You are on page 1of 31

100.

50 A1
A2 ++0.51
0.30
0.00
L2.40 98.79 A3
99.50
Takeoff Sheet
FENCE BUILDING Page 1
T LXWXH S Description T LXWXH S Description

A. SUB STRUCTURE 1.6 Ditto but over 150cm but not exceed 320cm
1.Excavation and Earthwork 16 0.00
1.1 Site clearance 20cm 1.60
15.00 0.50 F1
1.00 0.00
15

15.00 m2 total area of site cleared.


1.2 Bulk Excavation
1 15.00
1.00
0.50
7.50

0.00 m3 total Volume of Pit Excavation excavaion.

1.7 Back fill with selected borrowed materials


7.50 m3 total Volume of bulk excavaion. 1 15.00

1.3 Ditto but over 120cm but not exceed 300cm 1.00
0.20
3.00

3.00 m3 total Volume of Back fill.


1.8 Ditto but, around isolated footing.
0.00 m3 total Volume of bulk excavaion. 16 0.00
1.4 Trench excavation giving work space 10 cm
in both sides . 1.60
1 15.00 2.00 2
0.70 0.00
0.80 16 0.00
8.40 1.50 Deduction
0 1.00 0.50 Foundation Pad
0.70 0.00
0.80 16 0.00
0.00 0.20 Deduction
1.50 Foundation column
0.00

8.40 m3 total Volume of Trench excavaion.


1.5 Pit excavation in ordinary soil not exceed
150cm. Giving 250mm work space from each
side.
16 0.00 0.00 m3 total Volume of Back fill.
1.9 Ditto but, around stone masonry peripheral
1.60 foundation.
1.50 F1 1 15.00
0.00 0.20
0.80 0
2.40
0 1.00
0.20
0.80 0
0.00

2.40 m3 total Volume of Back fill.

0.00 m3 total Volume of Pit Excavation excavaion.


Takeoff Sheet
Project Factory Building Page 2
T LXWXH S Description T LXWXH S Description
2.1 Reinforced concrete class C-25, cast into
1.10 Cart away and spread surplus excavated formwork and vibrated around rod reinforcement
materials to an appropriate tip. in: formwork & reinforcement measured
separately.
15.0 a) Isolated footing pads
0.20 16 0.00
3.00 m3 total area of site cleared. 1.50
7.50 m3 total Volume of bulk excavaion. 0.50 F1
8.40 m3 total Volume of Trench excavaion. 0.00
0.00 m3 total Volume of Pit Excavation excavaion.
25.52 m2 total area of site cleared.
1.11 Hard basaltic or equivalent stone hard core
well rolled, consolidated and blinded with
crushed stone to a finished thickness of 250
mm.
15.00
1.00
15

15.00 m2 total area 250 mm basaltic tone hard core.


2. CONCRETE WORK
2.1 50mm thick lean concrete class C-5,with
minimum cement content of 150 kg/m3 under
a) Under isolated footing pads. 0.00 m3 total Volume of Reinforced concrete class C-25
16 0.00 b) Foundation columns
1.50 F1 16 0.30
0 0.20
0.00
0.00

0.00 m2 total area 50mm thick lean concrete class C-5


b) Under stone masonry peripheral foundation wall.
1 15.00
0.50 0
7.5
0 1.00 0.00 m3 total Volume of Reinforced concrete class C-25
0.50 0 c) Grade beams
0 1 15.00
0.30
0.20 0
0.90
0 1.00
0.30
0.20 0
7.50 m2 total area 50mm thick lean concrete class C-5 0.00
c) Under ground floor slab.
0 15.00
1.00
0

0.90 m3 total Volume of Reinforced concrete class C-25

0.00 m2 total area 50mm thick lean concrete class C-5


Takeoff Sheet
Project Factory Building Page 3
T LXWXH S Description T LXWXH S Description
d) 10cm thick ground floor slab
0 15.00
1.00 0
0.00

0.00 m2 total area of 10cm thick ground floor slab


e) Stair case and landing 0.00 m2 total area of formwork.
b) Ditto but to foundation column
16 0.40 C1
0.0

0.00 M2

0.00 m3 total Volume of concrete class C-25


f) DOOR LINTEL

0.00 m2 total area of formwork.


c) ditto but to Gread beam
1 15.00 0
0.6
0.00 m3 total Volume of concrete class C-25 9.00 M2
g) etrance steps
0 1.00 0
0.6
0.00 M2

0.00 m3 total Volume of concrete class C-25


2.3 Provide and fix formwork
a) To footing
16 6.0 F-1
0

0.00 M2

9.00 m2 total area of formwork.


Takeoff Sheet
Project Factory Building Page 4
T LXWXH S Description T LXWXH S Description
2.4 Mild steel reinforcement according to
structural drawings.
0.0 a) Dia 6 mm plain bar
537.0 b) Dia 8 mm deformed bar
467.0 c) Dia 10 mm deformed bar
684.0 d) Dia 12 mm deformed bar
126.0 e) Dia 14 mm deformed bar
234.0 f) Dia 16 mm deformed bar
0.0 g) Dia 20 mm deformed bar
0.0 h) Dia. 24mm deformed bar

2.5 Styrofoam or Equivalent expansion joint filler


500.00 m2 total area of expansion joint filler

3.0 Masonry Work


0
Periferial stone around the building
1 15.00
0.5
0.8
6.00
0
0 1.0 Periferial stone around the building
0.5
0.8
0.00

6.00 m2 total area of Masonry Work

Ditto as item 3.1, but above NGL.


0
Periferial stone around the building
1 15.00
0.5
0.2
1.50
0
0 1.0 Periferial stone around the building
0.5
0.2
0.00

1.50 m2 total area of Masonry Work

2.5 Styrofoam or Equivalent expansion joint filler


0.00 m2 total area of expansion joint filler
Takeoff Sheet
Project Factory Building Page 5
T LXWXH S Description T LXWXH S Description
A. SUPPER STRUCTURE b) First floor beam
1.CONCRETE WORK
1.1 C-25 Reinforced Concrete 1 15.00 IB-1
a) In Elevation Column 0.00
a-1 on ground floor 0.30
5 0.20 C1 @ +3.00 0.00 M3
0.20
3.00 0 1.0 IB-2
0.60 M3 0.00
0.30
0.00 M3

