Professional Documents
Culture Documents
CP CONCENTRATE
GESTATION RATION
INGREDIENTS Unit Cost W/O Coco Oil W/O Yc & Soya W/o Coco & Copra
(Php) Inclusion Cost Inclusion Cost Inclusion
YELLOW CORN MEAL 15.8 500 7,900.00 0 - 580
US SOYA MEAL,HI-PRO 24.7 0 - 0 - 190
RICE BRAN,D1 13 200 2,600.00 400 5,200.00 180
COCONUT OIL,Class A 55 0 - 30 1,650.00 0
VIETOP BASEMIX GESTATION 33 300 9,900.00 50 1,650.00
VIETOP BASEMIX LACTATION 33 - - 50
COPRA MEAL 15 0 - 140 2,100.00
WHEAT POLLARD 14 - 380 5,320.00
TOTAL 1000 20,400.00 1000 15,920.00 1000
PRICE PER KILOGRAM 20.40 15.92
PRICE PER BAG@50 KGS 1,020.00 796.00
KILOGRAMS TO BE MIXED 1000 1000
GROWER RATION FINISHER RATION
With Rice Bran,D1 W/O Rice Bran,D1 With Rice Bran,D1 W/O Rice Bran,D1
Cost Inclusion Cost Inclusion Cost Inclusion Cost
10,270.00 715 11,297.00 500 7,900.00 372.5 5,885.50
- 225 5,557.50 0 - 95 2,346.50
- - 250 3,250.00 -
- 10 410.00 0 - 7.5 307.50
- - - -
11,550.00 50 1,650.00 250 8,250.00 25 825.00
- - - -
- - - -
21,820.00 1000 18,914.50 1000 19,400.00 500 9,364.50
21.82 18.91 19.40 18.73
1,091.00 945.73 970.00 936.45
1000 1000 1000 500