Take Off

Quantity 1
PRICE SUMMARY
Administration
A. SUBSTRUCTURE
1 Excavation and earth work Birr -
2 Masonry Work Birr -
3 Concrete work Birr -
SUBTOTAL /A/ Birr -

B. SUPERSTRUCTURE
4 Concrete work Birr -
5 Block work Birr -
6 Roofing Birr -
7 Carpentry and Joinery Birr -
8 Metal Work Birr -
9 Plastering and Pointing Birr -
10 Paving and Flooring Birr -
11 Painting Birr -
12 Electrical Installation Birr -
SUB TOTAL (B) Birr -
Total (A+B) Birr -

Quantity 2
No. Description of work Unit Qty Rate Amount

A. SUBSTRUCTURE
1. Excavation and Earth Work
1.1 Clear of the site to remove top soil to an
average depth of 20cm m2 145.34 -
1.3 Excavation for trench foundation from natural

ground level to an average depth of 1000mm
including working space allowance of 150mm m3 43.99 -
on both sides
1.4 Back fill around foundation wall with good dry
filling material form the site m3 17.60 -
1.5 Back fill under hardcore wall with good dry

filling material form the site and well compact m3 28.27 -
on layer not exceeding 250 mm thickness
1.6 Cart away surplus excavated material and

deposit at a distance of 1km from the site m3 27.1885 -
1.7 25cm thick basaltic or equivalent stone hard

core well rolled consolidated and blinded with m2 94.24 -
crushed stone
Total Carried to summary -
2. MASONRY WORK
2.1 400mm thick hard trachcatic or equivalent
stone masonry foundation wall 100mm depth m3 22.29 -
and bedded in cement mortar 1:4 mix below
NGL
2.2 40cm thick basaltic or trochitic dressed stone
masonry foundation wall to an average height
of 40cm above ground level bedded and m3 9.38 -
jointed in compo mortar of 1:2:9 external side
should be roughly dressed and left for pointing

3. CONCRTE WORK
3.1 50mm thick lean concrete in C-5 with
minimum cement content of 150kg/m3 of m2 30.70 -
concrete under grade beam
3.2 Reiforced concerete in class C20 with
minimum cement content of 320kg/M3 filled in
to form work and vibrated around -
reinforcdment bar. From work & reinforcement
bar measured separately
a) in 10cm thick RC floor slab, C-20 m2 94.24 -
b) in RC grade beam, C-25 m3 4.91 -
3.3 Provide and fix in position sawn zigba
-
formwork to
a) Grade beam m2 24.56 -
3.4 Reinforcement steel bars according to
structural drawings, price includes cutting, -
bending &placing in position and tying wires
a) ф 8mm deformed bar Kg 584.80 -
b) ф 14mm deformed bar Kg 296.85 -
Quantity 3

B. SUPERSTRUCTURE
4. CONCRETE WORK
4.1 concrete window sill ml 24.5 -
4.2 Reiforced concerete in C20 with minimum
cement content of 320kg/M3 filled in to form
work and well vibrated around rod -
reinforcdment. Form work & reinforcement bar
measured separately
a) in elevation columns m3 2.45 -
b) in top tie beam, intermidate beam m3 7.66 -
4.3 Provide,cut in size fix in position sawn zigba
-
wood form work to:
a) elevation columns m 2
48.96 -
b) top tie beam,intermidate beam m2 82.80 -
c) windows sill m2 2.94 -
4.4 Reinforcement steel bars according to
structural drawings, price includes cutting, -
c) ф 8mm deformed bar Kg 351.10 -
d) ф 14mm deformed bar Kg 889.58 -
Carried to summary -
5. BLOCK WORKS
5.1 200mm thick HCB wall bedded in compo
mortar 1:2:9 m2 249.14 -

6. ROOFING
6.1 G-28 galvanized CIS roofing fixed to 5x7cm
zigba purloins at c/c 90cm and eucalyptus
trusses members. Construction shall be
according to drawing. Unit price shall include
m2 134.48 -
G-28 flat metal roof ridge cover and two coats
of wood preservative paint to all zigba purlin
and truss members.
6.2 Sypply and fix G-28 galvanized sheet metal

rectangular roof gutter of development lengh ml 32.8 -
600mm
6.3 Supply and fix Ǿ110 PVC down pipe ml 45 -
Quantity 4

7. CARPENTRY AND JOINERY
7.1 All structural members shall be well seasoned
straight and free of any harmful defects. Each
truss joint shall be connected with band iron
and truss shall be firmly anchored to concrete
top tie beam with ф6mm plain bars.
a) ф 10-12cm eucalyptus upper and lower

ml 216.32 -
chord
a) ф 8-10cm eucalyptus diagonal and vertical
ml 146.77 -
members
c) 5x7cm zigba purlin ml 196.8 -
7.2 Supply and fix 25x250mm kerraro or
equivalent facia board. Price include three ml 41.24 -
coats of weather resistant paint.
7.3 Supply and fix 8mm thick chip wood ceiling
divided into 600mmx600mm panels with
10mm recess between battens. Price includes m2 127.718 -
ceiling batten and corner list.
8. METAL WORK
Windows and Doors manufactured from
38x1.5mm LTZ profile with 4mm thick glass
glazing and all as per the Engineers approval .
Price includes one coat of antirust and two
coats of synthetic enamel paint, door and
window stopper, approved quality cylinder
lock with handle, 4mm thick glass,and the
necessary iron mongrey to complete the work.
8.1 Steel door

