Professional Documents
Culture Documents
Short Exercises
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
2010
Apr. 10 Long-Term Investment (400 × $22)…....... 8,800
Cash……………………………………….. 8,800
SHAREHOLDERS’ EQUITY
Share capital……………………………………………….. $ XXX
Retained earnings………………………………………… XXX
Accumulated other comprehensive income:
Unrealized (loss) on investments…………………… (3,600)
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
2011
May 21 Cash (400 × $27)……………………… 10,800
Long-Term Investment…………… 8,800
Gain on Sale of Investment……… 2,000
2.
Journal
ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Millions
a. Long-Term Investment………………………….. 420
Cash……………………………………………... 420
To purchase equity-method investment.
3.
Long-Term Investment
(Amounts in millions)
Purchase 420 Dividends received 10
Net income 20
Balance 430
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
2010
a. June 30 Long-Term Investment in Bonds
($1,100,000 × 1.04)………………………... 1,144,000
Cash……………………………….…….. 1,144,000
To purchase bond investment.
2015
d. Jan. 2 Cash……………………………………....... 1,100,000
Long-Term Investment in Bonds…… 1,100,000
To receive face value at maturity.
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Dollar X
Peso X
Dollar X
Swiss franc X
As you can see, there was not much change in borrowing (financing),
as ABC used a large portion of the money from operations to cover the
additional costs of purchasing plant, property, and equipment for $782
million and other acquisitions.
Because of the large increase from the previous year in net positive
cash flow from operations, ABC was able to invest in the additional
assets and investments without additional borrowing.
Student responses may vary
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Req. 2
Req. 3
ASSETS
Long-term investments, at market value………… $210,820
SHAREHOLDERS’ EQUITY
Accumulated other comprehensive income:
Unrealized (loss) on investments…………………. $ (27,670)
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Req. 2
_____
*Explanation:
Long-Term Investment
Cost 590,000
Share of net income Share of dividends
($200,000 × 0.30) 60,000 ($125,000 × .30) 37,500
Balance 612,500
LIABILITIES AND
SHAREHOLDERS’ EQUITY
Accounts payable 46,000 29,000 75,000
Notes payable 147,000 35,000 (b) 40,000 142,000
Other liabilities 79,000 135,000 214,000
Share capital 113,000 81,000 (a) 81,000 113,000
Retained earnings 224,000 22,000 (a) 22,000 _______ 224,000
Total 609,000 302,000 143,000 143,000 768,000
Req. 2
The shareholders’ equity of the consolidated entity is $337,000 ($113,000 + $224,000).
Req. 2
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Sept. 30 Long-Term Investment in Bonds
($30,000 × .98)…………………………………… 29,400
Cash…………………………………………… 29,400
To purchase bond investment.
Req. 3
Balance sheet (partial)
ASSETS
Current:
Interest receivable……………………………………. $ 600
Long-term:
Investment in bonds ($29,400 + $30)……………… $29,430
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Req. 2
Spanish Subsidiary:
EXCHANGE
EUROS RATE DOLLARS
Assets €800,000 $1.38 $1,104,000
During this period, the euro grew stronger against the dollar.
The strengthening euro produced the positive translation
adjustment.
Journal Entry
Cash………………………………………… 3,117,000
Notes Receivable……………………… 3,117,000
Cash………………………………………… 1,599,000
Accumulated Depreciation……………... 3,701,000
Equipment……………………………… 5,300,000
Cash………………………………………… 487,000
Investments……………………………. 470,000
Gain on Sale of Investment…………. 17,000
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Req. 2
Req. 3
ASSETS
Long-term investments, at market value………… $246,445
SHAREHOLDERS’ EQUITY
Accumulated other comprehensive income:
Unrealized (loss) on investments…………………. $ (43,695)
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Req. 1
Req. 2
_____
*Explanation:
Long-Term Investment
Cost 560,000
Share of net income Share of dividends
($220,000 × 0.20) 44,000 ($105,000 × .20) 21,000
Balance 583,000
LIABILITIES AND
SHAREHOLDERS’ EQUITY
Accounts payable 48,000 27,000 75,000
Notes payable 154,000 31,000 (b) 43,000 142,000
Other liabilities 80,000 138,000 218,000
Share capital 111,000 78,000 (a) 78,000 111,000
Retained earnings 192,000 15,000 (a) 15,000 _______ 192,000
Total 585,000 289,000 136,000 136,000 738,000
Req. 2
The shareholders’ equity of the consolidated entity is $304,000 ($111,000 + $193,000).