0.60 M3
a-2 Ditto but on first floor

b-2 Ditto but on first floor

a-3 Ditto but on second floor


b-3 Ditto but on second floor

0.60 m3 total Volume of Reinforced concrete class C-25 0.00 m3 total Volume of Reinforced concrete class C-25
Takeoff Sheet
Project Factory Building Page 6
T LXWXH S Description T LXWXH S Description
on stair roof f) Ditto but in doors lintel
0 2.20 IB-1 ground floor
0.20 2 0 door lintel
0.30 0.2
0.00 M3 0.3
0.00 M3
0 4.19 IB-1
0.20
0.30
0.00 M3
0.00 m3 total Volume of Reinforced concrete class C-25
c) Ditto but on roof beam
1 15.00 RB-1
0.2
0.2
0.60 M3

0 1.0 RB-2
0.2
0.2
0.00 M3 0.00 m3 Total
g) Shear wall
0.60 m3 Total in roof beam
d) Ditto but in 10cm thick floor 1 0
9.0
0 15.0 0
1.0 0.00 M^2
0.15

0.00 m2 Total in slab


e) Ditto but in stair & ramp
on dog leg stair

i) In concrete gutter
0 1.1
4.0 1 15.0
0.1 1.0
0
0.00 15.00 M^2

0.00 m3 Total in stair


Takeoff Sheet
Project Factory Building Page 7
T LXWXH S Description T LXWXH S Description
1.20 Form Work c) Ditto but in top tie beams
a) Elevation Column
a-1 on ground floor 1 15.00 RB-1
5 0.8 C1 @ +3.00 0.60
3.00
12.00 M2 9.00 M2

0 1.00 RB-2
0.60

0.00 M2

9.00 m2 Total in top tie beams

12.00 m2 Total in elevation column


b) Ditto but in first floor beams

0 15.00 IB-1
0.60

0.00 M2

0 1.00 IB-2
0.60

0.00 M2

0.00 m2 Total in floor beams


Takeoff Sheet
Project Factory Building Page 8
T LXWXH S Description T LXWXH S Description
1.3 Mild steel reinforcement according to
structural drawings. 2.1 15cm thick HCB Wall
0.0 a) Dia 6 mm plain bar a) On Ground Floor @ +3.30
3512.7 b) Dia 8 mm deformed bar
0.0 c) Dia 10 mm deformed bar
0.0 d) Dia 12 mm deformed bar
2164.9 e) Dia 14 mm deformed bar
5982.8 f) Dia 16 mm deformed bar
0.0 g) Dia 20 mm deformed bar
0.0 h) Dia. 24mm deformed bar
2.0 Hollow concrete work
2.1 20cm thick HCB Wall
a) On Ground Floor @ +4.00

15.0
3.0 H=3.0m
45 m2 0.00 m2

Deduction b) On Ground Floor @ +6.60


doors
0.00

0.00 m2

c) On Ground Floor @ +8.20

0.00 m2

0.00 m2

4 0.00 m2 Total 15cm HCB wall

45.00 m2 Total 20cm HCB wall


Takeoff Sheet
Project Factory Building Page 9
T LXWXH S Description T LXWXH S Description
3.0 Roofing 6.0 METAL WORK
3.1 Decra Roof cover a) window and door frames
0 15.00 0 D1 size 5.0 x 5.4 m
1.00 D2 " 70x270cm
0.00 m2 DW3 " 120x271cm
0 W1 " 60x410cm
W2 '' 123x130cm
W3 " 110x130cm
W4 " 90x130cm
W5 '' 100x60cm

b) aluminum window frames


0.00 m2 Total Decra roofing WD2 '' 405X268
WD3 '' 170X268
3.2 Coping formed in roof tile W1 " 215X268
L=86 W2 200X170
0.00 M W3 175X200
3.3 Galvanized flat metal sheet gutter W4 60X125
L=2*86 W4 60x255
0M W4 60x180
W5 200X120
W9 130x120
4.0 Carpentary TW1 " 120x70
a) Eucalyptus truss TW2 " 210x70
a) 200 x 50 mm zigba rafter
b)Diam 120mm eucalyprus upper & lower cord
c)Diam 100mm eucalyprus Vertical & diagonal cord

5x4cm Zigba wood purlin c/c40cm for roof cover


5x4cm Zigba wood purlin c/c40cm for ceiling
c) 30x30 angle iron

5.0 Joinery
Internal wooden doors 40mm thick core covered
D1 size: 90x270cm
D2 " 80x270cm
D3 " 70x270cm
D4 " 150x270cm
Takeoff Sheet
Project Factory Building Page 10
T LXWXH S Description T LXWXH S Description
7.0 Finishing Work
7.1 Apply two coats of plastering in cement 7.8 Supply & fix 7cm high PVC skirting to wall
sand mortar 1:3 & one coat gypsum plastering with approved type adhesive.
to internal part of HCB wall.
45.00 m2

7.2 Ditto as item 7.1, but to concrete beam, floor


slab, lintels, columns ,staircase and to all
concrete elements.
0.00 m2
*Apply two coats of plastering in cement sand
mortar 1:3 to external part of concrete element.
45.00 m2 0.00 m2
7.3 Apply two coats of plastering in cement 7.11 Supply and lay 3cm thick marble window
sand mortar 1:3 & one coat of fine cement cill on cement sand mortar 1:3 bedding.
plastering to internal part of HCB wall. Size: 33 x 3 cm.

*Apply fine coat cement plaster to internal HCB wall


45.00 m2
*Apply two coats of plastering in cement sand
mortar 1:3 to external part of HCB wall.
45.00 m2
*Apply gypsum plastering
0.00 m2
7.4 Apply two coats of plastering in cement
sand mortar 1:3 and one coat of MINERAL
PAINT to external HCB wall surface.
45.00 m2 6.30 m2
7.5 Apply two coats of plaster to internal HCB 7.12 Supply & lay 3cm thick white marble thread
wall to receive ceramic wall tiles in cement sand on cement sand mortar 1:3 bedding to the stair
mortar case
0.00 m2
7.6 Apply 48mm thick cement screed in cement
sand mortar 1:3 to receive PVC & parquet floor Size120x30cm
tiles.
0.00 0 1.46 m2
7.7 Supply & lay 2mm thick PVC tile with 7.14 Supply & fix floor to ceiling glazed ceramic
approved type adhesive colour and size to be wall tiles with cement sand mortar 1:3. Joints to
approved by the engineer. be grouted with white cement.
M.BATH
0.00 m2 101.92 m2
Takeoff Sheet
Project Factory Building Page 11
T LXWXH S Description T LXWXH S Description
8.0 Painting
7.15 Supply & fix good quality 60x60 cm 8.1 Prepare the surface & apply three coats of
gypsum board ceiling to 4x5cm zigba wood plastic emulsion paint to internal plastered HCB
battens placed at 60cm c/c both ways. wall.