Type Do Size 120cmx250cm No 1 -
Type D1 Size 90cmx250cm No 8 -
Type D2 Size 80cmx250cm No 2 -
8.2 Steel windows -
W1, size 280cmx150cm No 2 -
Quantity 5

9. Plastering & pointing
9.1 Apply two coats of copmpo mortar plaster of
m2 458.28 -
1:2:9 to all internal wall
9.2 Apply three coats of plaster in cement sand
-
mix 1:3 to all external concrete members
a. To grade beams m2 8.56 -
b. To elevation columns m2 12.96 -
c. To tob tie beam, Intermidate beam m2 24.32 -
d. To window sill m2 2.94 -
9.3 Apply cement mortar of 1:3 pointing to all
external HCB and concrete element walls m2 149.19 -

10. PAVING & FLOORING
10.2 3cm thick cement screed m2 127.72 -
10.4 100cm wide Roughly dressed stone pavement
around the building bedded on 100mm red
ash and pointed in cement mortar. Price m2 47.3 -
including excavation, cart away & red ash
Half concrete ditch around the building with

10.5 Quality concrete ml 51.30 -

12. PAINTING
12.1 Prepare and apply by brush three coats of
plastic emulsion paint
a. To internal plastered surface of wall m2 458.28 -
b. To chip wood ceiling m2 127.72 -
13. Electrical Installation
13.1 Supply and install main Distribution Board
(MDB) with lockable door, earthing lead
connectors, bus bar of 200 Amp and all the
necessary accessories consisting of :
1pc, ACB of 200 Amp 3-ph

1pc, Tumbler switch of 10 Amp 1-ph in a box Pcs 1 -
13.2 Supply and install Sub - Distribution Board
(SDB) with lockable door, earthing lead
connectors, bus bar of 25 Amp and all the -
1 Pc, main switch of 20 Amp 3-Ph -

3 Pcs, ACB of 16 Amp 1-ph -
1 Pcs, ACB of 10 Amp 1-ph Pcs 1 -
13.3 Light points fed through PVS conductor of
2x2.5 sq mm in thermoplastic conduit of ø
13.5 mm in / under surface, including caps and Pcs 21 -
cover as well as flush mounted switches
13.4 Flush mounted socket outlets of 16 Amp 1-ph
fed through PVC conduter of 3x2.5 sq mm in
thermoplastic conduit of ø 16 mm in/under Pcs 12 -
surface including junction boxes, screw type
insulating caps and cover
13.5 Telephone Points -

Only conduit of ø 19mm for flush mounting
with cable pulling wire inside Pcs 2 -
13.6 Type of light fittings or equivalent -

a. Fluorescent Luminaries type Philips TMS Pcs 8 -
200/2.36D with 2XTL'D36W
b. Fluorescent Luminaries type Philips TMS Pcs 8 -
200/1.36C with 1XTL'D36W
c. Siemens 5NL-510/3 with 60W incandescent
lamp Pcs 12 -
d. Siemens 5NL-460/2 with 60w incandescent

Pcs 2 -
lamp
13.7 Supply and lay plastice of ø 16mm fro TELE
intake from the MH into TELE-terminal box Ml 200 -
GRAND TOTAL
td s dimen A. sub structure
l 15.2 1. Excavation and Earth Work
w 6.45
1 17.2
8.45
145.3 m2 site clearance
2 15.2
0.75
1 22.8 m3
5 5.65 internal mason
0.75
1 21.188 m3
43.99 m3 Trench excavation
2 15.2
0.3
1 9.12
5 5.65
0.3
1 8.475
17.60 m3 back fil around foundation wall
4 3.80
6.20
0.3 28.27 m3 back fil under hard core
27.189 m3 curt away
4 3.80
6.20 94.24
94.24 m2 hard core
2. Masonry Work
2 15.2
0.4
0.95 11.552
5 5.65
0.4
0.95 10.735
22.29 m3 stone masonry foundation below NGL
2 15.2
0.4
0.4 4.864
5 5.65
0.4
0.4 4.52
9.38 m3 stone masonry foundation Above NGL
3. Concrete Work
2 15.2
0.5 15.2
5 6.20
0.5 15.5
30.70 m2 Lean concrete C-5
4 3.80
6.20 94.24
94.24 m2 a) in 10cm thick RC floor slab, C-25
2 15.2
0.2
0.4 2.432
5 6.20
0.2
0.4 2.48
4.91 m3 b) in RC grade beam, C-25
2 15.2
2 0.2 12.16
5 6.20
2 0.2 12.4
24.56 m2 Timber form work or equivalent
2 15.2 steel bars
0.20 staff c/c 20cm
0.39 factor= (0.222*D*D)/36, D=8
1.10 staff length
65.99 Kg
5 6.20
0.20 staff c/c 20cm
0.39 factor= (0.222*D*D)/36, D=8
1.10 staff length
67.29 Kg
### Kg a) Ǿ 8mm plain bar for GBM staff
4 3.80
7.00
0.30 mesh c/c 25cm
0.60 factor= (0.222*D*D)/36, D=8
451.52 Kg b) ф 8mm deformed bar for slab
2 15.2
4 no of bars
1.21 factor= (0.222*D*D)/36, D=14
147 Kg
5 6.20
4 no of bars
1.21 factor= (0.222*D*D)/36, D=14
149.87 Kg
c) Ǿ 12mm Deformed bars for
### Kg longitudinal GBM
B. super structure
2 2.8 4. Concrete Work
5.6 ml
2 2
4 ml
5 1.9
9.5 ml
2 1.6
3.2 ml
2 1.1
2.2 ml
24.5 ml concrete windoe sill
17 3.60
0.20
0.20 2.45 m3 a) In R.C. elevation columns
3 15.2
0.3
0.2 2.736
5 6.20
0.3
0.2 1.86
4.60 m3 b) In R.C. TTB
3 15.2
0.2
0.2 1.824
5 6.20
0.2
0.2 1.24
3.06 m3 b) In R.C. intermediate beam
Form work
17 3.60
4 0.20 48.96 m2 a) Sides of elevation columns
3 15.2
3 0.2 27.36
5 6.20
3 0.2 18.6
45.96 m2 b) intermediate beam
2 15.2
3 0.2 18.24
5 6.20
3 0.2 18.6
36.84 m2 b) Sides of top tie beam
2 2.8
+6)mm 0.12 0.672 m2
2 2
0.12 0.48 m2
5 1.9
0.12 1.14 m2
2 1.6
0.12 0.384 m2
2 1.1
0.12 0.264 m2
2.94 m2 concrete windoe sill
2 15.2 beam
2 0.20 staff c/c 20cm
0.39 factor= (0.222*D*D)/36, D=8
1.10 staff length
131.98 Kg
5 6.20 beam
2 0.20 staff c/c 20cm
0.39 factor= (0.222*D*D)/36, D=8
1.10 staff length
134.58 Kg
17 3.60 column
0.20 staff c/c 20cm
0.39 factor= (0.222*D*D)/36, D=8
0.70 staff length
84.54 Kg
### Kg a) Ǿ 8mm plain bars
2 15.2
4 no of bars
2
1.21 factor= (0.222*D*D)/36, D=14
293.95 Kg
5 6.20
4 no of bars
2 1.21 factor= (0.222*D*D)/36, D=14
299.75 Kg
17 3.60
4 no of bars
1.21 factor= (0.222*D*D)/36, D=14
295.88 Kg
### Kg c) Ǿ 14mm Deformed bars
below intermediate beam

