Professional Documents
Culture Documents
Ø(mm) Spacing(m
Position No Bar Form lap & Hook
8 8920mm m)
length (m)
5
0 1930mm
m 1930mm 1
m 0
3 0
1 3
3 24 250 0.23
0
0
3 m
3
2
0
3 m
m
2
0
m
2 m
2 1007mm 10 150 0.17
m 200mm
m
m
R=25
2' 420 mm 0m 10 150 1
m
3 12 170
4 10 170
5 12
6 10 200
9 20 0.2
8 100
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
420mm 4 14 150 0.84
2
0 14 150 0.84
m 14 150 0.84
m 14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
10 150
Length Vary from 11.86 m to 3.031 m
10 150
10 150
10 150
10 150
10 150
10 150
10 150
10 150
10 150
10 150
10 150
500mm
10 150
1980mm 10 150
10 150
L
e 10 150
n 10 150
g 10 150
15 t 10 150
h
10 150
v 10 150
a 10 150
r
y 10 150
10 150
10 150
10 150
10 150
10 150
400mm 10 150
10 150
10 150
1.965m
10 150
10 150
10 150
10 150
10 150
10 150
16 14 150 0
17 14 150 0
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
17' 14 150 0
18 12 150 0
18 12 150 0
Total Length of Bars for respective Diameters(m)
Wastage 3%
Total Length of Bars including 3% wastage
Unit Weight for Respective Diameters
Total Weight
Total length
length of Total length
Total no of of each
each bar of each bar
Bars bar(m) per
(m) (m)
Ø(mm)
8 10 12 14 20
782.390071
1492.92
1324.76346
83
0.00785
Remark
10.64
Column Footing
Stripes
Lower layer Reinforcements of Floor
Slsb (longitudinal &Transverse)
Ring beams
2677.37
1.00
Amhara Water Works Construction Enterprise/AWWCE/
CERTIFICATE OF PAYMENT No. 3
የክፍያ ምስክር ወረቀት ቁጥር 3
Amount (Birr)
Project Mayangetam Rural Water supply Project ዋናው ውል
12,687,945.26
ፕሮጀክት Main Contract
Location Omitted works
Amhara Region /East gojjam zone /
ቦታው Supplementary Contract
Client የለዉጥ ስራ ትእዛዞች
ኣሰሪው መስሪያ Amhara Nation Regional state Irrigation,Water and Energy Bureau
ቤት Variation orders
Contractor t. ዕ.ታክስ
Amhara Water Works Construction Enterprise 1,903,191.79
የስራ ተቋራጭ Vat 15 %
Consultant ጠቅላላ ድምር
Amhara Design and Supervision Works Enterprise 14,591,137.05
ኣማካሪ Total Sum
AMOUNT (BIRR)
As per the attached statement the value of work executed and/or materials supplied to date is 621,421.78
ተቀናሽ የገንዘቡ ልክ(ብር)
Previous Approved payments Certificates 1. xSqDä yidq
1,624,718.22
Pay. Cert. No. Date Amount (Birr) Previous Approved
1 20/ 10 / 2008 E.C 1,258,050.57 2. mÃÏ
31,071.09
2 9/1/2009 E.C 366,667.65 Retention (5%)
3. mqÅ
Penalty
4. yQD¸Ã KFÃ
186,426.53
Advance payment (30%)
5. l@§
Total 1,624,718.22 Others (10% for material supply)
DMR
217,497.62
Total
Advance Payment Before VAT After VAT .-Q§§ DMR
403,924.16
የቅድመ ክፍያ ብር Net sum before VAT
3,806,383.58 4,377,341.12
Amount of Advance taken (V.A.T 15%) due to Net Sum 60,588.62
1st 499,887.65 574,870.79 (V.A.T 15%) due to Current Retention 4,660.66
2nd 145,695.75 167,550.12 lt̉Œ y¸kfL gNzB
469,173.45
3rd 186,426.53 214,390.51 Net sum due to the Contractor
Advance repaid -
- lS‰ t̉Œ y¸kfL gNzB
-
We certify that the contractor is now entitled to the sum of Birr 469,173.45
-
Total Advance Repaid 832,009.93 956,811.42
Outstanding balance for Advance 2,974,373.64 3,420,529.69
Before VAT After VAT (FOUR HUNDRED SIXTY NINE THOUSAND ONE HUNDRED SEVENTY THREE AND
1st 83,314.61 95,811.80 FORTY FIVE CENTS)
Retention 2nd 24,282.63 27,925.02
3rd 31,071.09 35,731.75
-
-
Total retention Retained 138,668.32 159,468.57
የስራ ተቋራጭ/Contractor/
ተረጋግጧል ተረጋግጧል
Certified Approved
Name : - Wubegzier Y. Name :- Wubegzier Y.
Signiture : - ………………… Signiture : - …………………………..
Date : - Date : -
Project Name:- Mayangetam rural water supply Project
Client: - Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Cost Summary of Mayangetam water supply project Payment-3
Agreement Amount in Excuted Amount in Birr
BOQ NO Description Birr Previous Executed Current Executed Total Executed
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Position :- Project manager Position :- Project superviser
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Payment no.1
project name:- Hamusit rural town water supply project
Items to be deducted or Added
Quantity Amount Deducted/Adde
It.No Item description Unit Unit rate Requested Approved Requested Approved d amount Reason of deduction
Bill no.2 Construction of elevated tanker
Supply approved selected material and
compact in 20cm layers as instructed by the m3 40.00 done but not transferred to
2.6 Engineer 56.00 41.00 2,240.00 1,640.00 - 600.00 peyment
Hard core filling m2 125.00 done but not transferred to
- 16.00 - 2,000.00 2,000.00 peyment
done but not transferred to
Bill no.6 Construction of Water point peyment
Form work m2 300.00 18.25 19.60 5,475.00 5,880.00 405.00 missing the take off quantity
1.1 Site clearing to a depth of 250mm m2 71.34 25.00 1,783.50 #REF! #REF! - #REF! #REF! #REF! #REF!
Bulk excavation to a depth not
1.2 exceeding 500mm m3 10.58 65.00 687.70 - - - - -
Excavation in footing foundation
1.3 to a depth 150cm m3 21.16 80.00 1,692.80 21.16 - - 21.16 21.16 1,692.80 1,692.80
1.4 Ditto but to a depth of 300mm m3 26.16 90.00 2,354.40 #REF! #REF! - #REF! #REF! #REF! #REF!
1.5 Ditto but in soft rock m3 25.00 - - - - - - -
1.6 Ditto but in hard rock m3 150.00 - - - - - - -
1.7 Cart away excavated material m3 64.74 30.00 1,942.20 #REF! #REF! - #REF! #REF! #REF! #REF!
9.9m3 Etra
Supply approved selected material piad See on
and compact in 20cm layers as Deduction
1.8 instructed by the Engineer m3 37.12 40.00 1,484.80 41.00 1,640.00 - 41.00 41.00 1,640.00 1,640.00 Format
1.9 Hard core filling m2 8.00 125.00 1,000.00 8.00 1,000.00 - 8.00 8.00 1,000.00 1,000.00
Sub total 10,945.40 #REF! - - #REF! #REF!
