Professional Documents
Culture Documents
50 A1
A2 ++0.51
0.30
0.00
L2.40 98.79 A3
99.50
Takeoff Sheet
FENCE BUILDING Page 1
T LXWXH S Description T LXWXH S Description
A. SUB STRUCTURE 1.6 Ditto but over 150cm but not exceed 320cm
1.Excavation and Earthwork 16 0.00
1.1 Site clearance 20cm 1.60
15.00 0.50 F1
1.00 0.00
15
1.3 Ditto but over 120cm but not exceed 300cm 1.00
0.20
3.00
0.00 M2
0.00 M2
0.60 M3
a-2 Ditto but on first floor
0.60 m3 total Volume of Reinforced concrete class C-25 0.00 m3 total Volume of Reinforced concrete class C-25
Takeoff Sheet
Project Factory Building Page 6
T LXWXH S Description T LXWXH S Description
on stair roof f) Ditto but in doors lintel
0 2.20 IB-1 ground floor
0.20 2 0 door lintel
0.30 0.2
0.00 M3 0.3
0.00 M3
0 4.19 IB-1
0.20
0.30
0.00 M3
0.00 m3 total Volume of Reinforced concrete class C-25
c) Ditto but on roof beam
1 15.00 RB-1
0.2
0.2
0.60 M3
0 1.0 RB-2
0.2
0.2
0.00 M3 0.00 m3 Total
g) Shear wall
0.60 m3 Total in roof beam
d) Ditto but in 10cm thick floor 1 0
9.0
0 15.0 0
1.0 0.00 M^2
0.15
i) In concrete gutter
0 1.1
4.0 1 15.0
0.1 1.0
0
0.00 15.00 M^2
0 1.00 RB-2
0.60
0.00 M2
0 15.00 IB-1
0.60
0.00 M2
0 1.00 IB-2
0.60
0.00 M2
15.0
3.0 H=3.0m
45 m2 0.00 m2
0.00 m2
0.00 m2
0.00 m2
5.0 Joinery
Internal wooden doors 40mm thick core covered
D1 size: 90x270cm
D2 " 80x270cm
D3 " 70x270cm
D4 " 150x270cm
Takeoff Sheet
Project Factory Building Page 10
T LXWXH S Description T LXWXH S Description
7.0 Finishing Work
7.1 Apply two coats of plastering in cement 7.8 Supply & fix 7cm high PVC skirting to wall
sand mortar 1:3 & one coat gypsum plastering with approved type adhesive.
to internal part of HCB wall.
45.00 m2
45.00 m2
101.92 m2
9.0 Glazing
Supply and fix quality clear glass glazed to
metal beads and putty
9.1 4mm thick
0 0.60
2.05 W1 size 60x205cm
0
0.00 m2
Takeoff Sheet
Project Factory Building Page 12
T LXWXH S Description T LXWXH S Description
10 SANITARY INISTALLATION 10.3 WASTE, VENT AND RAIN WATER
10.1 SANITARY EQUIPMENT (FIXTURES) PIPES AND ACCESSORIES
0.00
0.00 m Internal Cold Water uPVC Piping in wall ф-25 0.00 m Cold water pipes shall be galvanized steel ф-25
0.00
0.00 m UPVC pipe for waste water drainage from the
manhole to the septic tank ф-150
10.2 WATER SUPPLY PIPE LINE AND VALVES
1 -
1 pcs MDB = GF
-
0 pcs Telephone outlet
-
0 pcs Telephone & TV box
11.3 FLUSH MOUNTED SOCKET OUTLETS 11.7 POWER CABLE &C0NDUIT CCP,
WITH GROUND TERMINAL INSTALLING
1 65.00
8 -
8 pcs 16 Ampere,220 Volt, 1 Phase single socket 65.00
65.00 m 4X10
-
8 pcs 16 Ampere / 1 Phase with switch 1 36.00
36.00
36.00 m 5X6
1 0.0
0.00
0.00 m pvc 21mm
1 0.0
0.00
0.00 m pvc 40mm
0
0 pcs Concrete man hole
0
0 pcs CUPPER ROD 50 MM Diam.,2m long
CONTRACTOR SUPERVISOR
FENCE BUILDING Page 1
Item
Description Unit Quantity Unit Price Amount
No
A. SUB-STRUCTURE
1. EXCAVATION & EARTH WORK
1.1 Clear off site to remove top soil, depth 200mm. M2 15.00 10.00 150.00
1.2 Bulk excavation in ordinary soil over the site to reduce levels
to a depth not exceeding 400mm starting from stripped ground
level. M3 7.50 25.00 187.50
1.3 Ditto but over 120cm but not exceed 300cm M3 - 25.00 -
1.4 Trench excavation in ordinary soil for stone masonry peripheral
foundation wall to a depth not exceeding 1500mm starting from
stripped ground level.
M3 8.40 35.00 294.00
1.5
Pit excavation in ordinary soil for isolated footing to a depth
not exceeding 1500mm starting from stripped ground level.
