You are on page 1of 90

1

*f]^L lhNnf Doti Rajpur sf] cf=j=2076.077 sf] b//]^


Dhangadhi to
l;=g+= tx÷lsl;d PsfO{ b/ k|lt PsfO{ Budar b/ k|lt PsfO{ b/ k|lt PsfO{

("jfgL
b'/L lsld.sf]if nf]sn ;fdfg
k|s]hL k| s"n
;hLnf] b'/L 1.56
c;lhnf] u')ff 3.73
1 HofdL hjfg 560 2.19 560.00
2 l;kfn' hjfg 900 900.00
kDk ef++*f #G^f #REF!

ejgsf] e"FO{+ sf]&fdf k'g{, ;f]lnËsf] Void


1 filling ug{ k|of]u ul/g] afn'jf #=ld 840 3507.20 4347.20

vfgL÷vf]nf÷gbLsf] afn'jf (free from all kind of


2 impurities as per mentioned in specification) #=ld 1150 3507.20 4657.20
3 v;|f] afn'jf #=ld 1150 3507.20 4657.20
4 1 g+= sf] O{^f lrDgL e§f_ Ps 12.50 3.90 16.40
5 l;d]G^ d]=^ 17000.00 1560.00 18560.00 Nepali OPC
6 ;]tf] l;d]G^ d]=^ 38000.00 1560.00 0.00 39560.00
7 df^f] #=ld 395.00 0.00 395.00
8 Ans :^f]g -vf]nfsf]_ #=ld 1000.00 3507.20 4507.20
9 j)* :^f]g -vf]nfsf]_ #=ld 1000.00 3507.20 4507.20 " "
10 ('+ufsf] #"nf] #=ld 0.00 0.00
11 s'+b]sf] ('+uf #=ld 2440.00 0.00 3507.20 5947.20
12 km\n]u:^f]g (+'uf 50 dL=dL= jld 462.68 462.68
13 kmf]?jf ('+uf- vf]nfsf]_ #=ld 1000.00 0.00 3507.20 4507.20
14 kmf]?jf ('+uf-vfgLsf]_ #=ld 1535.00 0.00 3507.20 5042.20 6 ls=dL
15 40 dL=dL= /f]*f #=ld 1700.00 0.00 3507.20 5207.20 6 ls=dL
16 20 dL=dL= /f]*f #=ld 1890.00 0.00 3507.20 5397.20
17 12 dL=dL= /f]*f #=ld 1890.00 0.00 3507.20 5397.20

Prepared By Checked By Approved By


2
18 12=5 dL=dL= /f]*f #=ld 1890.00 0.00 3507.20 5397.20
19 10 dL=dL= /f]*f #=ld 1975.00 0.00 3507.20 5482.20
20 dfj{n uf]bfj/L 60x60 ;]dL jld 2920.00 48.67 2968.67
21 dfj{n uf]bfj/L 60x90 ;]dL jld 2920.00 48.67 2968.67 12 ld=ld afSnf] / k|lt #=ld= 2600 s]=lh=
22 dfj{n lrK; 3 dL=dL= #=ld 30000.00 2340.00 32340.00
23 /fh:yfgL dfj{n 16 dL=dL= jld 2920.00 64.90 2984.90
24 ^]/fhf] ^fOn 20 dL=dL= jld 0.00
25 ljleGg ;fOhsf] kmnfd] *)*L TOR d]=^ 89250.00 1560.00 0.00 90810.00
26 ljleGg ;fOhsf] kmnfd] *)*L TMT d]=^ 89250.00 1560.00 0.00 90810.00
27 ljleGg ;fOhsf] kmnfd] *)*L d]=^ 89250.00 1560.00 0.00 90810.00
28 ljleGg ;fOhsf] kmnfd] *)*L s]hL 89.25 1.56 0.00 90.81
29 lh=cfO{ afWg] tf/ s]hL 110.00 1.56 0.00 111.56
30 lh=cfO{ jfo/ d]z 24 u]h -d:So"^f] k|'km_ jld 1000.00 1.56 1001.56
31 alkm{ hfnL jld 260.00 0.78 260.78
32 s'v'/] hfln jld 320.00 0.78 320.78
33 ;fn -8kmL^ ;Ddsf]]_ #=ld 157701.60 157701.60
34 ;Nnf] s' sf& #=ld 32986.80 32986.80
35 sf& hfd'g #=ld 0.00
36 ;fnsf] -8kmL^eGbf dflysf]_ #=ld 157701.60 157701.60
37 lsnf s]hL 115.00 1.56 116.56
38 k]r lsnf Ps 3.60 0.02 3.62
39 xf]N*kmf:^ k|lt s]=hL= 7 j^f Ps 20.71 0.22 20.94
40 sAhf 100 dL=dL= Ps 28.00 0.22 28.22
41 sAhf 75 dL=dL= Ps 21.00 21.00
42 %]l:sgL 100 dL=dL= Ps 90.00 0.06 90.06 Aluminium
43 %]l:sgL 150 dL=dL= Ps 100.00 0.08 100.08 Aluminium
44 %]l:sgL 300 dL=dL= Ps 0.00 Aluminium
45 nlsª ;]^ 300 dL=dL= Ps 270.00 0.78 270.78 Steel
46 df]l^{; ns ;fwf/)f Ps 1060.00 0.78 1060.78
47 sd{l;on KnfOp* 4 dL=dL= jld 279.76 3.12 282.88
48 sd{l;on KnfOp* 6 dL=dL= jld 387.36 4.68 392.04