For the Contructor For the Consultant
Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Project Name:- Hamusit Rural Town Water Supply Pproject Consultant :- Amhara Design and Supervision Works Enterprise
Client: Amhara Water Resource Development Bureau Contructor: Yonas Girma Car Rent and Water Constraction
Bill No. 2 Construction of 60m3 elevated Reservior Payment No. (04) final payment
Item Contract Previously Approved Currently Approved To date Qauntity To date Amount (Birr)
No. Description of work unit Quantity Rate Amount Quantity Amount (birr) Quantity Amount(birr) Requested Approved Requested Approved Remark
2 Concrete work
Provide and place in-situ concrete
2.1 to specifications - - - - -
Grade C-15, 5 cm thick blinding
2.1.1 concrete m2 11.56 2690.00 31,096.40 11.56 31,096.40 11.56 11.56 31,096.40 31,096.40
2.2 Grade C-25 reinforced concrete - - - - - -
2.2.1 RCC for footing (C-25) m3 4.62 3050.00 14,091.00 4.62 14,091.00 4.62 4.62 14,091.00 14,091.00
2.3.2 RCC for for columen (C-25) m3 3.24 3050.00 9,882.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
2.4.3 RCC for breacing beam (C-25) m3 2.99 3050.00 9,119.50 2.99 9,119.50 2.99 2.99 9,119.50 9,119.50
2.5.4 RCC for top tie beam (C-25) m3 2.80 3050.00 8,540.00 2.80 8,540.00 2.80 2.80 8,540.00 8,540.00
2.6.5 RCC for slab (C-25) m3 4.50 3050.00 13,725.00 3.45 10,522.50 1.05 3202.50 4.50 4.50 13,725.00 13,725.00
2.6.5.1 RCC for wall m3 14.40 3050.00 43920 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
2.6.5.2 RCC for top slab m3 5.76 3050.00 17568 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Sub total 147,941.90 #REF! #REF! #REF! #REF!
Project Name:- Hamusit Rural Town Water Supply Pproject Consultant :- Amhara Design and Supervision Works Enterprise
Client: Amhara Water Resource Development Bureau Contructor: Yonas Girma Car Rent and Water Constraction
Bill No. 2 Construction of 60m3 elevated Reservior Payment No. (04) final payment
Item Contract Previously Approved Currently Approved To date Qauntity To date Amount(Birr)
No. Activities Description unit Quantity Rate Amount Quantity Amount (birr) Quantity Amount(birr) Requested Approved Requested Approved Remark
3 FORM WORK
3.1 Formwork for footing m3 10.88 300.00 3,264.00 10.88 3,264.00 10.88 10.88 3,264.00 3,264.00
3.2 Formwork for column m3 41.76 300.00 12,528.00 #REF! #REF! #REF! #REF! #REF! #REF!
3.3 Formwork for bracing beam m3 31.68 300.00 9,504.00 31.68 9,504.00 31.68 31.68 9,504.00 9,504.00
3.4 Formwork for top tie beam m3 30.26 300.00 9,078.00 29.90 8,970.00 0.36 108.00 30.26 30.26 9,078.00 9,078.00
3.5 Formwork for slab m2 26.30 300.00 7,890.00 26.30 7,890.00 - 26.30 26.30 7,890.00 7,890.00
Formwork for wall m2 300.00 - - -
Sub total 42,264.00 #REF! #REF! 108.00 #REF! #REF!
4 REINFORCEMENT - - - - - -
Provide, cut, bend and fix in
position reinforcement steel bars
all according to structural
drawing - - - - - -
4.1 Reinforcement Dai.24mm kg 1,209.89 35.00 42,346.15 1209.89 42,346.15 1,209.89 1,209.89 42,346.15 42,346.15
4.2 Reinforcement Dai.20mm kg 1,286.28 35.00 45,019.80 #REF! #REF! #REF! #REF! #REF! #REF!
4.3 Reinforcement Dai.16mm kg 1,476.67 35.00 51,683.45 1476.67 51,683.45 1,476.67 1,476.67 51,683.45 51,683.45
4.4 Reinforcement Dai.12mm kg 796.23 35.00 27,868.05 796.23 27,868.05 796.23 796.23 27,868.05 27,868.05
4.5 Reinforcement Dai.8mm kg 191.73 35.00 6,710.55 #REF! #REF! #REF! #REF! #REF! #REF!
sub total 173,628.00 #REF! #REF! #REF!
5 Supply and install steel ladder - - - - -
Supply and install steel ladder
with length of 10.4 m and width of
0.5m(11/2 pipe) as shown in the Ls 1.00 1000.00 1,000.00 #REF! #REF! #REF! #REF! #REF! #REF!
drawing and directed by the
5.1 Engineer
sub total 1,000.00 #REF! - #REF! #REF!
Project Name:- Hamusit Rural Town Water Supply Pproject Consultant :- Amhara Design and Supervision Works Enterprise
Client: Amhara Water Resource Development Bureau Contructor: Yonas Girma Car Rent and Water Constraction
Bill No. 2 Construction of 60m3 elevated Reservior Payment No. (04) final payment
Item Contract Previously Approved Currently Approved To date Qauntity To date Amount(Birr)
No. Activities Description unit Quantity Rate Amount Quantity Amount (birr) Quantity Amount(birr) Requested Approved Requested Approved Remark
Supply &Installation of pipe
6
and fittings
6.1 3 inch GS pipe for inlet m 10.00 300.00 3,000.00 10.00 3,000.00 10.00 10.00 3,000.00 3,000.00
3 inch GS pipe for over flow and Page 21 file:///conversion/tmp/activity_task_scratch/537173459.xlsx
6.2 drainage m 24.00 300.00 7,200.00 #REF! #REF! #REF! #REF! #REF! #REF!
6.3 3 inch GS pipe for outlet m 20.00 300.00 6,000.00 9.60 2,880.00 0.50 150.00 10.10 10.10 3,030.00 3,030.00
6.4 Ventilation pipe for 2.5inch m 1.00 250.00 250.00 0.50 125.00 0.50 0.50 125.00 125.00
6.5 Elbow 2.5inch (for vent pipe) pcs 4.00 300.00 1,200.00 #REF! #REF! #REF! #REF! #REF! #REF!
6.6 Vent 2.5inch (for vent pipe) pcs 2.00 150.00 300.00 - - - - -
Insert guard steel net for vent pipe
6.7 head m2 0.25 250.00 62.50 #REF! #REF! #REF! #REF! #REF! #REF!
