Professional Documents
Culture Documents
Account Receivable, End 1,250,000.00: All Increases in Noncash Trade Current Assets Are Deducted
Account Receivable, End 1,250,000.00: All Increases in Noncash Trade Current Assets Are Deducted
Cash 750,000.00
Accounts Receivable 750,000.00
Purchases 750,000.00
Accounts Payable 750,000.00
Cash 90,000.00
Loss on Disposal 10,000.00
Inventory 100,000.00
Sales
Cash Sales 1,000,000.00
Credit Sales 1,500,000.00 2,500,000.00
Less: Cost of Sales 750,000.00
Gross Profit 1,750,000.00
Less: Operating Expenses 750,000.00
Net Income / (Loss) 1,000,000.00 first item in indirect method o
Increase in Trade current asset - 1,500,000.00 to be deducted
Decrease in Trade current asset 750,000.00 to be added
Cash flow from operating activities 250,000.00
Sales
Cash Sales 1,000,000.00
Credit Sales 1,500,000.00 2,500,000.00
Less: Cost of Sales 750,000.00
Inventory, Beg 400,000.00
Cash Purchases 100,000.00
Purchases on Account 750,000.00
Goods available for sale 1,250,000.00
Inventory, End 500,000.00
Gross Profit 1,750,000.00
Less: Operating Expenses 750,000.00
Loss on Disposal of Property 10,000.00
Net Income / (Loss) 990,000.00 first item in indirect method o
Increase in Trade current asset - 1,500,000.00 to be deducted
Decrease in Trade current asset 750,000.00 to be added
Increase in Trade current liability 750,000.00 to be added
Decrease in Trade current liability - 500,000.00 to be deducted
Non-Cash Expense 250,000.00 to be added
Gain on Disposal of Propery - to be deducted
Loss on Disposal of Property 10,000.00 to be added
Cash flow from operating activities 750,000.00
Sales
Cash Sales 1,000,000.00
Credit Sales 750,000.00 1,750,000.00
Less: Cost of Sales 750,000.00
Gross Profit 1,000,000.00
Less: Operating Expenses 750,000.00
Net Income / (Loss) 250,000.00
-
Sales
Cash Sales 1,000,000.00
Proceeds from Credit Sales 750,000.00 1,750,000.00
Less: Cost of Sales 750,000.00
Inventory, Beg 400,000.00
Cash Purchases 100,000.00
Purchases on Account -
Goods available for sale 500,000.00
Inventory, End - 250,000.00
Gross Profit 1,000,000.00
Less: Operating Expenses 750,000.00