5. Block Work
2 15.200
2.500 76 m2
7 6.450
2.500 112.88 m2
2.700
2.500 6.75 m2
4.000
2.500 10 m2
5.000
2.500 12.5 m2
218.13 m2
2 2.800
1.500 -8.4 m2
deduction(window)
2 2.000
1.500 -6 m2
2 1.900
1.500 -5.7 m2
1 1.600
1.500 -2.4 m2
2 1.900
0.600 -2.28 m2
2 1.100
0.600 -1.32 m2
1 1.600
0.600 -0.96 m2
-27.06 m2
deduction(doors)
2 0.800
2.500 -4 m2
8 0.900
2.500 -18 m2
1 1.200
2.500 -3 m2
above intermediate beam
-25 m2
2 15.200
0.900 27.36 m2
7 6.450
0.900 40.635 m2
2.700
0.900 2.43 m2
4.000
0.900 3.6 m2
5.000
above int
0.900 4.5 m2
78.525 m2
2 3.500
1 1.300 4.55 m2 triangular part above TTB
249.14 m2 20cm thick H.C.B
6.Roofing Work
8.200 Truss spacing
16.400 134.48 m2 Roof cover in G28 CIS 1.3
2 16.400 32.8 ml G-28 roof gutter Truss spacing
5 4.500 22.5 ml front 0.9
5 4.500 22.5 ml rear
45 ml Ǿ110 pvc down pipe
13 16.640 216.32 ml Top & bottom member Rafter
13 4.13 53.69 vertical member
13 7.160 93.08 Diagonal member
146.77 ml vertical member & diagonal
12 16.400 196.8 ml 5*7 zigba
2 4.220 8.44
2 16.400 32.8 Area
41.24 ml facia board Perimeter
1 15.200 15.2 Area
1 10.400 10.4 Perimeter
1 10.560 10.56 Area
1 28.380 28.38 Perimeter
1 8.640 8.64 Area
1 8.640 8.64 Perimeter
1 21.120 21.12 Area
1 12.800 12.8 Perimeter
1 2.880 2.88 Area
1 1.740 1.74 Perimeter
1 6.560 6.56 Area
1 0.798 0.7975 Perimeter
### m2 chip wood ceiling Area
8. METAL WORK Perimeter
8 2.5x0.9 8 No doors Area
2 2.5x0.8 2 No doors Perimeter
1 2.5x1.2 1 No doors Area
2 2.8x1.5 2 No windows Perimeter
2 2x1.5 2 No windows Area
2 1.6x1.5 2 No windows Area
2 1.1x0.6 2 No windows
1 1.6x0.6 1 No windows
1 15.600
3.400 53.04 m2
1 13.200
3.400 44.88 m2
1 16.400
3.400 55.76 m2
1 21.800
3.400 74.12 m2
1 11.800
3.400 40.12 m2
1 11.800
3.400 40.12 m2
1 19.600
3.400 66.64 m2
1 14.400
3.400 48.96 m2
1 6.800
3.400 23.12 m2
1 5.300
3.400 18.02 m2
1 10.500
3.400 35.7 m2
1 2.900
3.400 9.86 m2
510.34 m2
-27.06 m2 deduction(window)
-25 m2 deduction(door)
458.28 m2 internal wall
2 15.2
0.2 6.08 m2
2 6.20
0.200 2.48 m2
8.56 m2 grade beams
18 3.60
0.20 12.96 m2 elevation columns
2 15.2
2 0.2 12.16 m2
2 15.20
2 0.200 12.16 m2
24.32 m2 intermediate beam & TTB
2.94 m2 window sill
2 15.200
4.000 121.6 m2
2 6.450
4.000 51.6 m2
### m2 deduction
149.19 m2 external pointing
127.72 m2 3cm thick cement screed
2 17.200
1 34.4 m2
2 6.45
1 12.9 m2
47.3 m2 dressed stone pavement
2 17.200 34.40 ml
2 8.450 16.90 ml
51.30 ml Half concrete ditch
458.28 m2 internal wall painting
127.72 m2 chip wood ceiling
11. Electrical
1.00 11.1 MDB
1.00 pcs
1.00
1.00 pcs
1.00 11.2 Light point
21.00 pcs
1.00 11.3 Socket
12.00 pcs
1.00 11.4 Telephone Points
2.00 pcs
11.5 Fittings
a. Fluorescent Luminaries type
Philips TMS 200/2.36D with
2XTL'D36W
8.00 pcs
b. Fluorescent Luminaries type
Philips TMS 200/1.36C with
1.00 1XTL'D36W
8.00 pcs
c. Siemens 5NL-510/3 with 60W
1.00 incandescent lamp
12.00 pcs
d. Siemens 5NL-460/2 with 60w
1.00 incandescent lamp
2.00 pcs
Supply and lay plastice of ø 16mm
fro TELE intake from the MH into
1.00 TELE-terminal box
200.00 Ml
NO. Of truss
13
NO. Of truss X x1 h h1 h x
6 4.1 1.1 1 0.27 1 0.27 1
4.1 2.1 1 0.51 2 0.51 1
4.1 3.1 1 0.76 3 0.76 1.2
4.1 4.3 1 1.05 4 1.05
vertical top&botto diagonal 1.00 4.1