45.00 m2

101.92 m2

*Apply QUARTZ PAINT to external HCB wall


surface.

8.2 Ditto as item 8.1 but to concrete columns,


beams, concrete ceiling, lintels, stair soffit and
to all concrete elements.

8.3 Ditto as item 9.1 but synthetic paint to down


pipes

9.0 Glazing
Supply and fix quality clear glass glazed to
metal beads and putty
9.1 4mm thick
0 0.60
2.05 W1 size 60x205cm
0

0.00 m2
Takeoff Sheet
Project Factory Building Page 12
T LXWXH S Description T LXWXH S Description
10 SANITARY INISTALLATION 10.3 WASTE, VENT AND RAIN WATER
10.1 SANITARY EQUIPMENT (FIXTURES) PIPES AND ACCESSORIES

-- pcs hand wash basins with cabinet

0.00 m internal PVC waste pipes ф-50


-- pcs wash down water closets

-- pcs toilet paper holder


0.00 m internal PVC waste pipes ф-110

-- pcs crystal glass mirrors for toilets


and wash basins 0.00 pcs Vent caps made of PVC
1 36.0
-- pcs soap holder 9.00
324.00
324.00 m storm water PVC down pipes ф-110
-- pcs floor drains

-- pcs electric water heater

-- pcs pressed steel enameled cast iron


shower tray

-- pcs fire extingusher


10.4 SITE WORK

0.00
0.00 m Internal Cold Water uPVC Piping in wall ф-25 0.00 m Cold water pipes shall be galvanized steel ф-25

0.00 pcs chrome valves 0.00 pcs water meter

0.00
0.00 m UPVC pipe for waste water drainage from the
manhole to the septic tank ф-150
10.2 WATER SUPPLY PIPE LINE AND VALVES

0.00 pcs manhole

0.00 m Internal Cold Water uPVC Piping in wall ф-25 1 0.0


2.00
0.00
0.00 pcs chrome valves m Construct open ditch as per the detail drawing

0.00 pcs isolating valves made of brass on the


water supply pipe
Takeoff Sheet
Project Factory Building Page 13
T LXWXH S Description T LXWXH S Description
11 ELECTRICAL WORK 11.4 BELL CALL SYSTEM
11.1 DISTRIBUTION PANEL BOARDS

1 -
1 pcs MDB = GF

1 pcs SDB = GF 11.5 TELEPHONE SYSTEM

-
0 pcs Telephone outlet

-
0 pcs Telephone & TV box

11.6 TV (ANTENNA- SATELLITE DISH) SYSTEM

11.2 LIGHT POINTS AND SWITCHES

36 - 11.7 LIGHTING FITTINGS AND LAMPS


36 pcs Light point fed through PVC insulated copper
Conductor of 2x2.5 sq. mm in PVC conduit of -
16 mm diameter 0 pcs Ceiling Light
2 -
2 pcs Single switch 36 -
36 pcs Fluorescent Light
-
18 pcs Two-way switch

11.3 FLUSH MOUNTED SOCKET OUTLETS 11.7 POWER CABLE &C0NDUIT CCP,
WITH GROUND TERMINAL INSTALLING
1 65.00
8 -
8 pcs 16 Ampere,220 Volt, 1 Phase single socket 65.00
65.00 m 4X10
-
8 pcs 16 Ampere / 1 Phase with switch 1 36.00

36.00
36.00 m 5X6

1 0.0

0.00
0.00 m pvc 21mm

1 0.0

0.00
0.00 m pvc 40mm

0
0 pcs Concrete man hole

0
0 pcs CUPPER ROD 50 MM Diam.,2m long

CONTRACTOR SUPERVISOR
FENCE BUILDING Page 1
Item
Description Unit Quantity Unit Price Amount
No
A. SUB-STRUCTURE
1. EXCAVATION & EARTH WORK
1.1 Clear off site to remove top soil, depth 200mm. M2 15.00 10.00 150.00
1.2 Bulk excavation in ordinary soil over the site to reduce levels
to a depth not exceeding 400mm starting from stripped ground
level. M3 7.50 25.00 187.50
1.3 Ditto but over 120cm but not exceed 300cm M3 - 25.00 -
1.4 Trench excavation in ordinary soil for stone masonry peripheral
foundation wall to a depth not exceeding 1500mm starting from
stripped ground level.
M3 8.40 35.00 294.00
1.5
Pit excavation in ordinary soil for isolated footing to a depth
not exceeding 1500mm starting from stripped ground level.
M3 - 55.00 -
1.6 Back fill with selected borrowed materials and well
Ditto but over 150cm but not exceed 280cm M3 - 55.00 -
compacted in layers of not exceeding 200mm thick. The
1.7 compaction should attain a minimum 97% of proctor density.

M3 3.00 25.00 75.00


1.8 Ditto but, around isolated footing. M3 - 25.00 -
1.9 Ditto but, around stone masonry peripheral foundation. M3 2.40 25.00 60.00
* Ditto but, around stone masonry retaining wall & shear wall M3 25.00 -
1.10 Cart away and spread surplus excavated materials to a
minimum distance 5km from the site. M3 25.52 25.00 638.00
1.11 Hard basaltic or equivalent stone hard core well rolled,
consolidated and blinded with crushed stone to a finished
thickness of 250 mm. M2 15.00 120.00 1,800.00
Total carried to summary 3,204.50
2. CONCRETE WORK
2.1
50mm thick lean concrete class C-5,with minimum cement
content of 150 kg/m3 under :
a) Under isolated footing pads. M2 - 150.00 -
b) Under stone masonry peripheral foundation wall. M2 7.50 150.00 1,125.00
c) Under ground floor slab M2 - 150.00 -
2.2
Reinforced concrete class C-25, with minimum cement content
of 360kg of cement/m3 cast into formwork and vibrated around
rod reinforcement in: formwork & reinforcement measured
separately.
b) Foundation
a) Isolated columns
footing pads M3 - 2,100.00 -
M3 - 2,100.00 -
c) Grade beams M3 0.90 2,100.00 1,890.00
d) 10cm thick ground floor slab M3 - 870.00 -
e) Stair case and landing M3 - 2,100.00 -
f) door lintel M3 - 2,100.00 -
g) etrance steps M3 2,100.00 -
FENCE BUILDING Page 2
Item
Description Unit Quantity Unit Price Amount
No Provide, cut and fix in position sawn zigba wood or steel panel
wood or wood or steel panel formwork to:

2.3

a) Isolated footing pads M2 - 90.00 -


M2 - 90.00 -
c) Grade beams M2 9.00 90.00 810.00
d) 10cm thick ground floor slab M2 - 90.00 -
e) Stair case and landing M2 90.00 -
k) door lintel M2 - 90.00 -
l) etrance steps M2 90.00 -
2.4 Mild steel reinforcement according to structural drawing. Price
includes cutting, bending, placing in position & tying wire.
Diameter 6mm plain bar Kg - 42.00 -
Diameter 8mm deformed bar Kg 46.80 42.00 1,965.60
" 10mm " " Kg - 42.00 -
" 12mm " " Kg 82.5 42.00 3,465.00
" 14mm " " Kg - 42.00 -
" 16mm " " Kg - 42.00 -
" 20mm " " Kg - 42.00 -
Total carried to summary 9,255.60
3. MASONARY WORK
3.1 50cm thick hard trachytic or equivalent stone foundation wall
bedded in cement sand mortar 1:3 below the natural ground 6.00 800.00 4,800.00
M3
level
3.2 Ditto as item 3.1, but above NGL. M3 1.50 1,000.00 1,500.00
3.3 Masonry retaining wall made of hard trachytic or equivalent
stone with a back face slope of HV1: 3 and well bedded in -
cement sand mortar. M3
Total carried to summary 6,300.00
B. SUPER STRUCTURE
1. CONCRETE WORK
1.1
Reinforced concrete class C-25, with minimum cement content
of 360 kg of cement/m3 cast into formwork and vibrated
around rod reinforcement in :
a) Elevation column M3 0.60 2,100.00 1,260.00
b) First floor beam M3 - 2,100.00 -
c) Ribbed garder M3 2,100.00 -
d) Floor slab M2 - 2,100.00 -
e) Top tie beam M3 0.60 2,100.00 1,260.00
f) Door Lintel M3 - 2,100.00 -
g) stair - 2,100.00
M3 -
h) shear wall - 2,100.00
M2
-
FENCE BUILDING Page 3
Item
Description Unit Quantity Unit Price Amount
No
i) In concrete gutter M2 2,100.00 -
1.2

a) Elevation column M3 12.00 90.00 1,080.00


b) First floor beam M3 - 90.00 -
c) Ribbed garder M3 90.00 -
d) Floor slab M2 - 90.00 -
e) Top tie beam M3 9.00 90.00 810.00
f) Door Lintel M3 - 90.00 -
g) stair M3 - 90.00 -
h) shear wall M2 - 90.00 -
1.3 Mild steel reinforcement according to structural drawings price
shall include cutting tying and placing in position.
Diameter 6mm plain bar Kg - 42.00 -
Diameter 8mm deformed bar Kg 53.20 42.00 2,234.40
" 10mm " " Kg 91.40 42.00 3,838.80
" 12mm " " Kg - 42.00 -
" 14mm " " Kg - 42.00 -
" 16mm " " Kg - 42.00 -
" 20mm " " Kg - 42.00 -
" 24mm " " Kg - 42.00 -
Total carried to summary 8,593.20
2. BLOCK WORK
2.1 20cm thick hollow concrete block wall bedded in cement sand
45.00 180.00 8,100.00
mortar 1:4 both sides left for plastering. M2
2.2 Ditto as item 2.1, but 15cm thick hollow concrete block. M2 - 165.00 -
2.3 Construct 40cm thick dressed stone elevation wall combined
with single brick internally bedded in cement sand mortar 1:3
one side left for pointing and the other side left for plastering
for chimeny wall. M2
2.4 Ditto as item 2.3 but for chimeny. M2
Total carried to summary 8,100.00
3. ROOFING
3.1 Roof cover inEGA, G-28 nailed on wooden purlins price M2 - 250.00 -
includes ridge cover (roof cover measured in actual
projection & purlin measured separately)
3.2 Coping formed in roof tile with total development length 35cm.
ml - 310.00
-
3.3 Ditto as item 3.3 but Valley gutter ml - 50.00 -
3.4 RHS 25*25*2.5 mm section for ROOF PURLIN c/c 90cm pcs - 47.00 -
3.5 RHS 80*80*3 mm section truss pcs - - -
3.6 RHS 40*40*3 mm section truss bracing pcs - 55.00 -
3.7 Anti - RUST paint to protect EGA SHEET metal against corrosion M2 - 35.00 -

Total carried to summary -


FENCE BUILDING Page 4
Item
Description Unit Quantity Unit Price Amount
No
4. CARPENTRY
All structural members shall be painted in two coats of anti-
termite solutions and each truss shall be firmly fixed to
concrete beams with diameter 6mm plain bar.
4.1 Eucalyptus truss
a) 200 x 50 mm zigba rafter ml - 45.00 -
b)Diam 120mm eucalyprus upper & lower cord ml - 30.00 -
c)Diam 100mm eucalyprus Vertical & diagonal cord ml - 24.00 -
4.2 5x4cm Zigba wood purlin c/c40cm for roof cover ml - 68.00 -
5x4cm Zigba wood purlin c/c40cm for ceiling ml 32.00 -
Total carried to summary -

5. JOINERY
Supply and fix approved equal external metal doors Price
includes handles, hinges and cylindrical type
5.1 sliding door size: 120 x 300 cm pcs - 5,400.00 -
D2 " 83x280cm pcs - 2,324.00 -
D3 " 78x280cm pcs - 2,632.00 -
D4 " 94x280cm pcs - 2,632.00 -
D5 " 80x280cm pcs - 2,240.00 -
D6 " 90x280cm pcs - 2,520.00 -
D7 " 70x280cm pcs - 1,960.00 -
WD size: 220x250 cm pcs - 1,500.00 -
W1 " 40x150cm pcs - 450.00 -
W2 " 121x150cm pcs - 975.00 -
W3 " 80x150cm pcs - 950.00 -
Total carried to summary -
6. METAL WORK -
6.1 Supply and install metal immitation window and door frames as
per the given window & door schedule. Price shall includes
locks, hinges and all necessary accessories for assembling.

