You are on page 1of 4

NO ITEMS SPEC / TENANT QTY SATUAN PRICE Day TOTAL

Main Event
1 ADMINISTRASI :
a. Kompensasi Venue 4 unit Rp 2,000,000 1 Rp 8,000,000
b. Izin Kepolisian 4 unit Rp 4,000,000 1 Rp 16,000,000
2 EQUIPMENT PRODUCTION
a. Rigging
- Size Stage <Trus Size min 300 X 300 CM > + Level
60 cm 4x6 meter 1 paket Rp 4,000,000
4 Rp 16,000,000
b. Sound System 5000 watt 1 Set Rp 5,000,000 4 Rp 20,000,000
C. Lighting
- Parled parled 54 x 3 6 unit Rp 200,000 4 Rp 4,800,000
- moving beam 230 2 unit Rp 650,000 4 Rp 5,200,000
- mini brute 1000 watt 2 unit Rp 350,000 4 Rp 2,800,000
- Gun smoke 1500 watt 1 unit Rp 500,000 4 Rp 2,000,000
g. Electricity Support , * Disesuaikan kebutuhan

- Genset Sound system 20 kva 1 Unit Rp 2,000,000 4 Rp 8,000,000


- electrical ground profesional electrical team 1 set Rp 400,000 4 Rp 1,600,000
3 TALENT SUPPORT EVENT :
a. Robusta Local Talent 1 Band Rp 7,000,000 1 Rp 7,000,000
b. Bakardi Local Talent 1 Band Rp 3,500,000 1 Rp 3,500,000
c. Tuan muda Local Talent 1 Band Rp 3,500,000 1 Rp 3,500,000
d. Colesterol/Antermoe Local Talent 1 Band Rp 3,500,000 1 Rp 3,500,000
c. MC Acara ( Female - male ) mc lokal 2 Band Rp 600,000 4 Rp 4,800,000
D. Opening band LOCAL BAND 1 BAND Rp 1,500,000 4 Rp 6,000,000
F. Local Brand/Community local Com 3 com Rp 500,000 4 Rp 6,000,000
4 TEAM SUPPORT :
- PIC & LO Talent profesional team 1 Person Rp 500,000 4 Rp 2,000,000
- show director support 1 person Rp 700,000 4 Rp 2,800,000
- stage manager support 1 person Rp 500,000 4 Rp 2,000,000
- floor team support 5 person Rp 300,000 4 Rp 6,000,000
e. Konsumsi/ Meals
- Kepolisian Team Support 5 Person Rp 20,000 4 Rp 400,000
- konsumsi crew Team Support 10 Person Rp 20,000 4 Rp 800,000
- Community / local brand Community 4 club Rp 20,000 4 Rp 320,000
- air mineral air mineral gelas 4 dus Rp 25,000 4 Rp 400,000
- Talent + MC snack 15 Person Rp 20,000 4 Rp 1,200,000
NO ITEMS SPEC / TENANT QTY SATUAN PRICE Day TOTAL
5 PROPERTY SUPPORT EVENT
1. Materi Property Branding :
a. Property
- meja cover putih 3 unit Rp 100,000 4 Rp 1,200,000
- kursi plastik cover putih 20 unit Rp 5,000 4 Rp 400,000
b. Dekorasi Venue
- Frame Booth sarnafile 3x3 4 unit
Rp 500,000 2 Rp 4,000,000
- Welcome Gate (inc. decoration) uk 4 x 3 m 1 unit Rp 3,000,000 4 Rp 12,000,000

6 Documentasi & design


Fotografer + Video 1 Paket Rp 2,500,000 4 Rp 10,000,000
handy talky 5 unit Rp 50,000 4 Rp 1,000,000
konsep & design 1 paket Rp 1,000,000 1 Rp 1,000,000

SUB TOTAL Rp 164,220,000

Sub total Rp 164,220,000


FEE EO 10% Rp 16,422,000
TOTAL Rp 180,642,000
PPn 10% Rp 18,064,200
GRAND TOTAL Rp 198,706,200
REMARK

2 day include 1 day loading


izin 1 hari 4 kali pelaksanaan

Mini Rigging gawangan + Include


decoration
include band equipment
REMARK

include Decoration + frame

You might also like