You are on page 1of 55

Total Over

Ø(mm) Spacing(m
Position No Bar Form lap & Hook
8 8920mm m)
length (m)
5
0 1930mm
m 1930mm 1
m 0
3 0
1 3
3 24 250 0.23
0
0
3 m
3
2
0
3 m
m
2
0
m
2 m
2 1007mm 10 150 0.17
m 200mm
m
m
R=25
2' 420 mm 0m 10 150 1
m

3 12 170

4 10 170

5 12

6 10 200

9 20 0.2

8 100
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
420mm 4 14 150 0.84
2
0 14 150 0.84
m 14 150 0.84
m 14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
14 150 0.84
10 150
Length Vary from 11.86 m to 3.031 m
10 150
10 150
10 150
10 150
10 150
10 150
10 150
10 150
10 150
10 150
10 150
500mm
10 150
1980mm 10 150
10 150
L
e 10 150
n 10 150
g 10 150
15 t 10 150
h
10 150
v 10 150
a 10 150
r
y 10 150
10 150
10 150
10 150
10 150
10 150
400mm 10 150
10 150
10 150
1.965m
10 150
10 150
10 150
10 150
10 150
10 150

16 14 150 0

17 14 150 0

14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68
14 150 1.68

17' 14 150 0

18 12 150 0

18 12 150 0
Total Length of Bars for respective Diameters(m)
Wastage 3%
Total Length of Bars including 3% wastage
Unit Weight for Respective Diameters
Total Weight
Total length
length of Total length
Total no of of each
each bar of each bar
Bars bar(m) per
(m) (m)
Ø(mm)

8 10 12 14 20

3.25 3.48 429 1,493.06

1.93 2.1 210 441.70

1.93 2.93 219 640.81

32.66 32.656 31 998.89

33.41 33.4096 28 926.56

32.656 32.656 3 97.97

1.55 1.55 158 244.90

1.007 1.207 8 9.66

1.38 1.38 11 15.20


11.02 11.86 2 23.72
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.86 4 47.44
11.02 11.02
2 22.04
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08
11.02 11.02 4 44.08 1,608.92

3.69 3.69 36 132.84

0.00 0.00 14 0.00

0.00 1.68 15 25.20


0.00 1.68 16 26.88
0.00 1.68 17 28.56
0.00 1.68 18 30.24
0.00 1.68 19 31.92
0.00 1.68 20 33.60
0.00 1.68 21 35.28
0.00 1.68 22 36.96
0.00 1.68 23 38.64
0.00 1.68 24 40.32
0.00 1.68 25 42.00
0.00 1.68 26 43.68
0.00 1.68 27 45.36

3.22 3.22 230 740.60

20.62 20.62 1 20.62

21.56 21.56 1 21.56


15.20 3,862.89 2,632.10 3,063.64 1,618.58
0.46 115.89 78.96 91.91 48.56
15.65 3,978.78 2,711.06 3,155.55 1,667.13
0.39 0.62 0.89 1.21 2.46
6.17 2,451.82 2,405.70 3,811.28 4,109.32

782.390071
1492.92
1324.76346
83
0.00785
Remark

10.64

Column Footing

Stripes
Lower layer Reinforcements of Floor
Slsb (longitudinal &Transverse)

Upper layer Reinforcements of Floor


Slsb (longitudinal &Transverse)
1,484.60

Ring beams
2677.37

1.00
Amhara Water Works Construction Enterprise/AWWCE/
CERTIFICATE OF PAYMENT No. 3
የክፍያ ምስክር ወረቀት ቁጥር 3
Amount (Birr)
Project Mayangetam Rural Water supply Project ዋናው ውል
12,687,945.26
ፕሮጀክት Main Contract
Location Omitted works
Amhara Region /East gojjam zone /
ቦታው Supplementary Contract
Client የለዉጥ ስራ ትእዛዞች
ኣሰሪው መስሪያ Amhara Nation Regional state Irrigation,Water and Energy Bureau
ቤት Variation orders
Contractor t. ዕ.ታክስ
Amhara Water Works Construction Enterprise 1,903,191.79
የስራ ተቋራጭ Vat 15 %
Consultant ጠቅላላ ድምር
Amhara Design and Supervision Works Enterprise 14,591,137.05
ኣማካሪ Total Sum

AMOUNT (BIRR)
As per the attached statement the value of work executed and/or materials supplied to date is 621,421.78
ተቀናሽ የገንዘቡ ልክ(ብር)
Previous Approved payments Certificates 1. xSqDä yidq
1,624,718.22
Pay. Cert. No. Date Amount (Birr) Previous Approved
1 20/ 10 / 2008 E.C 1,258,050.57 2. mÃÏ
31,071.09
2 9/1/2009 E.C 366,667.65 Retention (5%)
3. mqÅ
Penalty
4. yQD¸Ã KFÃ
186,426.53
Advance payment (30%)
5. l@§
Total 1,624,718.22 Others (10% for material supply)
DMR
217,497.62
Total
Advance Payment Before VAT After VAT .-Q§§ DMR
403,924.16
የቅድመ ክፍያ ብር Net sum before VAT
3,806,383.58 4,377,341.12
Amount of Advance taken (V.A.T 15%) due to Net Sum 60,588.62
1st 499,887.65 574,870.79 (V.A.T 15%) due to Current Retention 4,660.66
2nd 145,695.75 167,550.12 lt̉Œ y¸kfL gNzB
469,173.45
3rd 186,426.53 214,390.51 Net sum due to the Contractor
Advance repaid -
- lS‰ t̉Œ y¸kfL gNzB
-
We certify that the contractor is now entitled to the sum of Birr 469,173.45
-
Total Advance Repaid 832,009.93 956,811.42
Outstanding balance for Advance 2,974,373.64 3,420,529.69

Before VAT After VAT (FOUR HUNDRED SIXTY NINE THOUSAND ONE HUNDRED SEVENTY THREE AND
1st 83,314.61 95,811.80 FORTY FIVE CENTS)
Retention 2nd 24,282.63 27,925.02
3rd 31,071.09 35,731.75
-
-
Total retention Retained 138,668.32 159,468.57
የስራ ተቋራጭ/Contractor/
ተረጋግጧል ተረጋግጧል
Certified Approved
Name : - Wubegzier Y. Name :- Wubegzier Y.
Signiture : - ………………… Signiture : - …………………………..
Date : - Date : -
Project Name:- Mayangetam rural water supply Project
Client: - Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Cost Summary of Mayangetam water supply project Payment-3
Agreement Amount in Excuted Amount in Birr
BOQ NO Description Birr Previous Executed Current Executed Total Executed

1 General Items 643,472.28 130,385.39 231,000.00 361,385.39

2 Spring Development 1,914,343.27 0.00 0.00

3 Gravity Main 1,914,343.27 0.00 0.00

4 Raising Main 934,072.37 617,518.52 7,804.44 625,322.96

5 Distribution System 2,107,196.44 1,231,849.08 140,019.74 1,371,868.82

6 Semi Under Ground 30m3 Collection Ch 521,584.76 0.00 0.00

7 100m3 Service Reservoir3 1,066,989.33 16,294.07 127,823.17 144,117.24

8 Semi Under Ground Pump House 496,402.25 0.00 0.00

9 Generator House 391,005.53 0.00 0.00

10 Guard House 323,177.83 101,368.52 0.00 101,368.52

11 Public Fountain 658,664.12 54,529.09 92,958.42 147,487.51

12 Electro Mechanical Works 1,716,693.81 0.00

New Work of Order 20,037.24 20,037.24

Variation exceeding quantity 1,778.77 1,778.77

Total 12,687,945.26 2,151,944.67 621,421.78 2,773,366.45

15% VAT 1,903,191.79 322,791.70 93,213.27 416,004.97

Grand total 14,591,137.05 2,474,736.37 714,635.05 3,189,371.42

Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Position :- Project manager Position :- Project superviser
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Payment no.1
project name:- Hamusit rural town water supply project
Items to be deducted or Added
Quantity Amount Deducted/Adde
It.No Item description Unit Unit rate Requested Approved Requested Approved d amount Reason of deduction
Bill no.2 Construction of elevated tanker
Supply approved selected material and
compact in 20cm layers as instructed by the m3 40.00 done but not transferred to
2.6 Engineer 56.00 41.00 2,240.00 1,640.00 - 600.00 peyment
Hard core filling m2 125.00 done but not transferred to
- 16.00 - 2,000.00 2,000.00 peyment
done but not transferred to
Bill no.6 Construction of Water point peyment
Form work m2 300.00 18.25 19.60 5,475.00 5,880.00 405.00 missing the take off quantity

Pointing on the surface of massonry works(1:2) m2 done but not transferred to


150 0 64.20 - 9,630.00 9,630.00 peyment

Sub total 7,715.00 19,150.00 11,435.00

For the Contractor For the Consultant


Name --------------------- Name --------------------------
Sig------------------------- Sig-------------------------------
Date----------------------- Date-----------------------------
Project Name:- Hamusit Rural Town Water Supply Pproject Consultant :-Page 19 Design and Supervision Works Enterprise
Amhara file:///conversion/tmp/activity_task_scratch/537173459.xlsx
Client: Amhara Water Resource Development Bureau Contructor: Yonas Girma Car Rent and Water Constraction
Bill No. 2 Construction of 50m3 elevated Reservior Payment No. (04) final payment
Item Contract Previously Approved Currently Approved To date Qauntity To date Amount (Birr)
Description of work
No. unit Qnty Rate Amount Quantity Amount (birr) Quantity Amount(birr) Requested Approved Requested Approved Remark
1 EARTH WORK

1.1 Site clearing to a depth of 250mm m2 71.34 25.00 1,783.50 #REF! #REF! - #REF! #REF! #REF! #REF!
Bulk excavation to a depth not
1.2 exceeding 500mm m3 10.58 65.00 687.70 - - - - -
Excavation in footing foundation
1.3 to a depth 150cm m3 21.16 80.00 1,692.80 21.16 - - 21.16 21.16 1,692.80 1,692.80
1.4 Ditto but to a depth of 300mm m3 26.16 90.00 2,354.40 #REF! #REF! - #REF! #REF! #REF! #REF!
1.5 Ditto but in soft rock m3 25.00 - - - - - - -
1.6 Ditto but in hard rock m3 150.00 - - - - - - -
1.7 Cart away excavated material m3 64.74 30.00 1,942.20 #REF! #REF! - #REF! #REF! #REF! #REF!
9.9m3 Etra
Supply approved selected material piad See on
and compact in 20cm layers as Deduction
1.8 instructed by the Engineer m3 37.12 40.00 1,484.80 41.00 1,640.00 - 41.00 41.00 1,640.00 1,640.00 Format
1.9 Hard core filling m2 8.00 125.00 1,000.00 8.00 1,000.00 - 8.00 8.00 1,000.00 1,000.00
Sub total 10,945.40 #REF! - - #REF! #REF!
For the Contructor For the Consultant
Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Project Name:- Hamusit Rural Town Water Supply Pproject Consultant :- Amhara Design and Supervision Works Enterprise
Client: Amhara Water Resource Development Bureau Contructor: Yonas Girma Car Rent and Water Constraction
Bill No. 2 Construction of 60m3 elevated Reservior Payment No. (04) final payment
Item Contract Previously Approved Currently Approved To date Qauntity To date Amount (Birr)
No. Description of work unit Quantity Rate Amount Quantity Amount (birr) Quantity Amount(birr) Requested Approved Requested Approved Remark
2 Concrete work
Provide and place in-situ concrete
2.1 to specifications - - - - -
Grade C-15, 5 cm thick blinding
2.1.1 concrete m2 11.56 2690.00 31,096.40 11.56 31,096.40 11.56 11.56 31,096.40 31,096.40
2.2 Grade C-25 reinforced concrete - - - - - -
2.2.1 RCC for footing (C-25) m3 4.62 3050.00 14,091.00 4.62 14,091.00 4.62 4.62 14,091.00 14,091.00
2.3.2 RCC for for columen (C-25) m3 3.24 3050.00 9,882.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
2.4.3 RCC for breacing beam (C-25) m3 2.99 3050.00 9,119.50 2.99 9,119.50 2.99 2.99 9,119.50 9,119.50
2.5.4 RCC for top tie beam (C-25) m3 2.80 3050.00 8,540.00 2.80 8,540.00 2.80 2.80 8,540.00 8,540.00
2.6.5 RCC for slab (C-25) m3 4.50 3050.00 13,725.00 3.45 10,522.50 1.05 3202.50 4.50 4.50 13,725.00 13,725.00
2.6.5.1 RCC for wall m3 14.40 3050.00 43920 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
2.6.5.2 RCC for top slab m3 5.76 3050.00 17568 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Sub total 147,941.90 #REF! #REF! #REF! #REF!

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________ -
Page 20 file:///conversion/tmp/activity_task_scratch/537173459.xlsx
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________

Project Name:- Hamusit Rural Town Water Supply Pproject Consultant :- Amhara Design and Supervision Works Enterprise
Client: Amhara Water Resource Development Bureau Contructor: Yonas Girma Car Rent and Water Constraction
Bill No. 2 Construction of 60m3 elevated Reservior Payment No. (04) final payment
Item Contract Previously Approved Currently Approved To date Qauntity To date Amount(Birr)
No. Activities Description unit Quantity Rate Amount Quantity Amount (birr) Quantity Amount(birr) Requested Approved Requested Approved Remark
3 FORM WORK
3.1 Formwork for footing m3 10.88 300.00 3,264.00 10.88 3,264.00 10.88 10.88 3,264.00 3,264.00
3.2 Formwork for column m3 41.76 300.00 12,528.00 #REF! #REF! #REF! #REF! #REF! #REF!
3.3 Formwork for bracing beam m3 31.68 300.00 9,504.00 31.68 9,504.00 31.68 31.68 9,504.00 9,504.00
3.4 Formwork for top tie beam m3 30.26 300.00 9,078.00 29.90 8,970.00 0.36 108.00 30.26 30.26 9,078.00 9,078.00
3.5 Formwork for slab m2 26.30 300.00 7,890.00 26.30 7,890.00 - 26.30 26.30 7,890.00 7,890.00
Formwork for wall m2 300.00 - - -
Sub total 42,264.00 #REF! #REF! 108.00 #REF! #REF!
4 REINFORCEMENT - - - - - -
Provide, cut, bend and fix in
position reinforcement steel bars
all according to structural
drawing - - - - - -
4.1 Reinforcement Dai.24mm kg 1,209.89 35.00 42,346.15 1209.89 42,346.15 1,209.89 1,209.89 42,346.15 42,346.15
4.2 Reinforcement Dai.20mm kg 1,286.28 35.00 45,019.80 #REF! #REF! #REF! #REF! #REF! #REF!
4.3 Reinforcement Dai.16mm kg 1,476.67 35.00 51,683.45 1476.67 51,683.45 1,476.67 1,476.67 51,683.45 51,683.45
4.4 Reinforcement Dai.12mm kg 796.23 35.00 27,868.05 796.23 27,868.05 796.23 796.23 27,868.05 27,868.05
4.5 Reinforcement Dai.8mm kg 191.73 35.00 6,710.55 #REF! #REF! #REF! #REF! #REF! #REF!
sub total 173,628.00 #REF! #REF! #REF!
5 Supply and install steel ladder - - - - -
Supply and install steel ladder
with length of 10.4 m and width of
0.5m(11/2 pipe) as shown in the Ls 1.00 1000.00 1,000.00 #REF! #REF! #REF! #REF! #REF! #REF!
drawing and directed by the
5.1 Engineer
sub total 1,000.00 #REF! - #REF! #REF!