Prepared By Checked By Approved By


3
49 sd{l;on KnfOp* 8 dL=dL= jld 591.80 6.24 598.04
50 sd{l;on KnfOp* 10 dL=dL= jld 624.08 #REF! #REF!
51 jf^/ k|'km KnfOp* 19 dL=dL= jld 1614.00 95.00 1709.00
52 P]gf 4 dL=dL= jld 860.80 65.14 925.94 11.20
53 P]gf 5 dL=dL= jld 1076.00 81.43 1157.43 14.00
54 P]gf 6 dL=dL= jld 1291.20 97.71 1388.91 16.80
55 xfl)*n -;fwf/)f_ Ps 60.00 0.06 60.06 Aluminium
56 ^«; -cfO/g AnfskfOk_ s]hL 120.00 1.56 121.56
57 kln{g -cfO/g AnfskfOk_ s]hL 120.00 1.56 121.56
58 l;=lh=cfO{=kftf 24 u]h 0.5mm jld 131.25 1.56 132.81 80kg/bundle
59 0=5 dL=dL Kn]g /+lug kftf-3 lkm^ rf}*fO{+_ /=dL= 200.44 6.19 206.64 3.97kg/Rm, 0.9 m width
60 sf]?u]^]* /+lug ss{t kftf 0=5 ld=ld jld 797.03 7.46 804.49 80kg/bundle
61 sf]?u]^]* /+lug ss{t kftf 0=45 ld=ld jld 694.56 7.46 702.02 56kg/bundle
62 sf]?u]^]* /+lug ss{t kftf 0=41 ld=ld jld 654.70 7.46 662.16 56kg/bundle
Composite Carbon Fibre UPVC Roofing sheet 3mm
63 jld 1291.20 10.00 1301.20
64 g^ jf]N^ uf]^f 15.00 0.20 15.20
65 h] x's,o" x's-1 s]=hL=df 14 j^F dfg]sf]_ uf]^f 9.64 0.11 9.75
66 lj^'ldg jf;/ uf]^f 0.36 0.00 0.36 100 per pack
67 :n]^ jld 570.28 570.28
68 d]lzg d]* ^fon -%Fgf %fpg]_ uf]^f 0.00
69 kf]/l;lng Un]h ^Fon jld 860.80 17.16 877.96 gg Un]h ;d]t
70 af]*/ ^fon @" x *" jld 860.80 17.16 877.96
71 vfkf c*\ofpg] x's uf]^f 5.40 0.06 5.46
72 sf&sf] lni^L 3.4 OgrL ;fwf/)f /ld 33.00 33.00
73 sf&sf] lni^L 3.4 OgrL *]sf]/]l^e /ld 33.00 33.00
74 40 dL=dL= :qmo" uf]^f 2.50 0.06 2.56
75 *f]/ :k|Lªu ;fwf/)F uf]^f 360.00 0.78 360.78
76 clV;*fOh/ Pl;* kfp*/ cShflns s]hL 170.00 1.56 171.56
77 d}g kfln; s]hL 620.00 1.56 621.56
78 tf/k]G^fO{g ln^/ 193.00 1.56 194.56