Elbow 3 inch 90deg. For over flow
6.8 and washout pcs 6.00 200.00 1,200.00 6.00 1,200.00 6.00 6.00 1,200.00 1,200.00
6.9 Tee 3 inch pcs 2.00 450.00 900.00 0.00 - - - - - -
6.10 gate valve 3 inch (un-flanged) m 2.00 250.00 500.00 #REF! #REF! - #REF! #REF! #REF! #REF!
6.11 Union 3 inch pcs 2.00 200.00 400.00 2.00 400.00 2.00 2.00 400.00 400.00
6.12 Nipples 3 inch pcs 2.00 250.00 500.00 2.00 500.00 2.00 2.00 500.00 500.00
6.13 Water meter 3 inch pcs 1.00 3000.00 3,000.00 0.00 - - - - -
sub total 24,512.50 #REF! 150.00 #REF! #REF!
Project Name:- Hamusit Rural Town Water Supply Pproject Consultant :- Amhara Design and Supervision Works Enterprise
Client: Amhara Water Resource Development Bureau Contructor: Yonas Girma Car Rent and Water Constraction
Bill No. 2 Construction of 60m3 elevated Reservior Payment No. (04) final payment
Item Contract Previously Approved Currently Approved To date Qauntity To date Amount (Birr)
No. Activities Description unit Quantity Rate Amount Quantity Amount (birr) Quantity Amount(birr) Requested Approved Requested Approved Remark
7 Finishing works - - - - - -
3cm cement screend for bottom
slab of the reservoir with 1:2
cement sand mix including cement
7.1 sand finish m2 30.74 175.00 5,379.50 27.5 4,812.50 1.62 283.50 29.12 29.12 5,096.00 5,096.00
3cm cement screend for top slab of
the reservoir with 1:3 cement sand
7.2 mix. m2 37.60 120.00 4,512.00 - - - - - -
Three coats of plastering of
internal concrete wall of the
reservoir with 1:2 cement sand
7.3 mix. m2 44.40 120.00 5,328.00 39.9 4,788.00 0.38 45.60 40.28 40.28 4,833.60 4,833.60
Rendering work for the exposed
7.4 external wall surface. m2 46.00 120.00 5,520.00 44.08 5,289.60 1.92 230.40 46.00 46.00 5,520.00 5,520.00
Plastering at the column surface
7.5 and edges m2 118.00 120.00 14160 36.24 4,348.80 1.44 172.80 37.68 37.68 4,521.60 4,521.60
Plastering at the bracing surface Item Transfer
m2
7.6 and edges 120.00 0 - #REF! #REF! #REF! #REF! #REF! #REF! from 7.5
Plastering at the grade beam & Item Transfer
m2
7.7 top tie beam surface and edges 120.00 0 - #REF! #REF! #REF! #REF! #REF! #REF! from 7.5
Page 22 file:///conversion/tmp/activity_task_scratch/537173459.xlsx
Plastering for external bottom slab
m2 Item Transfer
and external top slab surfaces
7.8 120.00 0 56.8 6,816.00 3.31 397.20 60.11 60.11 7,213.20 7,213.20 from 7.5
Three coats of plastering of
internal concrete slab of the Transferred
m2
reservoir with 1.2 cement sand from Bill No.2
7.9 mix 120.00 0 #REF! #REF! #REF! #REF! #REF! #REF! of Item No.7.3
Transferred
Reinforced manhole cover for from Bill No.9
8 chlorine injection and inspection Ls 1.00 600.00 #REF! #REF! #REF! #REF! #REF! #REF! of Item No.9
sub total 34,899.50 26,054.90 #REF! #REF! #REF!
Grand total 435,191.30 #REF! #REF! #REF! #REF!
For the Contructor For the Consultant #REF! #REF!
Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No: 1 General item Payment No : 03
- - -
Total 643,472.28 130,385.39 231,000.00 361,385.39 -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No: Spring development Payment No : 03
1.3 Compact with Selected Material 20 Cm Layer by layer m3 238.13 8.40 2,000.29
1.4 Back Fill with Selected material m3 238.13 22.20 5,286.49
1.5 Cart away Excavated Material m3 92.06 35.00 3,222.10
Sub Total -
2 River Gravel -
2.1 Filling with 5-7mm diameter selected material filtering media m3 12,764.67 39.20 500,375.06
to a depth not greater than 2000mm
2.2 Filling with 15mm diameter selected material filtering media m3 12,764.67 39.20 500,375.06
to a depth not greater than 2000mm
Filling with 15-40mm diameter selected material filtering
2.3 m3 12,764.67 39.20 500,375.06
media to a depth not greater than 2000mm
Sand fill around filter media to a depth not greater than
2.4 m3 12,764.67 7.50 95,735.03
2000mm
Sub Total -
2 Concrete Work -
2.2 In 800x800mm manhole cover for spring box with 10cm thick m3 1,768.05 0.15 259.90
2.3 10cm thick C-20 mass concrete for spring box roof slab m3 2,978.85 8.40 25,022.34
Provide and fix saw Zigba wooden form work -
2.4 To 1200x950mm bottom slab m2 368.71 12.00 4,424.52
2.5 To 800x800mm manhole cover m2 368.71 0.84 309.72
Provide and fix in position cut bend and fix reinforced steel
bar. All according to structural drawing price should include -
tying wire
2.6 Æ 8mm kg 45.50 12.00 546.00
2.7 Æ 10mm kg 45.58 95.31 4,344.23
subtotal -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No: Spring development(cont..) Payment No : 03
23
3.1.2300mm thick Stone masonry wall 1:3 m3 1,698.69 25.20 42,806.99
3.1.3250mm thick Stone pitching around the spring m2 271.65 60.00 16,299.00
subtotal -
4Finishing -
4.1 3 coats of plastering external part of masonry wall with m2 130.09 84.00 10,927.56
cement sand mix 1:2
5Pipe and Fittings -
5.1Out let Pipe -
5.1.1DN 150 Flanged DCI Pipe L=1.2m No. 2,703.62 3.00 8,110.86
5.1.2DN 150 Flanged Dismantling Joint No. 3,338.17 3.00 10,014.51
5.1.3DN 150 Flanged Gate Valve No. 2,659.80 3.00 7,979.40
5.1.4OD 160 Flanged Adopter With Backing Ring No. 3,828.09 3.00 11,484.27
5.2Overflow pipe -
5.2.1DN 100 GS Medium Class pipe m 650.37 12.00 7,804.44
5.2.2Gs Tee DN 100 No. 965.72 3.00 2,897.16
5.2.3Gs Union Tee No. 1,312.63 3.00 3,937.89
5.2.4Gs Traded Gate Valve No. 1,623.00 3.00 4,869.00
sub total -
6Vent Pipe -
6.1DN 80 mm GS pipe L 589.30 8.00 4,714.40
6.2DN 80 mm Treaded Tee No. 1,575.16 3.00 4,725.48
6.3DN 80 mm Nipples No. 337.23 6.00 2,023.38
5Fence Work -
SUB TOTAL -
6 Gate -
6.1Supply and construct gate type III as per the drawing No 27,248.52 1.00 27,248.52
total 1,914,343.27 - - -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:3 Gravity Main Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
1Earth Work
Bulk Excavation in ordinary soil to a depth not greater than
1.1 m3 68.82 84.00 5,780.88 - - -
1500mm
1.2Ditto as item 1.1 but in rock m3 380.00 16.80 6,384.00
2.2In 800x800mm manhole cover for spring box with 10cm thick m3 1,768.05 0.15 259.90
2.310cm thick C-20 mass concrete for spring box roof slab m3 2,978.85 8.40 25,022.34
SUB TOTAL -
6Gate -
6.1Supply and construct gate type III as per the drawing NO 27,248.52 1.00 27,248.52
total 1,914,343.27 - - -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:4 Rising Main Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
1Site clearing & excavation - -
Trench excavation in ordinary to a depth of 80 cm and width
1.2 m3 68.82 1,031.30 70,974.07 864 59,460.48 - 864.00 59,460.48
of 60cm.
