PROJECT :- MIXED USE RESIDENCE

OWNER NIGAT TAFERE Take off No. 01

LOCATION ADDIS ABABA Page:-
No LxWxH Total Description No LxWxH Total Description
A. SUB STRUCTURE A. SUB STRUCTURE
2. Concrete Work 2. Concrete Work
2.1 50mm thick lean concrete 2.1 50mm thick lean concrete
Class c-5 Class c-5

2.1.1UnderFooting Pad 2.1.2 Under masonary

1.70 F1 36.00 on axis B

2 1.70 5.78 88.00 on axis 3
1.30 F2 on axis 5
7 1.30 11.83 124.00
TOTAL LEAN UNDER
F3
1.10 0.50 62.00 MASONARY
16 1.10 19.36
F4

1 0.00 2.1.2 Under GRADE BEAM

SF1

1 0.00 2 10.00 20
0
1 0.00 0
0
1 0.00 0
0.00 0
SF2 0
1 0.00 0
0
1 0.00 0
0
1 0.00 0
0.00 20.00
SF1' 0.40
1 0.00
8.00 deduction for G.B on massonary
1 0.00 8.00 TOTAL LEAN UNDER BEAM

1 0
0.00
MF1

1 0.00
36.97 TOTAL LEAN UNDER PAD

____________________ Contractor ____________________Supervisor .

 PROJECT :- MIXED USE RESIDENCE
OWNER NIGAT TAFERE Take off No. 01
LOCATION ADDIS ABABA Page:-

____________________ Contractor ____________________Supervisor .

PROJECT :- MIXED USE RESIDENCE
OWNER NIGAT TAFERE Take off No. 01
LOCATION Page:-
No LxWxH Total Description No LxWxH Total Description
A. SUB STRUCTURE
2. Concrete Work
2.2 C-30 Concrete
2.2.1 In footing pad
1.70 F1 SF1'
1.70
2 0.50 2.89
1.30 F2
1.30
7 0.42 4.97
1.10 F3
1.10
16 0.38 7.36
F4
MF1
1
SF1
15.22 TOTAL PAD CONCRETE
1
2.2.2 In BASMENT FLOOR SLAB
b/n axis A' -A & 1-2(lintel)
1
b/n axis A' -A & 2-3(lintel)

1 b/n axis A' -A & 3-4(lintel)

b/n axis A' -A & 4-5(lintel)

1 SF2 b/n axis A' -A & 5-6(lintel)

b/n axis A -B & 1-2(lintel)

1
b/n axis A -B & 2-3(lintel)

1
No LxWxH Total Description No LxWxH Total Description

b/n axis A -B & 3-4(lintel) 1.35 C4

0.30
b/n axis A -B & 4-5(lintel) 2 0.20 0.16
1.35 C5
b/n axis A -B & 4-5(lintel) 0.30
6 0.20 0.49
b/n axis B -C & 1-2(lintel) 1.35 C6
0.30
b/n axis B -C & 2-3(lintel) 4 0.30 0.49
C7
b/n axis B -C & 3-4(lintel)

b/n axis B -C & 4-5(lintel) C8

b/n axis B -C & 4-5(lintel)

C1'
0.00 total AREA

2.38 TOTAL VOLUME IN M3

2.2.3 In BASMENT floor beam

TOTAL VOLUME IN M3

2.2.4 IN foundation columns

1.35 C1
0.30
2 0.30 0.24
1.35 C2
0.40
2 0.25 0.27
1.35 C3
0.30
9 0.20 0.73
No LxWxH Total Description No LxWxH Total Description

2.2.5 In basment floor column

2 9.00 18 GB6
C1

C2

C3 132.50 132.50
0.3
0.20 7.95 TOTAL VOLUME IN M3
C4

C5

C6

C7

C8

C1'
0.00 TOTAL VOLUME IN M3

0.00 TOTAL VOLUME IN M3

IN GROUND FLOOR BEAM

1 12.70 22.5 GB1
2 22.50 45 GB2
1 11.00 22.5 GB3
2 3.50 7 GB4
5 3.50 17.5 GB5

No LxWxH Total Description No LxWxH Total Description

In ground FLOOR SLAB
6.23 b/n axis A' -A & 1-2(lintel) 4.44 b/n axis B -C & 4-5(lintel)
1 1.43 8.88 1 4.75 21.07
1.53 b/n axis A' -A & 2-3(lintel) 0.00
1 5.30 8.11 -6.40 DEDUCTION
1.53 b/n axis A' -A & 3-4(lintel) 4.00 (25.60) open down
1 4.80 7.34 -3.00
1.53 b/n axis A' -A & 4-5(lintel) 3 1.00 -9.00 staircase
1 5.18 7.93
1.53 b/n axis A' -A & 5-6(lintel) 153.00 total AREA
1 5.73 8.77
6.00 b/n axis A -B & 1-2(lintel)
1 4.83 28.98 staircase
6 b/n axis A -B & 2-3(lintel) flight 1
1 5.3 31.8 2.00 belly
-4 1.30
3.3 -13.2 0.15 0.39
18.6 1.30 landing
6.00 b/n axis A -B & 3-4(lintel) 1.30
1 4.80 28.80 0.15 0.25
6.00 b/n axis A -B & 4-5(lintel) 0.28 riser and tread
1 5.18 31.08 0.15
6.00 b/n axis A -B & 4-5(lintel) 5 0.65 0.14
1 5.73 34.38 flight 2
4.27 b/n axis B -C & 1-2(lintel) 3.00 belly
1 4.43 18.92 1.30
4.27 b/n axis B -C & 2-3(lintel) 0.15 0.59
1 5.30 22.63 1.34 landing
4.27 b/n axis B -C & 3-4(lintel) 1.30
1 4.80 20.50 0.15 0.26
4.27 b/n axis B -C & 4-5(lintel) 0.28 riser and tread
1 5.18 22.12 0.15
8 0.65 0.22
No LxWxH Total Description No LxWxH Total Description