sliding door size: 280x 280 cm pcs - 14,700.00 -


D1 " 280x280cm pcs - 7,840.00 -
D2 " 114x280cm pcs - 3,360.00 -
D3 " 120x280cm pcs - 3,360.00 -
D4 " 70x280cm pcs - 3,050.00 -
WD size: 220x250 cm pcs - 7,200.00 -
W1 " 123x150cm pcs - 1,845.00 -
W2 " 115x150cm pcs - 1,725.00 -
W3 " 102x150cm pcs - 1,530.00 -
W4 " 100x150cm pcs - 2,150.00 -
W5 " 200x150cm pcs - 2,050.00 -
W6 " 60x150cm pcs - 1,169.00 -
W7 " 95x190cm pcs - 2,300.00 -
W8 " 100x190cm pcs - 2,350.00 -
W9 " 185x280cm pcs - 7,770.00 -
Total carried to summary -
FENCE BUILDING Page 5
Item
Description Unit Quantity Unit Price Amount
No
7. FINISHING WORK
7.1 Apply two coats of plastering in cement sand mortar 1:3 & one
- 55.00
coat gypsum plastering to internal part of HCB wall. M2 -
*Apply two coats of plastering in cement sand mortar 1:3 & to
internal part of HCB wall. M2 -
7.2 Ditto as item 7.1, but to concrete beam, floor slab, lintels,
columns ,staircase and to all concrete elements. -
*Apply two coats of plastering in cement sand mortar 1:3 to
- 50.00
internal part of concrete element. M2 -
*Apply two coats of plastering in cement sand mortar 1:3 to
- 55.00
external part of concrete element. M2 -
7.3 Apply two coats of plastering in cement sand mortar 1:3 & one
coat of fine cement plastering to internal part of HCB wall. 35.00
-
*Apply fine coat cement plaster to internal HCB wall M2 - 45.00 -
*Apply two coats of plastering in cement sand mortar 1:3 to
- 45.00
external part of HCB wall. M2 -
*Apply gypsum plastering M2 - 45.00 -
7.4 Apply two coats of plastering in cement sand mortar 1:3 and
one coat of MINERAL PAINT to external HCB wall surface. - 75.00
M2 -
7.5 Apply two coats of plaster to internal HCB wall to receive
- 75.00
ceramic wall tiles in cement sand mortar M2 -
7.6 Apply 48mm thick cement screed in cement sand mortar 1:3 to
- 60.00
receive PVC & parquet floor tiles. M2 -
7.7 Supply & lay 2mm thick PVC tile with approved type adhesive
- 340.00
colour and size to be approved by the engineer. M2 -
7.8 Supply & fix 7cm high PVC skirting to wall with approved type
ml
adhesive. -
7.9 Supply & lay 4cm thick 40x40cm chekered cement tiles flooring
with cement sand mortar 1:3 backing. Joints to be grouted with -
cement mortar. M2 -
7.10 Supply & fix 10cm high cement tiles skirting to wall with cement
ml 95.00
sand mortar 1:3. -
7.11 Supply and lay 3cm thick marble window cill on cement sand
ml 350.00
mortar 1:3 bedding. Size: 33 x 3 cm. -
Supply and lay 3cm thick marble door cill,edge &copping on
ml 350.00
cement sand mortar 1:3 bedding. Size: 33 x 3 cm. -
Supply and lay 5cm thick terrazo copping on cement sand
60.00 200.00
mortar 1:3 bedding. Size: 50 x 50cm. M2 12,000.00
7.12 Supply & lay 3cm thick white marble thread on cement sand
mortar 1:3 bedding to the stair case -
Size120x30cm Pcs - 235.00 -
Size122x34cm Pcs - 253.85 -
Size115x34cm Pcs 239.28 -
Size170x34cm Pcs 353.72 -
FENCE BUILDING Page 6
Item
Description Unit Quantity Unit Price Amount
No
7.13 Ditto as item 7.12, but 2cm thick black marble riser.
Size100x30cm Pcs - 145.00 -
Size110x30cm Pcs - 155.00 -
Size120x30cm Pcs - 165.00 -
Size125x30cm Pcs - 175.00 -
Size132x30cm Pcs 185.00 -
7.14 Supply & fix floor to ceiling glazed ceramic wall tiles with
cement sand mortar 1:3. Joints to be grouted with white
cement. -
M.BATH M 2 350.00 -
BATH M2 350.00 -
KITCHEN M2 350.00 -
7.15 Supply & fix good quality 60x60 cm gypsum board ceiling to
4x5cm zigba wood battens placed at 60cm c/c both ways. - 254.23
Price includes best quality gypsum corner list. M2 -
7.17 Supply & fix good quality PVC ceiling to 4x5cm zigba wood
battens placed at 60cm c/c both ways. Price includes best 300.00
quality wood corner list. M2 -
7.16 Supply and lay 2cm thick white marble floor tiles on cement
sand mortar 1:3 bedding. Joints to be grouted with approved 482.57
type fugo colour filler for stair case landing. M2 -
7.18 Supply & fix 2cm thick and 15cm high marble stair skirting to
ml 69.84
wall with cement sand mortar backing. -
7.19 Supply and fix ceramic floor tiles with cement sand mortar 1:3.
Joints to be grouted with white cement. -
M.BATH M2 185.18 -
KITCHEN M2 185.18 -
CORRIDOR& LOBBY M2 345.00 -
BALCONY & TERRACE M2 345.00 -
BATH M2 185.18 -
STORE M2 185.18 -
7.20 Supply and fix 10cm high ceramic skirting to wall with cement
350.00
sand mortar backing. M2 -
7.21 Pointing elevated stone masonry foundation wall with cement
35.00
sand mortar (1:2). M2 -
7.22 Supply and fix 90cm high metal guard rails as per detail
ml 572.02
drawing. Price includes all necessary accessories. -
7.23 Supply & fix 90cm high decorative wooden stair balustrade and
hand rail as per detail drawing including the necessary ml 750.00
accessories. -
7.24 WATER PROOFING MATERIAL -
Supply and apply Neto proof or equivalent water proofing
material on floor of all wet areas. Application shall be in
accordance with the operational, technical and details 175.00
instruction and specification of the manufacturer . M 2
-
Total carried to summary 12,000.00
FENCE BUILDING Page 7
Item
Description Unit Quantity Unit Price Amount
No
8. PAINTING
8.1 Prepare the surface & apply three coats of plastic emulsion
45.00 55.00
paint to internal plastered HCB wall. M2 2,475.00
8.2 Ditto as item 8.1 but to concrete columns, beams, concrete
ceiling, lintels, stair soffit and to all concrete elements. - 120.00
M2 -
8.3 Ditto as item 9.1 but synthetic paint to down pipes ml - 46.00 -
*Apply QUARTZ PAINT to external HCB wall surface. M2 45.00 115.00 5,175.00
Total carried to summary 7,650.00
9. GLAZING
Supply and fix quality clear glass glazed to
metal beads and putty
9.1 4mm thick m2 - 350.00 -
9.2 5mm thick m2
9.3 6mm thick m2
Total carried to summary -
All fixtures which differs from that specified below is subject to
the owner's approval, based on samples,catalogues and
brochures presented by the Contractor. Unit Price shall
include all the necessary fixing brackets or hooks and all the
necessary items