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________

Project Name:- Hamusit Rural Town Water Supply Pproject Consultant :- Amhara Design and Supervision Works Enterprise
Client: Amhara Water Resource Development Bureau Contructor: Yonas Girma Car Rent and Water Constraction
Bill No. 2 Construction of 60m3 elevated Reservior Payment No. (04) final payment
Item Contract Previously Approved Currently Approved To date Qauntity To date Amount(Birr)
No. Activities Description unit Quantity Rate Amount Quantity Amount (birr) Quantity Amount(birr) Requested Approved Requested Approved Remark
Supply &Installation of pipe
6
and fittings
6.1 3 inch GS pipe for inlet m 10.00 300.00 3,000.00 10.00 3,000.00 10.00 10.00 3,000.00 3,000.00
3 inch GS pipe for over flow and Page 21 file:///conversion/tmp/activity_task_scratch/537173459.xlsx
6.2 drainage m 24.00 300.00 7,200.00 #REF! #REF! #REF! #REF! #REF! #REF!
6.3 3 inch GS pipe for outlet m 20.00 300.00 6,000.00 9.60 2,880.00 0.50 150.00 10.10 10.10 3,030.00 3,030.00
6.4 Ventilation pipe for 2.5inch m 1.00 250.00 250.00 0.50 125.00 0.50 0.50 125.00 125.00
6.5 Elbow 2.5inch (for vent pipe) pcs 4.00 300.00 1,200.00 #REF! #REF! #REF! #REF! #REF! #REF!
6.6 Vent 2.5inch (for vent pipe) pcs 2.00 150.00 300.00 - - - - -
Insert guard steel net for vent pipe
6.7 head m2 0.25 250.00 62.50 #REF! #REF! #REF! #REF! #REF! #REF!
Elbow 3 inch 90deg. For over flow
6.8 and washout pcs 6.00 200.00 1,200.00 6.00 1,200.00 6.00 6.00 1,200.00 1,200.00
6.9 Tee 3 inch pcs 2.00 450.00 900.00 0.00 - - - - - -
6.10 gate valve 3 inch (un-flanged) m 2.00 250.00 500.00 #REF! #REF! - #REF! #REF! #REF! #REF!
6.11 Union 3 inch pcs 2.00 200.00 400.00 2.00 400.00 2.00 2.00 400.00 400.00
6.12 Nipples 3 inch pcs 2.00 250.00 500.00 2.00 500.00 2.00 2.00 500.00 500.00
6.13 Water meter 3 inch pcs 1.00 3000.00 3,000.00 0.00 - - - - -
sub total 24,512.50 #REF! 150.00 #REF! #REF!

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________

Project Name:- Hamusit Rural Town Water Supply Pproject Consultant :- Amhara Design and Supervision Works Enterprise
Client: Amhara Water Resource Development Bureau Contructor: Yonas Girma Car Rent and Water Constraction
Bill No. 2 Construction of 60m3 elevated Reservior Payment No. (04) final payment
Item Contract Previously Approved Currently Approved To date Qauntity To date Amount (Birr)
No. Activities Description unit Quantity Rate Amount Quantity Amount (birr) Quantity Amount(birr) Requested Approved Requested Approved Remark
7 Finishing works - - - - - -
3cm cement screend for bottom
slab of the reservoir with 1:2
cement sand mix including cement
7.1 sand finish m2 30.74 175.00 5,379.50 27.5 4,812.50 1.62 283.50 29.12 29.12 5,096.00 5,096.00
3cm cement screend for top slab of
the reservoir with 1:3 cement sand
7.2 mix. m2 37.60 120.00 4,512.00 - - - - - -
Three coats of plastering of
internal concrete wall of the
reservoir with 1:2 cement sand
7.3 mix. m2 44.40 120.00 5,328.00 39.9 4,788.00 0.38 45.60 40.28 40.28 4,833.60 4,833.60
Rendering work for the exposed
7.4 external wall surface. m2 46.00 120.00 5,520.00 44.08 5,289.60 1.92 230.40 46.00 46.00 5,520.00 5,520.00
Plastering at the column surface
7.5 and edges m2 118.00 120.00 14160 36.24 4,348.80 1.44 172.80 37.68 37.68 4,521.60 4,521.60
Plastering at the bracing surface Item Transfer
m2
7.6 and edges 120.00 0 - #REF! #REF! #REF! #REF! #REF! #REF! from 7.5
Plastering at the grade beam & Item Transfer
m2
7.7 top tie beam surface and edges 120.00 0 - #REF! #REF! #REF! #REF! #REF! #REF! from 7.5
Page 22 file:///conversion/tmp/activity_task_scratch/537173459.xlsx
Plastering for external bottom slab
m2 Item Transfer
and external top slab surfaces
7.8 120.00 0 56.8 6,816.00 3.31 397.20 60.11 60.11 7,213.20 7,213.20 from 7.5
Three coats of plastering of
internal concrete slab of the Transferred
m2
reservoir with 1.2 cement sand from Bill No.2
7.9 mix 120.00 0 #REF! #REF! #REF! #REF! #REF! #REF! of Item No.7.3
Transferred
Reinforced manhole cover for from Bill No.9
8 chlorine injection and inspection Ls 1.00 600.00 #REF! #REF! #REF! #REF! #REF! #REF! of Item No.9
sub total 34,899.50 26,054.90 #REF! #REF! #REF!
Grand total 435,191.30 #REF! #REF! #REF! #REF!
For the Contructor For the Consultant #REF! #REF!
Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No: 1 General item Payment No : 03

Item Contract agrement Previously excuted Currently excuted Total excuted


Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
1 General item - - - - -

Fabricated and erect metallic project sign boards for project


1.1 Ls 7,268.76 1.00 7,268.76 - - - -
identification including printing of titles as per engineers title

Prepare and provide as built drawings of all works constructed


1.2 under this contract as per the specification and to the satisfaction Ls 35,000.00 1.00 35,000.00 - - - -
of engineer

Mobilization of man power, equipment, machinery and all


1.3 No. 88,385.39 1.00 88,385.39 1.00 88,385.39 - 1.00 88,385.39
required materials to the site

1.4Demobilization Ls 83,966.12 1.00 83,966.12 - - - -

Establishment of contractor's and engineer’s site office as shown


in detail drawing(Covering a land area of about 70m2 with CIS
G-28 wall ,chip woo internally and roof for insulation and CIS
1.5 LS 330,000.00 1.00 330,000.00 - 0.70 231,000.00 0.70 231,000.00
G-28 roof and with equlaptus poles including office furniture
electricity & hand over to the town water committee after the
project Completed

Provide survey control points and setting out work for


1.6 Ls 42,000.00 1.00 42,000.00 1.00 42,000.00 - 1.00 42,000.00
construction

Pipeline testing and commissioning for thewhole work,


1.7 including all necessary worksuch as transportation and use of Ls 56,852.01 1.00 56,852.01 - - - -
water,pipe fittings, disposing of used water

- - -
Total 643,472.28 130,385.39 231,000.00 361,385.39 -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No: Spring development Payment No : 03

Item Contract agrement Previously excuted Currently excuted Total excuted


Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
1 Earth Work
Bulk Excavation in ordinary soil to a depth not greater than
1.1 m3 68.82 84.00 5,780.88 - - -
1500mm
1.2 Ditto as item 1.1 but in rock m3 380.00 16.80 6,384.00

1.3 Compact with Selected Material 20 Cm Layer by layer m3 238.13 8.40 2,000.29
1.4 Back Fill with Selected material m3 238.13 22.20 5,286.49
1.5 Cart away Excavated Material m3 92.06 35.00 3,222.10
Sub Total -
2 River Gravel -

2.1 Filling with 5-7mm diameter selected material filtering media m3 12,764.67 39.20 500,375.06
to a depth not greater than 2000mm

2.2 Filling with 15mm diameter selected material filtering media m3 12,764.67 39.20 500,375.06
to a depth not greater than 2000mm
Filling with 15-40mm diameter selected material filtering
2.3 m3 12,764.67 39.20 500,375.06
media to a depth not greater than 2000mm
Sand fill around filter media to a depth not greater than
2.4 m3 12,764.67 7.50 95,735.03
2000mm
Sub Total -
2 Concrete Work -

Reinforced concrete type C-25 with a minimum cement


content 360 Kg/m3 filled in to form work and vibrated around -
reinforced bar

In 2000x2000mm RC Bottom slab for spring box with 20cm


2.1 m3 2,978.85 2.40 7,149.24
thick

2.2 In 800x800mm manhole cover for spring box with 10cm thick m3 1,768.05 0.15 259.90

2.3 10cm thick C-20 mass concrete for spring box roof slab m3 2,978.85 8.40 25,022.34
Provide and fix saw Zigba wooden form work -
2.4 To 1200x950mm bottom slab m2 368.71 12.00 4,424.52
2.5 To 800x800mm manhole cover m2 368.71 0.84 309.72
Provide and fix in position cut bend and fix reinforced steel
bar. All according to structural drawing price should include -
tying wire
2.6 Æ 8mm kg 45.50 12.00 546.00
2.7 Æ 10mm kg 45.58 95.31 4,344.23
subtotal -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No: Spring development(cont..) Payment No : 03

Item Contract agrement Previously excuted Currently excuted Total excuted


Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
3Masonry work -
3.1250 mm thick basaltic hard core filling m2 173.44 84.00 14,568.96
3.1.1500mm thick Dry Stone masonry wall m3 896.58 5.40 4,841.53

23
3.1.2300mm thick Stone masonry wall 1:3 m3 1,698.69 25.20 42,806.99
3.1.3250mm thick Stone pitching around the spring m2 271.65 60.00 16,299.00
subtotal -
4Finishing -
4.1 3 coats of plastering external part of masonry wall with m2 130.09 84.00 10,927.56
cement sand mix 1:2
5Pipe and Fittings -
5.1Out let Pipe -
5.1.1DN 150 Flanged DCI Pipe L=1.2m No. 2,703.62 3.00 8,110.86
5.1.2DN 150 Flanged Dismantling Joint No. 3,338.17 3.00 10,014.51
5.1.3DN 150 Flanged Gate Valve No. 2,659.80 3.00 7,979.40
5.1.4OD 160 Flanged Adopter With Backing Ring No. 3,828.09 3.00 11,484.27
5.2Overflow pipe -
5.2.1DN 100 GS Medium Class pipe m 650.37 12.00 7,804.44
5.2.2Gs Tee DN 100 No. 965.72 3.00 2,897.16
5.2.3Gs Union Tee No. 1,312.63 3.00 3,937.89
5.2.4Gs Traded Gate Valve No. 1,623.00 3.00 4,869.00
sub total -
6Vent Pipe -
6.1DN 80 mm GS pipe L 589.30 8.00 4,714.40
6.2DN 80 mm Treaded Tee No. 1,575.16 3.00 4,725.48
6.3DN 80 mm Nipples No. 337.23 6.00 2,023.38
5Fence Work -

Supply and erect fence of 6 lines of barbed wire 200mm and


400mm spacing the bottom 4 and upper 2 lines, respectively,
5.1 with cross diagonal on angle iron poles 5cmx5cm*3mm and m 750.00 90.00 67,500.00
bracers at the corners, embedded in (400mm*400mm)
concrete around the pole to depth of 500 mm

SUB TOTAL -
6 Gate -
6.1Supply and construct gate type III as per the drawing No 27,248.52 1.00 27,248.52
total 1,914,343.27 - - -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:3 Gravity Main Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
1Earth Work
Bulk Excavation in ordinary soil to a depth not greater than
1.1 m3 68.82 84.00 5,780.88 - - -
1500mm
1.2Ditto as item 1.1 but in rock m3 380.00 16.80 6,384.00

1.3Compact with Selected Material 20 Cm Layer by layer m3 238.13 8.40 2,000.29


1.4Back Fill with Selected material m3 238.13 22.20 5,286.49
1.5Cart away Excavated Material m3 92.06 35.00 3,222.10
Sub Total -
2River Gravel -

Filling with 5-7mm diameter selected material filtering media


2.1 m3 12,764.67 39.20 500,375.06
to a depth not greater than 2000mm

Filling with 15mm diameter selected material filtering media


2.2 m3 12,764.67 39.20 500,375.06
to a depth not greater than 2000mm
Filling with 15-40mm diameter selected material filtering
2.3 m3 12,764.67 39.20 500,375.06
media to a depth not greater than 2000mm
Sand fill around filter media to a depth not greater than
2.4 m3 12,764.67 7.50 95,735.03
2000mm
Sub Total -
2Concrete Work -
Reinforced concrete type C-25 with a minimum cement
content 360 Kg/m3 filled in to form work and vibrated around -
reinforced bar

In 2000x2000mm RC Bottom slab for spring box with 20cm


2.1 m3 2,978.85 2.40 7,149.24
thick

2.2In 800x800mm manhole cover for spring box with 10cm thick m3 1,768.05 0.15 259.90

2.310cm thick C-20 mass concrete for spring box roof slab m3 2,978.85 8.40 25,022.34

Provide and fix saw Zigba wooden form work -


2.4To 1200x950mm bottom slab m2 368.71 12.00 4,424.52
2.5To 800x800mm manhole cover m2 368.71 0.84 309.72
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:3 Gravity Main(cont..) Payment No : 03

Item Contract agrement Previously excuted Currently excuted Total excuted


Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
Provide and fix in position cut bend and fix reinforced steel
bar. All according to structural drawing price should include -
tying wire
2.6Æ 8mm kg 45.50 12.00 546.00
2.7Æ 10mm kg 45.58 95.31 4,344.23
subtotal -
3Masonry work -
3.1250 mm thick basaltic hard core filling m2 173.44 84.00 14,568.96
3.1.1500mm thick Dry Stone masonry wall m3 896.58 5.40 4,841.53
3.1.2300mm thick Stone masonry wall 1:3 m3 1,698.69 25.20 42,806.99
3.1.3250mm thick Stone pitching around the spring m2 271.65 60.00 16,299.00
sub total -
24
4Finishing -
3 coats of plastering external part of masonry wall with
4.1 m2 130.09 84.00 10,927.56
cement sand mix 1:2
5Pipe and Fittings -
5.1Out let Pipe -
5.1.1DN 150 Flanged DCI Pipe L=1.2m No. 2,703.62 3.00 8,110.86
5.1.2DN 150 Flanged Dismantling Joint No. 3,338.17 3.00 10,014.51
5.1.3DN 150 Flanged Gate Valve No. 2,659.80 3.00 7,979.40
5.1.4OD 160 Flanged Adopter With Backing Ring No. 3,828.09 3.00 11,484.27
5.2Overflow pipe -
5.2.1DN 100 GS Medium Class pipe m 650.37 12.00 7,804.44
5.2.2Gs Tee DN 100 No. 965.72 3.00 2,897.16
5.2.3Gs Union Tee No. 1,312.63 3.00 3,937.89
5.2.4Gs Traded Gate Valve No. 1,623.00 3.00 4,869.00
sub total -
6Vent Pipe -
6.1DN 80 mm GS pipe L 589.30 8.00 4,714.40
6.2DN 80 mm Treaded Tee No. 1,575.16 3.00 4,725.48
6.3DN 80 mm Nipples No. 337.23 6.00 2,023.38
5Fence Work -

Supply and erect fence of 6 lines of barbed wire 200mm and


400mm spacing the bottom 4 and upper 2 lines, respectively,
5.1 with cross diagonal on angle iron poles 5cmx5cm*3mm and m 750.00 90.00 67,500.00
bracers at the corners, embedded in (400mm*400mm)
concrete around the pole to depth of 500 mm

SUB TOTAL -
6Gate -
6.1Supply and construct gate type III as per the drawing NO 27,248.52 1.00 27,248.52
total 1,914,343.27 - - -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:4 Rising Main Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
1Site clearing & excavation - -
Trench excavation in ordinary to a depth of 80 cm and width
1.2 m3 68.82 1,031.30 70,974.07 864 59,460.48 - 864.00 59,460.48
of 60cm.
Trench excavation in soft rock for pipe lines to a depth of
1.2 80cm and a width of 60 cm and disposal of surplus excavated m3 418.87 54.30 22,744.64 - - - -
material
1.4Back filling with native soil m3 62.30 1,031.30 64,249.99 846.9027 52,762.04 - 846.90 52,762.04
1.5Back Filling with selected transported material m3 238.13 54.30 12,930.46 - - - -
2 Structural Works - - - - -

1.4mx14m Concrete Valve chamber construction as shown in


2.1 the drawing including 80cmX80cm metal sheet for manhole No 10,916.63 3.00 32,749.89 - - - -
cover with thickness 4mm with all accessory including lock .