flight 3
2.00 belly
1.30
0.15 0.39
0.28 riser and tread
0.15
5 0.65 0.14
2.37 TOTAL VOLUME IN M3
No LxWxH Total Description No LxWxH Total Description
SUPPER STRUCTURE
In G.F TO ROOF SLAB floor
column In M.F TO TOP TIE BEAMS
1 12.17 12.17 MF1
4.00 C1 1 6.35 6.35 MF2
0.50 4 12.7 50.8 MF3
3 0.50 3.00 1 29 29 MF4
2.60 1 8.45 8.45 MF5
0.40 1 5.3 5.3 MF6
12 0.40 4.99 1 2.25 2.25 MF7
7.99 1 3.54 3.54 MF8
4.00 C1' 1 2.88 2.88 MF9
0.50 1 7.2 7.2 MF10
1 0.39 0.78 1 11.5 11.5 MF11
2.60 1 11.45 11.45 MF12
0.45 1 2.77 2.77 MF13
2 0.35 0.82 1 5.27 5.27 MF14
2.60 1 25.3 25.3 MF15
0.40 1 27 27 MF16
2 0.31 0.65 1 24.2 24.2 MF17
2.25 235.43 235.43
2.00 C2 0.25
0.60 0.5 29.42875
1 0.70 0.84 1 12.17 12.17 FF1
2.00 1 6.35 6.35 FF2
0.60 1 12.7 12.7 FF3
1 0.60 0.72 4 14.41 57.64 FF4
2.60 1 8.3 8.3 FF5
0.40 1 5.3 5.3 FF6
4 0.40 1.66 1 2.25 2.25 FF7
3.22 1 3.54 3.54 FF8
2.00 C3 1 2.88 2.88 FF9
0.60 1 6.35 6.35 FF10
1 0.60 0.72 1 11.5 11.5 FF11
2.00 1 11.53 11.53 FF12
0.50 1 2.77 2.77 FF13
1 0.50 0.50 1 5.27 5.27 FF14
2.60 1 27 27 FF15
0.40 1 24.18 24.18 FF16
4 0.40 1.66 1 199.73 199.73
2.88 0.25
4.00 C4 0.5 24.96625
0.40 1 12.17 12.17 SF1
2 0.40 1.28 1 6.35 6.35 SF2
2.60 1 12.7 12.7 SF3
0.40 1 13.8 13.8 SF4
8 0.40 3.33 1 14.64 14.64 SF5
2.60 1 15 15 SF6
0.30 1 8.35 8.35 SF7
2 0.30 0.47 1 5.4 5.4 SF8
5.08 1 2.3 2.3 SF9
4.00 C5 1 3.54 3.54 SF10
0.50 1 2.9 2.9 SF11
2 0.50 2.00 1 3.15 3.15 SF12
2.60 1 6.35 6.35 SF13
0.40 1 11.55 11.55 SF14
8 0.40 3.33 1 11.53 11.53 SF15
2.60 1 2.8 2.8 SF16
0.30 1 5.25 5.25 SF17
2 0.30 0.47 1 27 27 SF18
5.80 1 24.18 24.18 SF19
4.00 C6 188.96 188.96
0.50 0.25
2 0.50 2.00 0.5 23.62
2.60 3 12.17 36.51 TB1
0.40 3 6.35 19.05 TB2
8 0.40 3.33 3 12.7 38.1 TB3
5.33 3 13.8 41.4 TB4
4.00 C7 3 14.64 43.92 TB5
0.40 3 15 45 TB6
4 0.40 2.56 3 8.35 25.05 TB7
2.60 3 5.4 16.2 TB8
0.40 3 2.3 6.9 TB9
16 0.40 6.66 3 3.54 10.62 TB10
9.22 3 2.9 8.7 TB11
4.00 C8 3 3.15 9.45 TB12
0.40 3 6.35 19.05 TB13
2 0.40 1.28 3 11.55 34.65 TB14
2.60 3 11.53 34.59 TB15
0.40 3 2.8 8.4 TB16
8 0.40 3.33 3 5.25 15.75 TB17
4.61 3 27 81 TB18
46.37 TOTAL COLUMN VOLUME IN M3 3 24.18 72.54 TB19
1 8.35 8.35 RB1 566.88 566.88
1 5.45 5.45 RB2 0.25
2 5.25 10.5 RB3 0.5 70.86
24.3 24.3
0.25 In M.F TO ROOF SLAB flOOR
0.45 2.73375 FIRST FLOOR
32 PR1 19.3 shop 1
0.15 23 shop 2
0.45 2.16 13.8 shop 3
153.76875 TOTAL BEAM VOLUME IN M3 20 shop 4
14.9 shop 5
In M.F TO ROOF SLAB flOOR 28.7 shop 6
MIZZANIN FLOOR 20.7 shop 7
8 office 22.6 shop 8
8 office 75.7 corridor
7.3 store 40 verendah
10 lobby 7.3 m.toilet
42.5 corridor 8.6 f. toilet
15 shop 3.5 disable toilet
7.3 m.toilet 298.1
8.6 f.toilet 298.1
33 branch bank 113 addition from h.c.b wall possition
139.7 0.2 22.6
94.6 addition from h.c.b wall possition 199.73 deduction from beam possition
0.2 18.92 -0.25 -49.9325
-135 deduction from beam possition 270.7675
0.25 -33.75
124.87
No LxWxH Total Description No LxWxH Total Description