10.SANITARY INSTALLATION
10.1.1 Supply and fix hand wash basins with chrome plated cold and
hot water tap made of white vitreious china,complete with
plug, chrome plated chain holder, P-smell trap with connection
pipe and with all other necessary accessories.
Size :- 500 x 400 mm -
Supply and fix hand wash basins with cabinet No - 3,800.00 -

10.1.2 Supply and fix wash down water closets made of white vitreous
china with plastic seat and cover including all accessories. No - 5,000.00
-

10.1.3 Supply and fix toilet paper holder with chrome plated brass wall
flanged roll with chrome plated fastening screws and other No - 450.00
accessories. -
FENCE BUILDING Page 8
Item
Description Unit Quantity Unit Price Amount
No
10.1.4 Supply and fix crystal glass mirrors for toilets and wash basins
with copper back protection, size: 500/400 mm including
chrome plated brass mirror clips with chrome plated screws No - 850.00
and etc... for hand wash basins. -

10.1.5 Supply and fix single tubular chrome plated swing pattern towel
rails, with chrome plated fastening screws, complete with all No - 250.00
the accessories. /For hand wash basins/ -

10.1.6 Supply and fix soap holder in white vitreous china of size 150 x
150 mm. Complete with the necessary fixing and other No - 175.00
accessories for hand wash basins. -

10.1.7 Supply and fix floor drains made of enamealed cast iron of
approved quality, complete with P-smell trap and all other
necessary fittings and accessories.
Size:- Dia. 100 mm No - 150.00 -
Size:- Dia. 160 mm No - -

10.1.8 Supply and fix electric water heater with a capacity given
below. Complete with all water proofing, mounting and
fastening material, safety, one-way valve and gate valve and
with all the accessories.
Capacity 50 Liter No 3,000.00 -
Capacity 100 Liter No - 4,500.00 -

10.1.9 Supply and fix pressed steel enameled cast iron shower tray,
including shower head, mixing faucet, smell trap, etc..
Complete with all the necessary accessories.
Size:- 700mm X 700mm No - 950.00 -

10.1.10 Supply and fix bath tub made of enameled cast iron white
painted. Complete with mixing battery, fountain tap, overflow
pipe, smell trap and with all the necessary accessories.

Size: 1750 x 750 mm No - 4,200.00 -

10.1.11 Supply and fix stainless steel kitchen sink with Double bowl
complete with plastic smell trap, plug, chain holder, drain pipe,
mixing faucet, etc; and all other accessories.
Size: 1500 x 600 mm No - 3,500.00 -

10.1.12 Supply and fix fire extingusher 2 kg weight CO2 No - 1,569.33 -

10.1.13 Supply and fix Precaste concrete Laundary basin (for Cloth).
Complete with waste water trap, mixing faucet, plug, chain,
etc.Complete with all the necessary accessories.

Size:- 1400mm X 600mm No -


FENCE BUILDING Page 9
Item
Description Unit Quantity Unit Price Amount
No
10.2 WATER SUPPLY PIPE LINE AND VALVES
Cold and hot water pipes shall be uPVC and cPVC pipes
respectively, and be fixed to slabs, walls, beams or etc…with
metal straps or similar material. Unit price shall include all - 3,500.00
assistance civil works and necessary fittings such as T, bends,
elbows, et
-

10.2.1 Supply, install, test disinfect and commissioning domestic cold


water supply uPVC (PN-6) piping, including pipe fittings,
supports anchors, (if necessary) and cutting and making of
chisels on walls (if necessary) and necessary accessories, all
as specifi

a) Internal Cold Water uPVC Piping in wall


i) Dia. 15mm Pipe (1/2") ml - 90.00 -
ii) Dia. 20mm Pipe (3/4") ml - 115.00 -
iii) Dia.25mm Pipe (1") ml
PPR Dia. 20 ml -
PPR Dia 25 ml -
PPR Dia 32 ml -
PPR Dia 40 ml -

b) Internal Hot cPVC piping


i) dia.15mm Pipe (1/2") ml - 90.00 -
ii) dia.20mm Pipe (3/4") ml
iii) Dia.25mm Pipe (1") ml
PPR DIA 20 ml -
PPR DIA 25 ml -
10.2.2 Supply and fix chrome valves of approved standard before
hand wash basins, water closets and other fixtures. Complete
with unions, elastic water proofing, hand wheels of normal
quality and with all other necessary accessories.
Dia. 15 mm No 105.00 -
Dia .20 mm No 118.23 -

10.2.3 Supply, fix, test, and commission isolating valves made of


brass on the water supply pipe including accessories, all as
specified in the technical specification and shown on the
drawings The work shall be carried out in accordance with the
technical spe
Dia. 15 mm (1/2") No - 135.00 -
Dia. 20 mm (3/4") No - 150.00 -
Dia. 25 mm (1") No
Dia. 32 mm No -
FENCE BUILDING Page 10
Item
Description Unit Quantity Unit Price Amount
No
10.3 WASTE, VENT AND RAIN WATER PIPES AND
ACCESSORIES
All domestic waste, vent and storm water pipe lines shall
comply to BS45/4:1983 and DIN 19531 PVC pipes and shall
be provided with a minimum slope as specified in the drawing.
Pipes and necessary fittings shall be standard quality and be
free from damage

10.3.1 Supply and lay internal PVC waste pipes according to where
shown on the drawings. Complete with all the necessary
fittings.
Dia. 50 mm ml 120.84 -
Dia. 65 mm ml 164.00
Dia. 110 mm ml 296.60 -
Dia. 75 mm ml

10.3.2 Vent caps made of PVC, complete with all accessories and as
shown on the drawing.
Dia. 110 mm No. 89.45
Dia. 50 mm No. 40.66 -

10.3.3 Supply and lay approved quality storm water PVC down pipes
according to where shown on the drawing. Price shall include
all the necessary connecting pieces.
Dia. 65 mm ml
Dia. 80 mm ml
Dia. 110 mm ml - 330.00 -
Dia. 75 mm ml -
PPR DIA 20 ml -
PPR DIA 25 ml -
10.40 SITE WORK
10.4.1 Construct open ditch as per the detail drawing. Price shall
include excavation, cart away and all civil assistance works. ml - 450.00 -

10.4.2 Cold water pipes shall be galvanized steel and be fixed to


slabs, walls, beams or etc…with metal straps or similar
material. Unit price shall include all assistance civil works and
necessary fittings such as T, instruction and according to
where shown o
Dia. 20 mm ml - 150.00 -
Dia. 25 mm ml
*PPR Dia 32 ml -
10.4.3 Supply and install water meter of approved quality price shall
include gate valves after and before water meter.
Dia. 20 mm. No - 2,500.00 -
FENCE BUILDING Page 11
Item
Description Unit Quantity Unit Price Amount
No
10.4.4 Supply and lay concrete pipe for waste water drainage from
the manhole to the septic tank with minimum slope of 2% or
natural ground slope which ever is greater on a firm bed of
sand 100 mm thick below and 200 mm thick above the crown
of pipe in open grou
Dia. 150 mm ml - 650.00 -
Dia. 200 mm ml 76.90
Supply and lay UPVC pipe for waste water drainage from the
manhole to the septic tank with minimum slope of 2% or
natural ground slope which ever is greater on a firm bed of
sand 100 mm thick below and 200 mm thick above the crown
of pipe in open grou
Dia. 150 mm ml 135.00 -
Dia. 200 mm ml -

10.4.5 Supply and fix approved quality garden taps ,complete with
gate valve and all other accessories and connecting pieces.