Trench excavation in soft rock for pipe lines to a depth of
1.2 80cm and a width of 60 cm and disposal of surplus excavated m3 418.87 54.30 22,744.64 - - - -
material
1.4Back filling with native soil m3 62.30 1,031.30 64,249.99 846.9027 52,762.04 - 846.90 52,762.04
1.5Back Filling with selected transported material m3 238.13 54.30 12,930.46 - - - -
2 Structural Works - - - - -
25
2.2.1 OD 40 mm m 100.00 1,965.70 196,570.00 964.00 96,400.00 498.00 49,800.00 1,462.00 146,200.00
2.2.2 OD 50 mm m 110.00 1,927.20 211,992.00 949.00 104,390.00 333.00 36,630.00 1,282.00 141,020.00
Sub Total - - - - -
3Supply and Installation Fittings PN 10 - - - - -
3.1HDPE PE 100 Compression Tee - - - - -
3.1.1OD 63 / 40 / 63 pcs 348.00 3.00 1,044.00 - - - -
3.1.2OD 50 / 50 / 50 pcs 229.50 2.00 459.00 - 1.00 229.50 1.00 229.50
3.1.3OD 50 / 40 / 50 pcs 260.51 2.00 521.02 - 1.00 260.51 1.00 260.51
3.2CI Flanged Tee - - - - -
3.2.1DN 100 / 50 / 100 pcs 3,326.23 1.00 3,326.23 - - - -
3.3GS Tee - - - - -
3.3.1DN 80 / 37 / 80 pcs 1,004.85 2.00 2,009.70 - - - -
3.3.2DN 65 / 37 /65 pcs 830.85 2.00 1,661.70 - - - -
3.4HDPE PE 100 Butt Weld Reducer - - - - -
3.3.1OD 110 / 90 pcs 828.25 2.00 1,656.50 - - - -
3.3.2OD 110 / 63 pcs 798.55 1.00 798.55 - - - -
3.3.3OD 90 / 75 pcs 751.53 1.00 751.53 - - - -
3.5HDPE PE 100 Compression Reducer - - - - -
3.4.1OD 75/ 50 pcs 712.67 3.00 2,138.01 - - - -
3.4.2OD 63 / 50 pcs 571.33 2.00 1,142.66 - - - -
3.4.3OD 50 / 40 pcs 399.29 5.00 1,996.45 - 2.00 798.58 2.00 798.58
3.6CI Flanged Reducer - - - - -
3.6.1DN 100 / 80 pcs 1,701.18 1.00 1,701.18 - - - -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
BILL NO: -5 DISTERBUTION NETWORK(cont..) Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
3.7Flanged Gate Valve - - - - -
3.7.1DN 80 pcs 3,908.95 1.00 3,908.95 - - - -
3.7.2DN 50 pcs 1,476.96 1.00 1,476.96 - - - -
3.7 Internal Traded PN 10 Gate Valve - - - - -
3.3.1DN 80 mm pcs 1,954.47 3.00 5,863.41 - - - -
3.3.2DN 50 mm pcs 1,476.96 3.00 4,430.88 - - - -
3.3.3DN 37 mm pcs 830.68 4.00 3,322.72 - - - -
3.3.4DN 25 mm pcs 227.39 12.00 2,728.68 - - - -
3.8HDPE Female Adopter PN 10 - - - - -
3.8.1OD 90 mm Pcs 986.00 3.00 2,958.00 - - - -
3.8.2OD 63 mm pcs 966.28 3.00 2,898.84 - - - -
3.8.3OD 50 mm pcs 628.08 4.00 2,512.32 - - - -
3.8.4OD 25 mm pcs 376.85 12.00 4,522.20 - - - -
3.9GS Male Nipples PN 10 - - - - -
3.9.1DN 80 mm pcs 738.59 6.00 4,431.54 - - - -
3.9.2DN 50 mm pcs 721.10 6.00 4,326.60 - - - -
3.9.3DN 37 mm Pcs 300.34 8.00 2,402.72 - - - -
3.9.4DN 25 mm pcs 393.89 24.00 9,453.36 - - - -
3.1END CUPS ( HDPE ) Compression PN 10 - - - - -
3.10.1OD 50mm pcs 307.65 3.00 922.95 - - - -
3.10.2OD 40mm pcs 287.78 2.00 575.56 - - - -
3.11Saddle Clamp PN 10 - - - - -
3.7.1OD 110 with DN 25 internally traded pcs 600.23 3.00 1,800.69 - - - -
3.7.2OD 90 with DN 25 internally traded pcs 500.23 3.00 1,500.69 - - - -
3.7.3OD 63 with DN 25 internally traded pcs 402.32 2.00 804.64 - - - -
3.7.4OD 50 with DN 25 internally traded pcs 394.27 5.00 1,971.35 - - - -
Sub Total - - - - -
Construction of road crossing structure, valve room, and
4 - - - - -
supply and install the required fittings
RC class C-20 for pipe encasement for road crossings as per
4.1 standard drawings, price includes excavation not exceeding m3 6,331.17 2.40 15,194.81 - - - -
1m, reinforcement ,formwork and backfill
reinforced concrete class C-20 for Anchor Blocks & gulley
crossing blocks as per construction standard drawing, price
4.2 m3 6,303.70 1.20 7,564.44 - - - -
include formwork, excavation not exceeding 1m ,
reinforcement and backfill
Provide and construct valve Chambers and install the
4.3 - - - - -
required fittings
27
2.7.3Roof Slab m2 447.71 37.37 16,730.92 - - - -
2.7.4Column and Beam m2 591.22 16.78 9,920.67 - 3.05 1,803.22 3.05 1,803.22
2.8.Reinforcement bars according to the drawing - - - - -
2.8.1& 6 mm kg 42.48 54.00 2,293.92 - 5.11 216.90 5.11 216.90
2.8.2& 10 mm kg 45.58 1,360.00 61,988.80 - 852.06 38,836.78 852.06 38,836.78
2.8.3& 12 mm kg 45.58 1,992.00 90,795.36 - 1048.50 47,790.44 1,048.50 47,790.44
2.8.4& 16 mm kg 49.97 300.00 14,991.00 - 52.03 2,600.08 52.03 2,600.08
2.8.5& 20 mm kg 50.21 20.10 1,009.22 - - - -
2.8.6Tying wire kg 42.00 35.00 1,470.00 - - - -
Sub total - - - - -
3Masonry work - - - - -
3.130cm deep masonry work under the wall m3 1,610.04 8.52 13,717.54 2.946105 4,743.35 - 2.95 4,743.35
3.330cm thick hard core filling m3 182.12 46.16 8,406.66 9.949875 1,812.07 - 9.95 1,812.07
one meter width semi-dressed stone pavement around the
3.4 m2 1,859.43 12.40 23,056.93 - - - -
reservoir joined with 1:3 Cement mortar.