Prepared By Checked By Approved By


4

79 r'gf /+uLg -sfrf] r'gf_ s]hL 23.00 1.56 24.56


80 /+uLg r'gf -ef/lto_ s]hL 23.00 1.56 24.56
81 ;]tf r'gf s]hL 23.00 1.56 24.56
82 ud -df]ljsn÷km]ljsn_ s]hL 220.00 1.56 221.56
83 c:t/ -l;d]G^ k|fOd/ ;]tf]_ ln^/ 413.00 1.56 414.56
84 l*:^]Dk/ kfp*/ s]hL 199.00 1.56 200.56
85 tof/L l*:^]Dk/ -jf;]jn_ ln^/ 264.00 1.56 265.56
86 l;d]G^ k]G^ s]hL 80.00 1.56 81.56
87 tof/L Ogfd]n k]G^ ln^/ 630.00 1.56 631.56
88 k|fOd/ k]G^ -p* k|fOd/_ ln^/ 415.00 1.56 416.56
89 OdN;g k]G^ ln^/ 1102.00 1.56 1103.56
90 Pk]S; (Wether coat) ln^/ 1260.00 1.56 1261.56
91 u]? s]hL 57.00 1.56 58.56
92 /]* cS;fO* k]G^ ln^/ 369.00 1.56 370.56
93 vfS;L s]hL 520.00 1.56 521.56 20 per kg
94 lnG;L* cfO{n ln^/ 210.00 1.56 211.56
95 afg]{; -tof/L afg]{; sd{l;on_ ln^/ 399.00 1.56 400.56
96 cnsqf k]G^ ln^/ 315.00 1.56 316.56
97 rk|f s]hL 735.00 1.56 736.56
98 l:kl/^ ln^/ 168.00 1.56 169.56
99 g]kfnL lyg/ ln^/ 168.00 1.56 169.56
100 :gf]l;d s]hL 80.00 1.56 81.56
101 jf^/k|'km sDkfp)* s]hL 330.00 1.56 331.56

102 kmnfd] lu|n 3x20 dL=dL= -k|lt jld 16=14 s]hL_ jld 1856.10 25.18 1881.28
103 kmnfd] lu|n 4=5x20 dL=dL=-k|lt jld 21=50 s]hL_ jld 2472.50 33.54 2506.04
104 kmnfd] lu|n agfO{ hf]*g] s]hL 115.00 1.56 116.56
105 ljleGg k|sf/sf] Rofgnx? s]hL 94.00 1.56 95.56
106 ljleGg ;fO{hsf]] cfO{ ljdx? s]hL 94.00 1.56 95.56
107 kmnfd] sf]nfK;Lan u]^ -h*Fg ;d]t_ jld 4800.00 62.40 4862.40 40 kg/m²
108 kmnfd] u]^ 18 u]h -h*Fg ;d]t_ s]hL 120.00 1.56 121.56