1.54 16.64 3.58
4.13 7.16
15.200 4 director office

15.600 3.8
10.400 4 secretary
13.200 2.6
10.560 1.6 coridor
16.400 6.6
28.380 4.3 staff room
21.800 6.6
8.640 2.7 duplication
11.800 3.2
8.640 3.2 register
11.800 2.7
21.120 6.6 store
19.600 3.2
12.800 4 clinic
14.400 3.2
2.880 1.6 janitor
6.800 1.8
1.740 1.2 MDB
5.300 1.45
6.560 3.2
10.500 2.05
waiting
0.798 1.45
2.900 0.55
d
1.04
1.12
1.42
4.220
18
PRICE SUMMARY
Biology Laboratory
A. SUBSTRUCTURE
1 Excavation and earth work Birr
2 Masonry Work Birr
3 Concrete work Birr
SUBTOTAL /A/ Birr

B. SUPERSTRUCTURE
5 Block work Birr
6 Roofing Birr
7 Carpentry and Joinery Birr
8 Metal Work Birr
9 Plastering and Pointing Birr
10 Paving and Flooring Birr
11 Glazing Birr
12 Painting Birr
13 Electrical Installation Birr
14 Sanitary Installation Birr
SUB TOTAL (B) Birr
Total (A+B) Birr

19
No. Description of work Unit Quantity Rate Amount

A. SUBSTRUCTURE
Clear of the site to remove top soil to an
1.1 average depth of 20cm m2 163 16.72 2,725.36
Bulk excavation to reduce level an average

1.2 depth of 500mm starting from NGL m3 82 55.73 4,569.86
Excavation for trench foundation from natural

1.3 including working space allowance of 100mm m3 31 70.00 2,170.00
on both sides
Back fill around foundation wall with good dry
1.4 filling material form the site and well compact m3 50 71.40 3,570.00
Cart away surplus excavated material and
1.5 deposit at a distance of 1km from the site m3 148 65.46 9,688.08
25cm thick basaltic or equivalent stone hard

1.6 core well rolled consolidated and blinded with m2 100 235.46 23,546.00
crushed stone
Total Carried to summary 46,269.30
2. MASONRY WORK
500mm thick hard trachcatic or equivalent
2.1 stone masonry foundation wall 100mm depth m3 31 920.90 28,547.90
NGL
50cm thick basaltic or trochitic dressed stone
2.2 of 50cm above ground level bedded and m3 11 975.88 10,734.68

3. CONCRTE WORK
50mm thick lean concrete in C-5 with
3.1 minimum cement content of 150kg/m3 of m2 22 80.00 1,760.00
Reiforced concerete in class C20 with
3.2 to form work and vibrated around
a) in 10cm thick RC floor slab, C-20 m2 100 223.81 22,381.00
b) in RC grade beam, C-25 m 3
5 2,587.25 12,936.25
Provide and fix in position sawn zigba
3.3
formwork to
a) Grade beam m2 28 150.00 4,200.00
Reinforcement steel bars according to
3.4 structural drawings, price includes cutting,
a) ф 6mm plain bar Kg 76 38.30 2,910.80
a) ф 8mm deformed bar Kg 580 37.94 22,005.20
b) ф 14mm deformed bar Kg 297 35.81 10,635.57
20