subtotal - - - - -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-7 100 m3 reservior(cont..) Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
4Finishing Work - - - - -
4.13cm thick cement screed mix 1:3 floor finish m2 186.13 33.17 6,173.93 - - - -
Apply 12mm thick plastering of internal concrete wall up to
4.2 m2 201.69 64.29 12,966.65 - - - -
fine finish with 1:2 mix
4.3semi dressed stone pavement around service reserviour m2 896.58 12.40 11,117.59 - - - -
4.4Pointing the external wall of reservoir with 1:2 cement mortar m2 115.03 71.44 8,217.74 - - - -
10Supply and construct gate type III as per the drawing No 27,248.52 1.00 27,248.52 - - - -
total 1,066,989.33 16,294.07 127,823.17 144,117.24
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-8 Semi under ground pump house Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
1 Earth work
1.1 Clearing and removal of top soil to average depth of 25cm m2 14.05 30.00 421.50
1.2 Excavation in ordinary soil to a depth not greater than 800mm m3 68.82 30.00 2,064.60
5.1 Diameter 8cm eucalyptus upper and lower chord ml 55.81 45.00 2,511.45
5.2 Diameter 6cm eucalyptus vertical and diagonal members ml 54.69 42.00 2,296.98
5.3 50x70mm Zigba roof purlin ml 3,975.92 38.00 151,084.96
sub total -
6 Gutter, down pipe& pavement -
6.1 G28 flat metal sheet gutter ml 1,815.21 8.00 14,521.68
6.2 flat metal sheet down pipe ml 667.30 8.20 5,471.86
6.3 Pavement around the bidg. ml 896.58 25.60 22,952.45
sub total -
7 Facia Board m2 470.43 7.00 3,293.01
8 Fence Work -
1.2 Excavation in ordinary soil to a depth not greater than 800mm m3 68.82 12.50 860.25
Sub Total -
2 Masonry Work -
2.1 Stone masonry with cement mortar 1:3 ratio m3 1,698.69 15.84 26,907.25
2.2 25cm thick hard -core filling m2 173.44 19.80 3,434.11
sub total -
3 Concrete works -
3.1 2cm thick cement screed m2 186.13 19.80 3,685.37
3.2 10 cm thick C-20 Rcc concrete above the hard core m3 2,978.85 1.98 5,898.12
3.3 C-25 concrete -
3.4.1 Generator Seat m3 3,348.23 0.24 803.58
3.4.2 column m3 3,348.23 1.00 3,348.23
3.4.3 grade beam m3 3,348.23 1.28 4,285.73
3.4.4 top tie beam m3 3,348.23 0.89 2,979.92
sub total -
4 Reinforcement -
4.1 ø14mm kg 45.58 77.35 3,525.61
4.2 ø12mm kg 45.58 90.50 4,124.99
4.3 ø10mm kg 45.58 52.70 2,402.07
4.3 ø08mm kg 45.50 121.56 5,530.98
sub total -
29
5 HCB walling -
5.1 class "B" 20cm thick HCB wall m2 587.69 78.40 46,074.90
5.2 Plastering of internal wall m2 186.13 78.40 14,592.59
5.3 Plastering External wall left for rendering m2 130.09 78.40 10,199.06
5.4 Rendering H.C.B wall in cement mortar (1:2) mix. m2 102.21 78.40 8,013.26
Apply three coat of synthetic enamel paint to plastered
5.5 Vertical surfaces, beams and columns and wall based on m2 116.23 78.40 9,112.43
Engineer satisfaction
sub total -
6 Roofing -
6.1 Gauge 28 corrugated iron sheet Roof cover m2 425.01 32.67 13,885.08
sub total -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-9 Generater house(cont..) Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
7.1 Metal door size 2000 x 2700 mm pcs 10,204.48 1.00 10,204.48
Sub total -
5 Carpentry Work -
5.1 Diameter 10 cm eucalyptus upper and lower chord ml 89.61 38.00 3,405.18
5.2 Diameter 8 cm eucalyptus vertical and diagonal members ml 55.81 43.00 2,399.83
5.3 50x70mm Zigba roof purlin ml 3,975.92 38.00 151,084.96
sub total -
6 Gutter, down pipe& pavement -
8 Fence Work -
total 391,005.53 - - -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-10 Guard house Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
1 Earth Work
1.1 Clearing and removal of top soil to average depth of 25 cm m2 14.05 26.10 366.71 25 351.25 - 25.00 351.25
1.2 Excavation in ordinary soil to a depth not greater than 100cm m3 68.82 9.61 661.36 - - - -
1.3 Ditto as item 1.2 but in rock to a depth not greater than 20cm m3 380.00 1.92 729.60 - - - -
1.5 Cart away the excavated materials not more than 1km m3 92.06 11.95 1,100.12 - - - -
2 Concret works - - - - -
2.2 5 cm thick C-20 mass concrete above the hard core m3 2,978.85 0.39 1,161.75 0.31325025 933.13 - 0.31 933.13
2.3 C-20 concrete post m3 2,978.85 0.60 1,787.31 0.60153765 1,791.89 - 0.60 1,791.89
3 MASONARY WORK - - - - -
3.1 stone masonry with cement mortar 1:4 ratio m3 1,610.04 1.80 2,898.07 2.0196 3,251.64 - 2.02 3,251.64
3.2 25 cm thick hard-core filling m2 173.44 9.64 1,671.96 6.275025 1,088.34 - 6.28 1,088.34
4 WALL, ROOF AND WOOD POLES - - - - -
Guage 32 corrugated iron sheet for the wall & Roof internally
4.1 m2 282.64 34.00 9,609.76 - - - -
covered by chipwood
4.2 Guage 32 corrugated iron sheet Roof cover m2 282.64 11.71 3,309.71 11.5046 3,251.66 - 11.50 3,251.66
30
5 Electrical installation - - - - -
Supply and install the required electrical installation as per
5.1 Ls 39,499.28 1.00 39,499.28 - - - -
Engineer's order
total 161,588.91 194.61 101,368.52 - 101,368.52
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-11 Pubelic fountain Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
1.1 Clearing of site to remove top soil to a a depth of 20cm m2 42.25 97.74 4,129.52 81.92 3,461.12 10.24 432.64 92.16 3,893.76
1.2 Bulk excavation for up to a depth of 80 cm m3 16.90 619.38 10,467.52 4.096 69.22 0.51 8.65 4.61 77.88
Cart away and dump excavated surplus material to a distance
1.3 m3 16.90 828.54 14,002.33 15.36 259.58 - 15.36 259.58
not exceeding 1 km from site.
