particulars Previous year Current year Effects on working capital
Increases Decreases Current Assets: Stock XXX XXX Debtors XXX XXX Bills Receivable XXX XXX Cash in hand XXX XXX Cash at Bank XXX XXX Prepaid Expenses XXX XXX Total XXX XXX Current liabilities Bills payable XXX XXX Bank overdraft XXX XXX Creditors XXX XXX Total Xxx Xxx Working capital (A-B) Xxx Xxx Increases / decreases in Working capital XXX XXX
2. Adjusted profit and loss Account
Particulars Amount Particulars Amount
To depreciation xxx By operating balance (P&L xxx balance ) To loss on sale or xxx By Profit on sale or XXX revaluation of fixed asset revaluation of fixed Asset To preliminary Expenses XXX By dividends received XXX written off To Goodwill Written off XXX By rent received XXX To share and debentures XXX By Interested received XXX written off To provision for taxation XXX To dividend paid or XXX proposed To closing balance XXX By funds from business XXX operation (difference) Total XXXX Total XXXX 3. Statement of sources and application of funds
Sources of Funds Amount
Issue of share capital XXX
Issue of Debentures XXX Borrowing institutional Loans XXX Sales of investment and fixed asset XXX
Funds from trading operation XXX
Non trading income XXX Decreases in working capital XXX Total XXX
Application of Funds Amount
Redemption of Equity capital XXX
Redemption of debentures XXX Repayment of institutional Loans XXX Purchases of investment and fixed Asset XXX
Funds loss in trading operation XXX
Non trading expenses XXX Increases in working capital XXX Total XXX