page 43 363

1,584
1,947
page 44 155,762
4,895
162,604
page 45 4,411
2,481
3,463
172,959
page 46 9,438
10,103
192,500
page 47 6,075
198,575
page 48 6,483
22,971
3,312
231,341
page 49 35,149
111,349
377,839
page 50 97,154
6,224
481,217
page 51 7,358
35,867
524,442
page 52 20,565
6,505
551,512
page 53 76,956
23,076
651,544
page 54 724
31,514
683,782
page 55 17,377
1,233
702,392
page 56 2,942
705,334
page 57 23,965
26,595
755,894
page 58 3,330
3,948
763,172
page 59 6,336
172
769,680
page 60 1,440
600
 164
771,884
page 61 552
62
462
303
773,263
page 62 445
773,708
 SEIGNIORAGE CHARGES
SAND 40
AGG 50 0.05

S.No. ITEM QTY 40MM 20MM SAND CEMENT OTG TOTAL

1 PCC(1:4:8) 0.65 0.59 0.29 105.30
29.25 11.70 40.95
2 RR (1:6) 1.37 0.45 108.50 1.51
18.08 75.35 93.43
3 RCC(1: 1.5 :3) 34.60 31.14 15.57 13840.00
1557.00 622.80 2179.80
4 Sunshades 25.46 0.859 0.430 381.90
RM 42.96 17.19 60.15
5 Precast racks 0.00 0.00 0.00
sqm 0.00 0.00 0.00
6 Brick Masonry in C.M.(1:6) 37.52 7.50 1800.96
300.16 300.16
7 Granolithic Florring(1:1:2) 126.00 2.14 1.07 1512.00
107.10 42.84 149.94
8 Plastering in C.M(1:4)12mm 372.54 5.87 2011.72
234.70 234.70
9 Plastering in C.M(1:4) 20mm 327.25 7.22 2474.01
288.63 288.63
10 Impervious coat in C.M(1:3), 20mm 124.39 2.74 1253.85
109.71 109.71
29.00 1707.00 1646.00 17534.86 3457.00
 TOTAL VALUE OF WORK DONE 773,708.00
DEDUCT TENDER PERCENTAGE (0.05 %) 387.00
NET VALUE OF THE BILL 773,321.00
DEDUCTIONS 72,936.00
AMOUNT TO BE PAID 700,385.00
seigniorageCharg
es 3457
I.t @ 2.24% 17322
nac @ 0.25% 1933
vat @ 4% 30933
with held amount
@ 2.5%(ASD) 19291
72936

38666
19375
19291
 40 MM- 0.65 X 0.90 X 50= 29.25 0.65 0.65 29.25
SAND- 0.65 X 0.45 X 40= 11.70 11.7
OTG- 1.37 X 1.1 X 50= 75.35 1.37 1.37 75.35
SAND- 1.37 X 0.33 X 40= 18.08 18.08
20mm HBG- 34.6 X 0.90 X 50= 1,557.00 0.97 0.77 0.62 1.74 3.79 6.03 19.68 1 34.6 1557
SAND- 34.6 X 0.45 X 40= 622.80 622.8
20mm HBG- 25.46 X 0.0625 X 0.6 X 0.90 X 50= 42.96 25.46 25.46 42.96
SAND- 25.46 X 0.0625 X 0.6 X 0.45 X 40= 17.19 17.19
20mm HBG- X 0.0254 X 0.90 X 50= 0.00 0 0
SAND- X 0.0254 X 0.45 X 40= 0.00 0
SAND- 37.52 X 0.20 X 40= 300.16 3.55 33.97 37.52 300.16

6-12MM HBG- 126 X 0.17/10 X 50= 107.10 126 126 107.1

SAND- 126 X 0.085/10 X 40= 42.84 42.84
SAND- 372.54 X 1.05 X0.15/10 X 40= 234.70 85.32 287.22 372.54 234.7

SAND- 327.25 X 1.05 X0.21/10 X 40= 288.63 327.25 288.63

SAND- 124.39 X 1.05 X0.21/10 X 40= 109.71 124.39 109.71

3,457.47 3457.47
3,457.00
 SCHEDULE -A
NAME OF THE WORK: CONSTRUCTION OF DRAWING HALL OVER FUELS LAB GOVT POLYTECHNIC, SRIKAKULAM

S.no Quantity Description per rate Amount

1 Earth Work Exacavation and depositing on Bank with an initial Lead
of 2m and initial Lift of 2m in Loamy and clayey soils like Black cotton
3.67 soils , red earth and ordinary gravel (SS-20A) 10 cum 990.00 363
Cum
2 P.C.C (1:4:8) using 40mm size HBG metal including cost, Seignorage
and Conveyance Cost of all materials from apprpved source, all
0.65 leads etc., conforming with standard specifications. (Staircase)- GF 1 cum 2437.00 1,584
Cum
3 V.R.C.C (1:1 1/2 :3) 20mm size HBG, machine crushed chips including cost,
seignorage and conveyance of all materials and labour charges such as
0.97 Machine mixing, vibrating, curing etc., ( Staircase- Footing)- GF 1 cum 5046.00 4,895
Cum
4 V.R.C.C (1:1 1/2 :3) 20mm size HBG, machine crushed chips including cost,
seignorage and conveyance of all materials and labour charges such as
0.77 Machine mixing, vibrating, curing etc., ( Staircase- Columns)- GF 1 cum 5729.00 4,411
Cum
5 V.R.C.C (1:1 1/2 :3) 20mm size HBG, machine crushed chips including cost,
seignorage and conveyance of all materials and labour charges such as
1.74 Machine mixing, vibrating, curing etc., ( Staircase- Slab)- GF 1 cum 5424.00 9,438
Cum
6 V.R.C.C (1:1 1/2 :3) 20mm size HBG, machine crushed chips including cost,
seignorage and conveyance of all materials and labour charges such as
0.62 Machine mixing, vibrating, curing etc., ( Staircase- Beams)- GF 1 cum 5585.00 3,463
Cum
7 R.R.Masonry in C.M.(1:6) using Hard rough stone other than granite
including cost and conveyance of all materials to site, all labour charges
1.37 such as mixing mortar, laying curing etc. (Staircase)- GF 1 cum 1811.00 2,481
Cum
8 Brick Masonry in C.M (1:6) using II class bricks having crushing strength
conforming with standard specifications including cost and conveyance
of all material and water to work site and all operational incidental labour
charges such as scaffolding, mixing of mortar, construction of masonry
3.55 lift charges etc., computed for finished item of work. (Staircase)- GF 1 cum 2846.00 10,103
Cum
36,738

CONTRACTOR PRINCIPAL
 36,738
S.no Quantity Description per rate Amount
9 Plastering 12 mm thick in Single coat in CM (1:4) with Sponge finishing
including cost and conveyance of all materials and water to work site
and all operational incidental labour charges such as scaffolding, mixing
85.32 mortar, curing etc., complete for finished item of work. (Staircase)- GF 10 sqm 712.00 6,075
Sqm
10 Painting to new outer walls with 2 coats of Snowcem paint of
approved brand and shade over a primary coat, after throughly brushing
the surface to remove dust and removing of loose powdered materials
and all operational incidental labour charges etc., completed for finished
67.32 item of work. (Staircase)- GF 10 sqm 963.00 6,483
Sqm
11 V.R.C.C (1:1 1/2 :3) 20mm size HBG, machine crushed chips including cost,
seignorage and conveyance of all materials and labour charges such as
3.79 Machine mixing, vibrating, curing etc., -columns - FF 1 cum 6061.00 22,971
Cum
12 V.R.C.C (1:1 1/2 :3) 20mm size HBG, machine crushed chips including cost,
seignorage and conveyance of all materials and labour charges such as
1.00 Machine mixing, vibrating, curing etc., -Lintels & Shades - FF 1 cum 6224.00 6,224
Cum
28.90 1 rm 289.00 8,352
RM
13 V.R.C.C (1:1 1/2 :3) 20mm size HBG, machine crushed chips including cost,
seignorage and conveyance of all materials and labour charges such as
6.03 Machine mixing, vibrating, curing etc., -Beam & Slab - FF 1 cum 5829.00 35,149
Cum
19.68 1 cum 5658.00 111,349
Cum
14 Supplying, fitting and placing HYSD bar reinforcement, complete as per
drawings and technical specifications for Bars below 36 mm dia including
3.402 over laps and wastage, where they are not welded -FF 1 MT 45799.00 155,808
MT
15 Brick Masonry in C.M (1:6) using II class bricks having crushing strength
conforming with standard specifications including cost and conveyance
of all material and water to work site and all operational incidental labour
charges such as scaffolding, mixing of mortar, construction of masonry
33.97 lift charges etc., computed for finished work for superstructure. -FF 1 cum 2860.00 97,154
Cum
16 Plastering outside 20 mm thick in Single coat in CM (1:4) with finishing
including cost and conveyance of all materials and water to work site
and all operational incidental labour charges such as scaffolding, mixing
327.25 mortar, curing etc., complete for finished item of work. -FF 10 sqm 1096.00 35,867
Sqm
522,170
 CONTRACTOR PRINCIPAL