Req. 2
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Sept. 30 Long-Term Investment in Bonds
($40,000 × .96)…………………………………… 38,400
Cash…………………………………………… 38,400
To purchase bond investment.
Req. 3
Balance sheet (partial)
ASSETS
Current:
Interest receivable……………………………………. $ 750
Long-term:
Investment in bonds ($38,400 + $80)……………… $38,480
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Req. 2
During this period, the euro grew stronger against the dollar.
The strengthening euro produced the positive translation
adjustment.
Frosted Donuts
Statement of Cash Flows (partial)
Fiscal Year 2010
Millions
Cash flows from investing activities:
Capital expenditures............................................ $(10.9)
Sale of property, plant, and equipment.............. 7.2
Sale of other businesses..................................... 1.8
Purchase of long-term investments................... (11.4)
Sale of investments.............................................. 2.2
Net cash (used) in investing activities............ $(11.1)
Journal Entry
Cash………………………………………… 3,113,000
Notes Receivable……………………… 3,113,000
Cash………………………………………… 1,529,000
Accumulated Depreciation……………... 3,671,000
Equipment……………………………… 5,200,000
Cash………………………………………… 498,000
Investments……………………………. 490,000
Gain on Sale of Investment…………. 8,000
Req. 2
b. Increased by $23,000.
Req. 3
Req. 1
Req. 2
Req. 3
Millions
Accumulated other comprehensive (loss) at
December 31, 2010………………………………………. $(54)
Foreign-currency translation adjustment……………….. 24
Unrealized loss on available-for-sale investments……. (11)
Accumulated other comprehensive (loss) at
December 31, 2011……………………………………….. $(41)
Balance sheet:
ASSETS
Total current assets...................................................... $ XXX
Available for sale investments, at market value......... 30,000
Long-term investments, at equity................................ 531,950*
Property, plant, and equipment, net............................ XXX
SHAREHOLDERS’ EQUITY
Share capital.................................................................. $ XXX
Retained earnings......................................................... XXX
Accumulated other comprehensive income:
Unrealized (loss) on available for sale investments
[$30,000 − (900 × $41.00)].......................................... (6,900)
Income statement:
Income from operations............................................... $ XXX
Other revenue:
Equity-method investment revenue ($580,000 × .30) 174,000
Dividend revenue (900 × $.38)................................... 342
Net income..................................................................... XXX
Other comprehensive income:
Unrealized gain (loss) on investment....................... (6,900)
_____
*Long-Term Investment in Woburn Shares
Purchase 380,000
Net income Dividends received
($580,000 × .30) 174,000 (17,500 × $1.26) 22,050
Balance 531,950
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Req. 3
Req. 2
Consolidated
Fixed FMCC Eliminations Totals
− 14.1
Total assets………………….. $89.7 $170.7 − 1.2 $245.1
Req. 3
LIABILITIES AND
SHAREHOLDERS’ EQUITY
Accounts payable 122,000 67,000 189,000
Notes payable 410,000 312,000 (b) 175,000 547,000
Other liabilities 216,000 295,000 511,000
Share capital 556,000 268,000 (a) 268,000 556,000
Retained earnings 286,000 185,000 (a) 185,000 _______ 286,000
Total 1,590,000 1,127,000 628,000 628,000 2,089,000
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
2010
Jan. 1 Long-Term Investment in Bonds
($2,400,000 × 1.10)................................2,640,000
Cash................................................. 2,640,000
To purchase bond investment.