B. SUPERSTRUCTURE
4. CONCRETE WORK
6x25cm lean concrete C-5, 150kg cement/
4.1 ml 31 80.00 2,480.00
concrete windoe sill
Reiforced concerete in C20 with minimum
4.2 work and well vibrated around rod
measured separately
a) in elevation columns m3 1.55 2,238.12 3,469.09
b) in top tie beam m3 2 2,238.12 4,476.24
Provide,cut in size fix in position sawn zigba
4.3
wood form work to:
a) elevation columns m2 39 150.00 5,850.00
b) top tie beam & lintel m 2
27 150.00 4,050.00
c) windows sill m 2
10 150.00 1,500.00
a) ф 6mm plain bar Kg 82 38.30 3,140.60
c) ф 12 mm deformed bar Kg 190 35.81 6,803.90
d) ф 14mm deformed bar Kg 207 35.81 7,412.67
Carried to summary 39,182.50
5. BLOCK WORKS
200mm thick HCB wall bedded in compo
5.1 m2 108 332.08 35,864.64
mortar 1:2:9
5.2 Ditto as item 5.1, but 15x20x40cm m2 21 315.00 6,615.00
6. ROOFING
G-28 galvanized CIS roofing fixed to 5x7cm
zigba purloins at c/c 90cm and eucalyptus
trusses members. Construction shall be
according to drawing. Unit price shall include
6.1 m2 157 215.26 33,795.82
G-28 flat metal roof ridge cover and two coats
of wood preservative paint to all zigba purlin
and truss members.
Sypply and fix G-28 galvanized sheet metal

6.2 rectangular roof gutter of development lengh ml 60 154.63 9,277.80
600mm
Supply and fix G-28 galvanized metal down
6.3 ml 40 154.63 6,185.20
pipe sizw 100mm
21

All structural members shall be well seasoned
straight and free of any harmful defects. Each
truss joint shall be connected with band iron
7.1
and truss shall be firmly anchored to concrete
top tie beam with ф6mm plain bars.
a) ф 10-12cm eucalyptus upper and lower

ml 187 40.00 7,480.00
chord
a) ф 8-10cm eucalyptus diagonal and vertical
ml 121 40.00 4,840.00
members
c) 5x7cm zigba purlin ml 340 40.50 13,770.00
Supply and fix 25x250mm kerraro or
7.2 equivalent facia board. Price include three ml 100 88.00 8,800.00
coats of weather resistant paint.
Supply and fix 8mm thick Chip wood ceiling
divided into 600mmx600mm panels with
7.3 10mm recess between battens. Price includes m2 85 255.00 21,675.00
ceiling batten and corner list.
Supply and fix galvanized steel wire mesh for
7.4 ml 5 151.11 755.55
ventilation at gable side
Supply and fix flush type internal wood doors
40mm thick soild core type both sides covered
7.5 with 4 mm thick kerero plywood. Unit price No 2 2,500.00 5,000.00
shall include all necessary iron monger and
three coats of oil paint size 87x207cm.
8. METAL WORK
All metal doors and windows shall be
fabricated from locally manufactured frame
1.2mm Kasi profile, with the necessary iron
mongery. Accusations and three coats of
synthetic enamel paint. Glazing is measured
separately.
Steel door, externally cladded with 0.8mm
8.1 finely CIS or 1.2mm flat iron
Type D9 Size 97x249cm No 1 1,968.20 1,968.20
Steel windows, as indicates on the door and
8.2 window schedule
W6, size 285x177cm No 6 3,587.30 21,523.80
W7, size 87x177cm No 5 1,500.00 7,500.00
W31, size 282x177 cm No 2 3,550.00 7,100.00
Seurity grill fabricated from RHS 2x20x30mm
steel profile including 3 cm steel profile
8.3 including 3 cm steel profile including 3 coats
of oil paint
w31,size 282x85cm No 1 2,440.00 2,440.00

22

Apply two coats of copmpo mortar plaster of
9.1 1:2:9 to all internal wall m2 150 70.20 10,530.00
Apply three coats of plaster in cement sand

9.2 mix 1:3 to all external concrete members
a. To grade beams m2 15 60.00 900.00
b. To elevation columns m 2
15 60.00 900.00
c. To tob tie beam m 2
8 60.00 480.00
d. To window sill m 2
7 60.00 420.00
Apply cement mortar of 1:3 pointing to all
9.3 external HCB and concrete element walls m2 164 46.60 7,642.40

20x20cm cement tile flooring bedded and
10.1 jointed in cement mortar 1:3. unit price shall m2 100 377.00 37,700.00
be including cement mortar bedding.
3cm thick cement screed applied on floor
10.2 m2 100 108.60 10,860.00
finish, evenly spread and leveled with cement
1:3
10cm mortars.
high & 20cm wide cement tile skirting,
10.3 set in and including cement mortar 1:3 ml 63 110.00 6,930.00
Roughly dressed stone pavement all around

the buildind, bedded in and including 10cm
10.4 sand bed or red ash, jointed cement in mortar m2 52 180.00 9,360.00
1:3 and pavement must have a minimum of
2% slope outward from building.

11. GLAZING
3mm thick glazing quality clear glass panes.
11.1 Glazed to metal frames including putty. m2 53 405.75 21,504.75

12. PAINTING
Apply three coats of approved type plastic
12.1 paint to internal plastered wall surface m2 150 80.43 12,064.50
12.2 Ditto as item 12.1 but to chip wood ceiling m2 186 80.43 14,959.98
Supply and install Sub - Distribution Board
(SDB-C2-C6) with lockable door, earthing lead
13.1 connectors, bus bar of 20 Amp and all the
1 Pc, main switch of 32 Amp 3-Ph
4 Pcs, ACB of 20 Amp 1-Ph
2 Pc, ACB of 16 Amp 1- Ph
1 Pc, ACB of 10 Amp 1-ph Pcs 1 8,000.00 8,000.00
Light points fed through PVS conductor of
13.2 13.5 mm in / under surface, including caps and Pcs 12 360.00 4,320.00
23

Flush mounted socket outlets of 16 Amp 1-ph
13.3 thermoplastic conduit of ø 16 mm in/under Pcs 9 386.00 3,474.00
13.4 Type of light fittings or equivalent
a. Fluorescent Luminaries type Philips TMS
200/2.36D with 2XTL'D36W Pcs 8 350.00 2,800.00
b. Fluorescent Luminaries type Philips TMS