reinforced concrete class C-20 for trust blocks as per


2.3 construction standard drawing, price include formwork, m3 6,372.47 0.85 5,416.60 - - - -
excavation not exceeding 1m , reinforcement and backfill

reinforced concrete class C-20 for Anchor Blocks & gulley


crossing blocks as per construction standard drawing, price
2.3 m3 4,247.30 0.45 1,911.29 - - - -
include formwork, excavation not exceeding 1m ,
reinforcement and backfill
3Supply and Installation of Pipes - - - - -
3.1Gravity Main - - - - -
3.1.1 OD 110 PN 16 PE 100 HDPE Cost Include Butt Weld at Joints m 280.72 2,261.60 634,876.35 1800 505,296.00 - 1,800.00 505,296.00

3.2HDPE PE 100 OD 110 PN 10 - - - - -


3.2.1 45⁰ Degree Bend Butt Weld Bend No 2,689.09 2.00 5,378.18 - - - -
3.2.290⁰ Degree Bend Butt Weld Bend No 2,794.15 5.00 13,970.75 - - - -
3.2.3Butt Weld Backing Ring No 1,473.70 6.00 8,842.20 - - - -
Flanged PN 16 DN 2' Air release valve with all accessory
3.2.4 No 21,390.49 1.00 21,390.49 - - - -
installed on OD 110 HDPE pipe
Flanged PN 10 DN 4' Wash out with all accessory installed OD
3.2.5 No 28,881.92 1.00 28,881.92 - - - -
110 HDPE pipe
Sub Total - - - - -
4Supply and installation of pipe for pipe for Gulley crossing - - - - -
4.1DN 100 medium class GI pipe m 650.37 15.00 9,755.55 - 12.00 7,804.44 12.00 7,804.44
4Sub Total - - - - -
total 934,072.37 617,518.52 7,804.44 625,322.96
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
BILL NO: -5 DISTERBUTION NETWORK Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
DISTERBUTION NETWORK
1 Trench excavation & back filling
1.1Depth up to 0.8 m*0.6m trench excavation in normal soil m3 68.82 3,141.55 216,201.47 2,261.76 155,654.32 398.88 27,450.92 2,660.64 183,105.24
1.2Ditto 1.1 but soft rock m3 380.00 174.53 66,321.40 - - - -
1.3back fill and compaction by native m3 62.30 3,141.55 195,718.57 2,261.76 140,907.65 398.88 24,850.22 2,660.64 165,757.87
soil - - - - -
1.4Ditto 1.4 but selected material m3 238.13 174.53 41,560.83 - - - -
Sub Total - - - - -
2 Supply and Installation Of Pipe - - - - -
2.1PE-100 HDPE PN 10 Pipe including Butt Weld at Joints - - - - -
2.1.1OD 63 mm m 179.60 579.70 104,114.12 500.00 89,800.00 - 500.00 89,800.00
2.1.2OD 75 mm m 192.48 223.30 42,980.78 200.00 38,496.00 - 200.00 38,496.00
2.1.3OD 90 mm m 267.21 1,797.40 480,283.25 1,606.00 429,139.26 - 1,606.00 429,139.26
2.1.4OD 110 mm m 339.85 778.80 264,675.18 521.00 177,061.85 - 521.00 177,061.85
2.2PE-100 HDPE PN 10 Pipe including Compression at Joints - - - - -

25
2.2.1 OD 40 mm m 100.00 1,965.70 196,570.00 964.00 96,400.00 498.00 49,800.00 1,462.00 146,200.00
2.2.2 OD 50 mm m 110.00 1,927.20 211,992.00 949.00 104,390.00 333.00 36,630.00 1,282.00 141,020.00
Sub Total - - - - -
3Supply and Installation Fittings PN 10 - - - - -
3.1HDPE PE 100 Compression Tee - - - - -
3.1.1OD 63 / 40 / 63 pcs 348.00 3.00 1,044.00 - - - -
3.1.2OD 50 / 50 / 50 pcs 229.50 2.00 459.00 - 1.00 229.50 1.00 229.50
3.1.3OD 50 / 40 / 50 pcs 260.51 2.00 521.02 - 1.00 260.51 1.00 260.51
3.2CI Flanged Tee - - - - -
3.2.1DN 100 / 50 / 100 pcs 3,326.23 1.00 3,326.23 - - - -
3.3GS Tee - - - - -
3.3.1DN 80 / 37 / 80 pcs 1,004.85 2.00 2,009.70 - - - -
3.3.2DN 65 / 37 /65 pcs 830.85 2.00 1,661.70 - - - -
3.4HDPE PE 100 Butt Weld Reducer - - - - -
3.3.1OD 110 / 90 pcs 828.25 2.00 1,656.50 - - - -
3.3.2OD 110 / 63 pcs 798.55 1.00 798.55 - - - -
3.3.3OD 90 / 75 pcs 751.53 1.00 751.53 - - - -
3.5HDPE PE 100 Compression Reducer - - - - -
3.4.1OD 75/ 50 pcs 712.67 3.00 2,138.01 - - - -
3.4.2OD 63 / 50 pcs 571.33 2.00 1,142.66 - - - -
3.4.3OD 50 / 40 pcs 399.29 5.00 1,996.45 - 2.00 798.58 2.00 798.58
3.6CI Flanged Reducer - - - - -
3.6.1DN 100 / 80 pcs 1,701.18 1.00 1,701.18 - - - -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
BILL NO: -5 DISTERBUTION NETWORK(cont..) Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
3.7Flanged Gate Valve - - - - -
3.7.1DN 80 pcs 3,908.95 1.00 3,908.95 - - - -
3.7.2DN 50 pcs 1,476.96 1.00 1,476.96 - - - -
3.7 Internal Traded PN 10 Gate Valve - - - - -
3.3.1DN 80 mm pcs 1,954.47 3.00 5,863.41 - - - -
3.3.2DN 50 mm pcs 1,476.96 3.00 4,430.88 - - - -
3.3.3DN 37 mm pcs 830.68 4.00 3,322.72 - - - -
3.3.4DN 25 mm pcs 227.39 12.00 2,728.68 - - - -
3.8HDPE Female Adopter PN 10 - - - - -
3.8.1OD 90 mm Pcs 986.00 3.00 2,958.00 - - - -
3.8.2OD 63 mm pcs 966.28 3.00 2,898.84 - - - -
3.8.3OD 50 mm pcs 628.08 4.00 2,512.32 - - - -
3.8.4OD 25 mm pcs 376.85 12.00 4,522.20 - - - -
3.9GS Male Nipples PN 10 - - - - -
3.9.1DN 80 mm pcs 738.59 6.00 4,431.54 - - - -
3.9.2DN 50 mm pcs 721.10 6.00 4,326.60 - - - -
3.9.3DN 37 mm Pcs 300.34 8.00 2,402.72 - - - -
3.9.4DN 25 mm pcs 393.89 24.00 9,453.36 - - - -
3.1END CUPS ( HDPE ) Compression PN 10 - - - - -
3.10.1OD 50mm pcs 307.65 3.00 922.95 - - - -
3.10.2OD 40mm pcs 287.78 2.00 575.56 - - - -
3.11Saddle Clamp PN 10 - - - - -
3.7.1OD 110 with DN 25 internally traded pcs 600.23 3.00 1,800.69 - - - -
3.7.2OD 90 with DN 25 internally traded pcs 500.23 3.00 1,500.69 - - - -
3.7.3OD 63 with DN 25 internally traded pcs 402.32 2.00 804.64 - - - -
3.7.4OD 50 with DN 25 internally traded pcs 394.27 5.00 1,971.35 - - - -
Sub Total - - - - -
Construction of road crossing structure, valve room, and
4 - - - - -
supply and install the required fittings
RC class C-20 for pipe encasement for road crossings as per
4.1 standard drawings, price includes excavation not exceeding m3 6,331.17 2.40 15,194.81 - - - -
1m, reinforcement ,formwork and backfill
reinforced concrete class C-20 for Anchor Blocks & gulley
crossing blocks as per construction standard drawing, price
4.2 m3 6,303.70 1.20 7,564.44 - - - -
include formwork, excavation not exceeding 1m ,
reinforcement and backfill
Provide and construct valve Chambers and install the
4.3 - - - - -
required fittings

Provide and construct reinforced concrete (C-20) valve


4.3.1 Chamber with dimension of as shown in the drawing .The No. 26,000.00 7.00 182,000.00 - - - -
price shall include reinforced concrete cover and all accessory.
Sub Total - - - - - -
Pipeline testing and commissioning for the whole work,
including all necessary works such as transportation and use
5 Ls - 1.00 - - - - -
of water, pipe fittings, disposing of used water and dis
infection
total 2,107,196.44 1,231,849.08 140,019.74 1,371,868.82
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-6 Semi under ground colection chamber Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
1Earth Work
1.1Site clearing up to a depth of 20 cm m2 10.86 50.27 545.93
1.1Bulk excavation in ordinary soil m3 85.81 50.27 4,313.67
1.2Ditto Item 1.1 but soft Rock Excavation m3 380.00 22.62 8,595.60
1.3Ditto Item 1.1 but Hard Rock Excavation m3 650.00 22.62 14,703.00
1.4Selected material fill and compaction m3 238.13 4.25 1,012.05
35cm thick Hard core filling (equivalent to hard basaltic
1.5 m2 173.44 21.24 3,683.87
stone)
2Concrete Work -
50mm thick C-5 lean concrete with mix ratio (1:3:6) under
2.1 m2 116.25 21.24 2,469.15
the base slab of service reservoir.
Rein forced C-30 concrete for 25cm thick base slab of
2.2 m3 3,598.48 5.31 19,107.93
reservoir
Provide and install water stops made of natural or synthetic
2.3 rubber or elastrometric plastic compound with basic risen m 600.72 25.00 15,018.00
polyvinyl chloride(PVC)
2.4 Ditto to item2.2 but 10cm thick between the masonry wall m3 3,348.23 7.37 24,676.46
Ditto to item 2.2 above but 20cm thick circular reinforced
2.5 m3 3,348.23 1.35 4,520.11
concrete grade beam C-25
2.6Ditto to item 2.4 above but 20cm thick Roof slab C-25 m3 3,348.23 4.19 14,029.08
2.7Ditto to item 2.6 above but 15cm thick Roof man hole m3 2,978.85 0.05 148.94
3Form work -
26
3.1Base slab, m2 368.71 2.45 903.34
3.2Roof slab m2 447.71 14.96 6,697.74
3.3Toptie Beam m2 591.22 3.78 2,234.81
Reinforcement bars according to the drawing. The price shall
4 -
include tying wire
4.1Dia 6mm kg 42.48 30.54 1,297.34
4.2Dia 10mm kg 45.58 653.28 29,776.50
5.140cm thick non vascular basaltic stone massory wall with cem m3 1,743.81 76.27 133,000.39
6Pointing and screeding -
6.13cm thick cement screed mix 1:2 floor finish m2 201.69 11.34 2,287.16
6.2Apply 3coats of plaster to internal masonry wall up to fine fin m3 186.13 30.44 5,665.80
7Finishing Work -
7.1Pointing the external wall of reservoir with 1:2 cement mortar m2 115.03 47.38 5,450.12
7.21m wide Stone pavement around the reservoir with 1:3(Cementm2 250.00 19.48 4,870.00
7.3Provide and install 11/2'' GS with class- C pipe for ladder whi m 1,083.19 10.00 10,831.90
8Pipes and fittings -
8.1Inlet Pipe PN 10 -
8.1.1DN 150 Flanged DCI Pipe m 1,689.61 6.00 10,137.66
8.1.2DN 150 Flanged DCI Pipe with puddle L=1.2 m No. 3,378.64 2.00 6,757.28
8.1.3CI DN 150 Dismantling Joint No 3,338.17 1.00 3,338.17
8.1.4CI DN 150 Flanged Gate Valve No 5,407.24 1.00 5,407.24
8.1.5DCI DN 150 Flanged Bend No 2,185.33 3.00 6,555.99
8.1.6OD 160 Flanged HDPE Butt Weld Adopter No 2,761.93 1.00 2,761.93
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-6 Semi under ground colection chamber(cont..) Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
8.2Outlet pipe -
8.2.1DN 150 Flanged DCI Pipe m 1,689.61 6.00 10,137.66
8.2.2DN 150 Flanged DCI Pipe with puddle L=1.2 m No. 3,378.64 2.00 6,757.28
8.2.3CI DN 150 Dismantling Joint No 3,338.17 1.00 3,338.17
8.2.4CI DN 150 Flanged Gate Valve No 5,407.24 1.00 5,407.24
8.2.5DCI DN 150 Flanged Bend No 2,185.33 3.00 6,555.99
8.2.6OD 160 Flanged HDPE Butt Weld Adopter No 5,242.04 1.00 5,242.04
8.3Over Flow and Drainage -
8.3.1DN 150 Flanged DCI Pipe m 1,689.61 6.00 10,137.66
8.3.2DN 150 Flanged DCI Pipe with puddle L=1.2 m No. 3,378.64 2.00 6,757.28
8.3.3CI DN 150 Dismantling Joint No 3,338.17 1.00 3,338.17
8.3.4CI DN 150 Flanged Gate Valve No 5,407.24 1.00 5,407.24
8.3.5DCI DN 150 Flanged Bend No 2,185.33 3.00 6,555.99
8.3.5DCI DN 150 Flanged Tee No 2,588.46 3.00 7,765.38
8.3.6OD 160 Flanged HDPE Butt Weld Adopter No 5,242.04 1.00 5,242.04
8.4Vent Pipe -
Supply and fix GS vent pipes fitted with fly screen on the roof
-
of the reservoir as per the drawing

8.4.1 GI 21/2 " Elbow 90° No 245.91 2.00 491.82


8.4.2 GI 21/2 " medium class pipe m 407.76 4.00 1,631.04
8.4.3GI 21/2 Cross Tee No 229.32 1.00 229.32
9.1Construction of 1.40mx1.40m Concrete No -
Valve chamber as shown in the drawing. Price includes all the
necessary work such as 80cm*80cm 4mm thick Sheet metal 17,294.75 1.00 17,294.75
for manhole cover including hatch and lock
10Fence Work -

Supply and erect fence of 6 lines of barbed wire 200mm and


400mm spacing the bottom 4 and upper 2 lines, respectively,
10.1 with cross diagonal on angle iron poles 5cmx5cm*3mm and m 55.00 750.00 41,250.00
bracers at the corners, embedded in (400mm*400mm)
concrete around the pole to depth of 500 mm

Supply & Installation 4000mmX2000mm 1.5mm thick Sheet


10.2 metal Gate with GSI pole 100mmX100mm as shown in the No 1.00 27,248.52 27,248.52
drawing
total 521,584.76 - - -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-7 100 m3 reservior Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
1Earth Work
1.1Bulk Excavation of Normal soil not exceding a depth of 1m m3 68.82 85.97 5,916.46 29.47204 2,028.27 - 29.47 2,028.27
1.2Ditto but Rock excavation m3 380.00 12.90 4,902.00 - - - -
1.3Cart away the excavated materials 50m away m3 92.06 85.97 7,914.40 29.47204 2,713.20 - 29.47 2,713.20
Selected material fill comacted layer by layer to appropriate
1.4 m3 238.13 34.39 8,189.29 - - - -
proctor density
25cm thick Hard core filling (equivalent to hard basaltic
1.5 m2 173.44 85.97 14,910.64 - - - -
stone)
sub total - - - - -
2Concrete Work - - - - -
2.150m thick C-5 lean concrete with mix ratio m2 116.25 43.55 5,062.69 42.9866 4,997.19 - 42.99 4,997.19
(1:3:6) under the base slab of service reservoir. - - - - -
2.2Reinforced Concrete type C-30 filled in to formwork - - - - -
2.2.1C-30 Base Slab And Friction key m3 3,958.33 9.85 38,989.55 - 8.60 34,031.03 8.60 34,031.03
2.2.2C-30 25 cm Concrete Wall m3 3,958.33 17.22 68,162.44 - - - -
2.4C-30 Column m3 3,958.33 0.21 831.25 - 0.21 831.25 0.21 831.25
2.5 C-30Beam(Tee & Ring Beam) m3 3,958.33 1.58 6,254.16 - - - -
2.6C-30 Roof Slab m3 3,958.33 6.10 24,145.81 - - - -
2.7Form work 368.71 - - - - -
2.7.1Base Slab m2 368.71 6.97 2,569.91 - 4.65 1,713.47 4.65 1,713.47
2.7.2Wall m2 794.28 129.29 102,692.46 - - - -