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
10 Supplies………………………………………. 45,430
Accounts Payable (C$59,000 × $.77)… 45,430
Req. 1
EXCHANGE
YEN RATE DOLLARS
Assets 480,000,000 $.01100 $5,280,000
Balance sheet:
ASSETS
Total current assets................................................. $ XXX
Available for sale investments, at market value. . . 30,300
Long-term investments, at equity........................... 519,432*
Property, plant, and equipment, net....................... XXX
SHAREHOLDERS’ EQUITY
Share capital............................................................. $ XXX
Retained earnings.................................................... XXX
Accumulated other comprehensive income:
Unrealized (loss) on available for sale investments
[(900 × $42.00) − $30,300]..................................... (7,500)
Income statement:
Income from operations........................................... $ XXX
Other revenue:
Equity-method investment revenue ($530,000 × .40) 212,000
Dividend revenue (900 × $.33).............................. 297
Net income................................................................ XXX
Other comprehensive income:
Unrealized (loss) on investment.......................... (7,500)
_____
*Long-Term Investment in Brentwood Shares
Purchase 330,000
Net income Dividends received
($530,000 × .40) 212,000 (18,200 × $1.24) 22,568
Balance 519,432
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Req. 3
Req. 2
Consolidated
Space SMCC Eliminations Totals
− 1.7
Total assets.......................... $89.5 $170.8 − 14.7 $243.9
Total liabilities...................... $65.7 $156.1 − 1.7 $220.1
Total shareholders’ equity. . 23.8 14.7 − 14.7 23.8
Total liabilities and equity... $89.5 $170.8 − 16.4 − 16.4 $243.9
Req. 3
Ronney Corp.
Consolidation Work Sheet
September 30, 2010
ELIMINATIONS CONSOLIDATED
ASSETS RONNEY DINETTE DEBIT CREDIT AMOUNTS
Cash 54,000 52,000 106,000
Accounts receivable, net 195,000 89,000 284,000
Note receivable from Dinette 192,000 — (b) 192,000 0
Inventory 278,000 452,000 730,000
Investment in Dinette 346,000 — (a)346,000 0
Plant assets, net 397,000 457,000 854,000
Total 1,462,000 1,050,000 1,974,000
LIABILITIES AND
SHAREHOLDERS’ EQUITY
Accounts payable 127,000 79,000 206,000
Notes payable 399,000 329,000 (b) 192,000 536,000
Other liabilities 249,000 296,000 545,000
Share capital 577,000 259,000 (a) 259,000 577,000
Retained earnings 110,000 87,000 (a) 87,000 _______ 110,000
Total 1,462,000 1,050,000 234,000 538,000 1,974,000
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
2010
Jan. 1 Long-Term Investment in Bonds
($2,700,000 × 1.18)................................3,186,000
Cash................................................. 3,186,000
To purchase bond investment.
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
10 Supplies………………………………………. 44,460
Accounts Payable (C$57,000 × $.78)… 44,460
EXCHANGE
YEN RATE DOLLARS
Assets 410,000,000 $0.0090 $3,690,000
Decision Cases
(15-20 min.) Decision Case 1
Req. 4
Student responses will vary on this. Discuss the pros and
cons.
Req. 5
Under the equity method, investor (Media One) income is
increased when the investee company (Web Talk) earns
income. Receipts of dividends have no effect on investor
income (revenue) under the equity method.
Req. 1
Req. 2
Nokia uses the euro as its presentational currency. Foreign
exchange gains/losses as well as fair value changes are
reported under financial income and expenses.
Note 10 shows that Nokia loss $595 million on the revaluation
of balance sheet items while gaining $432 million on foreign
exchange derivatives.
Req. 3
Req. 4
Req. 5
Req. 6
Journal Entry:
Req. 7
Investments in Associated Companies
$325 (opening balance)
24 (a) 239 (b)
6 (d) 8 (c)
6 (e)
6 (f)
$96 (ending balance)