In S.F TO TERRACE SLAB flOOR

2ND-TERRACE FLOOR
4 11 44 BED ROOM 1
4 10.6 42.4 BED ROOM 2
4 10.6 42.4 BED ROOM 3
4 9.5 38 BED ROOM 4
4 8.7 34.8 BED ROOM 5
4 14.2 56.8 MASTER BED ROOM 1
4 24.3 97.2 MASTER BED ROOM 2
4 5 20 MASTER BATH 1
4 7 28 MASTER BATH 2
4 23 92 LIVING AREA 1
4 11.3 45.2 LIVING AREA 2
4 4.7 18.8 TOILET 1
4 3.3 13.2 TOILET 2
4 5.3 21.2 TOILET 3
4 10 40 KITCHEN 1
4 8.52 34.08 KITCHEN 2
4 20.6 82.4 CORRIDOR
4 7.15 28.6 BALCONY 1
4 16.6 66.4 BALCONY 2
4 10.5 42 BALCONY 3
4 2.13 8.52 BALCONY 4
4 4.07 16.28 BALCONY 5
4 3.22 12.88 BALCONY 6
4 5 20 BALCONY 7
4 3 12 STOR 1
4 3.3 13.2 STOR 2
4 5 20 NON ACCEBLE RC SLAB
4 18 72 LOBBY
4 19 76 LOBBY 2
1138.36
178 addition from h.c.b wall possition
4 0.2 142.4
188.96 deduction from beam possition
4 -0.25 -188.96
1091.8

In roof SLAB flOOR

5.75 b/n a-b & 3-4

4.75 27.3125
4.75 b/n a-a'& 3-4
2.1 9.975
37.2875

1613.4475 total AREA

addition from h.c.b wall possition

FROM G.F TO TERRACE

STAIRCASE

staircase G.F -ROOF SLAB

flight 1
2.00 belly
1.30
5 0.15 1.95
1.30 landing
1.30
5 0.15 1.27
0.28 riser and tread
0.15
25 0.65 0.68
flight 2
3.00 belly
1.30
5 0.15 2.93
1.34 landing
1.30
5 0.15 1.31
0.28 riser and tread
0.15
40 0.65 1.09
flight 3
2.00 belly
1.30
5 0.15 1.95
0.28 riser and tread
0.15
25 0.65 0.68
11.86 TOTAL VOLUME IN M3

FROM G.F - ROOF FLOOR

SHEAR WALL
7.60 LIFT SHAFT WALL
3.00
7 0.20 31.92
31.92
-0.5 DEDUCTION FROM HIGHT D/F
0.2
7 7.6 -5.32
26.60 TOTAL VOLUME IN M3
PROJECT :- MIXED USE RESIDENCE
OWNER NIGAT TAFERE Take off No. 01
LOCATION ADDIS ABABA Page:-
No LxWxH Total Description No LxWxH Total Description
A. SUB STRUCTURE
2. CONCRETE WORK 2.5.2 To foundation Column
2.5 provide cut & fix sawn
seasoned timber or wrot iron
formwork
2 1.35 C1
2.5.1 To Footing Pad 1.20 3.24