27
2.7.3Roof Slab m2 447.71 37.37 16,730.92 - - - -
2.7.4Column and Beam m2 591.22 16.78 9,920.67 - 3.05 1,803.22 3.05 1,803.22
2.8.Reinforcement bars according to the drawing - - - - -
2.8.1& 6 mm kg 42.48 54.00 2,293.92 - 5.11 216.90 5.11 216.90
2.8.2& 10 mm kg 45.58 1,360.00 61,988.80 - 852.06 38,836.78 852.06 38,836.78
2.8.3& 12 mm kg 45.58 1,992.00 90,795.36 - 1048.50 47,790.44 1,048.50 47,790.44
2.8.4& 16 mm kg 49.97 300.00 14,991.00 - 52.03 2,600.08 52.03 2,600.08
2.8.5& 20 mm kg 50.21 20.10 1,009.22 - - - -
2.8.6Tying wire kg 42.00 35.00 1,470.00 - - - -
Sub total - - - - -
3Masonry work - - - - -
3.130cm deep masonry work under the wall m3 1,610.04 8.52 13,717.54 2.946105 4,743.35 - 2.95 4,743.35
3.330cm thick hard core filling m3 182.12 46.16 8,406.66 9.949875 1,812.07 - 9.95 1,812.07
one meter width semi-dressed stone pavement around the
3.4 m2 1,859.43 12.40 23,056.93 - - - -
reservoir joined with 1:3 Cement mortar.
subtotal - - - - -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-7 100 m3 reservior(cont..) Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
4Finishing Work - - - - -
4.13cm thick cement screed mix 1:3 floor finish m2 186.13 33.17 6,173.93 - - - -
Apply 12mm thick plastering of internal concrete wall up to
4.2 m2 201.69 64.29 12,966.65 - - - -
fine finish with 1:2 mix
4.3semi dressed stone pavement around service reserviour m2 896.58 12.40 11,117.59 - - - -
4.4Pointing the external wall of reservoir with 1:2 cement mortar m2 115.03 71.44 8,217.74 - - - -

Provide and install access internal and external hatch pipe


4.5 ladder constructed out of 32 mm dia GS pipe including weld Ls 6,807.97 2.00 13,615.94 - - - -
and hooked to the wall as the drawing including safety cage

Provide and install water stops made of natural or synthetic


4.6 rubber or elastomeric plastic compound with basic risen m 600.72 90.00 54,064.80 - - - -
polyvinyl chloride(PVC)
Sub total - - - - -
5Pipes and fittings and ladder installation - - - - -
5.1Inlet Pipe PN 16 - - - - -
5.1.1DN 100 DCI Flanged 90 Deg.bend No. 2,185.33 3.00 6,555.99 - - - -
5.1.2DN 100 DCI Flanged Pipe m 1,689.61 6.00 10,137.66 - - - -
5.1.3DN 100 CI Float valve No. 13,585.38 1.00 13,585.38 - - - -
5.1.4OD 110 Flanged Backing Ring No 1,482.00 1.00 1,482.00 - - - -
5.2Over Flow & drain pipe PN 10 No. 23,893.74 4.00 95,574.96 - - - -
5.2.1DN 100 Flanged DCI 90 Deg. Bend No. 2,185.33 3.00 6,555.99 - - - -
5.2.6DN 100 Flanged pipe DCI pipe m 1,689.61 6.00 10,137.66 - - - -
5.2.7DN 100 DCI Flanged Tee m 2,588.46 1.00 2,588.46 - - - -
5.2.8DN 100 CI Gate Valve No. 4,325.79 1.00 4,325.79 - - - -
5.3Outlet pipe PN 10 - - - - -
5.3.1DN 100 DCI Flanged 90 Deg. Bend No. 2,185.33 2.00 4,370.66 - - - -
5.3.2DN 100 DCI Flanged pipe m 1,689.61 6.00 10,137.66 - - - -
5.3.3DN 100 GI Flanged Water meter m 5,066.41 1.00 5,066.41 - - - -
5.3.4DN 100 CI Gate Valve No. 4,325.79 1.00 4,325.79 - - - -
5.3.5OD 110 Flanged Backing Ring No 1,482.00 1.00 1,482.00 - - - -
5.4Vent Pipe - - - - -
5.4.1Gs Pipe DN 100mm m 650.37 4.00 2,601.48 - - - -
5.4.2Elbow 90 Degree mm No 541.78 6.00 3,250.68 - - - -
5.4.3Norma Tee DN 100 mm No. 686.74 4.00 2,746.96 - - - -
Sub Total - - - - -
Stone pavement around the reservoir with 1:4(Cement sand
6 m2 1,859.43 28.26 52,547.49 - - - -
ratio)
Supply & installation of 100cmx100cm metal Sheet with
7 No 4,355.79 1.00 4,355.79 - - - -
thickness 4mm with all accessory for manhole cover
1.4mx14m Rcc (Internal Dimension) Valve chamber
construction as shown in the drawing including 80cmX80cm
8 No 10,916.63 2.00 21,833.26 - - - -
metal sheet for manhole cover with thickness 4mm with all
accessory.
Supply and erect fence of 6 lines of barbed wire 200mm and
400mm spacing the bottom 4 and upper 2 lines, respectively,
9 with cross diagonal on eucalyptus poles of dia.100 mm and dia. m 750.00 180.00 135,000.00 - - - -
60mm bracers at the corners, embedded in 50mm concrete
around the pole to depth of 500 mm

10Supply and construct gate type III as per the drawing No 27,248.52 1.00 27,248.52 - - - -
total 1,066,989.33 16,294.07 127,823.17 144,117.24
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-8 Semi under ground pump house Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
1 Earth work
1.1 Clearing and removal of top soil to average depth of 25cm m2 14.05 30.00 421.50

1.2 Excavation in ordinary soil to a depth not greater than 800mm m3 68.82 30.00 2,064.60

1.3 Ditto 1.2 in Soft Rock excavation m3 380.00 15.00 5,700.00


1.4 Ditto 1.2 in Rock Rock excavation m3 650.00 15.00 9,750.00
1.5 Cart away the excavated material note less than 500m m3 92.06 20.00 1,841.20
Sub Total -
2 Masonry Work -
2.1 Stone masonry with cement mortar 1:3 ratio m3 1,698.69 7.84 13,317.73
2.2 25cm thick hard -core filling m2 173.44 23.76 4,120.93
sub total -
3 Concrete works -
3.1 2cm thick cement screed m2 186.13 23.76 4,422.45
3.2 20 cm thick C-20 Rcc concrete above the hard core m3 2,978.85 4.75 14,149.54
3.4 C-25 concrete -
3.4.1 Pump Seat m3 3,348.23 0.38 1,272.33
3.4.2 column m3 3,348.23 0.88 2,946.44
3.4.3 grade beam m3 3,348.23 1.47 4,921.90
3.4.4 top tie beam m3 3,348.23 0.88 2,946.44
28
sub total -
4 Reinforcement -
4.1 ø14mm kg 45.58 72.82 3,319.14
4.2 ø12mm kg 45.58 76.58 3,490.52
4.3 ø10mm kg 45.58 53.18 2,423.94
4.3 ø08mm kg 45.50 121.56 5,530.98
sub total -
5 HCB walling -
5.1 class "B" 20cm thick HCB wall m2 587.69 78.40 46,074.90
5.2 Plastering of internal wall m2 186.13 78.40 14,592.59
5.3 Plastering External wall left for rendering m2 130.09 78.40 10,199.06
5.4 Rendering H.C.B wall in cement mortar (1:2) mix. m2 102.21 78.40 8,013.26
Apply three coat of synthetic enamel paint to plastered
5.5 Vertical surfaces, beams and columns and wall based on m2 116.23 78.40 9,112.43
Engineer satisfaction
sub total -
6 Roofing -
6.1 Gauge 28 corrugated iron sheet Roof cover m2 425.01 49.08 20,859.49
-
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-8 Semi under ground pump house(cont..) Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
All metal doors are manufactured from locally produced LTZ
Seiko steel profile frames. All works should be cut and
assembled to sizes and shapes of the door schedule upon
7 submitting workshop drawing by the contractor. Unit price -
includes cylinder lock or similar, door stoppers and other
necessary accessories for completing the work. All according
to doors schedule and as specified.
7.1 Metal door size 2000 x 2700 mm pcs 10,204.48 1.00 10,204.48
Louvered window size 2000 * 1000 mm Louvered Window
7.3 pcs 2,552.43 1.00 2,552.43
Sheet metal thickness 1mm including lock and hatch
Louvered window size 1000*1000 mm Louvered Window
7.4 pcs 5,136.53 2.00 10,273.06
Sheet metal thickness 1mm including lock and hatch
Sub total -
5 Carpentry Work -

All structure truss members shall be in seasoned eucalyptus


wood and painted two coats of anti-termite solution and shall -
be tight fixed with top tie beam with 6mm diameter plain bar.

5.1 Diameter 8cm eucalyptus upper and lower chord ml 55.81 45.00 2,511.45
5.2 Diameter 6cm eucalyptus vertical and diagonal members ml 54.69 42.00 2,296.98
5.3 50x70mm Zigba roof purlin ml 3,975.92 38.00 151,084.96
sub total -
6 Gutter, down pipe& pavement -
6.1 G28 flat metal sheet gutter ml 1,815.21 8.00 14,521.68
6.2 flat metal sheet down pipe ml 667.30 8.20 5,471.86
6.3 Pavement around the bidg. ml 896.58 25.60 22,952.45
sub total -
7 Facia Board m2 470.43 7.00 3,293.01
8 Fence Work -

Supply and erect fence of 6 lines of barbed wire 200mm and


400mm spacing the bottom 4 and upper 2 lines, respectively,
8.1 with cross diagonal on angle iron poles 5cmx5cm*3mm and ml 750.00 70.00 52,500.00
bracers at the corners, embedded in 400mm concrete around
the pole to depth of 500 mm

4000mmX2000mm Gate with GSI pole 100mmX100mm Type


8.2 No 27,248.52 1.00 27,248.52
III
total 496,402.25 - - -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-9 Generater house Payment No : 03

Item Contract agrement Previously excuted Currently excuted Total excuted


Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
1 Earth work
1.1 Clearing and removal of top soil to average depth of 25cm m2 14.05 25.00 351.25

1.2 Excavation in ordinary soil to a depth not greater than 800mm m3 68.82 12.50 860.25

Sub Total -
2 Masonry Work -
2.1 Stone masonry with cement mortar 1:3 ratio m3 1,698.69 15.84 26,907.25
2.2 25cm thick hard -core filling m2 173.44 19.80 3,434.11
sub total -
3 Concrete works -
3.1 2cm thick cement screed m2 186.13 19.80 3,685.37
3.2 10 cm thick C-20 Rcc concrete above the hard core m3 2,978.85 1.98 5,898.12
3.3 C-25 concrete -
3.4.1 Generator Seat m3 3,348.23 0.24 803.58
3.4.2 column m3 3,348.23 1.00 3,348.23
3.4.3 grade beam m3 3,348.23 1.28 4,285.73
3.4.4 top tie beam m3 3,348.23 0.89 2,979.92
sub total -
4 Reinforcement -
4.1 ø14mm kg 45.58 77.35 3,525.61
4.2 ø12mm kg 45.58 90.50 4,124.99
4.3 ø10mm kg 45.58 52.70 2,402.07
4.3 ø08mm kg 45.50 121.56 5,530.98
sub total -

29
5 HCB walling -
5.1 class "B" 20cm thick HCB wall m2 587.69 78.40 46,074.90
5.2 Plastering of internal wall m2 186.13 78.40 14,592.59
5.3 Plastering External wall left for rendering m2 130.09 78.40 10,199.06
5.4 Rendering H.C.B wall in cement mortar (1:2) mix. m2 102.21 78.40 8,013.26
Apply three coat of synthetic enamel paint to plastered
5.5 Vertical surfaces, beams and columns and wall based on m2 116.23 78.40 9,112.43
Engineer satisfaction
sub total -
6 Roofing -
6.1 Gauge 28 corrugated iron sheet Roof cover m2 425.01 32.67 13,885.08
sub total -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-9 Generater house(cont..) Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)

All metal doors are manufactured from locally produced LTZ


Seiko steel profile frames. All works should be cut and
assembled to sizes and shapes of the door schedule upon
7 submitting workshop drawing by the contractor. Unit price -
includes cylinder lock or similar, door stoppers and other
necessary accessories for completing the work. All according
to doors schedule and as specified.

7.1 Metal door size 2000 x 2700 mm pcs 10,204.48 1.00 10,204.48

Louvered window size 2000 * 1000 mm Louvered Window


7.2 pcs 2,552.43 3.00 7,657.29
Sheet metal thickness 1mm including lock and hatch

Sub total -

5 Carpentry Work -

All structure truss members shall be in seasoned eucalyptus


wood and painted two coats of anti-termite solution and shall -
be tight fixed with top tie beam with 6mm diameter plain bar.

5.1 Diameter 10 cm eucalyptus upper and lower chord ml 89.61 38.00 3,405.18
5.2 Diameter 8 cm eucalyptus vertical and diagonal members ml 55.81 43.00 2,399.83
5.3 50x70mm Zigba roof purlin ml 3,975.92 38.00 151,084.96
sub total -
6 Gutter, down pipe& pavement -

6.1 G28 flat metal sheet gutter ml 1,815.21 8.00 14,521.68

6.2 flat metal sheet down pipe ml 667.30 8.20 5,471.86

6.3 Pavement around the bidg. ml 896.58 25.60 22,952.45


sub total -
7 Facia Board m2 470.43 7.00 3,293.01

8 Fence Work -
total 391,005.53 - - -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-10 Guard house Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
1 Earth Work
1.1 Clearing and removal of top soil to average depth of 25 cm m2 14.05 26.10 366.71 25 351.25 - 25.00 351.25

1.2 Excavation in ordinary soil to a depth not greater than 100cm m3 68.82 9.61 661.36 - - - -

1.3 Ditto as item 1.2 but in rock to a depth not greater than 20cm m3 380.00 1.92 729.60 - - - -

Selected material, compact at each 20cm layer with optimum


1.4 m3 238.13 4.80 1,143.02 - - - -
moisture content

1.5 Cart away the excavated materials not more than 1km m3 92.06 11.95 1,100.12 - - - -

2 Concret works - - - - -

2.1 3 cm thick cement screed m2 186.13 6.28 1,168.90 - - - -

2.2 5 cm thick C-20 mass concrete above the hard core m3 2,978.85 0.39 1,161.75 0.31325025 933.13 - 0.31 933.13

2.3 C-20 concrete post m3 2,978.85 0.60 1,787.31 0.60153765 1,791.89 - 0.60 1,791.89

3 MASONARY WORK - - - - -

3.1 stone masonry with cement mortar 1:4 ratio m3 1,610.04 1.80 2,898.07 2.0196 3,251.64 - 2.02 3,251.64

3.2 25 cm thick hard-core filling m2 173.44 9.64 1,671.96 6.275025 1,088.34 - 6.28 1,088.34
4 WALL, ROOF AND WOOD POLES - - - - -
Guage 32 corrugated iron sheet for the wall & Roof internally
4.1 m2 282.64 34.00 9,609.76 - - - -
covered by chipwood
4.2 Guage 32 corrugated iron sheet Roof cover m2 282.64 11.71 3,309.71 11.5046 3,251.66 - 11.50 3,251.66

4.3 Door size 639x1900mm Pcs 3,385.09 1.00 3,385.09 - - - -

4.4 window size 835*1000mm CIS Pcs 1,837.97 1.00 1,837.97 - - - -


4.5 8cm diam. Vertical & Diagonal Eucalyptus tree m 55.81 17.57 980.58 8.3 463.22 - 8.30 463.22
4.6 10cm diam. Eucalyptus for lower & upper chord m 89.61 31.05 2,782.39 30.6 2,742.07 - 30.60 2,742.07
4.7 10cm diam. Eucalyptus for poles m 89.61 30.00 2,688.30 30 2,688.30 - 30.00 2,688.30
4.8 10cm diam. Eucalyptus for Horizontal wall support m 89.61 47.62 4,267.23 47.62 4,267.23 - 47.62 4,267.23
4.8 5x7 cm Zigba wood purlin at 90cm spacing m 3,975.92 18.63 74,071.39 18.63 74,071.39 - 18.63 74,071.39
4.9 20cm wide 2.5 Cm thick fascia board including painting m 470.43 13.75 6,468.41 13.75 6,468.41 - 13.75 6,468.41