522,170
S.no Quantity Description per rate Amount
17 Plastering inside 12 mm thick in Single coat in CM (1:4) with finishing
including cost and conveyance of all materials and water to work site
and all operational incidental labour charges such as scaffolding, mixing
287.22 mortar, curing etc., complete for finished item of work. - FF 10 sqm 716.00 20,565
Sqm
18 S&F best Sal wood frame of size 3" X 4" for all doors including cost
and conveyance of all materials and S&F best sal wood flush doors of
single leave of size1.05 x 2.1m of 11/2" thick of flush type including cost and
conveyance of all materials, cutting,making, polishing, tower bolts of
200mm length, 6 nos of butt hinges of 150mm,Door handles of 125mm and
aldrops of 300mm and flat latches and labour charges etc, completing as
1 directed by departmental officers.. - FF 1 NO. 6505.00 6,505
No
19 S&F best Sal wood frame of size 3" X 4" for all windows including cost
and conveyance of all materials and S&F best sal wood flush doors of
2 leaves of size 0.6 x 2.1m of 11/2" thick of flush type including cost and
conveyance of all materials, cutting,making, polishing
to frame, 4 tower bolts of 100mm length, 4 nos of butt hinges of 75mm
handles of 125mm and labour charges etc, completing as directed
12 by departmental officers. - FF 1 No. 6413.00 76,956
No.s
20 Supplying and fixing of WINDOW Grills with frame made up of flat section
20x5mm with 10mm square rods as safety bars at 75 mm c/c
36 including favricating and welding charges of size 0.40 x 1.07 m. - FF 1 No. 641.00 23,076
No.s
21 S & F Pre-cast cenment concrete jallies for ventilator including cost and
2.16 conveyance of all materials completes as per drawing. - FF 1 sqm 335 724
Sqm
22 Painting to new outer walls and Roof with 2 coats of Snowcem paint of
approved brand and shade over a primary coat, after throughly brushing
the surface to remove dust and removing of loose powdered materials
and all operational incidental labour charges etc., completed for finished
327.25 item of work. - FF 10 sqm 963.00 31,514
Sqm ~walls outside plastering quantity
23 Painting to new walls with 2 coats of ready mixed oil bound wahsable
distemper of approved brand and shade over a base coat of appropriate
primer of approved brand, making 3 coats in all to give an even shade
after thourughly brushing the surface to remove all dirt and remains of
loose powdered materials, and all operational incidental labour charges
etc.,complete for finished work as per SS 911 for internal walls. -FF
287.22 walls inside plastering quantity 10 sqm 605.00 17,377
Sqm
698,887
 CONTRACTOR PRINCIPAL

698,887
S.no Quantity Description per rate Amount
24 Painting to new steel work with 2 coats of first quality synthetic Enamel
Paint of approved brand and shade over a base of red oxide primer
including cost and conveyance of all materials to work site, completes
22.25 for finished item of work. - FF 10 sqm 554.00 1,233
Sqm
25 Painting to New wood work with 2 coats of ready mixed first quality
Enamel paint of approved brand and shade over a coat of wood primer
of approved brand making 3 coats in all including cost and conveyance
of all materials to work site and all operational incidental labour charges
48.71 completes for finished item of work. - FF 10 sqm 604.00 2,942
Sqm
26 Gronolithic Concrete Flooring 20 mm thick with (1:1:2), using 6mm to 12 mm
size hard granite machine crushed metal laid over CC bed already laid ,
in alternate panels of size not exceeding 1.50 m x 1.50 m and finishing
the top surface to required smoothness and slopes and thread lining
including cost of all materials like cement, metal, sand and water etc.,
complete, including seigniorage charges, etc., complete for finished item
126.00 of work, but excluding the cost of conveyance of all materials. -FF 10 sqm 1902.00 23,965
Sqm
27 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK)

concealed in Roof Slabs with all required accessories

72.00 including masonary work and labour charges etc., complete. -FF 1 RM 46.00 3,312
RM
28 Providing impervious coat to exposed RCC roof slab surface with

CM(1:3), 20mm thick with 1kg of water proof compound per

bag of cement laid over roof when it is green including cost
of all materials, seigniorage charges, excluding conveyance
charges of materials and including all operational, incidental
and labour charges for mixing mortar, laying, rendering smooth
124.39 slab etc,, complete for finished item of work. - FF 10 sqm 2138.00 26,595
Sqm
29 supplying and fixing 150mm dia PVC water pipe aproved brand including
bends, shoes, collar fixed in position as directed fixed with M.S.clamps
including cost and conveyance of all materials to work site and all
18.00 operational incidental charges etc., completed for finished item work.- FF 1 RM 185.00 3,330
RM
30 Supply and Fixing of 20mm dia 1.5mm thick P.V.C. pipe (ISI MARK)
concealed in wall with all required accessories including masonary work
for light, fan and separate plug point with well seasoned wooden deep
 84.00 box including all labour charges etc., complete. 1 RM 47.00 3,948
RM
764,212

CONTRACTOR PRINCIPAL

764,212
S.no Quantity Description per rate Amount
31 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R flexible
copper cable (ISI MARK) in existing pipe with 6A switch, Ceiling rose and
3mm thick hylam sheet covering to switch control box including all labour
charges etc., complete for light, bell, fan and exhaust fan points in
24.00 Residential Buildings. I RM 264.00 6,336
RM
32 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control
on a common switch board with earth continuity including wire leads,
2.00 earth connections along with all labour charges etc., complete. 1 Pt 86.00 172
Pts
33 Supply and run of 2 of 14/0.3mm (1.0 Sq.mm) F.R P.V.C. insulated
60.00 flexible copper cable in existing pipe for mains I RM 24.00 1,440
RM
34 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C. insulated flexible
copper cable in existing pipe for earth continuity including all labour
50.00 charges etc., complete. I RM 12.00 600
RM
35 Fixing of 40W tube light luminaire on wall / Ceiling with / TW round blocks
with all accessories including giving connections and all labour charges
2.00 etc., complete. 1 Pt 82.00 164
Pts
36 Supply and Transportation of 1x40W patty type tube light luminaire with
2.00 copper choke, starter etc., including 1No 40W .. Complete 1 Pt 276.00 552
Pts
37 Supply of ISI, 20mm dia, 16 guage thickness MS conduit pipe of makes
1.00 NAI / Bharath / GB I RM 62.00 62
RM
38 3.00 10 kA - 6-32A range SP MCBs 1 No 154.00 462
No.s
39 1.00 Supply of 32A DP Isolator of make Standard / Havells / HPL / Toyoma. 1 No 303.00 303
No.s
40 1.00 Supply of 4 Way SPN DB with IP 20 Protection of makes Standard / 1 No 445.00 445
No.s Havells / HPL / Toyoma.
774,748
Deduct Tender Percentage (0.05 % less) Rs. 387
Value of Work done under this Agreement 774,361
(Rupees Seven Lakhs Seventy Four Thousand Three Hundred and Sixty one only)