Provide, fill and compact in layers 20cm selected material for
1.4 m3 16.00 2,143.17 34,290.72 - - - -
foundation
provide and fill hard core with hard basaltic or equivalent
1.5 stone, well compacted and blinded with crushed stone to a m2 13.69 1,560.96 21,369.54 81.92 1,121.48 10.24 140.19 92.16 1,261.67
finished thickness of 25 cm
2 Concrete Work - - - - - -
2.1 10 cm thick C-15 mass concrete m3 2,733.65 5.31 14,515.68 8.192 22,394.06 1.02 2,799.26 9.22 25,193.32
3 Masonry Work - - - - - -
provide and construct 500 mm thick traychytic basaltic
3.1 masonry wall wall grouted and fill with cement moratar ratio m3 1,743.81 21.15 36,881.58 14.224 24,803.95 1.78 3,100.49 16.00 27,904.45
(1:3)
Apply pointing to all external masonry wall with cement
3.2 m2 95.86 78.12 7,488.58 - - - -
mortar ratio (1:3)
Provide and fix in place precast concrete water seller seats all
3.3 No. 2,733.65 9.00 24,602.85 - - - -
according to drawing 60 x 60 x 40 mm
4 Pipe and fitting work - - - - - -
4.1 supplying and installing Gs pipes - - - - - -
4.1.1 DN 25 GS mm pcs 153.49 27.00 4,144.23 6 920.94 3.00 460.47 9.00 1,381.41
4.2 supplying and installing fittings - - - - - -
4.2.1 DN 25 mm GS Tee pcs 96.88 27.00 2,615.76 6 581.28 21.00 2,034.48 27.00 2,615.76
4.2.2 DN 25 mm GS Elbow ( 90 degree) pcs 114.68 45.00 5,160.60 8 917.44 1.00 114.68 9.00 1,032.12
4.2.3 DN 20 mm Faucet pcs 174.70 36.00 6,289.20 - - - -
4.2.4 DN 25 Gate valve pcs 1,136.96 9.00 10,232.64 - - - -
4.2.5 Nipples DN 25 mm pcs 135.82 18.00 2,444.76 - - - -
4.2.6 Compressional HDPE reducer OD 50 x 32 pcs 330.05 9.00 2,970.45 - - - -
4.2.7 Compressional HDPE Female adopter 32 x 1" pcs 115.10 9.00 1,035.90 - - - -
4.2.8 Water meter DN 25 mm pcs 1,626.40 9.00 14,637.60 - - - -
4.2.9 socket DN 25 mm pcs 41.05 9.00 369.45 - - - -
Provide and construct 300 mm thick trachytic basaltic
masonry valve chamber grouted and fill with cement mortar
4.2.10 No. 11,981.08 9.00 107,829.72 - 7.00 83,867.56 7.00 83,867.56
ratio (1:3). The price shall include reinforced cover as per the
drawing
Lined masonry drainage ditch around the public fountain to
prevent entrance of flood and related sediments as per the
5.1 m 432.73 216.00 93,469.68 - - - -
drawing. The price include excavation and any other
incidental works.
6 Fence work
Barbed wires fencing consists of 2.5 mm barbed wire - - - - - -
horizontal and diagonal member fixed to 2.5 m long with
6.1 m 750.00 279.00 209,250.00 - - - -
angled iron posts stand spaced @ 20 cm c/c above ground level
with
Supply50 and
cm deep C-15
fix iron concrete
gate foundation
1.2 x 2.1 m with lock and latch as
6.2 No. 3,385.09 9.00 30,465.81 - - - -
shown in the drawing
total 658,664.12 54,529.09 92,958.42 147,487.51
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-12 Electromechanical Payment No : 03
31
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-12 Electromechanical(cont..) Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
3.1Air release valve, DN80mm PN16 No 11,249.29 1.00 11,249.29
Single flanged GS Elbow 90degrees,DN50mm PN16 Length
3.11 No 4,787.00 1.00 4,787.00
=2000mm
3.12Double flanged Enlarger reducer DN 50/80,PN 16 No 2,064.74 2.00 4,129.48
3.13 Concentric Reducer, DN100/DN80,PN 16 No 2,581.25 2.00 5,162.50
Double flanged DN 150 pipe ,PN 10 with two welded tee DN
3.14 mt 13,075.83 4.00 52,303.32
100 PN 10 and welded tee DN 150 PN 10 for in let
Double flanged DN 100 pipe ,PN 16 with two welded tee DN80
3.15 mt 11,995.83 2.00 23,991.66
PN 16 and blank flange on other side
3.16Pressure switch with male socket outlets No 2,923.65 2.00 5,847.30
3.17DN 100 PN 16 Double Flanged Piece pipe L=2.5 m No 3,581.77 2.00 7,163.54
3.18DN 100 PN 16 Double Flanged Piece pipe L=1 m No 3,041.77 2.00 6,083.54
3.19DN 80 PN 16 Double Flanged Piece pipe L=0.8 m No 2,501.77 2.00 5,003.54
3.2DN 150 PN 16 Double Flanged Piece pipe L=2.5 m No 5,336.77 1.00 5,336.77
3.21pipe support with pipe clamp foot plate,with anchor bolts No 4,421.61 5.00 22,108.05
Sub Total "C" -
4Dewatering Pump & Fittings -
Supply & Installation sub Mersible Dewatering pump with
4.1 No 55,136.42 1.00 55,136.42
Q=2.5 l/s, H=15 m & P=615 w motor power
615w control panel board DOL including floater switching
4.2 No 10,865.41 1.00 10,865.41
system.
