,712,000 0 0 0 0 0
120,194,526,000 0 0 0 0 0
133,633,966,000 0 0 (0) 0 (0)
150,078,346,000 0 0 0 0 0

462,474,609,333 0 (0) 0 1 0
459,867,266,199 0 (0) 0 0 0
437,901,244,110 0 (0) 0 0 0
501,238,262,227 0 0 0 0 0
244,138,597,496 0 (0) 0 0 0
682,650,826,458 0 0 0 1 0
694,005,261,792 0 (0) 0 1 (0)
708,519,458,254 0 0 (0) 1 0
387,738,747,365 0 (0) 0 0 0
440,422,767,236 0 0 0 0 0
524,053,587,271 0 (0) 0 0 0
586,699,930,470 0 (0) (0) 0 (0)
46,674,790,441 0 0 (6) 0 (6)
45,101,494,586 0 0 0 0 0
43,041,846,123 0 (0) (0) 0 (0)
40,242,188,749 0 (0) 0 0 0
2,307,112,077,449 0 (0) (0) 0 (0)
2,369,819,209,018 0 (0) 0 0 0
2,247,379,289,162 0 (0) (0) 0 (0)
2,140,893,989,406 0 (0) (0) 0 (0)
1,222,356,238,771 0 0 (0) 0 (0)
1,247,283,242,755 0 (0) (0) 0 (0)
1,416,998,860,302 0 (0) 0 0 0
2,159,772,086,658 0 0 0 1 0

4,555,756,101,580 0 0 0 0 0
5,342,659,713,054 0 0 0 0 0
6,252,801,150,475 0 (0) 0 0 0
7,666,314,692,908 0 0 0 0 0
27,356,859,583 0 (0) (0) 0 (0)
21,479,320,068 0 (0) 0 0 0
20,463,544,285 0 0 0 0 0
19,440,743,955 0 (0) (0) 0 (0)
173,294,052,599 0 0 (0) 1 (0)
159,794,691,605 0 0 0 1 0
61,211,796,844 0 (0) (1) 0 (1)
60,362,921,215 0 (0) 1 0 1
3,526,993,558,084 0 0 (0) 0 (0)
3,371,710,574,987 0 0 (0) 0 (0)
3,944,440,313,048 0 0 0 0 (0)
13,642,354,853,590 0 0 0 1 0

13,095,023,731 0 0 0 0 (0)
20,491,973,733 0 0 1 0 1
129,982,985,527 0 0 3 0 3
165,398,639,992 0 0 1 0 1

120,394,121,583 0 0 (0) 0 (0)


97,577,993,791 0 0 (0) 0 (0)
88,577,346,166 0 0 0 0 0
78,832,191,819 0 0 (0) 0 0
261,611,696,096 0 (0) (0) 0 (0)
262,152,976,679 0 (0) 0 0 0
260,570,405,821 0 (0) 0 0 0
257,498,561,434 0 (0) 0 0 0
61,896,024,068 0 (0) (0) 0 (0)
55,856,775,347 0 (0) 0 0 0
53,554,909,787 0 0 0 0 0
51,661,745,091 0 (0) (0) 0 (0)
2,902,208,000,000 0 0 0 0 0
3,854,458,000,000 0 0 0 0 (0)
5,397,911,000,000 0 0 0 0 0
5,369,030,000,000 0 0 0 0 0
1,844,071,000,000 0 (0) (0) 0 (0)
1,952,808,000,000 0 0 0 0 0
1,901,953,000,000 0 0 0 0 0
1,880,861,000,000 0 (0) (0) 0 (0)
1,956,951,734,000 0 0 0 0 0
2,038,990,401,000 0 0 0 1 0
2,092,575,482,000 0 (0) 0 1 0
2,284,212,362,000 0 (0) 0 1 0
466,083,877,123 0 0 0 1 0
463,140,835,338 0 (0) 0 1 0
508,999,423,082 0 0 0 1 0
667,299,661,939 0 (0) 0 1 (0)
146,765,140,999 0 0 (0) 0 (0)
151,096,093,283 0 0 0 0 0
134,332,773,420 0 (0) (0) 0 (0)
131,463,966,244 0 (0) 0 0 0