M3 - 55.00 -
1.6 Back fill with selected borrowed materials and well
Ditto but over 150cm but not exceed 280cm M3 - 55.00 -
compacted in layers of not exceeding 200mm thick. The
1.7 compaction should attain a minimum 97% of proctor density.
2.3
5. JOINERY
Supply and fix approved equal external metal doors Price
includes handles, hinges and cylindrical type
5.1 sliding door size: 120 x 300 cm pcs - 5,400.00 -
D2 " 83x280cm pcs - 2,324.00 -
D3 " 78x280cm pcs - 2,632.00 -
D4 " 94x280cm pcs - 2,632.00 -
D5 " 80x280cm pcs - 2,240.00 -
D6 " 90x280cm pcs - 2,520.00 -
D7 " 70x280cm pcs - 1,960.00 -
WD size: 220x250 cm pcs - 1,500.00 -
W1 " 40x150cm pcs - 450.00 -
W2 " 121x150cm pcs - 975.00 -
W3 " 80x150cm pcs - 950.00 -
Total carried to summary -
6. METAL WORK -
6.1 Supply and install metal immitation window and door frames as
per the given window & door schedule. Price shall includes
locks, hinges and all necessary accessories for assembling.
10.SANITARY INSTALLATION
10.1.1 Supply and fix hand wash basins with chrome plated cold and
hot water tap made of white vitreious china,complete with
plug, chrome plated chain holder, P-smell trap with connection
pipe and with all other necessary accessories.
Size :- 500 x 400 mm -
Supply and fix hand wash basins with cabinet No - 3,800.00 -
10.1.2 Supply and fix wash down water closets made of white vitreous
china with plastic seat and cover including all accessories. No - 5,000.00
-
10.1.3 Supply and fix toilet paper holder with chrome plated brass wall
flanged roll with chrome plated fastening screws and other No - 450.00
accessories. -
FENCE BUILDING Page 8
Item
Description Unit Quantity Unit Price Amount
No
10.1.4 Supply and fix crystal glass mirrors for toilets and wash basins
with copper back protection, size: 500/400 mm including
chrome plated brass mirror clips with chrome plated screws No - 850.00
and etc... for hand wash basins. -
10.1.5 Supply and fix single tubular chrome plated swing pattern towel
rails, with chrome plated fastening screws, complete with all No - 250.00
the accessories. /For hand wash basins/ -
10.1.6 Supply and fix soap holder in white vitreous china of size 150 x
150 mm. Complete with the necessary fixing and other No - 175.00
accessories for hand wash basins. -
10.1.7 Supply and fix floor drains made of enamealed cast iron of
approved quality, complete with P-smell trap and all other
necessary fittings and accessories.
Size:- Dia. 100 mm No - 150.00 -
Size:- Dia. 160 mm No - -
10.1.8 Supply and fix electric water heater with a capacity given
below. Complete with all water proofing, mounting and
fastening material, safety, one-way valve and gate valve and
with all the accessories.
Capacity 50 Liter No 3,000.00 -
Capacity 100 Liter No - 4,500.00 -
10.1.9 Supply and fix pressed steel enameled cast iron shower tray,
including shower head, mixing faucet, smell trap, etc..
Complete with all the necessary accessories.
Size:- 700mm X 700mm No - 950.00 -
10.1.10 Supply and fix bath tub made of enameled cast iron white
painted. Complete with mixing battery, fountain tap, overflow
pipe, smell trap and with all the necessary accessories.
10.1.11 Supply and fix stainless steel kitchen sink with Double bowl
complete with plastic smell trap, plug, chain holder, drain pipe,
mixing faucet, etc; and all other accessories.
Size: 1500 x 600 mm No - 3,500.00 -
10.1.13 Supply and fix Precaste concrete Laundary basin (for Cloth).
Complete with waste water trap, mixing faucet, plug, chain,
etc.Complete with all the necessary accessories.
10.3.1 Supply and lay internal PVC waste pipes according to where
shown on the drawings. Complete with all the necessary
fittings.
Dia. 50 mm ml 120.84 -
Dia. 65 mm ml 164.00
Dia. 110 mm ml 296.60 -
Dia. 75 mm ml
10.3.2 Vent caps made of PVC, complete with all accessories and as
shown on the drawing.
Dia. 110 mm No. 89.45
Dia. 50 mm No. 40.66 -
10.3.3 Supply and lay approved quality storm water PVC down pipes
according to where shown on the drawing. Price shall include
all the necessary connecting pieces.
Dia. 65 mm ml
Dia. 80 mm ml
Dia. 110 mm ml - 330.00 -
Dia. 75 mm ml -
PPR DIA 20 ml -
PPR DIA 25 ml -
10.40 SITE WORK
10.4.1 Construct open ditch as per the detail drawing. Price shall
include excavation, cart away and all civil assistance works. ml - 450.00 -
10.4.5 Supply and fix approved quality garden taps ,complete with
gate valve and all other accessories and connecting pieces.