3.40 F1
4/4 1.10 59.84 2 1.35 C2
3.00 F2 1.30 3.51
4/2 1.00 24.00 9 1.35 C3
2.60 F3 1.00 12.15
4/3 0.90 28.08 2 1.35 C4
2.00 F4 1.00 2.70
4/1 0.70 5.60 6 1.35 C5
3.00 SF1 1.00 8.10
4/1 1.20 14.40 4 1.35 C6
2.70 1.20 6.48
4/1 1.20 12.96
2.00 SF2
4/1 1.20 9.60
2.00
4/1 1.20 9.60 36.18 TOTAL COLUMN FORMWORK
3.00 SF1'
4/1 1.20 14.40
2.70 2.5.3To BASMENT floor beam
4/1 1.20 12.96 20.00
8.00 MF1 1 1.00 20.00 TOTAL beam FORMWORK
2/1 1.20 19.20
3.40
2/1 1.20 8.16 2.5.4 To shear wall
0.00
STRAP BEAMS 2 3.00 0.00
4.7 SF1 0.00
4.2 SF2 2 1.80 0.00
5.20 SF1' 0.00 TOTAL shearwall FORMWORK
14.10
2/1 0.60 16.92
235.72 TOTAL PAD FORMWORK
 No LxWxH Total Description No LxWxH Total Description
basment floor column
2 2.50 C1
2.40 12.00
1 2.50 C1'
2.60 6.50
1 2.50 C2
2.60 6.50
1 2.50 C3
2.40 6.00
2 2.50 C4
2.00 10.00
2 2.50 C5
2.40 12.00
2 2.50 C6
2.40 12.00
4 2.50 C7
2.00 20.00
2 2.50 C8
2.00 10.00
95.00 TOTAL COLUMN FORMWORK

To ground floor beam

132.50
1 0.60 79.50 TOTAL beam FORMWORK

To ground floor slab

-
1 153.00 TOTAL slab FORMWORK

To shear wall
79.90
2 3.00 479.40
12.70
2 3.00 76.20
555.60 TOTAL shearwall FORMWORK
0.00
555.60 TOTAL shearwall FORMWORK
staircase B.F-G.F
flight 1
2.00 belly
1 1.35 2.70
1.30 landing
1 1.35 1.76
0.15 riser
5 1.30 0.98
flight 2
3.00 belly
1 1.30 3.90
1.34 landing
1 1.30 1.74
0.15 riser
8 1.30 1.56
flight 3
2.00 belly
1 1.30 2.60
0.15 riser
5 1.30 0.98
side form work
flight 1
2.00 belly
2 0.30 1.20
1.30 landing
1 0.15 0.20
flight 2
3.00 belly
2 0.30 1.80
1.34 landing
1 0.15 0.20
flight 3
2.00 belly
2 0.15 0.60
20.20 TOTAL staircase FORMWORK m2
No LxWxH Total Description No LxWxH Total Description