1,982,423,166,407 0 (0) (0) 1 (0)


873,577,814,748 0 (0) (0) 0 (0)
414,105,910,014 0 0 (0) 0 (0)
406,393,979,442 0 (0) 0 0 0

1,481,090,536,934 0 (0) 0 0 0
1,677,604,415,746 0 (0) (0) 0 (0)
274,757,425,682 0 0 (0) 0 0
451,458,308,398 0 (0) 0 0 0
293,104,509,832 0 (0) (0) 0 (0)
308,308,335,780 0 0 0 0 0
396,613,573,360 0 0 0 0 0
449,283,227,871 0 0 0 0 0
1,428,451,000,000 0 (0) 0 0 0
1,625,214,000,000 0 (0) 0 0 0
1,598,162,000,000 0 (0) 0 0 0
1,558,154,000,000 0 (0) 0 0 0
1,075,116,399,280 0 (0) 0 0 0
1,657,140,174,246 0 (0) 0 0 0
2,066,106,271,946 0 (0) 0 0 0
2,389,696,634,708 0 (0) 0 0 0
2,689,384,414,885 0 0 0 0 0
3,105,972,746,485 0 0 (0) 0 (0)
3,868,965,026,508 0 0 (0) 1 (0)
4,436,070,364,083 0 (0) (0) 1 (0)
13,342,149,000 0 0 0 0 0
12,326,724,000 0 0 0 0 0
11,917,141,000 0 0 0 0 0
8,212,783,000 0 0 0 0 0
4,824,369,000,000 0 (0) 0 0 0
5,306,989,000,000 0 (0) 0 0 0
5,541,768,000,000 0 (0) 0 0 0
5,682,365,000,000 0 0 0 0 0
3,520,883,000,000 0 0 (0) 0 (0)
3,390,300,000,000 0 0 (0) 0 (0)
2,832,408,000,000 0 0 (0) 0 0
2,868,386,000,000 0 0 0 0 0
3,876,021,000,000 0 (0) 0 1 0
4,271,127,000,000 0 0 0 1 0
4,852,776,000,000 0 0 0 1 0
5,625,277,000,000 0 0 0 1 0

3,859,420,029,792 0 0 0 0 0
3,988,757,428,380 0 0 0 0 0
4,258,300,525,120 0 0 0 0 (0)
4,674,963,819,225 0 (0) 0 0 0
304,897,966,670 0 (0) (0) 1 (0)
300,461,285,719 0 (0) 0 1 0
331,525,743,565 0 (0) 0 1 0
392,627,670,150 0 (0) 0 1 0
94,895,999,048 0 (0) 1 0 1
96,908,240,791 0 (0) (0) 0 (0)
95,907,631,065 0 0 0 0 0
81,983,923,408 0 0 0 0 0

2,743,120,683,000 0 0 0 1 0
2,626,749,237,000 0 (0) (0) 1 (0)
808,538,076,000 0 (0) (0) 0 (0)
554,764,481,000 0 (0) (0) 0 (0)
1,075,159,353,000 0 (0) 0 1 0
1,037,311,564,000 0 (0) (0) 0 (0)
695,681,394,000 0 0 0 0 0
662,561,959,000 0 (0) (0) 0 (0)
309,371,843,860 0 (0) 0 1 0
276,804,491,081 0 (0) 0 1 0
204,062,239,686 0 (0) 0 0 (0)
100,349,440,464 0 (0) (0) 0 (0)