4.3Power Cable -
Power cable from control panel board to motor, size 2x2.5
4.3.1 Mts 72.32 15.00 1,084.80
mm2.
4.4Supply and installation of pipes and fittings -
4.4.1Traded GS Elbow90degrees DN 40,PN10 No 85.58 3.00 256.74
4.4.2Traded GS Union DN 40 No 122.65 1.00 122.65
4.4.3 GS riser medium class pipe,DN40 PN10 Mts 1,282.20 11.00 14,104.20
4.4.4Pressure switch with male socket outlets No 2,528.66 1.00 2,528.66
4.4.5 GS Well head 10” flange,DN80 short pieces with DN65 PN16 No 3,712.93 11.00 40,842.23
flanged outlet
4.4.6Reducer Fit to pump outlet and 11/2 to other side No 122.20 1.00 122.20
4.4.7Nipples 11/2' No 148.92 4.00 595.68
4.4.8Beded type Socket 11/2 No 81.00 4.00 324.00
4.4.9Anchoring pump to wall Ls 1,431.45 1.00 1,431.45
total 1,716,693.81 - - -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
32
Item No
2.4
Am
Descrpition
Sub total
Contractor
Name :- Wubegzier Y.
Signature :- ___________
Date :- _____________________________
Amhara Water Works Construction Enter
Mayangetam Rural water supply Proje
Exceeding Quantity (Variation 1)
Previous Current
Agreement Excuted
Unit Qty Qty
Exceding Exceding
Qty Qty
Consultant
Name :- Abay F.
Signature :- ____________
Date ____________________________
Current Total Exceding
Exceding Excuted Amount Remark
Amount To Date
1,778.77 1,778.77
1,778.77 1,778.77
_______
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No: 1 new work item Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: - Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No: 1 General item TAKEOFF NO :-3
Item Measurement
Description Unit Sketch Qty. Remark
No. T L W D.avg
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature :- ___________ Signature :- ____________
Date :- _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: - Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:- 5 Distribution system TAKEOFF NO :-3
Item Measurement
Description Unit Sketch Qty. Remark
No. T L W D.avg
Trenech excavation and
1
back filling
1.0 333.0 0.6 0.8 159.84 OD50(J3-WP9)
1.0 284.0 0.6 0.8 136.32 OD40(D8-WPSH)
1.0 50.0 0.6 0.8 24.00 ST .WPCH
1.1
Trenech excavation in m³ 1.0 74.0 0.6 0.8 35.52 OD40(R-WPCH)
normal soil 1.0 8.0 0.6 0.8 3.84 OD40(J2-WP5)
1.0 12.0 0.6 0.8 5.76 OD40(J5-WP6)
1.0 70.0 0.6 0.8 33.60 OD40(Main road -clinic)
total 398.88
1.3 Back with native soil m³ 1.0 831.00 0.60 0.80 398.88
PE -100 HDPE PN 10
2.2
PIPE LAYING
2.2.1 OD 40 mm m 1.0 498.00 498.00
2.2.2 OD 50 mm m 1.0 333.00 333.00
Supply and Installation
3
Fittings PN 10
3.1.3OD 50 / 40 / 50 pcs 1.0 1.00
3.1.2OD 50 / 50 / 50 pcs 1.0 1.00
3.4.3OD 50 / 40 pcs 2.0 2.00
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature :- ___________ Signature :- ____________
Date :- _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: - Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:- 11 Public Fountain TAKEOFF NO 3
Item Measurement
Description Unit Sketch Qty. Remark
No. T L W D.avg
1 Public Fountain
1.1 Clearing of site to remove top soil to a depth m2
of 20cm 1 3.2 3.2 10.2
1.2 Bulk excavation for upto a depth of 80 cm m³
1 3.2 3.2 0.05 0.51
1.3 Cartaway and dump excavated material m³
2 Concrete work
2.110cm thick c-15 mass concrete m³ 1 3.2 3.2 0.1 1.02
3Masonary
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature :- ___________ Signature :- ____________
Date :- _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: - Amhara Nation Regional state Water, Irrigation and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:- 7 100 m3 reservior TAKEOFF NO - 3
Item Measurement
Description Unit Sketch Qty. Remark
No. T L W/L D.avg
2 Concrete work
2.2.1 C-30 Base Slab And Friction key m3 1.0 42.99 0.2 8.60
2.4 C-30 Column m3 1.0 3.05 0.25 0.25 0.19
footing of column 1.0 1.3 1.3 0.3 0.47
Sub total 0.66
2.7 Form work
2.7.1 Base Slab m2 1.0 23.2 0.2 4.65
2.7.4 Column m2 4.00 3.05 0.25 3.05
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature :- ___________ Signature :- ____________
Date :- _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: - Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-7 100 m3 reservior TAKEOFF NO 3
Shape codes Unit
Item Spacining No of Total
No. Description Dia (mm)
(mm)
Bar shape bars
Each leangth (m) Total length (m) weight Remark
A B C (kg) weight(kg)
Reinforcement bars
2.8.
according to the drawing
2.8.1 6 mm stirups for column 6 150 23.00 1.00 23.00 0.222 5.11
total 23.00 5.11
10mm Ho Reinforcement bar 10 150 3.62 0.07 0.07 145 3.76 546.95 0.617 337.29
10mm Hin Reinforcement bar 10 120 3.58 0.07 0.07 172 3.72 640.46 0.617 394.95
2.8.2
2.8.3 12mm Reinforcement bar 12 150 6.57 0.07 0.07 8.00 6.71 53.68 0.888 47.67
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature :- ___________ Signature :- ____________
Date :- _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: - Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
NEW WORK TAKEOFF NO - 3
Item Measurement
No.
Description Unit Sketch
T L W D.avg
Qty. Remark
Transferr
ed from
bill No.2
Item
No.3.5 Formwork for wall m2 300.00 - - - - - - -
sub total 216,892.00 #REF! #REF! #REF! - #REF!
3.1.3 DN 50mm m 725.00 200.00 145000.00 725.00 145,000.00 #REF! #REF! #REF! #REF! #REF! #REF!
3.1.4 DN 40mm m 1,132.00 180.00 203760.00 1,621.70 291,906.00 #REF! #REF! #REF! #REF! #REF! #REF!
Sub Total #REF!