Dia. 20 mm No 500.00
Domestic pumps
Supply,fix,test and commission approved quality Electric driven
centrifugal domestic water pumps as per the manufacturer's
instruction, technical specification and drawing shown.Price
shall include all the necessary valves (one-way and stop
valves), water
Capacity : Discharge =1.7 liters/second
Total head =18 meters
Estimated power = 0.5Kw
Efficiency >70% No -
FENCE BUILDING Page 12
Item
Description Unit Quantity Unit Price Amount
No
10.4.9 Supply and install Roto or Equivalent approved quality
elevated water tank on concrete support as shown on the
Sanitary drawing and site plan. Piping should be as per the
detail drawing. Price shall include all the necessary pipe
connections.
10.4.11 Construct open ditch out of half precast concrete round pipes
Price shall include excavation, cart away and all civil works.and
openable slab cover as shown on the detailed drawing.
Size (average) --- 1.5 x 1.5 meter depth app.3 meter (P.Q.) No 11,310.16 -
10.4.16 Submersible Pump
Suupply,fix,test and commission submersible (dewatering)
pump as where shown on the drawing ,manufacturer's
instruction and detail drawing given.Price shall include float
swicth (level swicth to on and stop the pump on the predetmed
water level) , valves(
Capacity : Discharge =3 liters/second
Total head =5 meters
Estimated power = 0.3Kw
Efficiency >70% No 6,120.39 -
10.4.17 Construct sub surface drainage works as per the detail drawing
ml 1,091.47 -
and instructions made by the Engineer
Total carried to summary -
FENCE BUILDING Page 13
Item
Description Unit Quantity Unit Price Amount
No
11. ELECTRICAL WORKS
SUPPLY,INSTALL AND TEST
11.1 DISTRIBUTION PANEL BOARDS
Flush mounted distribution panels with lockable door with
separate ground and earth bars (terminals), ample reserve
spaces, complete with all necessary connecting and fixing
accessories:
11.1.1 MDB = GF
1 pc.40 A, ACB, Main Switch , 3P
2 pcs.20 A, ACB, 3 P.
3 pc. 16 A, ACB , 1 P.
3 pc. 10 A, ACB , 1 P.
1 pc. 6 A, ACB , 1 P. No. - 2,500.00 -
FENCE BUILDING Page 14
Item
Description Unit Quantity Unit Price Amount
No
11.2 LIGHT POINTS AND SWITCHES
11.4.1 Bell call push button for flush mounting fed through PVC insulated
copper conductors of 1x2.5 sq mm in conduit of 13.5 mm (min.)
diameter including junction boxes with covers insulated screw cap No. 350.00
connectors, etc. -
11.4.3 Bell call buzzer, with 220/12 V-25 VA transformer, No. 177.40 -
11.5.1 Telephone outlet only conduit of 32 mm diameter with pull cord No. - 350.00 -
inside and outlet, junction boxes as per ETHIOPIAN
TELECOMMUNICATION CORPORATION requirements.
11.5.2 Telephone & TV box 20cmX10cmX10cm No. - 900.00 -
11.7.1 Ceiling Light Fitting type RZB 56120.002 + 2A60 60W GLS lamp
with 05-56150 or equivalent Incandescent lamp. Type 1 No. - 550.00
-
11.7.1 Fluorescent Light Fitting Type Philips TCW 215 2X18 +2x TLD
18/or equivalent fluorescent lamps. Type 2 No. - 1,200.00
-
11.7.2 Ceiling Light Fitting Type RZB 58130.002 + 1xE27 /max 2X25W/ or
equivalent incandescent lamp. Type 3 No. 372.55
-
11.7.5 Wall Light Fitting Type DIE CAST IRON FITING NO 5113/1 E27
40W or equivalent incandescent lamp. Type 6 No. 443.51
-
11.7.7 Fluorescent Light Fitting Type Philips TMS 022 2x18 with 2x18 W
TLD or equivalent fluorescent lamps. Type 8 No. 354.81 -
FENCE BUILDING Page 16
Item
Description Unit Quantity Unit Price Amount
No
11.7.8 Ceiling Light Fitting Type Lombardo LB14221/LB14222 PHILIPS
PL E T E27 60w or equivalent incandescent lamp. Type 9 No. 576.56 -
-
11.7.9 Wall Light Fitting Type DIE CAST IRON FITING NO 5113/3 E27
40W or equivalent incandescent lamp. Type 10 No. 887.01 -
-
11.7.10 Wall Light Fitting Type DIE CAST IRON FITING NO 5113/5 E27
40W or equivalent incandescent lamp. Type 11 No. 1,330.52 -
-
11.7.11 Wall Light Fitting Type RZB 23643.002 1xE27/max. 40W/ 1x40W
or equivalent incandescent lamp. Type 12 No. 399.16 -
-
11.7.12 Light Fitting Type Lombardo LB5942A/LB5942B PHILIPS PL E-T
or equivalent Fluorescent lamp. Type 13 No 576.56 -
-
11.7.13 Security Lamp LEGRAND E.L. 615 13. Type 14 No. 1,419.22 -