A B C D E F G H I J K L M N O P

1 Beating the Market (Evolutionary Solver)

2 Beat Market
3 Quarter Year DIS BA GE PG MCD Return Market? (NYSE) Range Name Cells
4 Q4 2016 13.10% 19.08% 7.47% -5.59% 6.34% 8.24% Yes 3.13% BeatMarket? J4:J27
5 Q3 2016 -4.38% 2.28% -5.17% 1.32% -3.39% -3.20% No 2.21% Market K4:K27
6 Q2 2016 -1.50% 3.14% -0.23% 9.35% -3.55% -0.87% No 2.77% NumberBeatingTheMarkJ36
7 Q1 2016 -5.49% -11.39% 2.87% 4.55% 7.19% 0.85% Yes 0.63% OneHundredPercent D33:H33
8 Q4 2015 3.47% 11.10% 24.46% 11.37% 20.84% 12.47% Yes 3.51% OneHundredPercent2 K31
9 Q3 2015 -9.94% -4.99% -4.25% -7.30% 4.55% -3.55% Yes -9.31% Portfolio D31:H31
10 Q2 2015 8.82% -6.98% 8.03% -3.75% -1.58% 2.84% Yes -0.86% Return I4:I27
11 Q1 2015 11.37% 16.18% -0.94% -9.41% 4.90% 6.00% Yes 0.55% StockData D4:H27
12 Q4 2014 7.14% 2.63% -0.42% 9.61% -0.30% 3.99% Yes 1.27% Sum I31
13 Q3 2014 3.83% 0.72% -1.67% 7.41% -5.07% 0.38% Yes -2.52% ZeroPercent D29:H29
14 Q2 2014 7.08% 1.96% 2.30% -1.71% 3.59% 4.33% Yes 4.29%
15 Q1 2014 4.81% -7.54% -6.83% -0.25% 1.89% 2.12% Yes 1.23%
16 Q4 2013 19.93% 16.59% 18.33% 8.53% 1.70% 11.36% Yes 8.10%
17 Q3 2013 2.12% 15.23% 3.80% -1.08% -2.04% 0.61% No 5.58%
18 Q2 2013 11.18% 19.93% 1.08% 0.65% 0.09% 5.40% Yes 0.06%
19 Q1 2013 14.07% 14.66% 11.06% 14.42% 13.92% 13.91% Yes 7.86%
20 Q4 2012 -3.29% 8.94% -6.74% -1.31% -2.99% -2.77% No 2.33%
21 Q3 2012 7.78% -5.76% 9.81% 14.22% 4.46% 6.92% Yes 5.76%
22 Q2 2012 10.80% 0.49% 5.01% -8.10% -9.05% 0.33% Yes -4.94%
23 Q1 2012 16.74% 1.99% 13.05% 1.56% -1.53% 7.28% No 9.76%
24 Q4 2011 26.43% 21.99% 18.83% 6.45% 15.11% 19.25% Yes 10.09%
25 Q3 2011 -22.76% -17.60% -18.56% 0.19% 4.84% -9.05% Yes -18.36%
26 Q2 2011 -9.39% 0.54% -5.13% 4.07% 11.64% 0.84% Yes -1.02%
27 Q1 2011 14.87% 13.94% 10.39% -3.55% -0.06% 6.72% Yes 5.54%
28
29 0% 0% 0% 0% 0%
30 <= <= <= <= <= Sum
31 Portfolio 41.5% 3.0% 5.3% 11.3% 39.0% 100% = 100%
32 <= <= <= <= <=
33 100% 100% 100% 100% 100%
34 Number of Quarters
35 Beating the Market
36 Err:508
 A B C D E F G H I J K L M N O P
1 Beating the Market (Evolutionary Solver)
2 Beat Market
3 Quarter Year DIS BA GE PG MCD Return Market? (NYSE) Range Name Cells
4 Q4 2016 13.10% 19.08% 7.47% -5.59% 6.34% 8.24% Yes 0.00% BeatMarket? J4:J27
5 Q3 2016 -4.38% 2.28% -5.17% 1.32% -3.39% -3.20% No 0.00% Market K4:K27
6 Q2 2016 -1.50% 3.14% -0.23% 9.35% -3.55% -0.88% No 0.00% NumberBeatingTheMarkJ36
7 Q1 2016 -5.49% -11.39% 2.87% 4.55% 7.19% 0.85% Yes 0.00% OneHundredPercent D33:H33
8 Q4 2015 3.47% 11.10% 24.46% 11.37% 20.84% 12.46% Yes 0.00% OneHundredPercent2 K31
9 Q3 2015 -9.94% -4.99% -4.25% -7.30% 4.55% -3.55% No 0.00% Portfolio D31:H31
10 Q2 2015 8.82% -6.98% 8.03% -3.75% -1.58% 2.84% Yes 0.00% Return I4:I27
11 Q1 2015 11.37% 16.18% -0.94% -9.41% 4.90% 6.00% Yes 0.00% StockData D4:H27
12 Q4 2014 7.14% 2.63% -0.42% 9.61% -0.30% 3.99% Yes 0.00% Sum I31
13 Q3 2014 3.83% 0.72% -1.67% 7.41% -5.07% 0.38% Yes 0.00% ZeroPercent D29:H29
14 Q2 2014 7.08% 1.96% 2.30% -1.71% 3.59% 4.33% Yes 0.00%