For the Contructor For the Consultant
Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Transferr
d from 30 cm Selected material fill for m3 40 0.00 0
bill No.2 foundation
item
No.1.8
#REF! #REF! #REF! #REF! #REF! #REF!
1.4 25cm thick hard core filling. M2 22.00 175.00 3850.00 22 3850 #REF! #REF! #REF! #REF! #REF! #REF!
Sub Total 6,825.00 5,990.10 - #REF! - #REF! - #REF!
2 Concrete work 0 - - - - - -
C-20 floor slab mass concrete
2.1 m3 2.20 2950.00 6490.00
thickness of 100mm 2.2 6490 #REF! #REF! #REF! #REF! #REF! #REF!
Grade C20 RC concrete for machine
2.2 m3 1.50 3050.00 4575.00
foundation 0 - - - - -
Sub total 11,065.00 6,490.00 #REF! - #REF! - #REF!
3 Masonry work
30cm thick stone masonry work for
3.1 m3 1.20 800.00 960.00
above ground level 1.2 960 #REF! #REF! #REF! #REF! #REF! #REF!
3.2 Stone for foundation basement m3 0.88 350.00 0.00 - - #REF! #REF! #REF! #REF! #REF! #REF!
Transferr
ed from
30 cm Selected material fill for
bill No.2 m3 350.00 #REF! #REF! #REF! #REF! #REF! #REF!
foundation
item
No.1.8
Sub total 960.00 960.00 - #REF! - #REF! - #REF!
4 Plastering Work 0 - - - - - -
10mm thick plastering floor slab
4.1 m2 22.00 120.00 2640.00 #REF! #REF! #REF! #REF! #REF! #REF!
with cement screed of ratio 1:3 0
Pointing of stone masonry with
4.2 3.96 120.00 475.20
ratio of 1:3 0 #REF! #REF! #REF! #REF! #REF! #REF!
Sub total 3,115.20 - - #REF! - #REF! #REF!
5 Wall work 0 -
wall cladding with CI G-32 work
includes supplying, placing and
5.1 m 2
55.54 1200.00 66648.00 71.82 86,184.00 #REF! #REF! #REF! #REF! #REF! #REF!
nailing vertical pole and horizontal
tying members of Eucalyptus tree
Eucalyptus framed CI sheet
5.2 No. 2.00 120.00 240.00
Window with 1m x 1m 1 120 - - 1.00 120.00 - -
Eucalyptus framed CI sheet Door
5.3 No. 1.00 250.00 250.00
with 2m X 1.2m 1 250 #REF! #REF! #REF! #REF! #REF! #REF!
5.4 Supply instalation of wire mesh m2 6.25 300.00 1875.00 6.25 1875 #REF! #REF! #REF! #REF! #REF! #REF!
Sub total 69,013.00 88,429.00 #REF! #REF! #REF!
6 Roof work 0
Roof cladding with CI G-32 work
includes supplying, placing and
6.1 m2 30.00 400.00 12000.00 45.02 18008 #REF! #REF! #REF! #REF! #REF! #REF!
nailing Eucalyptus tree trusses and
purlines
Sub total 12,000.00 18,008.00 #REF! #REF! #REF! #REF!
7 Reinforcement 0
7.1 Dia. 8mm plain bars kg 102.00 31.00 3162.00 0 #REF! #REF! #REF! #REF!
7.2 Dia. 10mm plain bars kg 14.00 31.00 434.00 0 #REF! #REF! #REF! #REF!
7.3 Dia. 12mm plain bars kg 15.00 31.00 465.00 0 #REF! #REF! #REF! #REF!
Sub Total 4,061.00 - #REF! #REF! - -
8 Fence work 0
Requeste
Item No. Activities Description unit Quantity Rate Amount Quantity Amount (birr) Quantity Amount(birr) Requested Approved d Approved Remark
Supply & instalation of
1 Electromechanical work
2.1.1 Grade C-15, 5 cm thick blinding concrete m2 4 2.00 2.00 0.40 6.4
2.2 Grade C-25 reinforced concrete 4 0.30 0.30 7.56 2.72
2.2.1 RCC for footing (C-25) 4 2.00 2.00 0.40 6.4
2.3.2 RCC for for columen (C-25) m3 4 0.30 0.30 7.56 2.72
2.4.3 RCC for breacing beam (C-25)
in longer direction m3 2 6.00 0.30 0.30 1.08
in shorter direction m3 2 5.50 0.30 0.30 0.99
Sub total 6.21
For the Contructor For the Consultant
Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
7 Finishing works
7.4 Rendering work for the exposed external wall surface. m2 23 2 46.00
7.5 Plastering at the column surface and edges m2 4 8.6 1.2 41.28
Reinforced manhole cover for chlorine injection and Item Transfer from 9 spring
Ls 1.00 1.00
inspection cap
Bill No 8 Varation Work For Construction of Collection Chamber 20m 3
Measurment
Itom No. Work Description Unit T/No. L (m) W (m) D (m) Qty Remarkk
1.2.1 Up to 1.5m depth
1.2.1.1 In soft formation m3 7.6 7.6 1.5 24.14
6 Finishing works
3cm cement screed for bottom slab with 1:2 cement
6.1 m2
sand mix 4 4 16.00
3cm cement screed for top slab with 1:3 cement sand
6.2 m2
mix 2 4 4 32.00
Three coats of plastering of internal masonry wall of
6.3 m2
the collection chamber with1:2 cement sand mix 4 4 1.25 20.00
6.4 Pointing work for the exposed external wall m2 4 5.60 1.285 28.78
6.5 Steel manhole cover with angle iron frame and lock pcs 1.00 1.00
7 Pipe, fittings and other
7.1 Ladder made from11/2" GS pipe No
7.2 Supply and install 4" GS pipe for inlet pipe m 2.00 3.00 6.00
Supply and install 4" GS pipe for over flow fixtures up
7.3 m
to disposing point 9.00 9.00
1.2 Cutting down trees and removing from site no 120 0.00
2 Excavation
Trench excavation in ordinary soil for GI pipes to a
max. depth of 0.8m and disposal of surplus excavated
2.1 material m3 1 2295.9 0.6 0.8 270.03
2.2
2.3
2.4 Back filling with native soil m3 1 2295.4 0.6 0.8 1090.29
2.3 GS Double flanged gate valve DN65 PN16 with wheel pcs 1 1.00
2.4 GS Double flanged 90 degree elbow pcs 1 1.00
2.5 stainless steel flanged strainer pcs 1 1.00
2.6 GS Double flanged short piece pipe DN 65 Pn16 pcs 1 1.00