30
5 Electrical installation - - - - -
Supply and install the required electrical installation as per
5.1 Ls 39,499.28 1.00 39,499.28 - - - -
Engineer's order
total 161,588.91 194.61 101,368.52 - 101,368.52
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-11 Pubelic fountain Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
1.1 Clearing of site to remove top soil to a a depth of 20cm m2 42.25 97.74 4,129.52 81.92 3,461.12 10.24 432.64 92.16 3,893.76
1.2 Bulk excavation for up to a depth of 80 cm m3 16.90 619.38 10,467.52 4.096 69.22 0.51 8.65 4.61 77.88
Cart away and dump excavated surplus material to a distance
1.3 m3 16.90 828.54 14,002.33 15.36 259.58 - 15.36 259.58
not exceeding 1 km from site.
Provide, fill and compact in layers 20cm selected material for
1.4 m3 16.00 2,143.17 34,290.72 - - - -
foundation
provide and fill hard core with hard basaltic or equivalent
1.5 stone, well compacted and blinded with crushed stone to a m2 13.69 1,560.96 21,369.54 81.92 1,121.48 10.24 140.19 92.16 1,261.67
finished thickness of 25 cm
2 Concrete Work - - - - - -
2.1 10 cm thick C-15 mass concrete m3 2,733.65 5.31 14,515.68 8.192 22,394.06 1.02 2,799.26 9.22 25,193.32
3 Masonry Work - - - - - -
provide and construct 500 mm thick traychytic basaltic
3.1 masonry wall wall grouted and fill with cement moratar ratio m3 1,743.81 21.15 36,881.58 14.224 24,803.95 1.78 3,100.49 16.00 27,904.45
(1:3)
Apply pointing to all external masonry wall with cement
3.2 m2 95.86 78.12 7,488.58 - - - -
mortar ratio (1:3)
Provide and fix in place precast concrete water seller seats all
3.3 No. 2,733.65 9.00 24,602.85 - - - -
according to drawing 60 x 60 x 40 mm
4 Pipe and fitting work - - - - - -
4.1 supplying and installing Gs pipes - - - - - -
4.1.1 DN 25 GS mm pcs 153.49 27.00 4,144.23 6 920.94 3.00 460.47 9.00 1,381.41
4.2 supplying and installing fittings - - - - - -
4.2.1 DN 25 mm GS Tee pcs 96.88 27.00 2,615.76 6 581.28 21.00 2,034.48 27.00 2,615.76
4.2.2 DN 25 mm GS Elbow ( 90 degree) pcs 114.68 45.00 5,160.60 8 917.44 1.00 114.68 9.00 1,032.12
4.2.3 DN 20 mm Faucet pcs 174.70 36.00 6,289.20 - - - -
4.2.4 DN 25 Gate valve pcs 1,136.96 9.00 10,232.64 - - - -
4.2.5 Nipples DN 25 mm pcs 135.82 18.00 2,444.76 - - - -
4.2.6 Compressional HDPE reducer OD 50 x 32 pcs 330.05 9.00 2,970.45 - - - -
4.2.7 Compressional HDPE Female adopter 32 x 1" pcs 115.10 9.00 1,035.90 - - - -
4.2.8 Water meter DN 25 mm pcs 1,626.40 9.00 14,637.60 - - - -
4.2.9 socket DN 25 mm pcs 41.05 9.00 369.45 - - - -
Provide and construct 300 mm thick trachytic basaltic
masonry valve chamber grouted and fill with cement mortar
4.2.10 No. 11,981.08 9.00 107,829.72 - 7.00 83,867.56 7.00 83,867.56
ratio (1:3). The price shall include reinforced cover as per the
drawing
Lined masonry drainage ditch around the public fountain to
prevent entrance of flood and related sediments as per the
5.1 m 432.73 216.00 93,469.68 - - - -
drawing. The price include excavation and any other
incidental works.
6 Fence work
Barbed wires fencing consists of 2.5 mm barbed wire - - - - - -
horizontal and diagonal member fixed to 2.5 m long with
6.1 m 750.00 279.00 209,250.00 - - - -
angled iron posts stand spaced @ 20 cm c/c above ground level
with
Supply50 and
cm deep C-15
fix iron concrete
gate foundation
1.2 x 2.1 m with lock and latch as
6.2 No. 3,385.09 9.00 30,465.81 - - - -
shown in the drawing
total 658,664.12 54,529.09 92,958.42 147,487.51
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-12 Electromechanical Payment No : 03

Item Contract agrement Previously excuted Currently excuted Total excuted


Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
1Supply and installation of self prime surface pump
Supply and installation of self prime , centrifugalsurface pump
1.1 No 307,148.20 2.00 614,296.40
with Q=7.62l/s, H=153m & P=18.5kw pump power
18.5 kw control panel board with star delta starting or
1.2 No 56,483.47 2.00 112,966.94
equivalent system.
Power cable from control panel board to motor, size
1.3 Mts 431.90 40.00 17,276.00
4x16mm2.
1.4Power cable from generator to panel board, size 4x25mm2 Mts 538.55 15.00 8,078.25
1.5Electrode cable ,size 1x1.5mm2 Roll 1,032.03 2.00 2,064.06
1.6 Float switch No 714.05 1.00 714.05
1.7Nuts and bolts LS 112.61 1.00 112.61
Sub Total "A" -
2Supply &installation of Generator -
Supply & installation of stand by diesel generator with a
2.1 No 577,720.07 1.00 577,720.07
power of 60kva
2.2Copper rod size 1x16mm2 Mts 1,005.96 1.00 1,005.96
2.3Earthing cable size 1x6mm2 Mts 219.11 10.00 2,191.10
2.4Cable lag size ,1x25mm2 No 153.68 12.00 1,844.16
2.6Manual transfer switch(MTS) No 9,485.31 1.00 9,485.31
2.7 M16 stainless steel Anchor bolts No 128.48 4.00 513.92
2.8Transformer rating KVAClient Responsablity  50
Sub Total "B" -
3Supply and installation of pipes and fittings -
Double flanged Woltman water meter turbine type,DN 100
3.1 No 5,806.85 1.00 5,806.85
mm PN16
3.2Gate valve, DN150 mm PN16 No 9,760.49 2.00 19,520.98
3.3Gate valve, DN100mm PN16 No 5,674.95 3.00 17,024.85
3.4Gate valve, DN 80 mm PN16 No 4,972.24 2.00 9,944.48
3.5Non-return valve (check valve), DN100mm PN16 No 6,956.99 1.00 6,956.99
3.6Non-return valve (check valve), DN80mm PN16 No 4,669.19 2.00 9,338.38
3.7Double flanged GS Elbow90degrees DN 80,PN16 No 2,679.35 2.00 5,358.70
3.8Double flanged GS Elbow90degrees DN 100,PN16 No 3,987.44 2.00 7,974.88
3.9Pressure gauge, 0-16 bar with male socket outlet No 2,959.22 2.00 5,918.44
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________

31
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-12 Electromechanical(cont..) Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)
3.1Air release valve, DN80mm PN16 No 11,249.29 1.00 11,249.29
Single flanged GS Elbow 90degrees,DN50mm PN16 Length
3.11 No 4,787.00 1.00 4,787.00
=2000mm
3.12Double flanged Enlarger reducer DN 50/80,PN 16 No 2,064.74 2.00 4,129.48
3.13 Concentric Reducer, DN100/DN80,PN 16 No 2,581.25 2.00 5,162.50
Double flanged DN 150 pipe ,PN 10 with two welded tee DN
3.14 mt 13,075.83 4.00 52,303.32
100 PN 10 and welded tee DN 150 PN 10 for in let
Double flanged DN 100 pipe ,PN 16 with two welded tee DN80
3.15 mt 11,995.83 2.00 23,991.66
PN 16 and blank flange on other side
3.16Pressure switch with male socket outlets No 2,923.65 2.00 5,847.30
3.17DN 100 PN 16 Double Flanged Piece pipe L=2.5 m No 3,581.77 2.00 7,163.54
3.18DN 100 PN 16 Double Flanged Piece pipe L=1 m No 3,041.77 2.00 6,083.54
3.19DN 80 PN 16 Double Flanged Piece pipe L=0.8 m No 2,501.77 2.00 5,003.54
3.2DN 150 PN 16 Double Flanged Piece pipe L=2.5 m No 5,336.77 1.00 5,336.77
3.21pipe support with pipe clamp foot plate,with anchor bolts No 4,421.61 5.00 22,108.05
Sub Total "C" -
4Dewatering Pump & Fittings -
Supply & Installation sub Mersible Dewatering pump with
4.1 No 55,136.42 1.00 55,136.42
Q=2.5 l/s, H=15 m & P=615 w motor power
615w control panel board DOL including floater switching
4.2 No 10,865.41 1.00 10,865.41
system.
4.3Power Cable -
Power cable from control panel board to motor, size 2x2.5
4.3.1 Mts 72.32 15.00 1,084.80
mm2.
4.4Supply and installation of pipes and fittings -
4.4.1Traded GS Elbow90degrees DN 40,PN10 No 85.58 3.00 256.74
4.4.2Traded GS Union DN 40 No 122.65 1.00 122.65
4.4.3 GS riser medium class pipe,DN40 PN10 Mts 1,282.20 11.00 14,104.20
4.4.4Pressure switch with male socket outlets No 2,528.66 1.00 2,528.66

4.4.5 GS Well head 10” flange,DN80 short pieces with DN65 PN16 No 3,712.93 11.00 40,842.23
flanged outlet

4.4.6Reducer Fit to pump outlet and 11/2 to other side No 122.20 1.00 122.20
4.4.7Nipples 11/2' No 148.92 4.00 595.68
4.4.8Beded type Socket 11/2 No 81.00 4.00 324.00
4.4.9Anchoring pump to wall Ls 1,431.45 1.00 1,431.45
total 1,716,693.81 - - -
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________

32
Item No

2.4
Am

Descrpition

Bill No.4 Serive reservior


C-30 Column

Sub total
Contractor
Name :- Wubegzier Y.
Signature :- ___________
Date :- _____________________________
Amhara Water Works Construction Enter
Mayangetam Rural water supply Proje
Exceeding Quantity (Variation 1)

Previous Current
Agreement Excuted
Unit Qty Qty
Exceding Exceding
Qty Qty

m3 0.21 0.66 0.45


Construction Enterprise
water supply Project
ity (Variation 1)

Total Excuted Previous


Exceding Exceding Qty Unit Rate Exceding
Qty in % Amount

0.45 213.99 3,958.33 -

Consultant
Name :- Abay F.
Signature :- ____________
Date ____________________________
Current Total Exceding
Exceding Excuted Amount Remark
Amount To Date

1,778.77 1,778.77

1,778.77 1,778.77

_______
Project Name:- Mayangetam rural water supply Project
Client: Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No: 1 new work item Payment No : 03
Item Contract agrement Previously excuted Currently excuted Total excuted
Description of work Remark
No. unit Rate Quantity Amount Quantity Amount (birr) Quantity Amount (birr) Quantity Amount (birr)

Supply and installation of pipe for Road crossing on Distribution


system

from Bill no 6 item


DN 2 1/2 inch medium class GI pipe m 407.76 - - 30.00 12,232.80 30.00 12,232.80
no 8.4.2

from Bill no 4 item


DN 100 medium class GI pipe m 650.37 - - 12.00 7,804.44 12.00 7,804.44
no 4.1

- - - - -

- - - - -

- - - - -

- - - - -

- - - - -

- - -

Total - - 20,037.24 20,037.24 -

Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature__________________________ Signature__________________________
Date _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: - Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No: 1 General item TAKEOFF NO :-3
Item Measurement
Description Unit Sketch Qty. Remark
No. T L W D.avg

Establishment of contractor's and engineer’s site


office as shown in detail drawing(Covering a land
area of about 70m2 with CIS G-28 wall ,chip woo
1.5 internally and roof for insulation and CIS G-28 LS 0.7 0.70
roof and with equlaptus poles including office
furniture electricity & hand over to the town water
committee after the project Completed

Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature :- ___________ Signature :- ____________
Date :- _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: - Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:- 5 Distribution system TAKEOFF NO :-3
Item Measurement
Description Unit Sketch Qty. Remark
No. T L W D.avg
Trenech excavation and
1
back filling
1.0 333.0 0.6 0.8 159.84 OD50(J3-WP9)
1.0 284.0 0.6 0.8 136.32 OD40(D8-WPSH)
1.0 50.0 0.6 0.8 24.00 ST .WPCH
1.1
Trenech excavation in m³ 1.0 74.0 0.6 0.8 35.52 OD40(R-WPCH)
normal soil 1.0 8.0 0.6 0.8 3.84 OD40(J2-WP5)
1.0 12.0 0.6 0.8 5.76 OD40(J5-WP6)
1.0 70.0 0.6 0.8 33.60 OD40(Main road -clinic)
total 398.88
1.3 Back with native soil m³ 1.0 831.00 0.60 0.80 398.88
PE -100 HDPE PN 10
2.2
PIPE LAYING
2.2.1 OD 40 mm m 1.0 498.00 498.00
2.2.2 OD 50 mm m 1.0 333.00 333.00
Supply and Installation
3
Fittings PN 10
3.1.3OD 50 / 40 / 50 pcs 1.0 1.00
3.1.2OD 50 / 50 / 50 pcs 1.0 1.00
3.4.3OD 50 / 40 pcs 2.0 2.00

Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature :- ___________ Signature :- ____________
Date :- _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: - Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:- 11 Public Fountain TAKEOFF NO 3
Item Measurement
Description Unit Sketch Qty. Remark
No. T L W D.avg
1 Public Fountain
1.1 Clearing of site to remove top soil to a depth m2
of 20cm 1 3.2 3.2 10.2
1.2 Bulk excavation for upto a depth of 80 cm m³
1 3.2 3.2 0.05 0.51
1.3 Cartaway and dump excavated material m³

provide and fill hard core with hard basaltic


or equivalent stone, well compacted and
1.5 m² 1 3.2 3.2 10.24
blinded with crushed stone to a finished
thickness of 25 cm

2 Concrete work
2.110cm thick c-15 mass concrete m³ 1 3.2 3.2 0.1 1.02
3Masonary

provide and construct 500 mm thick 1 1.4 1.4 0.65 1.27


3.1 traychytic basaltic masonry wall grouted and m³
fill with cement mortar ratio (1:3) 1 1.4 0.4 0.9 0.50
total 1.78
4 Pipe and fitting work
4.1.1 DN 25 GS mm pcs 3 3.00

4.2.1 DN 25 mm GS Tee pcs 21 21.00 For seven


public fountains
previous work
4.2.2 GS DN 25mm elbow 90 degeree pcs 1 1.00
Provide and construct 300 mm thick trachytic
basaltic masonry valve chamber grouted and
4.2.10 fill with cement mortar ratio (1:3). The price No. 7 7.00
shall include reinforced cover as per the
drawing

Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature :- ___________ Signature :- ____________
Date :- _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: - Amhara Nation Regional state Water, Irrigation and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:- 7 100 m3 reservior TAKEOFF NO - 3
Item Measurement
Description Unit Sketch Qty. Remark
No. T L W/L D.avg

2 Concrete work

2.2.1 C-30 Base Slab And Friction key m3 1.0 42.99 0.2 8.60
2.4 C-30 Column m3 1.0 3.05 0.25 0.25 0.19
footing of column 1.0 1.3 1.3 0.3 0.47
Sub total 0.66
2.7 Form work
2.7.1 Base Slab m2 1.0 23.2 0.2 4.65
2.7.4 Column m2 4.00 3.05 0.25 3.05

Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature :- ___________ Signature :- ____________
Date :- _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: - Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:-7 100 m3 reservior TAKEOFF NO 3
Shape codes Unit
Item Spacining No of Total
No. Description Dia (mm)
(mm)
Bar shape bars
Each leangth (m) Total length (m) weight Remark
A B C (kg) weight(kg)