CONTRACTOR PRINCIPAL
 CONSTRUCTION OF DRAWING HALL OVER FUELS LAB GOVT POLYTECHNIC, SRIKAKULAM

S.no Quantity Description per rate Amount

1 Earth Work Exacavation and depositing on Bank with an initial Lead
of 2m and initial Lift of 2m in Loamy and clayey soils like Black cotton
3.67 soils , red earth and ordinary gravel (SS-20A) 10 cum 990.00 363.00
2 P.C.C (1:4:8) using 40mm size HBG metal including cost, Seignorage
0.49 and Conveyance Cost of all materials from apprpved source, all
0.16 leads etc., conforming with standard specifications.(GF)
0.65 staircase- FOOTING 1 cum 2437.00 1584.00
3 Supplying, fitting and placing HYSD bar reinforcement, complete as per
0.128 drawings and technical specifications for Bars below 36 mm dia including
0.125 over laps and wastage, where they are not welded
0.109
0.611
2.170
0.258
3.401 1 mt 45799.00 155,762
4 V.R.C.C (1:1 1/2 :3) 20mm size HBG, machine crushed chips including cost,
seignorage and conveyance of all materials and labour charges such as
Machine mixing, vibrating, curing etc., (GF)
0.97 staircase-FOOTING 1 cum 5046.00 4,895
5 V.R.C.C (1:1 1/2 :3) 20mm size HBG, machine crushed chips including cost,
seignorage and conveyance of all materials and labour charges such as
Machine mixing, vibrating, curing etc., (GF)
0.77 staircase-COLUMNS 1 cum 5729.00 4,411
6 R.R.Masonry in C.M.(1:6) using Hard rough stone other than granite
including cost and conveyance of all materials to site, all labour charges
1.37 such as mixing mortar, laying curing etc. 1 cum 1811.00 2,481
7 V.R.C.C (1:1 1/2 :3) 20mm size HBG, machine crushed chips including cost,
seignorage and conveyance of all materials and labour charges such as
Machine mixing, vibrating, curing etc., (GF)
0.30 staircase-beam
0.32
0.62 1 cum 5585.00 3,463
8 V.R.C.C (1:1 1/2 :3) 20mm size HBG, machine crushed chips including cost,
0.83 seignorage and conveyance of all materials and labour charges such as
0.91 Machine mixing, vibrating, curing etc., (GF)
1.74 staircase-SLAB 1 cum 5424.00 9,438
9 Brick Masonry in C.M (1:6) using II class bricks having crushing strength
conforming with standard specifications including cost and conveyance
of all material and water to work site and all operational incidental labour
charges such as scaffolding, mixing of mortar, construction of masonry
lift charges etc., computed for finished item of work.(GF)
3.55 1 cum 2846.00 10,103
10 Plastering 12 mm thick in Single coat in CM (1:4) with Sponge finishing
including cost and conveyance of all materials and water to work site
and all operational incidental labour charges such as scaffolding, mixing
mortar, curing etc., complete for finished item of work.(GF)
85.32 10 Sqm 712.00 6,075

11 Painting to new outer walls with 2 coats of Snowcem paint of

approved brand and shade over a primary coat, after throughly brushing
the surface to remove dust and removing of loose powdered materials
and all operational incidental labour charges etc., completed for finished
67.32 item of work.(GF) 10 Sqm 963.00 6,483
12 V.R.C.C (1:1 1/2:3), 20mm size HBG machine crushed chips including cost,
1.958 Seigniorage and conveyance of all materilas and labour charges, such
1.835 as machine mixing, Vibrating and curing etc, (FF)
3.79 ~Columns 1 cum 6061.00 22,971
13 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK)
concealed in Roof Slabs with all required accessories
including masonary work and labour charges etc., complete.
 72.00 1 RM 46.00 3,312
14 V.R.C.C (1:1 1/2:3), 20mm size HBG machine crushed chips including cost,
Seigniorage and conveyance of all materilas and labour charges, such
as machine mixing, Vibrating and curing etc, (FF)
6.03 ~Beams 1 cum 5829.00 35,149
15 V.R.C.C (1:1 1/2:3), 20mm size HBG machine crushed chips including cost,
Seigniorage and conveyance of all materilas and labour charges, such
as machine mixing, Vibrating and curing etc, (FF)
19.68 ~Slab 1 cum 5658.00 111,349
16 Brick Masonry in C.M (1:6) using II class bricks having crushing strength
conforming with standard specifications including cost and conveyance
of all material and water to work site and all operational incidental labour
21.13 charges such as scaffolding, mixing of mortar, construction of masonry
12.84 lift charges etc., computed for finished item of work for superstructure.(FF)
33.97 1 cum 2860.00 97,154
17 V.R.C.C (1:1 1/2:3), 20mm size HBG machine crushed chips including cost,
Seigniorage and conveyance of all materilas and labour charges, such
as machine mixing, Vibrating and curing etc, (FF)
1.00 ~Lintel 1 cum 6224.00 6,224
18 V.R.C.C (1:1 1/2:3), 20mm size HBG machine crushed chips including cost,
Seigniorage and conveyance of all materilas and labour charges, such
as machine mixing, Vibrating and curing etc, (FF)
25.46 ~SUNSHADE 1 RM 289.00 7,358
19 Plastering outside 20 mm thick in Single coat in CM (1:4) with finishing
including cost and conveyance of all materials and water to work site
and all operational incidental labour charges such as scaffolding, mixing
327.25 mortar, curing etc., complete for finished item of work. 10 Sqm 1096.00 35,867
20 Plastering inside 12 mm thick in Single coat in CM (1:4) with finishing
including cost and conveyance of all materials and water to work site
and all operational incidental labour charges such as scaffolding, mixing
287.22 mortar, curing etc., complete for finished item of work. 10 Sqm 716.00 20,565
21 S&F best Sal wood frame of size 3" X 4" for all doors including cost
and conveyance of all materials and S&F best sal wood flush doors of
single leave of size1.05 x 2.1m of 11/2" thick of flush type including cost and
conveyance of all materials, cutting,making, polishing, tower bolts of
200mm length, 6 nos of butt hinges of 150mm,Door handles of 125mm and
aldrops of 300mm and flat latches and labour charges etc, completing as
1.00 directed by departmental officers 1 No. 6505.00 6,505

22 S&F best Sal wood frame of size 3" X 4" for all windows including cost
and conveyance of all materials and S&F best sal wood flush doors of
2 leaves of size 0.6 x 2.1m of 11/2" thick of flush type including cost and
conveyance of all materials, cutting,making, polishing
to frame, 4 tower bolts of 100mm length, 4 nos of butt hinges of 75mm
handles of 125mm and labour charges etc, completing as directed
12.00 by departmental officers 1 No. 6413.00 76,956
23 Supplying and fixing of WINDOW Grills with frame made up of flat section
20x5mm with 10mm square rods as safety bars at 75 mm c/c
36.00 including favricating and welding charges of size 0.40 x 1.07 m 1 No. 641.00 23,076
24 S & F Pre-cast cement concrete jallies for ventilator including cost and
2.16 conveyance of all materials completes as per drawing 1 Sqm 335.00 724
25 Painting to new outer walls and Roof with 2 coats of Snowcem paint of
approved brand and shade over a primary coat, after throughly brushing
the surface to remove dust and removing of loose powdered materials
and all operational incidental labour charges etc., completed for finished
327.25 item of work. 10 Sqm 963.00 31,514
26 Painting to new walls with 2 coats of ready mixed oil bound wahsable
distemper of approved brand and shade over a base coat of appropriate
primer of approved brand, making 3 coats in all to give an even shade
after thourughly brushing the surface to remove all dirt and remains of
loose powdered materials, and all operational incidental labour charges
287.22 etc.,complete for finished item of work as per SS 911 for internal walls 10 Sqm 605.00 17,377
27 Painting to new steel work with 2 coats of first quality synthetic Enamel
Paint of approved brand and shade over a base of red oxide primer
 including cost and conveyance of all materials to work site, completes
22.25 for finished item of work 10 Sqm 554.00 1,233
28 Painting to New wood work with 2 coats of ready mixed first quality
Enamel paint of approved brand and shade over a coat of wood primer
of approved brand making 3 coats in all including cost and conveyance
of all materials to work site and all operational incidental labour charges
48.71 completes for finished item of work 10 Sqm 604.00 2,942
29 Gronolithic Concrete Flooring 20 mm thick with (1:1:2), using 6mm to 12 mm
size hard granite machine crushed metal laid over CC bed already laid ,
in alternate panels of size not exceeding 1.50 m x 1.50 m and finishing
the top surface to required smoothness and slopes and thread lining
including cost of all materials like cement, metal, sand and water etc.,
complete, including seigniorage charges, etc., complete for finished item
126.00 of work, but excluding the cost of conveyance of all materials 10 Sqm 1902.00 23,965
30 Providing impervious coat to exposed RCC roof slab surface with
CM(1:3), 20mm thick with 1kg of water proof compound per
bag of cement laid over roof when it is green including cost
of all materials, seigniorage charges, excluding conveyance
charges of materials and including all operational, incidental
and labour charges for mixing mortar, laying, rendering smooth
124.39 slab etc,, complete for finished item of work 10 Sqm 2138.00 26,595
31 supplying and fixing 150mm dia PVC water pipe apped brand including
bends, shoes, collar fixed in position as directed fixed with M.S.clamps
including cost and conveyance of all materials to work site and all
18.00 operational incidental charges etc., completed for finished item of work 1 Rm 185.00 3,330