200/1.36C with 1XTL'D36W Pcs 4 350.00 1,400.00

14. Sanitary Installation
I Cold and Hot Water Distribution

Supply and install galvanized steel pipes for
cold and hot water distribution to all sanitry
fixtures according to where shown on the
drawing, complete with the necessary
connecting pieces such as bends, unions, etc.
14.1 Unit price shall include all the necessary
assistance to the installation works, such as
chiseling of walls, beams, slabs floors, etc and
closing them with concrete or cement mortar
to normal condition.
ø 15mm Ml 10 60.00 600.00
Supply and fix gate valves of approved
14.2 standards complete with unions, elastic water
proofing and hand wheels of normal quality.
a) ф 15mm No 4 150.00 600.00
II Sanitary Fixtures and Fittings
Supply and fix hand wash basin made of white
vitreous china, equipped with concealed
14.3 brackets made of gray malleable cast iron, No 4 1,800.00 7,200.00
white painted, complete with plug chain and
traps. Size 600 x 600 mm
III Soil Waste and Vent Pipes

Supply and install soil, waste and vent pipes in
horizontall branches and vertical stackes,
made of rigid Plastic pipes (PVC) of approved
standard, including the necessary fitting such
as bends, Y.T clean outs, increasing and
reducing pieces with tight joints. all horizontal
14.4 branch pipes shall be laid in a slope of 2%. The
unit price shall include all the necessary
masonry assisatance such as chiseling of
walls, beams, slabs, floors, etc. and closing
them with concrete or cement mortar.
ф 50 mm Ml 15 150.00 2,250.00
24
PRICE SUMMARY
Block 9 Multi Purpose Hall
A. SUBSTRUCTURE
1 Excavation and earth work Birr
2 Masonry Work Birr
SUBTOTAL /A/ Birr

B. SUPERSTRUCTURE
5 Block work Birr
6 Roofing Birr
7 Carpentry and Joinery Birr
8 Metal Work Birr
9 Plastering and Pointing Birr
10 Paving and Flooring Birr
11 Glazing Birr
12 Painting Birr
13 Electrical Installation Birr
14 Sanitary Installation Birr
SUB TOTAL (B) Birr
Total (A+B) Birr

o
u
25
n
t
No. Description of work Unit Quantity Rate
A. SUBSTRUCTURE
Clear of the site to remove top soil to an
1.1 average depth of 20cm m2 515 16.72
###
Bulk excavation to reduce level an average
1.2 depth of 500mm starting from NGL m3 258 55.73
###
Excavation for trench foundation from natural
1.3 including working space allowance of 100mm m3 72 70.00
on both sides
###
Excavation for isolated footing not exceeding
1.4 1.5m m3 67 78.40
Back fill around foundation wall with good dry

1.5 filling material form the site and well compact m3 381 71.40
###
1.6 Ditto but around foundation trenches m3 62 71.40
1.7 Ditto but back fill around foundation trenches m3 8 71.40
Cart away surplus excavated material and
1.8 deposit at a distance of 1km from the site m3 433 65.46
###
25cm thick basaltic or equivalent stone hard
1.9 core well rolled consolidated and blinded with m2 381 235.46
crushed stone ###
Total Carried to summary ###
2. MASONRY WORK
500mm thick hard trachcatic or equivalent
2.1 stone masonry foundation wall 100mm depth m3 72 920.90
###
NGL
50cm thick basaltic or trochitic dressed stone
2.2 of 50cm above ground level bedded and m3 30 975.88

3. CONCRTE WORK
50mm thick lean concrete in C-5 with
3.1 minimum cement content of 150kg/m3 of
a. Under footing m2 34 80.00
b. under grade beam m2 34 80.00
Reiforced concerete in class C20 with
3.2 to form work and vibrated around
a) in 10cm thick RC floor slab, C-20 m2 381 223.81 ###
b) in RC grade beam, C-25 m 3
12 2,587.25 ###
c) In foundation footing m3 7 2,587.25
d) in foundation column m3 3 2,587.25
Provide and fix in position sawn zigba
3.3
formwork to
o
u
26
n
t
a) Grade beam m2 109 150.00 ###
b) Foundation footings m 2
25 150.00
C) Foundation column m 2
39 150.00
a) ф 6mm plain bar Kg 1555 38.30 ###
b) ф 8mm deformed bar Kg 195 37.94 ###
c) ф 12mm deformed bar Kg 417 35.81
d) ф 14mm deformed bar Kg 427 35.81 ###
o
u
27
n
t
B. SUPERSTRUCTURE
4. CONCRETE WORK
Reiforced concerete in C20 with minimum
4.1 work and well vibrated around rod
measured separately
a) in elevation columns m3 5.4 2,238.12 ###
b) in top tie beam m 3
5.5 2,238.12 ###
C) In Intermediate beam m 3
5.5 2,238.12
d) In 6x25cm R.C window sill Ml 60 100.00
Provide,cut in size fix in position sawn zigba
4.2
wood form work to:
a) elevation columns m2 108 150.00 ###
b) top tie beam & lintel m 2
82 150.00 ###
C) In Intermediate beam m2 64 150.00
d) in window sills m2 5 150.00
a) ф 6mm plain bar Kg 287 38.30 ###
b) ф 14mm deformed bar Kg 2674 35.81 ###
Carried to summary ###
5. BLOCK WORKS
200mm thick HCB wall bedded in compo
5.1 m2 423 332.08
mortar 1:2:9 ###
5.2 Ditto as item 5.1, but 15x20x40cm m 2
15 315.00 ###
6. ROOFING
EGA 500x0.6mm roofing sheets with hooks
and nuts fixed to RHS purlins horizontal
6.1 projection roof area shall be taken for m2 500 284.72
measurment all done according to roof truss
drawing.
a. 70x50x3mm RHS upper chord Kg 1017 116.44
b. 70x50x2mm RHS Higher chord Kg 655.04 116.44
c. 40x40x3mm RHS vertical and inclinded Kg 1997 116.44
d. 70x50x3mm RHS purlins Kg 3140 116.44
e. 60x60x3mm RHS wind bracing Kg 3218 116.44
f. Plates size 20x20x10cm with ф 28mm holes Kg 40 150.00
g. Plates size 20x20x10cm with 26x34mm Pcs 40 160.00
holes
h. Plates size 200x160x8mm ф16mm Pcs 80 150.00
i. Anchorage bolts ф 26mm Pcs 80 50.00
j. Bolts to connect two parts of the truss ф
16mm Pcs 80 40.00
k. "L" angle iron for connection of purlins with