SUPPER STRUCTURE formwork

column
4.00 C1 In M.F TO TOP TIE BEAMS
3 2.00 24.00 1 12.17 12.17 MF1
2.60 1 6.35 6.35 MF2
12 1.60 49.92 4 12.7 50.8 MF3
1 29 29 MF4
4.00 C1' 1 8.45 8.45 MF5
1 1.57 6.28 1 5.3 5.3 MF6
2.60 1 2.25 2.25 MF7
2 1.41 7.35 1 3.54 3.54 MF8
2.60 1 2.88 2.88 MF9
2 1.26 6.53 1 7.2 7.2 MF10
1 11.5 11.5 MF11
2.00 C2 1 11.45 11.45 MF12
1 2.60 5.20 1 2.77 2.77 MF13
2.00 1 5.27 5.27 MF14
2 2.40 9.60 1 25.3 25.3 MF15
2.60 1 27 27 MF16
4 1.60 16.64 1 24.2 24.2 MF17
2.00 C3 235.43 235.43
1 2.40 4.80 0.95 223.66
2.00 1 12.17 12.17 FF1
2 2.00 8.00 1 6.35 6.35 FF2
2.60 1 12.7 12.7 FF3
4 1.60 16.64 4 14.41 57.64 FF4
4.00 C4 1 8.3 8.3 FF5
2 1.60 12.80 1 5.3 5.3 FF6
2.60 1 2.25 2.25 FF7
8 1.60 33.28 1 3.54 3.54 FF8
2.60 1 2.88 2.88 FF9
2 1.20 6.24 1 6.35 6.35 FF10
4.00 C5 1 11.5 11.5 FF11
2 2.00 16.00 1 11.53 11.53 FF12
2.60 1 2.77 2.77 FF13
8 1.60 33.28 1 5.27 5.27 FF14
2.60 1 27 27 FF15
2 1.20 6.24 1 24.18 24.18 FF16
4.00 C6 1 199.73 199.73
2 2.00 16.00 0.95 189.74
2.60 1 12.17 12.17 SF1
8 1.60 33.28 1 6.35 6.35 SF2
4.00 C7 1 12.7 12.7 SF3
4 1.60 25.60 1 13.8 13.8 SF4
2.60 1 14.64 14.64 SF5
16 1.60 66.56 1 15 15 SF6
4.00 C8 1 8.35 8.35 SF7
2 1.60 12.80 1 5.4 5.4 SF8
2.60 1 2.3 2.3 SF9
8 1.60 33.28 1 3.54 3.54 SF10
450.32 TOTAL COLUMN VOLUME IN M3 1 2.9 2.9 SF11
1 3.15 3.15 SF12
1 8.35 8.35 RB1 1 6.35 6.35 SF13
1 5.45 5.45 RB2 1 11.55 11.55 SF14
2 5.25 10.5 RB3 1 11.53 11.53 SF15
24.3 24.3 1 2.8 2.8 SF16
0.85 20.655 1 5.25 5.25 SF17
32 PR1 1 27 27 SF18
1.05 33.6 1 24.18 24.18 SF19
188.96 188.96
0.95 179.51
No LxWxH Total Description No LxWxH Total Description
3 12.17 36.51 TB1
In S.F TO TERRACE SLAB
3 6.35 19.05 TB2 flOOR
3 12.7 38.1 TB3 2ND-TERRACE FLOOR
3 13.8 41.4 TB4 4 11 44 BED ROOM 1
3 14.64 43.92 TB5 4 10.6 42.4 BED ROOM 2
3 15 45 TB6 4 10.6 42.4 BED ROOM 3
3 8.35 25.05 TB7 4 9.5 38 BED ROOM 4
3 5.4 16.2 TB8 4 8.7 34.8 BED ROOM 5
3 2.3 6.9 TB9 4 14.2 56.8 MASTER BED ROOM 1
3 3.54 10.62 TB10 4 24.3 97.2 MASTER BED ROOM 2
3 2.9 8.7 TB11 4 5 20 MASTER BATH 1
3 3.15 9.45 TB12 4 7 28 MASTER BATH 2
3 6.35 19.05 TB13 4 23 92 LIVING AREA 1
3 11.55 34.65 TB14 4 11.3 45.2 LIVING AREA 2
3 11.53 34.59 TB15 4 4.7 18.8 TOILET 1
3 2.8 8.4 TB16 4 3.3 13.2 TOILET 2
3 5.25 15.75 TB17 4 5.3 21.2 TOILET 3
3 27 81 TB18 4 10 40 KITCHEN 1
3 24.18 72.54 TB19 4 8.52 34.08 KITCHEN 2
566.88 566.88 4 20.6 82.4 CORRIDOR
0.95 538.536 4 7.15 28.6 BALCONY 1
4 16.6 66.4 BALCONY 2
1152.11 TOTAL BEAM FORM WORK IN M2 4 10.5 42 BALCONY 3
4 2.13 8.52 BALCONY 4
33.6 TOTAL PERIGOLA FORM WORK IN M2 4 4.07 16.28 BALCONY 5
4 3.22 12.88 BALCONY 6
In M.F TO ROOF SLAB flOOR 4 5 20 BALCONY 7
MIZZANIN FLOOR 4 3 12 STOR 1
8 office 4 3.3 13.2 STOR 2
8 office 4 5 20 NON ACCEBLE RC SLAB
7.3 store 4 18 72 LOBBY
10 lobby 4 19 76 LOBBY 2
42.5 corridor 1138.36
15 shop
7.3 m.toilet
In roof SLAB flOOR
8.6 f.toilet
33 branch bank 5.75 b/n a-b & 3-4
139.7 4.75 27.3125
4.75 b/n a-a'& 3-4
In M.F TO ROOF SLAB flOOR 2.1 9.975
FIRST FLOOR 37.2875
19.3 shop 1
23 shop 2 37.2875 total AREA
13.8 shop 3
SLAB SIDE FORM WORK ON
20 shop 4 CANTILIVERED SURFACES
14.9 shop 5 1 5.48 5.48
28.7 shop 6 1 21 21
20.7 shop 7 3 21 63
22.6 shop 8 3 2.4 7.2
75.7 corridor 3 3.4 10.2
40 verendah 3 2.4 7.2
7.3 m.toilet 3 2.4 7.2
8.6 f. toilet 3 3.8 11.4
3.5 disable toilet 3 2 6
298.1 298.1 138.68
0.15
20.802
1634.2495 TOTAL SLAB FORM WORK
No LxWxH Total Description No LxWxH Total Description

To shear wall
0.00
2 3.00 0.00
12.70
14 3.00 533.40
-0.50 DEDUCTION FROM HIGHT D/F
14 12.70 -88.90
444.50 TOTAL shearwall FORMWORK

STAIR CASE G.F -R.S

flight 1
2.00 belly
6 1.35 16.20
1.30 landing
6 1.35 10.53
0.15 riser
30 1.30 5.85
flight 2
3.00 belly
6 1.30 23.40
1.34 landing
6 1.30 10.45
0.15 riser
48 1.30 9.36
flight 3
2.00 belly
6 1.30 15.60
0.15 riser
30 1.30 5.85
side form work
flight 1
2.00 belly
12 0.30 7.20
1.30 landing
6 0.15 1.17
flight 2
3.00 belly
12 0.30 10.80
1.34 landing
6 0.15 0.20
flight 3
2.00 belly
12 0.15 3.60
120.21 TOTAL staircase FORMWORK m2
ITEM DESCRITION UNIT QTY RATE AMOUNT
A-SUB STRUCTURE
1.EXCAVATION & EARTH WORK
1.1 Site clearing & removing the top soil of the whole area in
which the should be rest on it in 200 mm thick. M2 170.00 20 3,400
1.2 Bulk excavation in expansive soil in which the should be rest
on it to an average depth of 300 mm. M3 56.13 150 8,419
1.3 Trench excavation to in which the should be rests on it a
depth of not exceeding 1000 mm. M3 46.22 170 7,858
1.4 Pit excavation for footing in ordinary soil to a depth not
exceeding 3000mm from reduced level M3 151.87 170 25,818
1.5 Back fill around foundation & under hard core with selected &
non expansive granular material brought from outside well
rolled and compacted in layers not exceeding 200 mm.