129,057,769,907 0 0 0 0 0
123,229,054,748 0 0 0 0 (0)
142,861,408,050 0 (0) 0 0 0
144,488,956,486 0 (0) (0) 0 0
1,565,215,915,945 0 (0) 0 1 0
1,729,307,714,017 0 (0) (0) 0 (0)
2,025,977,001,676 0 (0) 0 1 0
2,443,557,203,189 0 (0) 0 1 0
50,886,563,000 0 (0) (0) 0 (0)
40,975,208,000 0 (0) 0 0 0
40,476,890,000 0 (0) (0) 0 (0)
40,251,891,000 0 (0) 0 0 0
361,422,779,264 0 (0) (0) 1 0
361,539,358,945 0 (0) (0) 1 0
356,274,405,490 0 (0) (0) 1 (0)
346,446,922,566 0 (0) (0) 1 (0)

1,647,000,871,206 0 0 0 0 (0)
1,940,116,421,607 0 0 0 0 (0)
2,169,718,612,941 0 0 (0) 0 (0)
2,481,947,878,357 0 0 (0) 0 (0)
897,063,812,295 0 (0) (0) 1 (0)
863,440,136,518 0 (0) (0) 1 0
965,431,762,828 0 (0) 0 1 0
1,061,349,902,349 0 (0) (0) 1 (0)
282,157,452,287 0 (0) 0 0 (0)
269,910,638,722 0 0 1 0 1
268,384,275,903 0 (0) (0) 0 (0)
450,070,227,177 0 (0) (0) 1 (0)
443,406,714,367 0 (0) 0 1 0
413,810,301,482 0 (0) (0) 1 (0)
392,650,226,505 0 (0) 0 1 0
381,229,582,093 0 (0) (0) 1 (0)

3,779,619,014,132 0 0 1 2 (1)
5,789,644,335,276 0 0 0 0 (0)
7,687,529,123,159 0 0 0 0 (0)
7,424,558,967,269 0 0 (0) 0 (0)

116,074,557,835 0 0 0 0 0
169,401,927,250 0 (0) (0) 0 (0)
171,340,866,078 0 0 (0) 0 (0)
109,376,665,349 0 0 (0) 0 (0)
1,699,652,156,000 0 0 0 0 0
1,681,938,098,000 0 (0) 0 0 0
1,732,817,498,000 0 0 0 0 0
2,075,840,106,000 0 0 0 0 (0)
1,279,282,000,000 0 (0) 0 0 0
1,235,256,000,000 0 (0) (0) 0 (0)
1,164,225,000,000 0 (0) 0 0 0
1,107,325,000,000 0 (0) (0) 0 (0)
228,045,075,806 0 (0) 0 0 0
232,973,099,106 0 (0) 0 0 0
255,260,217,838 0 (0) 0 0 0
257,452,233,884 0 (0) 0 0 0
1,593,879,887 0 (0) 0 0 0
1,256,071,966 0 (0) 0 0 0
239,536,360,317 0 (0) 1 1 0
229,534,488,728 0 (0) (0) 0 (0)
15,742,246,563 0 0 (0) 0 (0)
15,742,246,563 0 (0) (0) 0 0
15,750,523,665 0 0 0 0 0
16,032,629,400 0 (0) (0) 0 (0)
11,146,445,301 0 0 (0) 0 (0)
10,981,238,972 0 0 (0) 0 (0)
8,406,053,186 0 0 (0) 0 (0)
5,338,188,026 0 (0) 0 0 0
443,475,154,491 0 (0) (0) 0 (0)
406,237,951,632 0 (0) (0) 0 (0)
373,050,828,416 0 0 0 0 0
486,467,763,038 0 (0) 0 0 0
322,517,672,904 0 (0) (0) 0 (0)
1,687,349,407,527 0 0 0 1 0
1,683,305,229,385 0 0 0 0 0
1,663,655,512,779 0 0 0 0 0
966,766,368,000 0 (0) 0 0 0
1,029,335,550,000 0 0 (0) 0 (0)
1,071,441,685,000 0 (0) 0 0 0
1,501,728,860,000 0 0 0 0 0
318,252,635,780 0 (0) (0) 1 (0)
298,507,419,992 0 (0) (0) 1 0
167,485,061,616 0 (0) 0 0 (0)
150,846,135,606 0 (0) 0 1 0
1,693,869,000,000 0 (0) 0 1 0
2,631,178,000,000 0 (0) 0 1 0
4,080,094,000,000 0 (0) 0 1 (0)
4,170,396,000,000 0 (0) 0 1 0
835,516,000,000 0 0 0 0 0
915,679,000,000 0 (0) 0 0 0
879,228,000,000 0 (0) 0 0 0
856,230,000,000 0 (0) 0 0 0
436,018,707,335 0 0 0 1 0
485,558,490,029 0 0 0 0 0
582,660,258,194 0 0 0 0 0
602,802,562,379 0 0 0 0 0
299,674,475,232 0 0 0 1 0
311,810,228,981 0 0 0 1 0
323,244,348,971 0 0 0 1 0
360,346,292,384 0 (0) 0 0 0