15 Q1 2014 4.81% -7.54% -6.83% -0.25% 1.89% 2.12% Yes 0.00%
16 Q4 2013 19.93% 16.59% 18.33% 8.53% 1.70% 11.36% Yes 0.00%
17 Q3 2013 2.12% 15.23% 3.80% -1.08% -2.04% 0.61% Yes 0.00%
18 Q2 2013 11.18% 19.93% 1.08% 0.65% 0.09% 5.40% Yes 0.00%
19 Q1 2013 14.07% 14.66% 11.06% 14.42% 13.92% 13.91% Yes 0.00%
20 Q4 2012 -3.29% 8.94% -6.74% -1.31% -2.99% -2.77% No 0.00%
21 Q3 2012 7.78% -5.76% 9.81% 14.22% 4.46% 6.92% Yes 0.00%
22 Q2 2012 10.80% 0.49% 5.01% -8.10% -9.05% 0.33% Yes 0.00%
23 Q1 2012 16.74% 1.99% 13.05% 1.56% -1.53% 7.28% Yes 0.00%
24 Q4 2011 26.43% 21.99% 18.83% 6.45% 15.11% 19.24% Yes 0.00%
25 Q3 2011 -22.76% -17.60% -18.56% 0.19% 4.84% -9.05% No 0.00%
26 Q2 2011 -9.39% 0.54% -5.13% 4.07% 11.64% 0.84% Yes 0.00%
27 Q1 2011 14.87% 13.94% 10.39% -3.55% -0.06% 6.72% Yes 0.00%
28
29 0% 0% 0% 0% 0%
30 <= <= <= <= <= Sum
31 Portfolio 41.5% 3.0% 5.3% 11.2% 39.0% 100% = 100%
32 <= <= <= <= <=
33 100% 100% 100% 100% 100%
34 Number of Quarters
35 Beating the Market
36 Err:508
 A B C D E F G H I J K L M N O P
1 Beating the Market (Evolutionary Solver)
2 Beat Market
3 Quarter Year DIS BA GE PG MCD Return Market? (NYSE) Range Name Cells
4 Q4 2016 13.10% 19.08% 7.47% -5.59% 6.34% 14.12% Yes 10.00% BeatMarket? J4:J27
5 Q3 2016 -4.38% 2.28% -5.17% 1.32% -3.39% -1.33% No 10.00% Market K4:K27
6 Q2 2016 -1.50% 3.14% -0.23% 9.35% -3.55% 0.84% No 10.00% NumberBeatingTheMarkJ36
7 Q1 2016 -5.49% -11.39% 2.87% 4.55% 7.19% -6.12% No 10.00% OneHundredPercent D33:H33
8 Q4 2015 3.47% 11.10% 24.46% 11.37% 20.84% 10.06% Yes 10.00% OneHundredPercent2 K31
9 Q3 2015 -9.94% -4.99% -4.25% -7.30% 4.55% -6.25% No 10.00% Portfolio D31:H31
10 Q2 2015 8.82% -6.98% 8.03% -3.75% -1.58% 0.83% No 10.00% Return I4:I27
11 Q1 2015 11.37% 16.18% -0.94% -9.41% 4.90% 11.25% Yes 10.00% StockData D4:H27
12 Q4 2014 7.14% 2.63% -0.42% 9.61% -0.30% 4.12% No 10.00% Sum I31
13 Q3 2014 3.83% 0.72% -1.67% 7.41% -5.07% 1.53% No 10.00% ZeroPercent D29:H29
14 Q2 2014 7.08% 1.96% 2.30% -1.71% 3.59% 3.93% No 10.00%
15 Q1 2014 4.81% -7.54% -6.83% -0.25% 1.89% -1.91% No 10.00%
16 Q4 2013 19.93% 16.59% 18.33% 8.53% 1.70% 16.77% Yes 10.00%
17 Q3 2013 2.12% 15.23% 3.80% -1.08% -2.04% 7.54% No 10.00%
18 Q2 2013 11.18% 19.93% 1.08% 0.65% 0.09% 12.98% Yes 10.00%
19 Q1 2013 14.07% 14.66% 11.06% 14.42% 13.92% 14.09% Yes 10.00%
20 Q4 2012 -3.29% 8.94% -6.74% -1.31% -2.99% 1.76% No 10.00%
21 Q3 2012 7.78% -5.76% 9.81% 14.22% 4.46% 2.13% No 10.00%
22 Q2 2012 10.80% 0.49% 5.01% -8.10% -9.05% 3.89% No 10.00%
23 Q1 2012 16.74% 1.99% 13.05% 1.56% -1.53% 8.34% No 10.00%
24 Q4 2011 26.43% 21.99% 18.83% 6.45% 15.11% 22.46% Yes 10.00%
25 Q3 2011 -22.76% -17.60% -18.56% 0.19% 4.84% -17.58% No 10.00%
26 Q2 2011 -9.39% 0.54% -5.13% 4.07% 11.64% -2.88% No 10.00%
27 Q1 2011 14.87% 13.94% 10.39% -3.55% -0.06% 12.48% Yes 10.00%
28
29 0% 0% 0% 0% 0%
30 <= <= <= <= <= Sum
31 Portfolio 38.1% 43.1% 8.8% 3.3% 6.7% 100% = 100%
32 <= <= <= <= <=
33 100% 100% 100% 100% 100%
34 Number of Quarters
35 Beating the Market
36 Err:508