32 Supply and Fixing of 20mm dia 1.5mm thick P.V.C. pipe (ISI MARK)
concealed in wall with all required accessories including masonary work
for light, fan and separate plug point with well seasoned wooden deep
84.00 box including all labour charges etc., complete. 1 Rm 47.00 3,948
33 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R flexible
copper cable (ISI MARK) in existing pipe with 6A switch, Ceiling rose and
3mm thick hylam sheet covering to switch control box including all labour
charges etc., complete for light, bell, fan and exhaust fan points in
24.00 Residential Buildings. 1 Pt 264.00 6,336
34 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control
on a common switch board with earth continuity including wire leads,
2.00 earth connections along with all labour charges etc., complete. 1 Pt 86.00 172
35 Supply and run of 2 of 14/0.3mm (1.0 Sq.mm) F.R P.V.C. insulated
60.00 flexible copper cable in existing pipe for mains 1 Rm 24.00 1,440
36 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C. insulated flexible
copper cable in existing pipe for earth continuity including all labour
50.00 charges etc., complete. 1 Rm 12.00 600
37 Fixing of 40W tube light luminaire on wall / Ceiling with / TW round blocks
with all accessories including giving connections and all labour charges
2.00 etc., complete. 1 Pt 82.00 164
38 Supply and Transportation of 1x40W patty type tube light luminaire with
2.00 copper choke, starter etc., including 1No 40W .. Complete 1 Pt 276.00 552
39 Supply of ISI, 20mm dia, 16 guage thickness MS conduit pipe of makes
1.00 NAI / Bharath / GB 1 Rm 62.00 62
40 3.00 10 kA - 6-32A range SP MCBs 1 N0 154.00 462
41 1.00 Supply of 32A DP Isolator of make Standard / Havells / HPL / Toyoma. 1 N0 303.00 303
42 Supply of 4 Way SPN DB with IP 20 Protection of makes Standard /
1.00 Havells / HPL / Toyoma. 1 N0 445.00 445
773,708
Deduct Tender percentage 0.05% less 387
Value of work to be done under this Agreement 773,321
L/CE H.C.E.S PRINCIPAL
.
774,748 155,808
773,708 155,762
1,040 46
 CONSTRUCTION OF DRAWING HALL OVER FUELS LAB GOVT POLYTECHNIC, SRIKAKULAM

S.no date Description No L B H Quantity

1 2/2/2011 Supplying, fitting and placing HYSD bar reinforcement, complete as per
drawings and technical specifications for Bars below 36 mm dia including
over laps and wastage, where they are not welded (FF)

8.000 16.0
columns main reinforcement 14 6 3.9 327.6
stirupps 14 16 1.06 237.440
237.440 327.60
8mm 237.44 0.394 93.55
16mm 327.60 1.578 516.95
610.50 0.611 MT
2 3/2/2011 V.R.C.C (1:1 1/2:3), 20mm size HBG machine crushed chips including cost,
Seigniorage and conveyance of all materilas and labour charges, such
as machine mixing, Vibrating and curing etc, (FF)
~Columns 14 0.38 0.23 1.60 1.958
3 4/2/2011 V.R.C.C (1:1 1/2:3), 20mm size HBG machine crushed chips including cost,
Seigniorage and conveyance of all materilas and labour charges, such
as machine mixing, Vibrating and curing etc, (FF)
~Columns 14 0.38 0.23 1.50 1.835
4 6/2/2011 Supplying, fitting and placing HYSD bar reinforcement, complete as per
drawings and technical specifications for Bars below 36 mm dia including
over laps and wastage, where they are not welded (FF)
8.000 12.0 16
for longer beams (middle) 5 6 8.31 249.3
EXTRA AT T0P 5 2 2.30 23
for longer beams (end) 2 5 8.31 83.1
EXTRA AT T0P 2 2 2.30 9.2
cross beams 2 4 18.78 150.24
EXTRA AT T0P 2 7 1.50 21
STIRRUPS LONGER SPAN 7 35 1.45 355.250
SHORTER SPAN 2 84 1.05 176.400
slab
LONGER SIDE STRAIGHT BARS 6 10 8.36 501.600
BENT UP BARS 6 10 9.40 564.000
over hang 1 3 10.44 31.320
1 3 11.48 34.440
top hanger 7 4 8.36 234.080
extra at top 6 10 1.50 90.000
6 10 0.90 54.000

SHORTER SIDE STRAIGHT BARS 6 28 3.30 554.400

BENT UP BARS 6 28 3.50 588.000
top hanger 1 10 18.600 186.000
extra top 7 28 1.200 235.200
TORSION MESH 4 6 0.60 14.400
3619.090 150.240 385.600

8mm 3619.09 0.394 1425.92

12mm 150.24 0.888 133.41
16mm 385.60 1.578 608.48
2.170
5 6/2/2011 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK)
concealed in Roof Slabs with all required accessories
including masonary work and labour charges etc. 72 72.00
RM
6 7/2/2011 V.R.C.C (1:1 1/2:3), 20mm size HBG machine crushed chips including cost,
Seigniorage and conveyance of all materilas and labour charges, such
as machine mixing, Vibrating and curing etc, (FF)
~Beams 7 7.76 0.23 0.375 4.69
12 2.77 0.23 0.175 1.34
6.03
~Slab 1 18.83 8.36 0.125 19.68
19.68
7 08/02/11 Earth Work Exacavation and depositing on Bank with an initial Lead
of 2m and initial Lift of 2m in Loamy and clayey soils like Black cotton
soils , red earth and ordinary gravel (SS-20A)(GF)
staircase- FOOTING 4 0.90 0.90 1.00 3.24
1 1.27 0.565 0.60 0.43
3.67
8 08/02/11 P.C.C (1:4:8) using 40mm size HBG metal including cost, Seignorage
and Conveyance Cost of all materials from apprpved source, all
leads etc., conforming with standard specifications.(GF)
staircase- FOOTING 4 0.90 0.90 0.15 0.49
9 09/02/11 Supplying, fitting and placing HYSD bar reinforcement, complete as per
drawings and technical specifications for Bars below 36 mm dia including
over laps and wastage, where they are not welded (GF)

8.000 12.0
FOOTING MESH 4 10 1 40.00
COLUMNS MAIN REINFORCEMENT 2 4 5.75 46.00
2 4 4 32.00
STIRUPPS 2 24 0.76 36.48
2 15 0.76 22.80
59.280 118.00
8mm 59.28 0.394 23.36
12mm 118.00 0.888 104.78
128.14 0.128 MT
10 10/2/2011 V.R.C.C (1:1 1/2 :3) 20mm size HBG, machine crushed chips including cost,
seignorage and conveyance of all materials and labour charges such as
Machine mixing, vibrating, curing etc., (GF)
staircase-FOOTING 4 0.90 0.90 0.30 0.97
11 11/2/2011 V.R.C.C (1:1 1/2 :3) 20mm size HBG, machine crushed chips including cost,
seignorage and conveyance of all materials and labour charges such as
Machine mixing, vibrating, curing etc., (GF)
staircase-COLUMNS 2 0.23 0.23 4.55 0.48
2 0.23 0.23 2.75 0.29
0.77
12 12/2/2011 P.C.C (1:4:8) using 40mm size HBG metal including cost, Seignorage
and Conveyance Cost of all materials from apprpved source, all
leads etc., conforming with standard specifications.(GF)
1 1.94 0.565 0.15 0.16
13 13/2/2011 R.R.Masonry in C.M.(1:6) using Hard rough stone other than granite
including cost and conveyance of all materials to site, all labour charges
such as mixing mortar, laying curing etc.
1 1.94 0.565 1.25 1.37
14 15/2/2011 Supplying, fitting and placing HYSD bar reinforcement, complete as per
drawings and technical specifications for Bars below 36 mm dia including
over laps and wastage, where they are not welded (GF)
BEAM ABOVE RR 8.000 12.0
MAIN STEEL 1 5 2.5 12.5
STIRUPPS 1 14 0.65 9.100
Stair - Main Reinforcement 1 9.00 4.76 42.84
extra at top landing 2 9.00 1.945 35.01
distribution reinforcement 1 18.00 1.15 20.700
distribution reinforcement- landing 1 14.00 2.50 35.000
beam at landing 1 6.00 2.50 15
stirrups for beam 1 15.00 1.05 15.750
80.550 105.350
8mm 80.55 0.394 31.74
12mm 105.35 0.888 93.55
125.29 0.125 MT
15 16/02/2011 V.R.C.C (1:1 1/2 :3) 20mm size HBG, machine crushed chips including cost,
seignorage and conveyance of all materials and labour charges such as
Machine mixing, vibrating, curing etc., (GF)
staircase-beam 1 0.23 0.23 2.50 0.13
1 2.50 0.23 0.30 0.17
 0.30
Staircase Slab 1 1.200 3.485 0.125 0.52
1 2.50 1.00 0.125 0.31
0.83
16 18/2/2011 Supplying, fitting and placing HYSD bar reinforcement, complete as per
drawings and technical specifications for Bars below 36 mm dia including
over laps and wastage, where they are not welded (GF)