36,596,553,524 0 0 0 0 0
60,503,697,960 0 0 0 0 0
49,223,079,535 0 0 0 0 0
32,811,327,002 0 (0) 0 0 0
451,343,312,000 0 0 (0) 0 (0)
421,578,607,000 0 0 0 0 0
376,728,691,000 0 0 0 0 0
338,338,677,000 0 0 0 0 0
683,803,000,000 0 (0) 0 0 (0)
658,258,000,000 0 0 0 0 0
749,122,000,000 0 0 0 0 0
750,504,000,000 0 (0) 0 0 (0)

1,087,256,835,984 0 (0) 0 1 0
1,295,256,766,338 0 (0) 0 1 0
1,758,982,036,815 0 (0) 0 1 0
2,056,342,191,327 0 (0) 0 1 0
220,066,270,000 0 (0) (0) 0 (0)
211,756,440,000 0 (0) 0 0 0
224,257,888,000 0 0 0 0 0
228,818,788,000 0 0 0 0 0

318,356,385,778 0 (0) (0) 0 (0)


293,194,002,959 0 (0) (0) 0 (0)
267,100,180,681 0 (0) 0 0 0
250,261,492,669 0 (0) (0) 0 (0)
1,107,152,196,056 0 0 0 1 0
1,125,768,977,479 0 (0) (0) 0 (0)
1,096,143,561,950 0 0 0 0 0
1,124,520,287,704 0 (0) 0 0 0
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
10,218,242,000,000 0 (0) 0 1 (0)
9,404,369,000,000 0 (0) 0 1 0
8,288,344,000,000 0 (0) (0) 1 (0)
8,441,722,000,000 0 (0) (0) 1 0
18,231,980,000,000 0 (0) 0 1 0
19,798,733,000,000 0 (0) 0 1 0
21,878,608,000,000 0 (0) 0 1 (0)
24,649,294,000,000 0 (0) 0 1 0
5,472,981,000,000 0 0 0 1 (0)
6,192,524,000,000 0 (0) 0 0 0
6,428,456,000,000 0 0 (0) 0 (0)
6,491,794,000,000 0 (0) (0) 0 0
935,344,860,312 0 (0) 0 0 0
964,642,806,296 0 (0) 0 0 0
998,708,967,039 0 (0) (0) 0 (0)
938,300,134,590 0 0 0 0 0

116,907,028,886 0 (0) 0 0 (0)


104,124,558,258 0 (0) 0 0 0
94,064,002,067 0 0 1 0 1
86,888,676,915 0 (0) 0 0 0
145,559,866,711 0 0 0 0 0
148,859,723,275 0 (0) (0) 0 (0)
143,491,435,038 0 (0) 0 0 0
146,859,679,556 0 0 (0) 0 (0)
130,171,000,000,000 0 (0) 0 1 0
114,498,000,000,000 0 (0) 0 1 0
156,973,000,000,000 0 (0) 0 1 0
143,248,000,000,000 0 (0) 0 1 0
2,166,137,439,420 0 (0) 0 1 0
2,342,071,193,507 0 (0) 0 1 0
2,176,593,000,000 0 (0) 0 1 0
2,511,934,000,000 0 (0) 0 1 0
186,495,179,000 0 0 0 0 0
230,614,810,000 0 0 0 0 0
165,726,237,000 0 0 (0) 0 (0)
163,852,721,000 0 0 (0) 0 0
12,269,391,000,000 0 (0) 0 1 0
12,600,558,000,000 0 (0) 0 1 0
15,980,147,000,000 0 (0) 0 1 0
19,648,004,000,000 0 (0) 0 1 0