M3 213.28 220 46,921

1.6 Cart away excessive excavated soil to a distance not exceeding
5km from the site M3 285.91 180 51,464
1.7 25 cm thick basaltic or equivalent stone hard core well rolled,
consolidated and blinded with crushed stone. M2 105.65 355 37,505
SUB TOTAL 181,384
2.CONCRETE WORK
2.1 50 mm thick c-5 lean concrete, minimum cement content 150
kg/m3 under masonry and footing for the BUILDING.

A. FOOTING M2 38.30 180 6,894

B. STONE MASONARY M2 27.07 180 4,873
2
C. GRADE BEAM M 3.96 180 713
2.2 C-25 reinforced concrete minimum cement content 360
kg/m3 filled in to formwork and vibrated around steel
reinforcement. (form work and reinforcement measured
separately)
-
A, in isolated footing M3 20.47 3,200 65,502
b, in foundation column M3
4.69 3,200 15,002
c, IN GROUND FLOOR SLAB M2
105.65 600 63,389
3
d,. IN G.F BEAM M 5.02 3,200 16,058
2.3 Provide, cut and fix in position sawn zigba wood or steel
formwork which ever appropriate. - -
A, in isolated footing M2
38.96 220 8,571
b, in foundation column M2
46.22 220 10,169
c, IN GROUND FLOOR SLAB M2
- 220 -
d,. IN G.F BEAM M2 49.52 220 10,895
2.4 Mild steel reinforcement according to structural drawings rice
shall include cutting bending, placing in position and tying
wire.
- -
A, dia 8 mm K.G 681.43 65 44,293
B, dia 10 mm K.G - 65 -
C, dia 12 mm K.G 360.00 65 23,400
D, dia 14 mm K.G 650.00 65 42,250
E, dia 16 mm K.G 900.00 65 58,500
F. dia 20 mm K.G 65 -
G. dia 24 mm K.G - -
 SUB TOTAL 358,741
3. MASONARY WORK
3.1 Hard equivalent stone masonry well embedded in cement
mortar 1:3 ratio.
A, ditto but below NGL M3 46.22 1,250 57,776
B, ditto but above NGL M 3
-
C. STAIR M 3

SUB TOTAL 57,776

B. SUPER STRUCTURE
FROM GROUND FLOOR TO ROOF FLOOR SLAB
1.CONRETE WORK
1.1
C-25 reinforced concrete minimum cement content 360 kg/m3
filled in to formwork and vibrated around steel reinforcement.
(form work and reinforcement measured separately)

A, in columns M3 26.41 3,200 84,518

B. in floor beams M 3
29.71 3,200 95,083
C. in ribbed slab M3 47.00 3,200 150,400
D. in intermediate beams M3 4.95 3,200 15,847
E. in staircase M 3
15.19 3,200 48,598
F. in top tie beam M 3
3.37 3,200 10,776
G. water tanker slab M3 1.78 3,200 5,705
H. water tanker beam M 3
0.46 3,200 1,479
1.2 Provide, cut and fix in position sawn zigba wood or steel
formwork which ever appropriate. -
A, in columns M 2
236.39 250 59,097
C. in ribbed slab and floor beams M2 476.74 250 119,184
D. in intermediate beams M2 61.94 250 15,484
E. in staircase M 2
110.27 250 27,568
F. in top tie beam M 2
44.44 250 11,110
G. water tanker slab M2 12.94 250 3,235
H. water tanker beam M 2
3.96 250 990
1.3 Mild steel reinforcement according to structural drawings rice
shall include cutting bending, placing in position and tying
wire. -
A, dia 6 mm K.G 697.28 65 45,323
B, dia 8 mm K.G 1,533.22 65 99,659
C, dia 10 mm K.G 792.36 65 51,503
D, dia 12 mm K.G 2,979.74 65 193,683
E, dia 14 mm K.G 1,900.00 65 123,500
F. dia 16 mm K.G 4,500.00 65 292,500
G. dia 20 mm K.G 65 -
H. dia 24 mm K.G 65 -
SUB TOTAL 1,455,243
2. BLOCK WORK
2.1 200 mm class B hallow block wall bedded in cement mortar
mix (1:3) two sides left for plastering M2 740 400 295,814
2.2 150 mm class B hallow block wall bedded in cement mortar
mix (1:3) two sides left for plastering M2 392 370 145,023
2.3 200*400*24 mm class B hallow block FOR RIBBED SLAB M2 330 280 92,442
SUB TOTAL 533,279
3. PLASTERING WORK
3.1 Apply two coats of plastering in cement and sand mortar (1:3)
finish for external hallows block walls,
M2 799 180 143,813
3.2 Apply two coats of plastering in cement and sand mortar (1:3)
finish for internal hallows block walls,
M2 1,532 180 275,741
3.3 slab, beam and column plastering M2
477 180 85,931
3.4 staircase soffit M2
48 180 8,606
SUB TOTAL 514,092