8.000 12.0
Stair - Main Reinforcement 1 9 4.99 44.91
extra at top landing 1 9 2.175 19.575
distribution reinforcement 1 18 1.15 20.700
distribution reinforcement- landing 1 14 2.5 35.000
beam at landing 1 6 2.5 15
stirrups for beam 1 15 1.05 15.750
extra beams - main 2 5 1.18 11.8
71.450 91.29
8mm 71.45 0.394 28.15
12mm 91.29 0.888 81.06
109.21 0.109 MT
17 20/2/2011 V.R.C.C (1:1 1/2 :3) 20mm size HBG, machine crushed chips including cost,
seignorage and conveyance of all materials and labour charges such as
Machine mixing, vibrating, curing etc., (GF)
Staircase Slab 1 1.200 3.506 0.125 0.53
1 2.50 1.23 0.125 0.38
0.91
staircase-BEAM 1 2.50 0.23 0.30 0.17
2 1.10 0.23 0.30 0.15
0.32
18 21/2/2011 Brick Masonry in C.M (1:6) using II class bricks having crushing strength
conforming with standard specifications including cost and conveyance
of all material and water to work site and all operational incidental labour
charges such as scaffolding, mixing of mortar, construction of masonry
lift charges etc., computed for finished item of work.(GF)
staircase-STEPS 22 1.20 0.14 0.15 0.55
staircase-SIDE WALLS 1 24.85 0.115 0.90 2.57
staircase-ENTRANCE STEPS 1 1.20 0.90 0.20 0.22
1 1.20 0.60 0.20 0.14
1 1.20 0.30 0.20 0.07
3.55
19 23/2/2011 Plastering 12 mm thick in Single coat in CM (1:4) with Sponge finishing
including cost and conveyance of all materials and water to work site
and all operational incidental labour charges such as scaffolding, mixing
mortar, curing etc., complete for finished item of work.(GF)
staircase-STEPS 22 1.20 0.43 11.35
staircase-SIDE WALLS 1 24.85 1.915 47.59
staircase-ENTRANCE STEPS 1 1.20 1.50 1.80
2 0.90 0.30 0.54
staircase-LANDING 2 2.40 1.10 5.28
1 1.20 0.565 0.68
staircase-COLUMNS 2 0.92 3.30 6.07
2 0.92 2.38 4.38
staircase-BEAMS 2 2.40 0.58 2.78
staircase-RR Masonry 1 1.94 2.50 4.85
85.32
20 26/02/2011 Painting to new outer walls with 2 coats of Snowcem paint of
approved brand and shade over a primary coat, after throughly brushing
the surface to remove dust and removing of loose powdered materials
and all operational incidental labour charges etc., completed for finished
item of work.(GF)
staircase-SIDE WALLS 1 24.85 1.92 47.59
staircase-ENTRANCE STEPS 2 0.90 0.30 0.54
staircase-LANDING 2 2.40 1.10 5.28
1 1.20 0.57 0.68
staircase-COLUMNS 2 0.92 3.30 6.07
2 0.92 2.38 4.38
staircase-BEAMS 2 2.40 0.58 2.78
 67.32

21 1/3/2011 Brick Masonry in C.M (1:6) using II class bricks having crushing strength
conforming with standard specifications including cost and conveyance
of all material and water to work site and all operational incidental labour
charges such as scaffolding, mixing of mortar, construction of masonry
lift charges etc., computed for finished item of work for superstructure.(FF)
12 2.73 0.23 2.00 15.07
2 7.00 0.23 2.00 6.44
parapet wall 1 50.46 0.115 0.90 5.22
~deduct Door-D 1 1.00 0.23 2.10 -0.48
Window-W 12 1.52 0.23 1.22 -5.12
21.13
22 2/3/2011 Supplying, fitting and placing HYSD bar reinforcement, complete as per
drawings and technical specifications for Bars below 36 mm dia including
over laps and wastage, where they are not welded (GF)

8.000 10.0 12.0

LINTELS-
ABOVE DOOR 1 5 1.46 7.3
STIRUPPS 1 12 1.295 15.540
SUNSHADE DISTRIBUTION STEEL 1 5 2 10.000
LINTELS- ABOVE WINDOW 12 5 1.93 115.8
SUNSHADE MAIN STEEL INCLUDING STIRRUPS 12 14 1.295 217.56
SUNSHADE DISTRIBUTION STEEL 12 4 1.93 92.640
118.180 333.36 7.30
8mm 118.18 0.394 46.56
10mm 333.36 0.616 205.35
12mm 7.30 0.888 6.48
258.39 0.258 MT
23 3/3/2011 V.R.C.C (1:1 1/2:3), 20mm size HBG machine crushed chips including cost,
Seigniorage and conveyance of all materilas and labour charges, such
as machine mixing, Vibrating and curing etc, (FF)
~Lintel DOOR 1 1.46 0.23 0.17 0.06
WINDOW 12 2.00 0.23 0.17 0.94
1.00
~Sunshades 1 1.46 1.46
12 2.00 24.00
25.46
24 4/3/2011 Brick Masonry in C.M (1:6) using II class bricks having crushing strength
conforming with standard specifications including cost and conveyance
of all material and water to work site and all operational incidental labour
charges such as scaffolding, mixing of mortar, construction of masonry
lift charges etc., computed for finished item of work for superstructure. (FF)
12 2.73 0.23 1.30 9.80
2 7.00 0.23 1.10 3.54
VENTILATOR 12 0.6 0.23 0.3 -0.50
12.84
25 4/3/2011 S & F Pre-cast cement concrete jallies for ventilator including cost and
conveyance of all materials completes as per dra 12 0.6 0.3 2.16
26 7/3/2011 Supply and Fixing of 20mm dia 1.5mm thick P.V.C. pipe (ISI MARK)
concealed in wall with all required accessories including masonary work
for light, fan and separate plug point with well seasoned wooden deep
box including all labour charges etc., complete. 1 84 84.00
RM
27 7/3/2011 Supply of ISI, 20mm dia, 16 guage thickness MS conduit pipe of makes
NAI / Bharath / GB 1 1 1.00
RM
28 8/3/2011 Plastering outside 20 mm thick in Single coat in CM (1:4) with finishing
including cost and conveyance of all materials and water to work site
 and all operational incidental labour charges such as scaffolding, mixing
mortar, curing etc., complete for finished item of work.
~out side walls 2 18.23 4.500 164.07
2 7.46 4.500 67.14
column projection 14 0.30 3.60 15.12
PARAPET WALL 1 50.46 1.015 51.22
sunshades 12 1.98 1.25 29.70
327.25
29 9/3/2011 Plastering inside 12 mm thick in Single coat in CM (1:4) with finishing
including cost and conveyance of all materials and water to work site
and all operational incidental labour charges such as scaffolding, mixing
mortar, curing etc., complete for finished item of work.
~Inside Walls - 1 49.54 3.475 172.15
roof 6 2.77 7.00 116.34
1 0.60 7.76 4.66
beams 3 0.98 7.00 20.58
Sqm 313.73
~deduct
~Doors-D 1 1.00 2.10 -2.10
~Window-W 12 1.52 1.22 -22.25
~Ventilator-V 12 0.60 0.30 -2.16
-26.51
net Sqm 287.22
30 10/3/2011 S&F best Sal wood frame of size 3" X 4" for all doors including cost
and conveyance of all materials and S&F best sal wood flush doors of
single leave of size1.05 x 2.1m of 11/2" thick of flush type including cost and
conveyance of all materials, cutting,making, polishing, tower bolts of
200mm length, 6 nos of butt hinges of 150mm,Door handles of 125mm and
aldrops of 300mm and flat latches and labour charges etc, completing as
directed by departmental officers 1 1 No.s