132,953,556,301 0 0 0 0 0
126,623,972,147 0 (0) (0) 0 (0)
298,967,792,784 0 (0) 1 1 1
310,112,750,524 0 (0) 0 0 0
2,025,462,701,661 0 (0) (0) 1 (0)
1,992,196,958,293 0 (0) 0 1 0
2,535,555,929,013 0 (0) 0 1 0
2,720,377,238,742 0 (0) (0) 1 (0)
1,806,744,212,273 0 0 0 0 0
1,984,179,208,981 0 0 0 0 0
2,271,379,683,420 0 0 0 0 0
2,370,214,050,251 0 (0) 0 0 0
1,042,072,000,000 0 (0) 0 0 0
1,336,398,000,000 0 (0) 0 0 0
1,453,135,000,000 0 0 0 0 0
1,556,666,000,000 0 (0) 0 0 0

12,072,399,000,000 0 (0) (0) 0 (0)


16,374,852,000,000 0 (0) 0 0 0
24,584,551,000,000 0 (0) 0 0 0
27,469,005,000,000 0 0 (0) 2 0
9,529,476,000,000 0 (0) 0 1 0
10,422,133,000,000 0 (0) 0 1 0
10,627,387,000,000 0 (0) 0 1 0
10,715,376,000,000 0 (0) 0 1 0
294,723,998,885 0 (0) 0 0 0
305,671,637,987 0 0 0 0 0
432,718,446,687 0 0 0 0 0
565,275,159,039 0 0 (0) 0 (0)
74,868,917,088 0 (0) (0) 0 (0)
139,027,813,962 0 0 0 0 0
191,002,342,947 0 (0) 0 1 0
174,620,443,964 0 (0) (0) 1 (0)
69,187,404,787 0 (0) 2 0 1
48,570,519,238 0 1 1 0 1
48,379,981,073 0 0 (0) 0 (0)
47,881,444,521 0 0 2 0 2
330,448,090,705 0 (0) (0) 0 (0)
312,881,022,672 0 (0) (0) 0 (0)
319,990,859,164 0 (0) (0) 0 (0)
329,061,638,626 0 (0) (0) 0 (0)
3,324,669,312,000 0 0 0 0 0
3,932,108,696,000 0 (0) 0 0 0
4,675,679,014,000 0 (0) 0 0 0
5,154,533,876,000 0 0 (0) 0 (0)

3,013,846,252,216 0 0 0 0 0
4,742,288,130,361 0 0 0 0 0
7,091,121,159,643 0 0 0 0 (0)
8,663,216,063,821 0 (0) (0) 0 0
2,219,223,927,235 0 0 0 0 0
2,679,459,038,772 0 (0) 4 6 3
2,947,961,042,010 0 (0) 0 0 0
3,012,075,396,737 0 (0) 0 0 0
153,609,623,357 0 0 0 1 (0)
145,775,746,645 0 0 0 1 (0)
133,239,040,745 0 0 0 0 0
121,253,624,964 0 (0) (0) 0 (0)
β3 β1 . (1/Ait- β2 . (ΔREV- β3 . PPE/Ai NDAit = X +Dait = (G/H) - AA
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- #DIV/0! -
- #DIV/0! -
- #DIV/0! -
- #DIV/0! -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
B1 -135974784.745 -135974784.75
B2 -.023 -0.02298552
B3 -.034 -0.0342237502

You might also like