A B C D E F G H I J K L M N O P

1 Beating the Market (Evolutionary Solver)

2 Beat Market
3 Quarter Year DIS BA GE PG MCD Return Market? (NYSE) Range Name Cells
4 Q4 2020 46.02% 29.53% 73.64% 0.66% -1.66% 29.64% Yes 14.35% BeatMarket? J4:J27
5 Q3 2020 11.27% -9.84% -8.65% 16.98% 19.68% 5.89% No 6.79% Market K4:K27
6 Q2 2020 15.43% 22.90% -13.89% 9.42% 12.31% 9.24% No 15.45% NumberBeatingTheMarkJ36
7 Q1 2020 -32.81% -53.95% -28.79% -11.41% -15.80% -28.55% No ### OneHundredPercent D33:H33
8 Q4 2019 10.98% -13.88% 24.97% 1.06% -7.37% 3.15% No 6.98% OneHundredPercent2 K31
9 Q3 2019 -6.10% 5.17% -14.78% 14.17% 3.94% 0.48% Yes -0.34% Portfolio D31:H31
10 Q2 2019 25.77% -4.02% 5.22% 6.13% 9.99% 8.62% Yes 2.78% Return I4:I27
11 Q1 2019 2.04% 18.86% 37.44% 14.09% 7.62% 16.01% Yes 11.63% StockData D4:H27
12 Q4 2018 -6.23% -12.88% -32.31% 11.42% 6.80% -6.64% Yes ### Sum I31
13 Q3 2018 12.47% 11.39% -16.31% 7.59% 8.11% 4.65% Yes 4.62% ZeroPercent D29:H29
14 Q2 2018 4.35% 2.84% 0.96% -0.63% 0.20% 1.54% Yes 0.42%
15 Q1 2018 -5.82% 11.73% -21.57% -13.06% -8.57% -7.46% No -2.79%
16 Q4 2017 9.07% 16.63% -27.11% 1.75% 10.51% 2.17% No 4.91%
17 Q3 2017 -6.54% 29.32% -9.72% 5.21% 3.55% 4.36% Yes 3.80%
18 Q2 2017 -6.30% 12.67% -9.36% -2.26% 18.17% 2.58% Yes 2.34%
19 Q1 2017 9.64% 14.58% -4.23% 7.71% 7.27% 6.99% Yes 3.94%
20 Q4 2016 12.23% 19.08% 7.52% -5.59% 6.33% 7.91% Yes 3.13%
21 Q3 2016 -4.38% 2.28% -5.20% 6.83% -2.68% -0.63% No 2.21%
22 Q2 2016 -1.50% 3.14% -0.98% 3.71% -4.25% 0.03% No 2.77%
23 Q1 2016 -4.89% -11.39% 3.64% 4.56% 7.19% -0.18% No 0.63%
24 Q4 2015 2.82% 11.10% 24.62% 11.38% 20.84% 14.15% Yes 3.51%
25 Q3 2015 -9.94% -5.00% -4.27% -7.30% 4.55% -4.39% Yes -9.31%
26 Q2 2015 8.82% -6.98% 7.09% -3.75% -1.58% 0.72% Yes -0.86%
27 Q1 2015 12.78% 16.18% 0.01% -9.41% 4.90% 4.89% Yes 0.55%
28
29 0% 0% 0% 0% 0%
30 <= <= <= <= <= Sum
31 Portfolio 20.0% 20.0% 20.0% 20.0% 20.0% 100% = 100%
32 <= <= <= <= <=
33 100% 100% 100% 100% 100%
34 Number of Quarters
35 Beating the Market
36 Err:508
 A B C D E F G H I J
1 Wyndor Glass Co. Product-Mix Problem
2
3 Doors Windows Range Name Cells
4 Unit Profit $300 $500 DoorsProduced C12
5 Hours Hours HoursAvailable G7:G9
6 Hours Used Per Unit Produced Used Available HoursUsed E7:E9
7 Plant 1 1 0 0 <= 4 HoursUsedPerUnitProducedC7:D9
8 Plant 2 0 2 0 <= 12 TotalProfit G12
9 Plant 3 3 2 0 <= 18 UnitProfit C4:D4
10 UnitProfitPerDoor C4
11 Doors Windows Total Profit UnitProfitPerWindow D4
12 Units Produced $0 UnitsProduced C12:D12
13 <= <= WindowsProduced D12
14 10 10