31 10/3/2011 S&F best Sal wood frame of size 3" X 4" for all windows including cost
and conveyance of all materials and S&F best sal wood flush doors of
2 leaves of size 0.6 x 2.1m of 11/2" thick of flush type including cost and
conveyance of all materials, cutting,making, polishing
to frame, 4 tower bolts of 100mm length, 4 nos of butt hinges of 75mm
handles of 125mm and labour charges etc, completing as directed
by departmental officers 12 12 no.s

32 10/3/2011 Supplying and fixing of WINDOW Grills with frame made up of flat section
20x5mm with 10mm square rods as safety bars at 75 mm c/c
including favricating and welding charges of size 36 36 no.s

33 11/3/2011 Painting to new outer walls and Roof with 2 coats of Snowcem paint of
approved brand and shade over a primary coat, after throughly brushing
the surface to remove dust and removing of loose powdered materials
and all operational incidental labour charges etc., completed for finished
item of work.
~walls outside plastering quantity Sqm 327.25
34 11/3/2011 Painting to new walls with 2 coats of ready mixed oil bound wahsable
distemper of approved brand and shade over a base coat of appropriate
primer of approved brand, making 3 coats in all to give an even shade
after thourughly brushing the surface to remove all dirt and remains of
loose powdered materials, and all operational incidental labour charges
etc.,complete for finished item of work as per SS 911 for internal walls
walls inside plastering quantity 287.22
Sqm
35 12/3/2011 Painting to new steel work with 2 coats of first quality synthetic Enamel
Paint of approved brand and shade over a base of red oxide primer
including cost and conveyance of all materials to work site, completes
for finished item of work
~Window -'W1 12 1.52 1.22 22.25
22.25
Sqm
36 12/3/2011 Painting to New wood work with 2 coats of ready mixed first quality
Enamel paint of approved brand and shade over a coat of wood primer
of approved brand making 3 coats in all including cost and conveyance
 of all materials to work site and all operational incidental labour charges
completes for finished item of work
~flush doors 2 1 2.1 4.20
~windows 24 1.52 1.22 44.51
48.71
Sqm

37 13/3/2011 Gronolithic Concrete Flooring 20 mm thick with (1:1:2), using 6mm to 12 mm

size hard granite machine crushed metal laid over CC bed already laid ,
in alternate panels of size not exceeding 1.50 m x 1.50 m and finishing
the top surface to required smoothness and slopes and thread lining
including cost of all materials like cement, metal, sand and water etc.,
complete, including seigniorage charges, etc., complete for finished item
of work, but excluding the cost of conveyance of all materials
~in Rooms 1 18 7 126.00
Sqm
38 14/3/2011 Providing impervious coat to exposed RCC roof slab surface with
CM(1:3), 20mm thick with 1kg of water proof compound per
bag of cement laid over roof when it is green including cost
of all materials, seigniorage charges, excluding conveyance
charges of materials and including all operational, incidental
and labour charges for mixing mortar, laying, rendering smooth
slab etc,, complete for finished item of work 1 17.77 7.00 124.39
39 14/3/2011 supplying and fixing 150mm dia PVC water pipe apped brand including
bends, shoes, collar fixed in position as directed fixed with M.S.clamps
including cost and conveyance of all materials to work site and all
operational incidental charges etc., completed for 2 9 18.00
RM
40 15/3/2011 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R flexible
copper cable (ISI MARK) in existing pipe with 6A switch, Ceiling rose and
3mm thick hylam sheet covering to switch control box including all labour
charges etc., complete for light, bell, fan and exhaust fan points in
Residential Buildings. 1 24 24.00
Pts
41 15/3/2011 Supply and run of 2 of 14/0.3mm (1.0 Sq.mm) F.R P.V.C. insulated
flexible copper cable in existing pipe for mains 1 60 60.00
RM
42 15/3/2011 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C. insulated flexible
copper cable in existing pipe for earth continuity including all labour
charges etc., complete. 1 50 50.00
RM
43 16/3/2011 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control
on a common switch board with earth continuity including wire leads,
earth connections along with all labour charges e 1 2 2.00
Pts
44 16/3/2011 Fixing of 40W tube light luminaire on wall / Ceiling with / TW round blocks
with all accessories including giving connections and all labour charges
etc., complete. 1 2 2.00
Pts
45 16/3/2011 Supply and Transportation of 1x40W patty type tube light luminaire with
copper choke, starter etc., including 1No 40W .. 1 2 2.00
Pts
46 16/3/2011 10 kA - 6-32A range SP MCBs 1 3 3.00
No.s
47 16/3/2011 Supply of 32A DP Isolator of make Standard / Ha 1 1 1.00
No.s
48 16/3/2011 Supply of 4 Way SPN DB with IP 20 Protection of 1 1 1.00
Havells / HPL / Toyoma. No.s
2.15

1.87 1.87
 0.17 0.17
1.68 1.68
1.38
1.53 1.53
1.17 1.17
2.03 2.03
0.3 0.3
0.3 0.3
1.5 1.5
11.93 10.55

66.06

110.16 203.22
110.16 203.22
 SCHEDULE-A
NAME OF THE WORK: MAINTENANCE WORKS TO CLASS ROOMS IN PVG BLOCK OF M.R.A.G.R GOVERNMENT
POLYTECHNIC, VIZIANAGARAM

S.no Quantity Description per rate Amount

1 White washing one coat with whiting of approved quality to give an even
shade after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials including cost of all materials, labour
charges and incidental such as scaffolding, lift charges etc., complete
1152.77 for finished item of work, but excluding conveyance charges of materials 10 sqm 130.00 14,986
Sqm
2 Painting to old walls with 2 coats of ready mixed oil bound wahsable
distemper of approved brand and shade to give an even shade
after thourughly brushing the surface to remove all dirt and remains of
loose powdered materials, and all operational incidental labour charges
etc.,complete for finished item of work as per SS 911 for internal walls
1988.16 10 sqm 512.00 101,794
Sqm
116,780
(Rupees One Lakh Sixteen Thousand Seven Hundred and Eighty only)

Tenderer/Contractor PRINCIPAL
VERNMENT
 MAINTENANCE WORKS TO CLASS ROOMS IN PVG BLOCK OF
M.R.A.G.R. GOVERNMENT POLYTECHNIC, VIZIANAGARAM
A B S T R A C T E S T I M A T E

S.no Quantity Description per rate Amount

1 White washing one coat with whiting of approved quality to give an even
shade after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials including cost of all materials, labour
charges and incidental such as scaffolding, lift charges etc., complete
1152.77 for finished item of work, but excluding conveyance charges of materials 10 sqm 130.00 14,986
Sqm
2 Painting to old walls with 2 coats of ready mixed oil bound wahsable
distemper of approved brand and shade to give an even shade
after thourughly brushing the surface to remove all dirt and remains of
loose powdered materials, and all operational incidental labour charges
etc.,complete for finished item of work as per SS 911 for internal walls
1988.16 10 sqm 512.00 101,794
Sqm
116,780
(Rupees One Lakh Sixteen Thousand Seven Hundred and Eighty only)