4. ROOFING -
1.2 Clay Roof Roofing m 2
70 1050 73,500.00
1.3 5*7 cm Zigba wood purline c/c 36CM ml 200 280 56,000.00
1.4 Diameter 10 Eucalyptus 4*5 cm Zigba ml 220 110 24,200.00
1.5 5*7 cm Zigba Ceiling Battens ml
SUB TOTAL 153,700
5. FINISHING WORK
5.1 Carpentry and joinery
A. Supply and fix flush type of internal doors 40mm thick with
semi solid cord frames and covered quality 4mm walnut
veneer. The price includes coats of varnish,3pcs approved
standard hinges. M2 111 3,600 399,600
b. gypsum board ceiling M2
300 450 135,000
5.2 metal work -
A. Supply and fix aluminum or imitation iron type door for the
RESIDENCE BUILDING price shall include hinges, locks and
all other necessary accessories (including glazing.). -
a.aluminum made window frame M2
60 3,000 180,000
b.aluminum made window door frame M2
115 3,000 345,000
SUB TOTAL 1,059,600
6. PAINTING
6.1 Apply two coats of approved type and color plastic paint :-
A, internal beams, column and walls M2 2,057 45 92,570
B. apply one coat of Gypsum paint to internal beam column
and walls M2 525 65 34,139
C. apply one coat of quartz plastering to external beams,
column and walls M2 799 220 175,780
SUB TOTAL 302,488
7. FLOOR FINISHING
7.1 A. 60* 60 porclien Ceramic tiles M2 500 700 350,000
7.2 B. 45*30 toilet ceramics M2
110 610 67,100
7.3 E. ceramic skearting ML 500 90 45,000
7.4 F. Plastic skearting ML - 40 -
7.5 I. stair case marble ML 86 2,000 172,000
7.6 J. Door window sill ML 170 800 136,000
SUB TOTAL 770,100
8. SANITARY INSTALLATION
8.1 sanitary equipment
 All fixtures differ from those specified below shall be
Subjected to the owner approval.
a.Single bowl hand wash basin NO 9 3,200 28,800
b.Water closet made of white vitreous NO 9 3,800 34,200
c.Supply and fix shower unites NO 9 4,500 40,500
d. Supply and fix floor drains made of polish steel with a size of
50mm diameter. NO 9 350 3,150
e.Supply and fix vent caps with a diameter of 50mm. NO 8 65 520
f. Sink NO 2 1,500 3,000
f. bath tab NO 8,000 -
8.2 Plumbing water supply system
A. Supply, install test commissioning domestic water Supply
galvanized steel Pipes, including Pipe fitting, anchors and
necessary accessories as shown on the drawing.
A, dia. 15mm Pipe ML 60 -
B, dia. 20mm Pipe ML 80 -
C. dia 25 mm ML 600 90 54,000
D. dia 32 mm ML 110 100 11,000
8.3 West vent and storm water pipes
1. Supply and lay internal Upvc waste and vent pipes
according to where shown on the Drawing. Complete with all
the necessary Fitting and accessories.
a)      Dia
50 mm ML 65 -
b)      Dia
110mm ML 280 80 22,400
2. Supply and lay approved quality storm water Upvc dawn
pipes according to where shown on the drawings price shall
include all the necessary connecting pieces. Dia 110mm ML 190 80 15,200
8.4 Site works
1. Supply and install 20mm dia G.S.P pipes from municipal
water supply to roof water tank as where shown on the
drawings. Complete with all the necessary Fitting and
accessories.
ML 30 150 4,500
2. Supply and install commission water meter of approved
quality with gate valves before and after water meter as
where shown on the drawings using dia 20 mm pipe.
pcs 2 1,700 3,400
8.5 site west and storm water drainage system
1. Supply and lay Upvc pipe according to the drawing shown
with a minimum slope of 15%.the price shall include
excavation of trench and cart away.dia 160mm pipe ML 40 180 7,200
8.6 Manholes

1. Construct manholes as where shown on the drawing in

precast concrete around pipes on 100mm thick reinforced
concrete bottom slab in dia 10mm c/c 200mm re-bar both
ways and 120mm thick R.C manhole cover with handle with a
diameter of 600mm. NO 12 1,000 12,000
8.7 Septic tank

1. Construct septic tank out of masonry walls reinforced

concrete bottom and top slabs, and reinforced concrete
manhole covers .capacity 80m3. NO 1 150,000 150,000
8.8 Roof water tanks
A. Supply and mount fiber glass roof water tank NO 2 8,000 16,000
B. 20mm dia float valve NO 2 700 1,400
C. provide dia 25G.S.P over flow and Drain pipe to water tank ML 40 100 4,000
 D. Supply and fix bronze gate valves of
    i. On pipe inlet to the tank, dia 20mm NO 4 180 720
ii. On water distribution pipe after the tank, dia 32mm NO 4 220 880
    iii. On the dawn pipe of the tank dia 25mm NO 4 200 800
SUB TOTAL 413,670
9. ELECTRICAL INSTALLATION
9.1
Note: LVSG (MDB) shall be supplied, installed
commissioned.Floor stand low voltage switch gear,LVSG
(MDB) with hard drawn conductivity copper bus bars of 250A
rating, 150KA for 1sec. including all controlling and other
necessary accessories with ample reserve space, all tested and
wired to relevant standard IEC standard & consists of:

1 pcs MCCB of 125A/3P,

2 pc MCB of 40A/3P,
14 pcs MCB of 16A/1P,
5 pcs MCB of 10A/1P,
2 pcs MCB of 20A/1P,
3Pcs CTS: 500/5A
1pc frequency meter
3 pcs Ammeter (0-1000A)
1 pc Volt meter (0-500V) with selector switch
3 pcs Pilot lamps
1pc KWHm
high performance ventillation
25% reserve pitches No 1 41,600 41,600
9.2 PANEL BOARDS
Surface mounting distribution board,SDB-1F in sheet steel
enclosure with lockable door, and with phase neutral and
earth bus-bars 63A rating, and consisting of :-
1 pc main MCB of 40A/3P
5 pcs MCB of 10A/1P
11 pcs MCB of 16A/1P
25% reserve pitches No 3,255 -
Surface mounting distribution board, SDB-2F in sheet steel
enclosure with lockable door, and with phase neutral and
earth bus-bars 63A rating, and consisting of :-
1 pc main MCB of 40A/3P
4 pcs MCB of 10A/1P
12 pcs MCB of 16A/1P
25% reserve pitches No 5 3,050 15,250
9.3 LIGHT POINTS
Flush mounted light points fed through HEAVY DUTY PVC
insulated conductors of 3 x 2.5 mm² inside PVC conduits of
20mm diameter, coupler, including junction boxes with covers
insulating screw cap connectors.Including Incidence Work No 130 306 39,780
9.4 LIGHTING CONTROL DEVICES
(TYPE LEGRAND SUNO OR EQUIVALENT)
Flush mounting single switch, 7740 01 + 77 40 41 No 27 125 3,375
Flush mounting 2 gang single switch, 7740 05 + 77 40 41 No 27 168 4,536
 Flush mounting intermediate switch, 7740 07 + 7740 41 No 27 198 5,346
Flush mounting two-way switch, 7740 06 + 77 40 41 No 40 168 6,720
Flush mounting dimmer switch No 198 -
9.5 SOCKET OUTLET POINTS

10/16A / 1P flush mounted twin socket outlets fed through

heavy duty PVC insulated conductors of 3 x 2.5 sq.mm inside
PVC conduits of 25mm diameter including junction boxes with
covers and insulating screw cap connectors.Including
Incidence Work No 110 316 34,760
ditto but for single socket outlet for water heater No 316 -
20A / 1P wall mounted single socket outlets fed through
heavy duty PVC insulated conductors of 3 x 4 sq.mm inside
PVC conduits of 25mm diameter including junction boxes with
covers and insulating screw cap connectors.Including
Incidence Work for stove No 25 1,430 35,750
Extra Over socket outlets For : -
(TYPE LEGRAND SUNO OR EQUIVALENT)
Flush mounting socket outlet of 10-16A/1P, 7740 20 + 77 40
41. No 110 125 13,750
Ditto, but with switch for water heaters. No 309 -
Flush mounting socket outlet of20A/1P with switch for stove No 25 410 10,250
9.6 Feeder Cables
PVC Sheathed PVC Insulated power cable type 2NYY 0.6/1KV
or equivalent to be drawn inside cement or PVC conduit
(measured elsewhere) and of.
3x50/25+1x16mm² from MDB to kWHM Ml 114 500 57,000
5x10mm² from MDB to SDBs Ml 98 180 17,640
Manhole size 500x500x500mm Pcs 1 1,000 1,000
9.7 INTERIOR LIGHTING
Light fittings and lamps
(Specified type or equivalent)
TYPE 2 No 35 2,100 73,500
TYPE 3 No 15 980 14,700
TYPE 5 No 880 -
TYPE 6 No 70 550 38,500
9.8 CONDUITS & PIPES
PVC pipe of 40mm diameter. Ml 190 31 5,890
PVC pipe of 70mm diameter. Ml 100 76 7,600
SUB TOTAL 426,947
 90
128

144
80
128
570
 BOQ FOR G+4 BUILDING
A. SUB-STRUCTURE

1.EXCAVATION & EARTH WORKS Birr 181,383.9

2.CONCRETE WORKS Birr 358,741.4
3.MASONRY WORK Birr 57,776.3

TOTAL A…………………… 597,901.5

B. SUPER-STRUCTURE

A. FROM GROUND FLOOR TO ROOF

1. CONCRETE WORKS Birr 1,455,243.4
2. BLOCK WORK Birr 533,279.4
3. PLASTERING WORK Birr 514,092.3
4. ROOFING Birr 153,700.0
5. FINISHING WORK Birr 1,059,600.0
6. PAINTING Birr 302,488.3
7. FLOOR FINISHING Birr 770,100.0
8. SANITARY INSTALLATION Birr 413,670.0
9. ELECTRICAL INSTALLATION Birr 426,947.0

TOTAL B…………………… Birr 5,629,120.4

TOTAL A+B………………… Birr 6,227,021.9