truss size 40x40x3mm Pcs 220 80.00
o
u
28
n
t
l. 8mm thick 25cm wide sheet fascia
connected with two bolts on purline at truss Ml 74 100.00
point with bolt size.
m. Metal plates welded to the truss pulrin size
50x50x3mm Pcs 40 100.00
n. Bolts for connection of fascia on plates size

160x140x6mm Pcs 70 100.00
Supply and fix joint less roof gutters with total

development length of 60cm in G-28 flat
6.2 galvanized iron shets with fixing brackets in ml 90 154.63
flat iron 3x40mm at 1.0m c/c. Price shall
include antirust and three coats of synthetic
paint.
Supply and fix down pipes 10x10cm in G-28
flat galvanized fabricated iron sheets with
6.3 fixing brackets 3x40mm at 1.0m c/c. Price ml 105 154.63
shall include antirust and three coats of
synthetic paint
o
u
29
n
t
8mm thickchipwood ceiling, fixed into ceiling
7.1 rails. Unit price shall include ceiling rails. m2 330 255.00
Supply and fix flush type internal wood doors

40mm thick soild core type both sides covered
7.2 with 4 mm thick kerero plywood. Unit price
shall include all necessary iron monger and
three coats of oil paint size 87x207cm.
Size: 107x217cm No 1 2,500.00

Size: 67x217cm No 3 2,500.00
2.5x10cm tongued and grooved tid flooring
fixed to 4x5cm pulrins c/c 60cm in both sides.
7.3 Price inlcudes bracing wood joist and anti m2 128 358.95
termite paint
Wood staircase inculding bracing and anit

7.4 termite paint. Ml 10 236.45
8. METAL WORK
All metal doors and windows shall be
fabricated from locally manufactured frame
1.2mm Kasi profile, with the necessary iron
mongery. Accusations and three coats of
synthetic enamel paint. Glazing is measured
separately.
Steel door, externally cladded with 0.8mm
8.1 finely CIS or 1.2mm flat iron
Type D20 Size 97x249cm No 8 1,968.20
Steel windows, as indicates on the door and
8.2 window schedule
W30, size 237x122cm No 20 2,056.20
W31, size 237x65cm No 4 1,095.50
W32, size 77x66cm No 1 800.00
W32, size 66x77cm No 1 800.00
2x20x3mm RHS support for fire extingusher
8.3 done according to drawing Ml 16 232.20
20x20x.12cm flat sheet metal fixed on fire

8.4 extingusher support. Supply and fix ф 20cm Pcs 6 25,000.00
fire extingusher into the wall.
8.5 Metal handrail for staircase Ml 4 500.00

o
u
30
n
t
Apply two coats of copmpo mortar plaster of
9.1 1:2:9 to all internal wall m2 585 70.20
Apply three coats of plaster in cement sand

9.2 mix 1:3 to all external concrete members
a. To grade beams m2 108 60.00
b. To elevation columns m 2
108 60.00
c. To tob tie beam m 2
108 60.00
d. To window sill m 2
80 60.00
Apply cement mortar of 1:3 pointing to all
9.3 m2 340 46.60
external HCB and concrete element walls
All external stone masonry foundation walls
9.4 above ground level shall be racked out to a m2 43 46.60
depth of 50cm and pointed in cement mortar
20x20cm cement tile flooring bedded and
10.1 jointed in cement mortar 1:3. unit price shall m2 292 377.00
be including cement mortar bedding.
Roughly dressed stone pavement all around
the buildind, bedded in and including 10cm
10.2 sand bed or red ash, jointed cement in mortar m2 110 180.00
1:3 and pavement must have a minimum of
2% slope outward from building.
Supply and lay 1/2 ф 50cm concrete pipe in

accordance to the drawing. Unit price shall
10.3 include excavation, supplying and lying of Ml 73 308.00
pipes in 10cm bed.