Dia. 20 mm No 500.00

10.4.6 Construct manholes on a sanitary sewer drainage systems as


where shown on the drawing in precast concrete round pipes
on 150mm thick reinforced concrete bottom slab in
dia.10c.c150mm both ways and 120mm thick reinforced cover
slab in dia.10c.c150 mm both
a) dia. 800 mm
average depth = 800 mm No 3,500.00 -
b) dia. 800 mm
average depth = 1200 mm No -

10.4.7 Ditto, but on storm water line.


a) dia. 600 mm
average depth = 850 mm No
b) dia. 800 mm
average depth = 1200 mm No

10.4.8 Pumps Accessories

10.4.8.1 Centrifugal pumps

Domestic pumps
Supply,fix,test and commission approved quality Electric driven
centrifugal domestic water pumps as per the manufacturer's
instruction, technical specification and drawing shown.Price
shall include all the necessary valves (one-way and stop
valves), water
Capacity : Discharge =1.7 liters/second
Total head =18 meters
Estimated power = 0.5Kw
Efficiency >70% No -
FENCE BUILDING Page 12
Item
Description Unit Quantity Unit Price Amount
No
10.4.9 Supply and install Roto or Equivalent approved quality
elevated water tank on concrete support as shown on the
Sanitary drawing and site plan. Piping should be as per the
detail drawing. Price shall include all the necessary pipe
connections.

2m3 capacity No - 6,500.00 -

10.4.10 Construct Ground level water tank made of Roto or Equivalent


as per the sanitary drawing. Price includes all piping
connection and assistance civil work:
Capacity: 0.5 m3 No

10.4.11 Construct open ditch out of half precast concrete round pipes
Price shall include excavation, cart away and all civil works.and
openable slab cover as shown on the detailed drawing.

b) Ditch size: 1/2 Diameter 300mm ml 285.00 -

10.4.12 Ditto to item number 10.4.9 above without cover


b) Ditch size: 1/2 Diameter 300mm ml -

11.4.13 Construct septic tank of the following capacity as per the


sanitary and structural detail drawing and specification
described below:
Capacity: 12 m3 No

10.4.14 Construct soak away pit as per the detail drawing


Diameter 2.0m, Avg depth=2.5m No 11,214.44 -
10.4.15 Pump sump (If required)
Construct pump sump out of reinforced conceret as per the
sanitary detail drawing and structural drawing to given on
site.Price shall incude form work,excavation, heavy duty cast
iron cover and frame to BS27899 (non ventilated) and all civil
assistance work

Size (average) --- 1.5 x 1.5 meter depth app.3 meter (P.Q.) No 11,310.16 -
10.4.16 Submersible Pump
Suupply,fix,test and commission submersible (dewatering)
pump as where shown on the drawing ,manufacturer's
instruction and detail drawing given.Price shall include float
swicth (level swicth to on and stop the pump on the predetmed
water level) , valves(
Capacity : Discharge =3 liters/second
Total head =5 meters
Estimated power = 0.3Kw
Efficiency >70% No 6,120.39 -

10.4.17 Construct sub surface drainage works as per the detail drawing
ml 1,091.47 -
and instructions made by the Engineer
Total carried to summary -
FENCE BUILDING Page 13
Item
Description Unit Quantity Unit Price Amount
No
11. ELECTRICAL WORKS
SUPPLY,INSTALL AND TEST
11.1 DISTRIBUTION PANEL BOARDS
Flush mounted distribution panels with lockable door with
separate ground and earth bars (terminals), ample reserve
spaces, complete with all necessary connecting and fixing
accessories:
11.1.1 MDB = GF
1 pc.40 A, ACB, Main Switch , 3P
2 pcs.20 A, ACB, 3 P.
3 pc. 16 A, ACB , 1 P.
3 pc. 10 A, ACB , 1 P.
1 pc. 6 A, ACB , 1 P. No. - 2,500.00 -
FENCE BUILDING Page 14
Item
Description Unit Quantity Unit Price Amount
No
11.2 LIGHT POINTS AND SWITCHES

11.2.1 Light point fed through PVC insulated copper conductor of


2x2.5 sq. mm in PVC conduit of 16 mm diameter including
junction boxes with covers insulated screw cap connectors, No. - 300.00 -
and

11.2.2 Extra-over Light point for flush mounted switches( Legrand


Decor): -
I. Single switch No. - 85.00 -
II. Two-way switch No. - 110.00 -
III. Intermediate switch No. -
IV. Two circuit switch No. 150.00 -

11.3 FLUSH MOUNTED SOCKET OUTLETS WITH GROUND


TERMINAL
11.3.1 16 Ampere,220 Volt, 1 Phase single socket (Legrand ) outlet
fed through PVC insulated copper conductors of 3x2.5 sq. mm
in PVC conduit of 16 mm diameter including junction boxes No. - 3,500.00 -
with covers, insulated screw cap connectors and all other
necessary accessories.

11.3.2 16 Ampere,220 Volt, 1 Phase twines socket (Legrand ) outlet


fed through PVC insulated copper conductors of 3x2.5 sq. mm
in PVC conduit of 16 mm diameter including junction boxes No. - 450.00 -
with covers, insulated screw cap connectors and all other
necessary accessories.