L/CE H.C.E.S PRINCIPAL

 MAINTENANCE WORKS TO CLASS ROOMS IN PVG BLOCK OF
M.R.A.G.R. GOVERNMENT POLYTECHNIC, VIZIANAGARAM

DETAILED ESTIMATE
S.no Description No L B H Quantity
1 White washing one coat with whiting of approved quality to give an even
shade after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials including cost of all materials, labour
charges and incidental such as scaffolding, lift charges etc., complete
for finished item of work, but excluding conveyance charges of materials
GROUND FLOOR
L1, L2 & L3 ROOMS CEILING 3 7.35 7.35 162.07
DRAWING HALL CEILING 1 14.94 7.35 109.81
LIBRARY OUTER PORTION 1 9.50 8.87 84.27
CORRIDER CEILING 1 35.70 2.80 99.96
LOBBY CEILING 1 7.60 3.50 26.60
1 5.18 2.77 14.35
TOILET CEILING 1 7.39 3.50 25.87
BEAM PORTIONS 6 7.35 1.00 44.10
STAIRCASE BOTTOM 1 4.20 1.55 6.51
ELECTRICAL STORE 1 3.00 3.50 10.50
FIRST FLOOR
L5, L6, L7 & L8 ROOMS CEILING 4 7.35 7.35 216.09
DRAWING HALL CEILING 1 18.80 8.87 166.76
CORRIDER CEILING 1 35.70 2.80 99.96
LOBBY CEILING 1 5.18 2.77 14.35
BEAM PORTIONS 8 7.35 1.00 58.80
STAIRCASE BOTTOM 2 4.20 1.52 12.77
1152.77
Sqm
2 Painting to old walls with 2 coats of ready mixed oil bound wahsable
distemper of approved brand and shade to give an even shade
after thourughly brushing the surface to remove all dirt and remains of
loose powdered materials, and all operational incidental labour charges
etc.,complete for finished item of work as per SS 911 for internal walls
GROUND FLOOR
L1, L2 & L3 ROOMS WALLS 3 29.40 3.60 317.52
DRAWING HALL WALLS 1 44.58 3.60 160.49
LIBRARY OUTER PORTION 1 27.87 3.60 100.33
CORRIDER WALLS 2 35.70 3.60 257.04
LOBBY WALLS 2 7.60 3.60 54.72
END WALL OF CORRIDOR 2 2.80 3.60 20.16
ELECTRICAL STORE 1 20.54 3.60 73.94
STAIRCASE RAILING 2 4.20 1.92 16.13
STAIRCASE LANDING WALL 1 3.52 3.60 12.67
STAIRCASE SIDE WALLS 2 4.58 2.77 25.37
COLUMN AT STAIRCASE 2 1.80 3.60 12.96
TOILET 1 21.78 3.00 65.34
DEDUCT - DOORS 5 1.20 2.10 -12.60
WINDOWS 4 1.20 0.60 -2.88
VENTILATORS 4 0.90 0.60 -2.16
FIRST FLOOR
L5, L6, L7 & L8 ROOMS WALLS 4 29.40 3.60 423.36
DRAWING HALL WALLS 1 55.34 3.60 199.22
CORRIDER WALLS 2 35.70 2.80 199.92
END WALL OF CORRIDOR 2 4.33 3.60 31.18
STAIRCASE RAILING 2 4.20 1.92 16.13
STAIRCASE LANDING WALL 1 3.52 3.60 12.67
STAIRCASE SIDE WALLS 2 4.58 2.77 25.37
DEDUCT - DOORS 6 1.20 2.10 -15.12
WINDOWS 2 1.20 0.60 -1.44
VENTILATORS 4 0.90 0.60 -2.16
1988.16
Sqm
L/CE H.C.E.S PRINCIPAL
 DATA STATEMENT
MRAGR GOVERNMENT POLYTECHNIC, VIZIANAGARAM

S No Description Unit Quantity Rate Rs. Amount Rs.

1 2 3 4 5 6

1
Painting to old walls with 2 coats of ready mixed oil bound wahsable distemper of
approved brand and shade to give an even shade after thourughly brushing the surface to
remove all dirt and remains of loose powdered materials, including cost and conveyance
of all materials to work site and all operational, incidental, labour charges etc. complete
for finished item of work as per SS 911 for internal walls
PRIMARY COAT:
Cost of washable Oil Bound Distemper Lts 1.7 60 102.00
1st class painter Nos 0.36 285.00 102.60
II class painter Nos 0.84 260 218.40
Sundries including brushes, soap, putty e 1% 4.23
Add MA 20% 64.20
Add TOT 4% 19.66
Total cost / 10 sqm 512.00

2 White washing one coat with whiting of approved quality to give an even shade after thoroughly
brushing the surface to remove all dirt and remains of loose powdered materials including cost of all
materials, labour charges and incidental such as scaffolding, lift charges etc., complete for finished
item of work, but excluding conveyance charges of materials

Unit: 10 sqm
A. MATERIALS :
Whiting / White Cement cum / kg 1.20 25.00 30.00
B. LABOUR
Brick Layers / Painter day 0.11 285.00 31.35
Mazdoor (unskilled) day 0.22 215.00 47.30
Sundries including brushes, ladders, etc., 0.50%
0.39
Add MA 20% 15.73
Add TOT 4% 4.99
Total cost / 10 sqm 130.00

L/CE H.C.E.S PRINCIPAL

Ist class painter
 L E A D S T A T E M E N T

Conveyance Loading Unloading Area Lift charges

S.No Name of the Item Source of Supply Lead Initial Cost Total
Charges Charges Charges Allowance (1st Floor)

1 Sand for Mortar Nellimarla 8 325 92 38.1 12 10.02 32.80 509.92

2 Sand for Filling Nellimarla 8 250 92 38.1 12 10.02 32.80 434.92
3 Rough Stone(OTG) Maharani peta 8 225 92 75.7 12 17.54 32.80 455.04
4 CRS Maharani peta 8 200 92 75.7 12 17.54 32.80 430.04
4 40mm HBG Maharani peta 8 745 92 75.7 12 17.54 32.80 975.04
5 20mm HBG Maharani peta 8 1175 92 75.7 12 17.54 32.80 1405.04
6 10mm HBG Maharani peta 8 820 92 75.7 12 17.54 32.80 1050.04
7 Bricks(1000 No.s) Chittivalasa 27 3100 401.4 134.1 134.1 53.64 43.20 3866.44
8 steel Vizianagaram 42000 24.00 42024
9 cement Vizianagaram 5400 24.00 5424

L/CE H.C.E.S PRINCIPAL

RATES OF SSR AS PER 2011-2012
Muncipal allowance (%) 20
Excavation of Foundations(% extra) 75
Turn Over Tax(%) 4.0
LABOUR
I Class Mason 285
Brick Layer 285
Carpentar 285
II Class Mason 260
Brick Layer 260
Carpentar 260
Man Mazdoor 215
Woman Mazdoor 215

MATERIAL
OTG for RR Masonary 225 1 cum Blasting (cum) 70 1 cum
6mm HBG 655 1 cum Machine Crushing(%) 25
10 mm HBG 820 1 cum
20mm HBG 1175 1 cum Scaffolding-brck masry 40 1 cum
40mm HBG 745 1 cum
Gravel 80 1 cum
Sand for Mortar 325 1 cum
sand for Filling 250 1 cum
Cement final 5424 1 MT vitrified tiles 723 sqm
cement 5400 CERAMIC TILES 374 sqm
M.S. Rods(6mm) 39000 1 MT Earth Work Excavation 45.5 1 cum
M.S. Flats 40000 1 MT Sand filling charges 14 1 cum
M.S. Angles, Channels & Structural s 40000 1 MT Vibration 43 1 cum
HYSD Bars 42000 1 MT Machine Nixing 45 1 cum
Bricks ( 19 x9 x9) 3100 1000 no
Cuddapah slab (.457 x.457) black 1076 10 sqm binding wire 55 kg

WOOD & HARDWARE ITEMS

Teak Wood 77693 1 cum
Sal ( Frames) 38847 1 cum Impervious Compound 24 1 kg
Sal ( planks) 49441 1 cum Lime Powder 780 1 cum
Country Nails 45 1kg Enamel Paint Gr 1 170 1 litre
Supply & fixing of Rolling shutter 2000 1 sqm White lead 72 1 kg
Collapsble steel shutters 1750 1 sqm wood primer 100 1 litre
Glass plain 6mm 460 1 sqm snowcem powder 35 1 kg
Jali 25mm 189 1 sqm aluminium sheet 262 1 sqm
40mm 245 1 sqm Labour charges-Door 473 1 sqm
50mm 335 1 sqm Labour Charges-windows 601 1 sqm
Labour Charges-ventilato 457 1 sqm
CENTRING labour red oxide gr I 90 1 litre
hire I floor 2nd floor 1 cum labour harges 4 metal gril 16 1 kg
foundation 59 330
plith beam 328 361
lintels 590 532 585 1 cum 138 fixing of grill 3 1 kg
sunshades 117 82 90 1 cum dry powder distemper 30 1 kg
columns 89 747 822 1 cum oil bound washable diste 60 1kg
beams 893 626 689 1 cum oil bound washable diste 69 1 litre
slabs 100 70 77 1 sqm
labour charges fixing AC 472 10 sqm
DISMANTLING
Brick masonry in CM 128 1 cum water 77 1 kl
Stone masonry in CM 239 1 cum rabbit wire mesh 12 1sqm
Doors & windowsincluding rame 38 1 sqm
cment mortar plaster 2.9 1 sqm wiring
25mm dia 2mm thick PVC
Cement concrete 187 1 cum pipe 27.5 1 m
25mm dia 1,2,3 & 4 way
RCC 1103 1 cum deep Junction Box 20
25mm PVC bends 5
MS steel tubes 45 kg
Labour charges for
fabricating steel works 18
Labour charges for
concrete mixer per Hr 248.4 pre hr fixing Iron Doors, 3
Cost of Diesel for Miller 45 1 lt
110 mm dia 3 M Single
Cost of Petrol for Vibrator 68 1 lt Socket PVC/d 383
Binding wire 55 1 kg
Labour charges for pvc p 58
Water proofing compound 24 kg
Cost of A,C Sheet 6mm
dry powder distemper
30 kg thick 188 1 sqm
oil bound distemper 60 kg
cement primer grade i 100 kg Labour charges including cost of J
cement primer grade ii 60 kg Bolts, Bitumen washers e 410.1
Synthatic enamel paint 170 lt
water proof cement paint/snowcem 35 kg
White cement 25 kg
door
aldrop 250 mm 238
Butt Hinges(125mm) 96
Tower Bolts(200 mm) 86
Handle (150mm) 34
Door stapper 38
windows
Butt Hinges(100m) 81
Tower Bolts(100 mm) 57
Handles(125mm) 23
 638
3 RD FLOOR
 3 RD FLOOR
98
896
751
84
 H V 1.52