11. GLAZING
5mm thick ordinary glazing quality, clear
11.1 sheet glass panes, to fit louver windows m2 70 575.20
4mm thick ordinary glazing quality, clear

11.2 sheet glass panes, to fit doors m2 1.35 545.70

12. PAINTING
Apply three coats of approved type plastic
12.1 paint to internal plastered wall surface m2 585 80.43
12.2 Ditto as item 12.1 but to chip wood ceiling m2 220 80.43
Supply and install Sub - Distribution Board
(SDB-C2-C6) with lockable door, earthing lead
13.1 connectors, bus bar of 20 Amp and all the
1 Pc, main switch of 32 Amp 3-Ph
4 Pcs, ACB of 16 Amp 1-Ph
2 Pc, ACB of 10 Amp 1- Ph
1 Pc, ACB of 10 Amp 1-ph Pcs 1 10,000.00
o
u
31
n
t
Light points fed through PVS conductor of
13.2 13.5 mm in / under surface, including caps and Pcs 43 360.00
Flush mounted socket outlets of 16 Amp 1-ph
13.3 thermoplastic conduit of ø 16 mm in/under Pcs 12 386.00
Loudspeaker point fed through audio cable of
13.4 13mm in/under surface including junction Pcs 2 350.00
boxes, screw type insulating caps and cover.
Supply and fix loudspeaker type Philips type
13.5 LBC-3053/00 with 36W and 100V line Amplifier Pcs 1 50,000.00
type Philips LBB-1143/00 with 100W
amplification.
13.6 Type of light fittings or equivalent
a. Fluorescent Luminaries type Philips TMS
200/2.36D with 2XTL'D36W Pcs 7 350.00
b. Fluorescent Luminaries type Philips TMS

200/1.36C with 1XTL'D36W Pcs 4 350.00
c. Siemens 5ML-511/7 with 75W incandescent

lamp Pcs 4 337.00
d. Siemens 5ML-510/3 with 60w incandescent

lamp Pcs 4 337.00
d. Siemens 5ML-480/2 with 60w incandescent

lamp Pcs 4 337.00
f. RAAKW - 1888.2100 with GLS Lamp of 100W

Pcs 4 337.00

14. Sanitary Installation
Soil Waste and Vent Pipes
Supply and install soil, waste and vent pipes in
horizontall branches and vertical stackes,
made of rigid Plastic pipes (PVC) of approved
standard, including the necessary fitting such
as bends, Y.T clean outs, increasing and
reducing pieces with tight joints. all horizontal
14.1 branch pipes shall be laid in a slope of 2%. The
unit price shall include all the necessary
masonry assisatance such as chiseling of
walls, beams, slabs, floors, etc. and closing
them with concrete or cement mortar.
ф 50 mm Ml 16 150.00
ф 110 mm Ml 4 200.00
Supply and fix floor drain of ф 50mm, made of
14.2 enameled cast iron with smell trap complete
with all accessories
ф 50 mm No 2 150.00
Supply and install vent caps made of rigid
14.3 PVC, to be connected to the roof terminal of
vent pipe
o
u
32
n
t
ф 50 mm No 2 250.00
SPECIFICATION AND BILL OF QUANTITIES
FOR
CONSTRUCTION OF SCHOOLS
GRAND SUMMARY
1 Block 1, Administration Birr -

TOTAL Birr -
VAT 15% Birr -
Grand Total With VAT Birr -

Take Off

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Take Off

Uploaded by

Copyright:

Available Formats

Quantity 1

SUBTOTAL /A/ Birr -

SUB TOTAL (B) Birr -

Total (A+B) Birr -

No. Description of work Unit Qty Rate Amount

1.3 Excavation for trench foundation from natural

1.5 Back fill under hardcore wall with good dry

1.6 Cart away surplus excavated material and

1.7 25cm thick basaltic or equivalent stone hard

Total Carried to summary -

No. Description of work Unit Qty Rate Amount

Total Carried to summary -

6.2 Sypply and fix G-28 galvanized sheet metal

No. Description of work Unit Qty Rate Amount

a) ф 10-12cm eucalyptus upper and lower

8.1 Steel door

No. Description of work Unit Qty Rate Amount

Total Carried to summary -

Half concrete ditch around the building with

Total Carried to summary -

1pc, ACB of 200 Amp 3-ph

1 Pc, main switch of 20 Amp 3-Ph -

13.5 Telephone Points -

13.6 Type of light fittings or equivalent -

d. Siemens 5NL-460/2 with 60w incandescent

Total Carried to summary -

below intermediate beam

vertical top&botto diagonal 1.00 4.1

15.200 4 director office

SUBTOTAL /A/ Birr

Total (A+B) Birr

No. Description of work Unit Quantity Rate Amount

Bulk excavation to reduce level an average

Excavation for trench foundation from natural

25cm thick basaltic or equivalent stone hard

Total Carried to summary 39,282.58

No. Description of work Unit Quantity Rate Amount

Sypply and fix G-28 galvanized sheet metal

No. Description of work Unit Quantity Rate Amount

a) ф 10-12cm eucalyptus upper and lower

w31,size 282x85cm No 1 2,440.00 2,440.00

No. Description of work Unit Quantity Rate Amount

Apply three coats of plaster in cement sand

Total Carried to summary 20,872.40

Roughly dressed stone pavement all around

Total Carried to summary 64,850.00

Total Carried to summary 21,504.75

No. Description of work Unit Quantity Rate Amount

b. Fluorescent Luminaries type Philips TMS

Total Carried to summary 19,994.00

I Cold and Hot Water Distribution

III Soil Waste and Vent Pipes

SUBTOTAL /A/ Birr

Total (A+B) Birr

Back fill around foundation wall with good dry

Total Carried to summary ###

k. "L" angle iron for connection of purlins with

n. Bolts for connection of fascia on plates size

Supply and fix joint less roof gutters with total

Supply and fix flush type internal wood doors

Size: 107x217cm No 1 2,500.00

Wood staircase inculding bracing and anit

20x20x.12cm flat sheet metal fixed on fire