Reinforcement bars
2.8.
according to the drawing
2.8.1 6 mm stirups for column 6 150 23.00 1.00 23.00 0.222 5.11
total 23.00 5.11
10mm Ho Reinforcement bar 10 150 3.62 0.07 0.07 145 3.76 546.95 0.617 337.29

10mm Hin Reinforcement bar 10 120 3.58 0.07 0.07 172 3.72 640.46 0.617 394.95

2.8.2

10mm circular key


10 150 0.80 0.40 0.14 145.00 1.34 194.30 0.617 119.82
Reinforcement bar

total 1381.71 852.06


12 7.35 0.07 0.07 4.00 7.49 29.96 0.888 26.60

12 7.34 0.07 0.07 8.00 7.48 59.84 0.888 53.14

12 7.33 0.07 0.07 8.00 7.47 59.76 0.888 53.07

12 7.29 0.07 0.07 8.00 7.43 59.44 0.888 52.78

12 7.25 0.07 0.07 8.00 7.39 59.12 0.888 52.50

12 7.20 0.07 0.07 8.00 7.34 58.72 0.888 52.14

12 7.13 0.07 0.07 8.00 7.27 58.16 0.888 51.65


12 7.04 0.07 0.07 8.00 7.18 57.44 0.888 51.01
12 6.94 0.07 0.07 8.00 7.08 56.64 0.888 50.30
12 6.84 0.07 0.07 8.00 6.98 55.84 0.888 49.59
12 6.71 0.07 0.07 8.00 6.85 54.80 0.888 48.66

2.8.3 12mm Reinforcement bar 12 150 6.57 0.07 0.07 8.00 6.71 53.68 0.888 47.67

12 6.41 0.07 0.07 8.00 6.55 52.40 0.888 46.53

12 6.23 0.07 0.07 8.00 6.37 50.96 0.888 45.25


12 6.03 0.07 0.07 8.00 6.17 49.36 0.888 43.83
12 5.81 0.07 0.07 8.00 5.95 47.60 0.888 42.27
12 5.57 0.07 0.07 8.00 5.71 45.68 0.888 40.56
12 5.29 0.07 0.07 8.00 5.43 43.44 0.888 38.57
12 4.99 0.07 0.07 8.00 5.13 41.04 0.888 36.44
12 4.64 0.07 0.07 8.00 4.78 38.24 0.888 33.96
12 4.25 0.07 0.07 8.00 4.39 35.12 0.888 31.19
12 3.79 0.07 0.07 8.00 3.93 31.44 0.888 27.92
12 3.23 0.07 0.07 8.00 3.37 26.96 0.888 23.94
12 2.53 0.07 0.07 8.00 2.67 21.36 0.888 18.97
12 2.46 0.07 0.07 8.00 2.60 20.80 0.888 18.47
12 1.48 0.07 0.07 8.00 1.62 12.94 0.888 11.49

total 1180.74 1048.50


2.8.4 16 mm Bar for column 16 100 3.82 0.10 0.20 8.00 4.12 32.96 1.579 52.03
total 32.96 52.03
Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature :- ___________ Signature :- ____________
Date :- _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: - Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
Bill No:4 Rising Main TAKEOFF NO 3
Item Measurement
Description Unit Sketch Qty. Remark
No. T L W D.avg

4 Supply and installation of pipe for Gulley crossing

4.1DN 100 medium class GI pipe m 12.00 12.00

Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature :- ___________ Signature :- ____________
Date :- _____________________________ Date ____________________________
Project Name:- Mayangetam rural water supply Project
Client: - Amhara Nation Regional state Irrigation,Water and Energy Bureau
Consultant :- Amhara Design and Supervision Works Enterprise
Contractor: Amhara water works construcion Enterprise
Location:- Amhara Region, East gojjam zone, Mayangetam kebele
NEW WORK TAKEOFF NO - 3
Item Measurement
No.
Description Unit Sketch
T L W D.avg
Qty. Remark

Supply and installation of pipe for Road crossing


on Distribution system

DN 2 1/2 inch medium class GI pipe m 30.00 30.00

DN 100 medium class GI pipe m 12.00 12.00


Contractor Consultant
Name :- Wubegzier Y. Name :- Abay F.
Signature :- ___________ Signature :- ____________
Date :- _____________________________ Date ____________________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name:- Hamusit Rural Town Water Supply Pproject (LOT-2)
Summarized exceutive work presentation format
Payment No. 04(4th Payment)
PART I: Civil Works
Bill No.2: CONSTRUCTION OF 60m3 ELEVATED TANKER
Contract agrement Previously excuted Currently excuted Total excuted exceeds (Birr)
Item No. Description of work unit Qnty Rate Amount Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity Amount Remark
1 EARTH WORK
1.1 Site clearing to a depth of 250mm m 2
71.34 25.00 1,783.50 52.50 1,312.50 - 52.50 1,312.50
Bulk excavation to a depth not
1.2 exceeding 500mm m3 10.58 65.00 687.70 - -
Excavation in footing foundation to
1.3 a depth 150cm m3 21.16 80.00 1,692.80 20.00 1,600.00 20.00 1,600.00
1.4 Ditto but to a depth of 300mm m3 26.16 90.00 2,354.40 20.00 1,800.00 20.00 1,800.00
1.5 Ditto but in soft rock m3 25.00 - - - -
1.6 Ditto but in hard rock m3 150.00 - - - -
1.7 Cart away excavated material m3 64.74 30.00 1,942.20 45.30 1,359.00 45.30 1,359.00
Supply approved selected material
and compact in 20cm layers as
1.8 instructed by the Engineer m3 37.12 40.00 1,484.80 41.00 1,640.00 41.00 1,640.00
1.9 Hard core filling m2 8.00 125.00 1,000.00 16.00 2,000.00 16.00 2,000.00
Sub total 10,945.40 9,711.50 9,711.50 - -
For the Contructor For the Consultant
Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name:- Hamusit Rural Town Water Supply Pproject (LOT-2)
Summarized exceutive work presentation format
Payment No. 04(4th Payment)
PART I: Civil Works
Bill No.2: CONSTRUCTION OF 60m3 ELEVATED TANKER
Contract agrement Previously excuted Currently excuted Total excuted exceeds (Birr)
Item No. Description of work unit Qnty Rate Amount Quantity Amount (birr) Quantity Amount(birr) Amount Quantity Amount Quantity Remark
2.6.5 RCC for slab (C-25) m 3
4.50 3050.00 13,725.00 3.45 10,522.50 #REF! #REF! #REF! #REF! #REF! #REF!
2.6.5.2 RCC for top slab m 3
5.76 3050 17568 5.04 15,372.00 #REF! #REF! #REF! #REF! #REF! #REF!
Sub total 169,832.70 152,718.00 #REF! #REF! #REF!

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name:- Hamusit Rural Town Water Supply Pproject (LOT-2)
Summarized exceutive work presentation format
Payment No. 04(4thPayment)
PART I: Civil Works
Bill No.2: CONSTRUCTION OF 60m3 ELEVATED TANKER
Contract agrement Previously excuted Currently excuted Total excuted exceeds (Birr)
Item No. Description of work unit Qnty Rate Amount Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity Amount(birr) Remark
3.4 Formwork for top tie beam m3 30.26 300.00 9,078.00 29.90 8,970.00 #REF! #REF! #REF! #REF! #REF! #REF!
3.5 Formwork for slab m2 26.30 300.00 7,890.00 26.30 7,890.00 #REF! #REF! #REF! #REF! #REF! #REF!

Transferr
ed from
bill No.2
Item
No.3.5 Formwork for wall m2 300.00 - - - - - - -
sub total 216,892.00 #REF! #REF! #REF! - #REF!

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name:- Hamusit Rural Town Water Supply Pproject (LOT-2)
Summarized exceutive work presentation format
Payment No. 04(4thPayment)
PART I: Civil Works
Bill No.2: CONSTRUCTION OF 60m3 ELEVATED TANKER
Contract agrement Previously excuted Currently excuted Total excuted exceeds (Birr)
Item No. Description of work unit Qnty Rate Amount Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity Amount(birr) Remark
Elbow 3 inch 90deg. For over flow
6.8 and washout pcs 6.00 200.00 1,200.00 6.00 1,200.00 2 400.00 8.00 1,600.00 2.00 400.00
6.11 Union 3 inch pcs 2.00 200.00 400.00 2.00 400.00 #REF! #REF! #REF! #REF! #REF! #REF!
6.12 Nipples 3 inch pcs 2.00 250.00 500.00 2.00 500.00 1 250.00 3.00 750.00 1.00 250.00
6.13 Water meter 3 inch pcs 1.00 3000.00 3,000.00 0.00 - 1 3,000.00 1.00 3,000.00 - -
sub total 24,512.50 15,597.50 #REF! #REF! #REF!

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name: Hamusit Rural Town Water Supply Pproject (LOT-2)
Fund Source:The World Bank(IDA/DFID)
PART I: Civil Works
Bill No.2: CONSTRUCTION OF 60m3 ELEVATED TANKER
Contract agrement Previously excuted Currently excuted Total excuted exceeds (Birr)
Item No. Description of work unit Qnty Rate Amount Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity Amount(birr) Remark
7 Finishing works - - - - - -
3cm cement screend for bottom slab
of the reservoir with 1:2 cement
sand mix including cement sand
7.1 finish m2 30.74 175.00 5,379.50 27.5 4,812.50 #REF! #REF! #REF! #REF! #REF! #REF!
3cm cement screend for top slab of
the reservoir with 1:3 cement sand
7.2 mix. m2 37.60 120.00 4,512.00 - #REF! #REF! #REF! #REF! #REF! #REF!

Three coats of plastering of internal


concrete wall of the reservoir with
1:2 cement sand mix.
7.3 m2 44.00 120.00 5,280.00 39.9 4,788.00 #REF! #REF! #REF! #REF! #REF! #REF!
Rendering work for the exposed
7.4 external wall surface. m2 46.00 120.00 5,520.00 44.08 5,289.60 #REF! #REF! #REF! #REF! #REF! #REF!
Plastering at the column surface and
7.5 edges m2 118.00 120.00 14160 36.24 4,348.80 #REF! #REF! #REF! #REF! #REF! #REF!

Item Plastering at the bracing surface and m2


Transfer edges
from 7.5 120.00 0 - #REF! #REF! #REF! #REF! #REF! #REF!

Item Plastering at the grade beam & top m2


Transfer tie beam surface and edges
from 7.5 120.00 0 - #REF! #REF! #REF! #REF! #REF! #REF!

Item Plastering for external bottom slab m2


Transfer and external top slab surfaces
from 7.5 120.00 0 56.8 6,816.00 #REF! #REF! #REF! #REF! #REF! #REF!

Three coats of plastering of internal


Transferr concrete slab of the reservoir with m2
ed from 1.2 cement sand mix
Bill No.2
of Item
No.7.3 120.00 0 - #REF! #REF! #REF! #REF! #REF! #REF!
sub total 34,851.50 26,054.90 #REF! #REF! #REF!
Grand total 446,088.70 #REF! #REF! #REF! - #REF!

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________

Client: Amhara Water Resource Development Bureau


Contructor: YONAS GIRMA car rent and water constraction
Project Name: Hamusit Rural Town Water Supply Pproject (LOT-2)
Fund Source:The World Bank(IDA/DFID)
PART I: Civil Works
Bill No.4 : CONSTRUCTION OF DISTRIBUTION LINE
Contract agrement Previously excuted Currently excuted Total excuted exceeds (Birr)
Item No. Description of work unit Qnty Rate Amount Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity Amount(birr) Remark
1 SITE CLEARING WORK
Cutting down trees and removing
1.1 from site No 12.00 30.00 12.00 12.00 360.00 13.00 390.00 25.00 750.00 13.00 390.00
2 EXCAVATION - - - - -

Trench excavation in ordinary soil


for GI pipes to a max. depth of 0.8
m and 0.6m width disposal of
2.1 surplus excavated material m3 1,132.00 65.00 73580.00 1,448.54 94,155.10 #REF! #REF! #REF! #REF! #REF! #REF!
2.4 Back filling with native soil m3 1,369.00 35.00 47915.00 1442.026 50,470.91 #REF! #REF! #REF! #REF! #REF! #REF!
Sub Total 126,907.00 144,986.01 #REF! #REF! - #REF!

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name: Hamusit Rural Town Water Supply Pproject (LOT-2)
Fund Source:The World Bank(IDA/DFID)
PART I: Civil Works
Bill No.4 : CONSTRUCTION OF DISTRIBUTION LINE
Contract agrement Previously excuted Currently excuted Total excuted exceeds (Birr)
Item No. Description of work unit Qnty Rate Amount Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity Amount(birr) Remark

PIPE SUPPLY & LAYING,


CONSTRUCTION OF
CONCRETE THRUST BLOCKS,
3
CROSSINGS AND VALVE
CHAMBERS AND
INSTALLATION OF DEVICES

3.1.3 DN 50mm  m 725.00 200.00 145000.00 725.00 145,000.00 #REF! #REF! #REF! #REF! #REF! #REF!
3.1.4 DN 40mm m 1,132.00 180.00 203760.00 1,621.70 291,906.00 #REF! #REF! #REF! #REF! #REF! #REF!
Sub Total #REF!
For the Contructor For the Consultant
Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________

Bill No.6: CONSTRUCTION OF 4 FOACET WATER POINT


Contract agrement Previously excuted Currently excuted Total excuted exceeds (Birr)
Item No. Description of work unit Qnty Rate Amount Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity Amount(birr) Remark


4.1 Supplying and installing GS pipes - - - - - .
4.1.2 Supplying and fixing fittings - - - -
4.1.3 Reducers 40 x 25 No 4.00 120.00 480.00 #REF! #REF! #REF! #REF! #REF! #REF!
4.1.6 DN 25 Bend (elbow) 90 degree No 2.00 70.00 140.00 20 1,400.00 20.00 1,400.00 40.00 2,800.00 20.00 1,400.00
4.1.7 Faucet DN 20 No 4.00 50.00 200.00 0 - #REF! #REF! #REF! #REF! #REF! #REF!
4.1.9 Gate Valve No 4.00 50.00 200.00 10 500.00 #REF! #REF! #REF! #REF! - -
4.1.10 Union DN 25 No 1.00 70 70.00 1 70.00 #REF! #REF! #REF! #REF! #REF! #REF!
4.1.11 Nipples DN 25 No 2.00 70 140.00 2 140.00 #REF! #REF! #REF! #REF! #REF! #REF!
4.1.12 Water meter DN 25 No 1.00 750 750.00 1 750.00 #REF! #REF! #REF! #REF! #REF! #REF!
Sub Total 107,920.00 412,010.00 #REF! #REF! #REF! #REF!

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name:- Hamusit Rural Town Water Supply Pproject (LOT-2)
Summarized exceutive work presentation format
Payment No. 04(4th Payment)
PART I: Civil Works
Bill No.6: CONSTRUCTION OF 4 FOACET WATER POINT
Contract agrement Previously excuted Currently excuted Total excuted exceeds (Birr)
Item No. Description of work unit Qnty Rate Amount Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity Amount(birr) Remark

Supply and fix 600 x 600 x 6 mm


sheet metal access cover with latch
4.1.13 and lock for water meter chamber No 10.00 600.00 6,000.00 0 - 10.00 6,000.00 10.00 6,000.00 - -
5 Finishing works
Cement screeding work with mix
5.1 ratio of 1:2 m2 12.00 175 2,100.00 81.20 14,210.00 81.20 14,210.00
Pointing on the surface of massonry
5.2 works(1:2) m2 6.42 150 963.00 59.60 8,940.00 59.60 8,940.00 -
5 FENCE - - - - -

Barbed wires fencing consists of 2.5


mm barbed wire horizontal and
diagonal member fixed to 2m long
with LTZ angled iron posts stand
spaced @200cm c/c to a height of
2m above ground level with 40cm
5.1 deep C-15 concrete foundation. m 25.00 6.00 150.00 190.00 1,140.00 0.00 - 190.00 1,140.00 - - .
Supply and fix iron gate 1.2 x 2.1 m
5.2 with lock & latch No 1.00 350.00 350.00 0.00 - 10 3,500.00 10.00 3,500.00 - -
Sub Total 9,563.00 439.40 24,290.00 9,500.00 - 33,790.00 - -
Total 1,197,520.00 451,327.00 #REF! 67,580.00 - #REF!