0.075

0.075
5 0 4 0 0.075 0.075 0.075

1 Panalled Window glazed (1.52 x 1.22 ) (2 SHUTTERS) PANELLED WINDOW WITH GLAZED (2 SHUTTERS)
SIZE 1.520 1.220 1.854
0.0503 Frame 1 cum 0.00 FRAME 0.075 0.100
0.0196 Shutter 1 cum 0.00 SHUTTER 0.075 0.038
1.0023 Glass Panels 1 Sqm 0.00 DIA OF ROD 16.000 1.578
26.39 16mm dia rods 1 kg 0.00 FRAME
4 Butt Hinges(75mm) 0.00 3 VERTICALS 1.220 0.075 0.100 0.02745
4 Tower Bolts(100 m 18 72.00 2 HOR MULLION 1.520 0.075 0.100 0.0228

1.22
0.92
1.07
2 Handles(125mm) 23 46.00 0.05025 CUM
1.854 Labour charges 0.00 SHUTTER
M.A 0.00 4 VER STYLES 1.070 0.075 0.038 0.012198
V.A.T 4 HOR RAILS 0.648 0.075 0.038 0.007382
Total 118.00 0.01958 CUM

2 GLASS 0.528 0.950 1.00225 SQM

IRON 1.520 11.000 26.39 KG ###
0.648 0.498
 H V 1.52

0.075

0.075
5 0 4 0 0.075 0.075 0.075 0.075
2 Panalled Window(1.52 x 1.22 ) (3 SHUTTERS) PANELLED WINDOW WITH GLAZED (3 SHUTTERS)
SIZE 1.520 1.220 1.854
0.0594 Frame 1 cum 0.00 FRAME 0.075 0.100
0.0432 Shutter 1 cum 0.00 SHUTTER 0.075 0.038
0.7084 Glass Panels 1 Sqm 0.00 DIA OF ROD 16.000 1.578
33.59 16mm dia rods 1 kg 0.00 FRAME
6 Butt Hinges(75mm) 8 48.00 4 VERTICALS 1.220 0.075 0.100 0.0366
6 Tower Bolts(100 m 18 108.00 2 HOR MULLION 1.520 0.075 0.100 0.0228
3 Handles(125mm) 23 69.00 0.0594 CUM
1.854 Labour charges 0.00 SHUTTER
M.A 0.00 6 VER STYLES 1.070 0.075 0.038 0.018297
V.A.T 6 HOR RAILS 0.407 0.075 0.038 0.006954
3 MIDDLE FLANK 0.307 0.971 0.020 0.017909
Total 225.00 0.04316 CUM

3 GLASS 0.257 0.920 0.7084 SQM

IRON 1.520 14.000 33.59 KG
0.407 0.257

H V 1.52

0.075

0.075
5 0 4 0 0.075 0.075 0.075 0.075
3 Panalled Window GLAZED (1.52 x 1.22 ) (3 SHUTTERS) PANELLED WINDOW WITH GLAZED (3 SHUTTERS)
SIZE 1.520 1.220 1.854
0.0594 Frame 1 cum 0.00 FRAME 0.075 0.100
0.0253 Shutter 1 cum 0.00 SHUTTER 0.075 0.038
 0.817 Glass Panels 1 Sqm 0.00 DIA OF ROD 16.000 1.578
26.39 16mm dia rods 1 kg 0.00 FRAME
6 Butt Hinges(75mm) 8 48.00 4 VERTICALS 1.220 0.075 0.100 0.0366
6 Tower Bolts(100 m 18 108.00 2 HOR MULLION 1.520 0.075 0.100 0.0228
3 Handles(125mm) 23 69.00 0.0594 CUM
1.854 Labour charges 0.00 SHUTTER
M.A 0.00 6 VER STYLES 1.070 0.075 0.038 0.018297
V.A.T 6 HOR RAILS 0.407 0.075 0.038 0.006954
Total 225.00 0.025251 CUM

3 GLASS 0.287 0.950 0.817 SQM

IRON 1.520 11.000 26.39 KG
0.407 0.257

1.000
H V 0.075 0.85 0.075

3 3 7 -5
1 Pannelled door (1 x 2 )(SINGLE 4 HOR PARTS) PANELLED DOOR (SINGLE 4 HOR PARTS)
SIZE 1.000 2.000 2.000
0.0398 Frame 1 cum 0.00 FRAME 0.075 0.100 PLANK
0.0567 Shutter 1 cum 0.00 SHUTTER 0.127 0.038 0.020
1 door stopper 34 34.00
1 MS aldrop 300mm 124 124.00 FRAME
3 MS Butt Hinges(1 23 69.00 2 VERTICALS 2.000 0.075 0.100 0.03

2.000
1.925
2 MSTower Bolts(20 28 56.00 1 HOR MULLION 1.300 0.075 0.100 0.00975
1 Handle (150mm) 34 34.00 0.03975 CUM

0.3225
2.000 Labour charges 0.00 SHUTTER
M.A 0.00 2 VER STYLES 1.925 0.127 0.038 0.01858
V.A.T 5 HOR RAILS 0.850 0.127 0.038 0.020511 0.127
Total 317.00 4 PLANKS 0.626 0.353 0.020 0.017653

0.3225
0.056744 CUM
 1
0.3225
0.127

0.127

0.127
0.596

1.200
H V 0.075 0.525 0.525
4 -1 7 -5
2 Pannelled door (1.2 x 2 )(DOUBLE SINGLE 4 HOR PARTS) PANELLED DOOR (DOUBLE SINGLE 4 HOR PARTS)
SIZE 1.200 2.000 2.400
0.039 Frame 1 cum 0.00 FRAME 0.075 0.100 PLANK
0.0795 Shutter 1 cum 0.00 SHUTTER 0.127 0.038 0.020
1 door stopper 0.00
1 MS aldrop 300mm 124 124.00 FRAME
6 MS Butt Hinges(1 23 138.00 2 VERTICALS 2.000 0.075 0.100 0.03

2.000
4 MSTower Bolts(20 28 112.00 1 HOR MULLION 1.200 0.075 0.100 0.009

1.925
1 Handle (150mm) 34 34.00 0.039 CUM

0.3225
2.400 Labour charges 0.00 SHUTTER
M.A 0.00 4 VER STYLES 1.925 0.127 0.038 0.03716
V.A.T 10 HOR RAILS 0.525 0.127 0.038 0.025337 0.127
Total 408.00 8 PLANKS 0.301 0.353 0.020 0.016976

0.3225
 2.0
1.92
0.3225
0.079473 CUM

0.127

0.127

0.127
0.271

lintels
no 4 8 8
length 1.46 1.98 1.98
ring si 0.23 0.15 0.752
12 23.36 63.36 63.36 150.08 133.27104
8 6.768 8.272 8.272 23.312 9.20824
142.48

sunshades
no 4
length 1.98
width 0.6
length no t len
10 0.88 14 49.28 30.5536
8 1.98 5 39.6 15.642

46.20
0.92 0.92
### ###

###
### ###
 0.92
###

###
###