11.3.3 20 Ampere / 1 Phase with switch and fed through PVC


insulated conductors of 3 x 4 sq.mm in conduit 21 mm No. - 319.32 -
diameter, complete for stove

11.3.4 16 Ampere / 1 Phase with switch and fed through PVC


insulated conductors of 3 x 2.5 sq.mm in conduit 21 mm No. - 500.00
diameter, complete for water heater . -

11.3.5 20 Ampere / 1 Phase with switch and fed through PVC


insulated conductors of 3 x2.5 sq.mm in conduit 21 mm No. 500.00
diameter, complete for Laundaryr . -

11.3.6 20 Ampere / 1 Phase with switch and fed through PVC


insulated conductors of 3 x 2.5 sq.mm in conduit 21 mm No. 500.00
diameter, complete for Sauna . -

11.3.7 20 Ampere / 1 Phase with switch and fed through PVC


insulated conductors of 3 x 2.5 sq.mm in conduit 21 mm No. 500.00
diameter, complete for Steam . -
FENCE BUILDING Page 15
Item
Description Unit Quantity Unit Price Amount
No
11.4 BELL CALL SYSTEM

11.4.1 Bell call push button for flush mounting fed through PVC insulated
copper conductors of 1x2.5 sq mm in conduit of 13.5 mm (min.)
diameter including junction boxes with covers insulated screw cap No. 350.00
connectors, etc. -

11.4.2 Bell call INDICATOR BUILT IN buzzer, with 220/12 V-25 VA


transformer, 12 Flag No. - 1,419.22
-

11.4.3 Bell call buzzer, with 220/12 V-25 VA transformer, No. 177.40 -

11.5 TELEPHONE SYSTEM

11.5.1 Telephone outlet only conduit of 32 mm diameter with pull cord No. - 350.00 -
inside and outlet, junction boxes as per ETHIOPIAN
TELECOMMUNICATION CORPORATION requirements.
11.5.2 Telephone & TV box 20cmX10cmX10cm No. - 900.00 -

11.6 TV (ANTENNA- SATELLITE DISH) SYSTEM

11.6.1 TV antenna outlets only conduits with RF of 29/50 mm diameter


including pull guy wire or cord inside and tap off boxes with covers
and other necessary accessories, as per TV system installer No. - 350.00
requirements. -
11.7 LIGHTING FITTINGS AND LAMPS

11.7.1 Ceiling Light Fitting type RZB 56120.002 + 2A60 60W GLS lamp
with 05-56150 or equivalent Incandescent lamp. Type 1 No. - 550.00
-

11.7.1 Fluorescent Light Fitting Type Philips TCW 215 2X18 +2x TLD
18/or equivalent fluorescent lamps. Type 2 No. - 1,200.00
-

11.7.2 Ceiling Light Fitting Type RZB 58130.002 + 1xE27 /max 2X25W/ or
equivalent incandescent lamp. Type 3 No. 372.55
-

11.7.3 Wall Light Fitting Type RZB 59222.002+E27/60W or equivalent


incandescent lamp. Type 4 No. - 266.10
-
11.7.4 Ceiling Light Fitting Type RZB 59250.002 + E27/60W or equivalent
incandescent lamp. Type 5 No. 266.10
-

11.7.5 Wall Light Fitting Type DIE CAST IRON FITING NO 5113/1 E27
40W or equivalent incandescent lamp. Type 6 No. 443.51
-

11.7.6 Ceiling Light Fitting Type RZB 931042.002 + A60W or equivalent


incandescent lamp. Type 7 No. 709.61
-

11.7.7 Fluorescent Light Fitting Type Philips TMS 022 2x18 with 2x18 W
TLD or equivalent fluorescent lamps. Type 8 No. 354.81 -
FENCE BUILDING Page 16
Item
Description Unit Quantity Unit Price Amount
No
11.7.8 Ceiling Light Fitting Type Lombardo LB14221/LB14222 PHILIPS
PL E T E27 60w or equivalent incandescent lamp. Type 9 No. 576.56 -
-
11.7.9 Wall Light Fitting Type DIE CAST IRON FITING NO 5113/3 E27
40W or equivalent incandescent lamp. Type 10 No. 887.01 -
-
11.7.10 Wall Light Fitting Type DIE CAST IRON FITING NO 5113/5 E27
40W or equivalent incandescent lamp. Type 11 No. 1,330.52 -
-
11.7.11 Wall Light Fitting Type RZB 23643.002 1xE27/max. 40W/ 1x40W
or equivalent incandescent lamp. Type 12 No. 399.16 -
-
11.7.12 Light Fitting Type Lombardo LB5942A/LB5942B PHILIPS PL E-T
or equivalent Fluorescent lamp. Type 13 No 576.56 -
-
11.7.13 Security Lamp LEGRAND E.L. 615 13. Type 14 No. 1,419.22 -

11.7.14 Wall Light Fitting Type Massive 36333/10/10E27/max60w or


equivalent incandescent lamp.Type 15 No. 1,241.82
-
*Philips spot light WBS 908 No. 996.18 -

11.8 POWER CABLE &C0NDUIT CCP, INSTALLING


11.8.1 4X10 ml - 75.00 -
11.8.2 5X6 ml - 91.20 -
11.8.3 Concrete man hole with cover50cm x 50cm x 50cm ml - 1,200.00 -
11.8.4 pvc 21mm ml - 36.00 -
11.8.5 pvc 40mm ml - 53.00 -
11.8.6 CUPPER ROD 50 MM Diam.,2m long ml - 1,100.00 -
Total carried to summary -
CONTRACTOR SUPERVISOR
FENCE BUILDING
SUMMARY OF PRICES
A/ SUB-STRUCTURE

1 Excavation & Earth work ETB:- birr 3,204.50

2 Concrete work ETB:- birr 9,255.60

3 Masonry work ETB:- birr 6,300.00

Sub-Total(A) ETB:- birr 18,760.10


B/ SUPER-STRUCTURE

1 Concrete work ETB:- birr 8,593.20

2 Hollow concrete block ETB:- birr 8,100.00

3 Roofing ETB:- birr 0.00

4 Carpentry ETB:- birr 0.00

5 Joinery ETB:- birr 0.00

6 Aluminum and Metal work ETB:- birr 0.00

7 Finishing Work ETB:- birr 12,000.00

8 Painting ETB:- birr 7,650.00

9 Glazing ETB:- birr 0.00

10 Sanitary installation ETB:- birr 0.00

11 Electrical installation ETB:- birr 0.00

Sub-Total(B) ETB:- birr 36,343.20


TOTAL A+B ETB:- birr 55,103.30

VAT (15%) ETB:- birr 8,265.50

GRAND TOTAL ETB:- birr 63,368.80


RESIDENCE BUILDING
GRAND TOTAL PRICES
A/ SUB-STRUCTURE

1 RESIDENCE BUILDING ETB:- birr 63,368.80

2 SERVICE BUILDING ETB:- birr 213,556.84

GRAND TOTAL ETB:- birr 276,925.64

You might also like