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name:- Hamusit Rural Town Water Supply Pproject (LOT-1)
Summarized exceutive work presentation format
Payment No. 04(4th Payment)
PART I: Civil Works
Bill No 9: Spring Construction
Contract agrement Previously excuted Currently excuted Total excuted exceeds (Birr)
Item No. Description of work unit Qnty Rate Amount Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity Amount(birr) Remark
1 Earth work - - - - - -
Site clearing at averaged depth of
1.1 20 cm m2 120.00 25.00 3,000.00 145.81 3,645.25 #REF! #REF! #REF! #REF! #REF! #REF!
Bulk excavation of spring box and
1.2 spring foundation. M3 80.00 80.00 6,400.00 231.77 18,541.44 231.77 18,541.44 - -
1.3 Ditto but in soft rock m3 20.00 130.00 2,600.00 62.64 8,143.20 62.64 8,143.20 - -
1.4 Ditto but in hard rock m3 5.00 180.00 900.00 37.58 6,765.12 37.58 6,765.12 - -
Ditto but in any type of soil
1.5 formation with dewatering m3 5.00 200.00 1,000.00 6.96 1,392.00 6.96 1,392.00 - -
Supply and well compacted
approved selected material of clay
soil around the spring capping
1.6 foundation on both side M3 7.00 35.00 245.00 34.01 1,190.28 34.01 1,190.28 - -
cart away the excavated bulk
1.9 material from site m 3
110.00 30.00 3,300.00 338.95 10,168.56 338.95 10,168.56 - -
2 masonry work - 0.00 - - - - -
Construct 40 cm thick masonry wall
in cement mortar (1:3) above the
outlet and over flow pipe at the
front and wing walls of the spring
2.1 capping box m3 5.20 850.00 4,420.00 5.22 4,437.00 5.22 4,437.00 - -
40 cm thick construction of stone
masonry for retaining wall above
spring slab and above the spring
2.2 foundation(1:3) m3 2.10 800.00 1,680.00 14.40 11,520.00 #REF! #REF! #REF! #REF! #REF! #REF!
Construct dry masonry wall inside
the spring capping structure facing
2.3 the filter media m3 3.24 250.00 810.00 1.62 405.00 - 1.62 405.00 - -
Filter media packing and other
3 relevant works - 0.00 - - - - - -
Filling filter media with 5-7.5mm
3.1 diameter with coarse sand m3 6.00 85.00 510.00 10.40 884.00 - 10.40 884.00 - -
Filling filter media with 15mm
3.2 diameter gravel m3 4.70 85.00 399.50 7.80 663.00 7.80 663.00 - -
Filling filter media with 15-40mm
3.3 diameter gravel m3 4.00 85.00 340.00 7.80 663.00 7.80 663.00 - -
Sand fill (bridge) on top and around
3.4 the filter media m 3
2.00 60.00 120.00 3.38 202.80 3.38 202.80 - -
Filling 5cm thick lean concrete on
3.5 top of sand bridge m2 24.50 225.00 5,512.50 62.64 14,094.00 62.64 14,094.00 - -
250 mm thick hard trachyte stone
3.6 hard core m2 16.10 175.00 2,817.50 75.17 13,154.40 75.17 13,154.40 - -
Sub total 34,054.50 95,869.05 #REF! #REF! - #REF!

Client: Amhara Water Resource Development Bureau


Contructor: YONAS GIRMA car rent and water constraction
Project Name:- Hamusit Rural Town Water Supply Pproject (LOT-2)
Summarized exceutive work presentation format
Payment No. 04(4th Payment)
PART I: Civil Works
Bill No 9: Spring Construction
Contract agrement Previously excuted Currently excuted Total excuted exceeds (Birr)
Item No. Description of work unit Qnty Rate Amount Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity Amount(birr) Remark
4 concrete work
10cm thick mass concrete above
hard core as a cover the slab
4.1 work( 1:2:4) m2 34.00 260.00 8,840.00 125.28 32,572.80 125.28 32,572.80 - -
30 cm thick Rc for foundation to
4.2 cap the spring (1:2:4) m3 6.00 2,690.00 16,140.00 4.37 11,755.30 4.37 11,755.30 - -

7.5cm thick concrete copping above


4.3 the masonry retaining wall (c-15) m2 9.00 2,690.00 24,210.00 13.08 35,185.20 13.08 35,185.20 - -
5 Reinforcement - - - - - -
∅6mm Reinforcement bars for
5.1 foundation Kg 70.00 33.00 2,310.00 70.000 2,310.00 70.00 2,310.00 - -
∅8mm Reinforcement bars for
5.2 foundation Kg 110.00 33.00 3,630.00 110.000 3,630.00 110.00 3,630.00 - -
6 Formwork - - - - - -
6.1 Formwork for spring foundation m2 30.00 350.00 10,500.00 30.000 10,500.00 30.00 10,500.00 - -
7 Finishing work - - - - - -
3 cm thick cement- mortar
7.1 screening of slab of spring m2 45.00 120.00 5,400.00 56.41 6,769.20 #REF! #REF! #REF! #REF! #REF! #REF!
3 coats of plastering for internal and
external walls of foundation
7.2 spring(1:2) m2 38.00 150.00 5,700.00 62.1 9,315.00 62.10 9,315.00 24.10 3,615.00
Pointing of retaining wall of
7.3 masonry (1:3) m2 35.00 75.00 2,625.00 36.00 2,700.00 #REF! #REF! #REF! #REF! #REF! #REF!
Supply and Installation of pipe
8
work - - - - -
Supply and install B class Gs 4”
8.1
pipes with all accessory m 400.00 60.00 24,000.00 120.00 48,000.00 #REF! #REF! #REF! #REF! #REF! #REF!
9 Fittings - - - - - -
9.1 3 inch Elbow 90 degree pcs 2.00 250 500.00 2 500.00 2.00 500.00 - -
9.2 3 inch union pcs 1.00 250 250.00 1 250.00 1.00 250.00 - -
9.3 3 inch gate valve pcs 1.00 450 450.00 1.00 450.00 1.00 450.00 - -

Reinforced manhole cover for


9.4 chlorine injection and inspection Ls 1.00 600.00 600.00 1 600.00 1.00 600.00 - -
Sub total 105,155.00 164,537.50 #REF! - #REF! - #REF!

Total cost of Spring Development 139,209.50 - 260,406.55 #REF! #REF! #REF!

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Client: Amhara Water Resource Development Bureau
Contructor: YONAS GIRMA car rent and water constraction
Project Name: Hamusit Rural Town Water Supply Pproject (LOT-2)
Fund Source: The World Bank(IDA/DFID)
PART I: Civil Works
BILL NO. 3 CONSTRUCTION OF PRESSURE LINE.
Contract agrement Previously excuted Currently excuted Total excuted exceeds (Birr)
Item No. Description of work unit Qnty Rate Amount Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity Amount(birr) Remark
1 SITE CLEARING WORK
General clearance of site, along
1.1 proposed collector pipe rout to a m 100.00 30.00 3,000.00 100 3,000.00 #REF! #REF! #REF! #REF! #REF! #REF!
width of max 2.0 m of all bushes
Cutting down trees and removing
1.2 no
from site 120.00 35.00 4,200.00 120 4,200.00 #REF! #REF! - - - -
Sub total 7,200.00 7,200.00 #REF! #REF! - #REF!
2 EXCAVATION - - - - - -
Trench excavation in ordinary soil
for GI pipes to a max. depth of 0.8
2.1 m 3
m and disposal of surplus
excavated material 832.00 65.00 54,080.00 832 54,080.00 #REF! #REF! #REF! #REF! #REF! #REF!
Trench excavation in soft rock for
GI pipes to a max. depth of 0.8 m
2.2 m3
and disposal of surplus excavated
material 55.00 65.00 3,575.00 - - - - - - -
Extra over for trench excavation in
hard rock formation to a max. depth
2.3 m3
of 0.8 m and disposal of surplus
excavated material 25.00 150.00 3,750.00 - - - - - - -
2.4 Back filling with native soil m3 1,040.00 30.00 31,200.00 1040 31,200.00 #REF! #REF! #REF! #REF! #REF! #REF!
Sub total 92,605.00 85,280.00 #REF! - #REF! #REF!
SUPPLY AND INSTALATION
3 OF MIDIUM CLASS PIPE &
LAYING - - #REF! #REF! #REF! #REF! #REF! #REF!
Supply & Laying of 80mm dia
3.1
raising main pipe with all acceries. m 2,167.00 300.00 650,100.00 2167 650,100.00 #REF! #REF! #REF! #REF! #REF! #REF!
Supply and instalaton of different
3.4
size PN- 16 fittings with all acceries
- - - - - - -
3.4.1 DN 80mm GI relese valve ps 1.00 12,000.00 12,000.00 - #REF! #REF! #REF! #REF! #REF! #REF!
DN 80mm GI socket chek/non
3.4.2 ps
erturn 1.00 3,000.00 3,000.00 - #REF! #REF! #REF! #REF! #REF! #REF!
3.4.3 DN 80mm GI pressure gauge valve ps
1.00 3,000.00 3,000.00 - - - - - - -
3.4.4 DN 80mm water metre ps 1.00 3,500.00 3,500.00 - - - - - - -
DN 80mm GI socket 90 degree
3.4.5 ps
elbow 5.00 250.00 1,250.00 - - - - - - -
3.4.6 DN 80mm gate valve ps 1.00 450.00 450.00 - - - - - - -
Sub total 673,300.00 650,100.00 #REF! #REF! #REF!
Thrust anchor blocks and river
4
crossing structure. - - - -

Construction of grade C15 concrete


thrust blocks for 90 degreebends for
4.1 m3
DN 100mm, price includes
renforsemnt and form work.
1.50 2,850.00 4,275.00 - #REF! #REF! #REF! #REF! -
4.2 stone masonery manhole no 1.00 500.00 500.00 - #REF! #REF! #REF! #REF! - -
4.3 Ditto but 45 degree bends m3 1.00 300.00 300.00 - - - - - - -
Sub total 5,075.00 - #REF! #REF! - -
TOTAL 778,180.00 742,580.00 #REF! #REF! #REF!

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________

Client: Amhara Water Resource Development Bureau


Contructor: YONAS GIRMA car rent and water constraction
Project Name: Hamusit Rural Town Water Supply Pproject (LOT-2)
Fund Source:The World Bank(IDA/DFID)
PART I: Civil Works
Bill No.5: CONSTRUCTION OF GENERATOR HOUSE
Contract agrement Previously excuted Currently excuted Total excuted exceeds (Birr)
Item No. Description of work unit Qnty Rate Amount Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity Amount(birr) Remark
1 Earth work for motor house #REF! #REF! #REF! #REF! #REF! #REF!
Site clearing to remove top soil up
1.1 m2 50.00 25.00 1250.00
to 20cm 50 1250 #REF! #REF! #REF! #REF! #REF! #REF!
Bulk Excavation for foundation to a
1.2 m3 15.00 65.00 975.00
depth of not exceeding 0.5m. 5.88 382.2 #REF! #REF! #REF! #REF! #REF! #REF!
Cart away surplus material to a
1.3 m3 25.00 30.00 750.00
distance of 500m 16.93 507.9 #REF! #REF! #REF! #REF! #REF! #REF!

Transferr
d from 30 cm Selected material fill for m3 40 0.00 0
bill No.2 foundation
item
No.1.8
#REF! #REF! #REF! #REF! #REF! #REF!
1.4 25cm thick hard core filling. M2 22.00 175.00 3850.00 22 3850 #REF! #REF! #REF! #REF! #REF! #REF!
Sub Total 6,825.00 5,990.10 - #REF! - #REF! - #REF!
2 Concrete work 0 - - - - - -
C-20 floor slab mass concrete
2.1 m3 2.20 2950.00 6490.00
thickness of 100mm 2.2 6490 #REF! #REF! #REF! #REF! #REF! #REF!
Grade C20 RC concrete for machine
2.2 m3 1.50 3050.00 4575.00
foundation 0 - - - - -
Sub total 11,065.00 6,490.00 #REF! - #REF! - #REF!
3 Masonry work
30cm thick stone masonry work for
3.1 m3 1.20 800.00 960.00
above ground level 1.2 960 #REF! #REF! #REF! #REF! #REF! #REF!
3.2 Stone for foundation basement m3 0.88 350.00 0.00 - - #REF! #REF! #REF! #REF! #REF! #REF!
Transferr
ed from
30 cm Selected material fill for
bill No.2 m3 350.00 #REF! #REF! #REF! #REF! #REF! #REF!
foundation
item
No.1.8
Sub total 960.00 960.00 - #REF! - #REF! - #REF!
4 Plastering Work 0 - - - - - -
10mm thick plastering floor slab
4.1 m2 22.00 120.00 2640.00 #REF! #REF! #REF! #REF! #REF! #REF!
with cement screed of ratio 1:3 0
Pointing of stone masonry with
4.2 3.96 120.00 475.20
ratio of 1:3 0 #REF! #REF! #REF! #REF! #REF! #REF!
Sub total 3,115.20 - - #REF! - #REF! #REF!
5 Wall work 0 -
wall cladding with CI G-32 work
includes supplying, placing and
5.1 m 2
55.54 1200.00 66648.00 71.82 86,184.00 #REF! #REF! #REF! #REF! #REF! #REF!
nailing vertical pole and horizontal
tying members of Eucalyptus tree
Eucalyptus framed CI sheet
5.2 No. 2.00 120.00 240.00
Window with 1m x 1m 1 120 - - 1.00 120.00 - -
Eucalyptus framed CI sheet Door
5.3 No. 1.00 250.00 250.00
with 2m X 1.2m 1 250 #REF! #REF! #REF! #REF! #REF! #REF!
5.4 Supply instalation of wire mesh m2 6.25 300.00 1875.00 6.25 1875 #REF! #REF! #REF! #REF! #REF! #REF!
Sub total 69,013.00 88,429.00 #REF! #REF! #REF!
6 Roof work 0
Roof cladding with CI G-32 work
includes supplying, placing and
6.1 m2 30.00 400.00 12000.00 45.02 18008 #REF! #REF! #REF! #REF! #REF! #REF!
nailing Eucalyptus tree trusses and
purlines
Sub total 12,000.00 18,008.00 #REF! #REF! #REF! #REF!
7 Reinforcement 0
7.1 Dia. 8mm plain bars kg 102.00 31.00 3162.00 0 #REF! #REF! #REF! #REF!
7.2 Dia. 10mm plain bars kg 14.00 31.00 434.00 0 #REF! #REF! #REF! #REF!
7.3 Dia. 12mm plain bars kg 15.00 31.00 465.00 0 #REF! #REF! #REF! #REF!
Sub Total 4,061.00 - #REF! #REF! - -
8 Fence work 0

Barbed wires fencing consists of 2.5


mm barbed wire horizontal and
diagonal member fixed to 2m long
8.1 with LTZ angled iron posts stand m 40.00 600.00 24000.00 0 60 36,000.00 60.00 36,000.00 20.00 12,000.00
spaced @200cm c/c to a height of
2m above ground level with 40cm
deep C-15 concrete foundation.

Sub Total 24,000.00 - 36,000.00 36,000.00 20.00 12,000.00


Total sum 131,039.20 119,877.10 #REF! #REF! - #REF!

Bill No 8:Additional Work for Construction Of Collection Chamber 20m3


Contract agrement Previously excuted Currently excuted Total excuted
Remark
Item No. Description of work unit Qnty Rate Amount Quantity Amount (birr) Quantity Amount(birr) Quantity Amount(birr) Quantity Amount(birr) Remark
1 Earth Work

Supply approved selected material Transferre


and compact in 20cm layers as d from bill
instructed by the Engineer No.2 Item
m 3
0 40.00 #REF! #REF! #REF! #REF! #REF! #REF! No.1.8
3 Masonry Work 0.00 - - - - -
3.1 25cm thick hard core filling under f m2 23 180.00 4,140.00 #REF! #REF! #REF! #REF! - -
50 cm thick hard basaltic stone
3.2 masonry with cement sand mix
(1:3) m3 17.72 800.00 14,176.00 #REF! #REF! #REF! #REF! #REF! #REF!
7 Pipe, fittings and other - - - - -
7.1 Ladder made from11/2" GS pipe No 1 500.00 500.00 - - - - -
Supply and install 4" GS pipe for
7.2 m
inlet pipe 129 400.00 51,600.00 #REF! #REF! #REF! #REF! - -
Supply and install 4" GS pipe for
7.3 over flow fixtures up to disposing m
point 9 400.00 3,600.00 9.00 3,600.00 9.00 3,600.00 - -
Vent pipe provision from 3" Gs
7.4 pcs
pipe with all accessory 1 300.00 300.00 #REF! #REF! #REF! #REF! - -
7.5 Union 3'' ( inch) pcs 2 250.00 500.00 #REF! #REF! #REF! #REF! #REF! #REF!
7.6 Gate valve 3'' (inch) pcs 1 450.00 450.00 #REF! #REF! #REF! #REF! #REF! #REF!
7.7 Elbow 3'' (inch) pcs 2 250.00 500.00 #REF! #REF! #REF! #REF! 2.00 500.00

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________
Bill No 7; Construction Of Electromechanical work
Contract Previously Approved Currently Approved To date Qauntity To date Amount(Birr)

Requeste
Item No. Activities Description unit Quantity Rate Amount Quantity Amount (birr) Quantity Amount(birr) Requested Approved d Approved Remark
Supply & instalation of
1 Electromechanical work

Spply & install horizental


centrifugale surface pump with all
approperate accessories for proper no 1 150,000.00 150,000.00 1 150,000.00 1.00 1.00 ### 150,000.00
functoning of plant & with capacity
of 5.79l/s ,deliver head H=122M
1.1 that has power of 13KW
Supply & install 35KVA geeratore
for surface pump with all 250,000.00 250,000.00 1 250,000.00 1.00 1.00 ### 250,000.00
approperate accessories for proper
1.2 functioning no 1

2 Pipe and fitting for suction part - 0 - - - - -


GS Double ecentric reducer DN 65
with one side to fit pump suction 250.00 250.00 1 250.00 1.00 1.00 250.00 250.00
2.1 flange pcs 1
2.2 GS Dismnating piece DN 65 PN 16 pcs 2 500.00 1,000.00 2 500.00 2.00 2.00 1,000.00 1,000.00
GS Double flanged gate valve 400.00 400.00 1 400.00 1.00 1.00 400.00 400.00
2.3 DN65 PN16 with wheel pcs 1
2.4 GS Double flanged 90 degree elbowpcs 2 250.00 500.00 2 250.00 2.00 2.00 500.00 500.00
2.5 stainless steel flanged strainer pcs 1 300.00 300.00 1 300.00 1.00 1.00 300.00 300.00
GS Double flanged short piece pipe 1,200.00 1,200.00 1 1,200.00 1.00 1.00 1,200.00 1,200.00
2.6 DN 65 Pn16 pcs 1
TOTAL 403,650.00 403,650.00
Client :- Amhara Water Resours Burea Date
Contracter :- Yonas Girma Car Rent and Water Construction
Consultant :- Amhara Design and Supervision Works Enterprise Final Take Off Sheet No 4
Project:- Hamusit Rural Kebele Water Supply Project Page No 1 of 3
Bill No 1, GENERAL ITEMS
Measurment
Description of work Unit Qty Remarkk
Item No T/No. L (m) W (m) D (m)
1 General Item
1.1 Mobilization LS 1.00 1.00
1.2 Demobilization LS 1.00 1.00
Survey control point and setting out for the
1.3 LS 1.00 1.00
construction

Pipe line testing and commissioning for the whole


work, including all necessary works such as thrust
1.4 LS 1.00 1.00
blocks, anchor blocks, transportation and use of water,
pipes fittings, disposing of ued water

Disinfection of pipe lines, flushing with clear water,


pipe fittings with water containing 0.1g5/l calcium
1.5 LS 1.00 1.00
hypochloride, left for 24 hours. This includes supply of
all necessary equipment, chemical and water

1.6 providing as built drawing LS 1.00 1.00


Total
Client :- Amhara Water Resours Burea
Consultant :- Amhara Design and Supervision Works Enterprise Final Take Off Sheet No 4

Project:- Hamusit Rural Kebele Water Supply Project Page No 2 of 3


Bill No 2. CONSTRUCTIONOF ELEVATED TANKER

Description of work Measurment Qty Remarkk


srno Unit T/No. L (m) W (m) D (m)
1 EARTH WORK
1.1 Site clearing to a depth of 250mm m2 7.50 7 52.50
1.2 Bulk excavation to a depth not exceeding 500mm m3 4 2.50 2.5 1.8 45.00
1.3 Excavation in footing foundation to a depth 150cm m3 4 2.50 2.5 0.8 20.00
1.4 Ditto but to a depth of 300mm m3
1.5 Ditto but in soft rock m3
1.6 Ditto but in hard rock m3 4 2.50 2.5 1.8 45.00
1.7 Cart away excavated material m3
Supply approved selected material and compact in
1.8 m3
20cm layers as instructed by the Engineer
around footing foundation in longer dimenssion m3 2 2.50 0.25 0.40 2.00
around footing foundation in shorter dimenssion m3 2 2.00 0.25 0.40 1.60
above footing foundation m3 4 2.50 2.50 1.10 27.50
on floor foundation m3 6.00 5.50 0.30 9.90
1.9 Hard core filling m2 4 2 2 16.00
Sub Total
2 CONCRETE WORK
2.1 Provide and place in-situ concrete to specifications

2.1.1 Grade C-15, 5 cm thick blinding concrete m2 4 2.00 2.00 0.40 6.4
2.2 Grade C-25 reinforced concrete 4 0.30 0.30 7.56 2.72
2.2.1 RCC for footing (C-25) 4 2.00 2.00 0.40 6.4
2.3.2 RCC for for columen (C-25) m3 4 0.30 0.30 7.56 2.72
2.4.3 RCC for breacing beam (C-25)
in longer direction m3 2 6.00 0.30 0.30 1.08
in shorter direction m3 2 5.50 0.30 0.30 0.99
Sub total 6.21
For the Contructor For the Consultant
Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________

Client :- Amhara Water Resours Burea


Consultant :- Amhara Design and Supervision Works Enterprise Final Take Off Sheet No 4

Project:- Hamusit Rural Kebele Water Supply Project Page No 2 of 3


Bill No 2. CONSTRUCTIONOF ELEVATED TANKER
2.5.4 RCC for top tie beam (C-25) m3

in longer direction m3 2 6 0.5 0.3 1.8


in shorter direction m3 2 5.5 0.5 0.3 1.65
Sub total 3.45
2.6.5 RCC for slab (C-25)
floor slab m3 5.6 6 0.2 8.65
2.6.6. RCC for wall
in longer direction m3 2 6 2.1 0.2 5.04
in shorter direction m3 2 5.6 2.1 0.2 4.70
Sub total 9.60
2.6.7 RCC for top slab m3 6 5.6 0.15 5.04
Sub Total
3 FORM WORK
3.1 Formwork for footing m2 4 8 0.4 12.8
3.2 Formwork for column m2 4 1.2 7.56 36.29
3.3 Formwork for bracing beam
in longer dimension m2 2 6 0.82 9.85
in shorter dimension m2 2 5.5 0.82 9.03
Sub total for three 56.65
3.4 Formwork for top tie beam m2 3 22.80 0.45 30.78
3.5 Formwork for slab m2
for floor slab 5.4 4.9 26.46
for top slab 6 5.5 33.00
3.6 Formork for wall m2 Item Transfer from 3.5
Internal form work m2 1 23.20 2.20 51.04
External form work m2 1 21.60 2.00 43.20
Sub Total 94.24
4 REINFORCEMENT
Provide, cut, bend and fix in position reinforcement
steel bars all according to structural drawing
4.1 Reinforcement Dai.24mm kg 1,579.11
4.2 Reinforcement Dai.20mm kg 1,286.30
4.3 Reinforcement Dai.16mm kg 1,474.79
4.4 Reinforcement Dai.12mm kg 3,354.22
4.5 Reinforcement Dai.8mm kg 239.76
Sub total
5 Supply and install steel ladder
Supply and install steel ladder with length of 10.4 m
5.2 and width of 0.5m(11/2 pipe) as shown in the drawing Ls 1 1
and directed by the Engineer
sub total
Client :- Amhara Water Resours Burea
Consultant :- Amhara Design and Supervision Works Enterprise Final Take Off Sheet No 4
Project:- Hamusit Rural Kebele Water Supply Project Page No 3 of 3
6 Supply &Installation of pipe and fittings
6.1 3 inch GS pipe for inlet m 11.00 11.00
6.2 3 inch GS pipe for over flow and drainage m 20.30 20.30
6.3 3 inch GS pipe for outlet m 10.10 10.10
6.4 Ventilation pipe for 2.5inch m 0.50 0.50
6.5 Elbow 2.5inch (for vent pipe) pcs 2.00 2.00
6.6 Vent 2.5inch (for vent pipe) pcs 2.00 2.00
6.7 Insert guard steel net for vent pipe head m2 0.01 0.01
6.8 Elbow 3 inch 90deg. For over flow and washout pcs 8.00 8.00
6.9 Tee 3 inch pcs - -
6.1 Gate valve 3 inch (un-flanged) m 3.00 3.00
6.11 Union 3 inch pcs 2.00 2.00
6.12 Nipples 3 inch pcs 2.00 2.00
6.13 Water meter 3 inch pcs -
sub total

7 Finishing works

3cm cement screend for bottom slab of the reservoir


7.1 m2 5.5 4.9 26.95
with 1:2 cement sand mix including cement sand finish

3cm cement screend for top slab of the reservoir with


7.2 m2 6 5.5 33.00
1:3 cement sand mix.
Three coats of plastering of internal concrete wall of
7.3 m2 23 2 46.00
the reservoir with 1:2 cement sand mix.

7.4 Rendering work for the exposed external wall surface. m2 23 2 46.00

7.5 Plastering at the column surface and edges m2 4 8.6 1.2 41.28

Plastering for interna and external top slab surface and


m2 item Transfer from 7.5
external of bottom slab and embracing beams
for top slab m2 1 5.60 6.00 33.60
for bottom slab m2 1 5.00 5.40 27.00
60.60
Plastering at the bracing surface and edges m2 2
22.00 1.20 52.80 Item Transfer from 7.5
Plastering at the grade beam & top tie beam surface
m2 2
and edges 22.00 0.90 39.60 Item Transfer from 7.5
Plastering for external bottom slab and external top
m2 2
slab surfaces Item Transfer from 7.5
for top slab m2 1 5.60 6.00 33.60
for bottom slab m2 1 5.00 5.40 27.00
sub total m2
3.80

Three coats of plastering of internal concrete slab of the


m2 2.00 5.40 5.60 60.48 Item Transfer from 7.5
reservoir with 1:2 cement sand mix.

Reinforced manhole cover for chlorine injection and Item Transfer from 9 spring
Ls 1.00 1.00
inspection cap
Bill No 8 Varation Work For Construction of Collection Chamber 20m 3
Measurment
Itom No. Work Description Unit T/No. L (m) W (m) D (m) Qty Remarkk
1.2.1 Up to 1.5m depth
1.2.1.1 In soft formation m3 7.6 7.6 1.5 24.14
6 Finishing works
3cm cement screed for bottom slab with 1:2 cement
6.1 m2
sand mix 4 4 16.00
3cm cement screed for top slab with 1:3 cement sand
6.2 m2
mix 2 4 4 32.00
Three coats of plastering of internal masonry wall of
6.3 m2
the collection chamber with1:2 cement sand mix 4 4 1.25 20.00
6.4 Pointing work for the exposed external wall m2 4 5.60 1.285 28.78
6.5 Steel manhole cover with angle iron frame and lock pcs 1.00 1.00
7 Pipe, fittings and other
7.1 Ladder made from11/2" GS pipe No
7.2 Supply and install 4" GS pipe for inlet pipe m 2.00 3.00 6.00
Supply and install 4" GS pipe for over flow fixtures up
7.3 m
to disposing point 9.00 9.00

Transferred Supply and install 3" GS pipe for drainage fixtures up


from bill to disposing point
No.3 Item
No.3.1 m 7.50 7.50
7.4 Vent pipe provision from 3" Gs pipe with all accessory pcs 1.00
1.00
7.5 Union 3'' ( inch) pcs - 0.00
7.6 Gate valve 3'' (inch) pcs 1.00 1.00
7.7 Elbow 3'' (inch) pcs 2.00 2.00

Transferred Construction of valve masonry chambers including


from bill cover for control gate valves and price includes pcs 1.00 1.00
No.4 Item reinforcement and formwork
No.3.5.1

Bill No 3. Construction of pressure line


Measurment
Itom No. Work Description Unit T/No. L (m) W (m) D (m) Qty Remarkk
1 Site Clearing Work

General site clearing of site along proposed collector


1.1 m 0.0 0 0.00
pipe route to a width of max. 2m of all bushes

1.2 Cutting down trees and removing from site no 120 0.00
2 Excavation
Trench excavation in ordinary soil for GI pipes to a
max. depth of 0.8m and disposal of surplus excavated
2.1 material m3 1 2295.9 0.6 0.8 270.03
2.2
2.3
2.4 Back filling with native soil m3 1 2295.4 0.6 0.8 1090.29

Supply and installation of medium class pipe and


laying
3

Supply and laying of 80mm dia. GI rising main pipes


with all accessories

3.1 m 1 2295.9 128.90


Supply and installation of different size PN 16 fittings
3.4 with all its accessory
3.4.1 DN 80 mm GI air realease valve no 1 1.00
3.4.2 DN 80 mm GI socket check /non return valve no 2 2.00
3.4.3
3.4.4 DN 80mm water metre no 1 1.00
3.4.5 DN 80mm GI socket 90 degree elbow no 2 2.00
3.4.6 DN 80mm gate valve no 1 1.00
4 Thrust anchor blocks and river crossing structure
Construction of grade C15 concrete thrust block for 90
4.1 degree bends for DN 100mm price includes m3 5 0.3 0.20 1.20 0.36
renforsemnt & form work.
4.2 Stone masonery manhole no 1 1.00
4.3 Ditto but for 45 degree m3 1

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________

Client :- Amhara Water Resours Burea


Consultant :- Amhara Design and Supervision Works Enterprise Take Off sheet No___4__
Project: - Hamusit Water Supply Project Page No ____1___
Bill No 7; Construction Of Electromechanical work
Measurment
Itom No. Work Description Unit T/No. L (m) W (m) D (m) Qty Remarkk
1 Supply & instalation of Electromechanical work
Spply & install horizental centrifugale surface pump
with all approperate accessories for proper functoning
of plant & with capacity of 5.79l/s ,deliver head
1.1 H=122M that has power of 13KW no 1 1.00

Supply & install 35KVA geeratore for surface pump


1.2 with all approperate accessories for proper functioning no 1 1.00
2 Pipe and fitting for suction part 0.00
GS Double ecentric reducer DN 65 with one side to fit
2.1 pump suction flange pcs 1 1.00
2.2 GS Dismnating piece DN 65 PN 16 pcs 1 1.00

2.3 GS Double flanged gate valve DN65 PN16 with wheel pcs 1 1.00
2.4 GS Double flanged 90 degree elbow pcs 1 1.00
2.5 stainless steel flanged strainer pcs 1 1.00
2.6 GS Double flanged short piece pipe DN 65 Pn16 pcs 1 1.00

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________

Bill No 1; GENERAL ITEMS


Measurment
Remarkk
Itom No. Work Description Unit T/No. L (m) W (m) D (m) Qty
1 General Item
1.2 Demoblization
Pipe line testing and commissionig for the whole
work , including all necessary works such thrust block ,
anchor blocks ,transportation and use of water
1.4 ,pipes,fittings and disposing of used water LS 1 1.00
Disinfection of pipe line , flushing with clear water ,
filling with water containing 0.15g/l calcium hypo
cloride , left for 24 hour . This includes supply of all
1.5 necessary equipment , chemical water. LS 1 1.00

For the Contructor For the Consultant


Name ________________________________ Name ______________________
Position ______________________________ Position ____________________
Signiture _____________________________ Signiture ___________________
Date _________________________________ Date _______________________

You might also like