Prepared By Checked By Approved By


5

109 ;^/ 16.18 u]h -h*Fg ;d]t_ jld 1560.20 62.40 1622.60 18 gauge, 40 kg/m²
lh=cfO{= sf+(]tf/ -jf/ j]* jfo/ 7 dL= j/fj/ 1 s]]]hL
110 dfg]sf]_ ldl*od /ld 17.14 0.22 17.37 12 u]h
*fouf]gn sf+(]tf/ -jf/ j]* jfo/ 7 dL= j/fj/ 1 s]]]hL
111 dfg]sf]_ /ld 17.14 0.22 17.37 ,,
112 P]n'dLlgod em\ofn 9f]sf 0.00
Supply and fixing of aluminium sliding window j=dL=
without ventilator section size 88*38.1*1.3mm Imagine aluminium 2800 kg/m³
113 including 4mm glass and gasket all complete 7524.00 17.47 7541.47 (glass density)
Supply and fixing of aluminium sliding window ,,
with ventilator section size 88*38.1*1.3mm
114 including 4mm glass and gasket all complete 7970.00 17.47 7987.47
Supply and fixing of aluminium sliding window ,,
without ventilator section size 101*45*1.8mm
115 including 4mm glass and gasket all complete 7920.00 17.47 7937.47
Supply and fixing of aluminium sliding window ,,
with ventilator section size 101*45*1.8mm
116 including 4mm glass and gasket all complete 8762.00 17.47 8779.47
Supply and fixing of aluminium sliding Door with ,,
naturally anodized color. Section size section size
117 101*45*1.8mm 9207.00 17.47 9224.47
Supply and fixing of Casement double panel ,,
aluminium Windows with ventilation. Section size
118 (54*33*1.5)mm, (101*45*1.5)mm and 5mm glass. 6237.00 21.84 6258.84
Supply and fixing of Casement door of aluminium ,,
section in naturally anodized color. Section size
119 (101*45*1.5)mm and 5mm glass. 9742.00 21.84 9763.84
Supply and fixing of Swing door of aluminium ,,
section in naturally anodized color. Section size
120 (101*45*1.5)mm and 5mm glass. 9851.00 21.84 9872.84
Supply and fixing of Sliding windows 2 track in ,,
naturally anodized color. Section size
121 (88*38*1.3)mm and 5mm glass. 6683.00 21.84 6704.84
Supply and fixing of Fixed windows and partitions ,,
with fixed ventilators from 9mm board and section
122 (101*45*1.5)mm. 6227.00 21.84 6248.84

Prepared By Checked By Approved By


6
Supply and fixing of two/three paneled Sliding j=dL=
123 simple window (85*50*1.3)mm and 5mm glass. 7475.00 21.84 7496.84
Supply and fixing of two/three paneled Sliding ,,
window (85*50*1.3)mm and 5mm glass and
124 including mosquito proof net panel 8910.00 21.84 8931.84
Supply and fixing of two/three paneled Sliding ,,
simple window with fixed ventilation
125 (101*50*1.3)mm and 5mm glass. 8316.00 21.84 8337.84
Supply and fixing of two/ three paneled Sliding ,,
window with fixed ventilation (101*50*1.3)mm and
126 5mm glass including mosquito proof net panel. 9207.00 21.84 9228.84
Supply and fixing of aluminium casement window ,,
127 with fixed ventilation (37*38.5*1.7)mm. 6336.00 21.84 6357.84
Supply and fixing of aluminium casement window ,,
128 with fixed ventilation (42*38*2.12)mm. 8217.00 21.84 8238.84
Supply and fixing of aluminium two paneled hinge ,,
129 door 72.2*50*1.5)mm. 11979.00 21.84 12000.84
Supply and fixing of aluminium single paneled ,,
130 hinge door (72.2*50*1.5)mm. 10890.00 21.84 10911.84
Supply and fixing of aluminium two paneled Swing ,,
131 door (101.6*44.5*1.8)mm. 12672.00 21.84 12693.84
132 Fabrication of steel railing 0.00
Fabrication of steel railing with 4 row of steel /=dL=
133 pipe(2"/1"/1"1" with support 1.5ø steel pipe 4432.00 18.03 4450.03 15.46 kg/m(Dadeldhura)
Fabrication of steel railing with 3 row of stainless ,,
134 steel pipe(2"/1"/1" with support 1.5ø steel pipe 2804.40 20.92 2825.32 13.05 kg/m( " )
Fabrication of steel railing with 2 row of steel ,,
135 pipe(2"/1" with support 1.5ø steel pipe 2580.00 17.16 2597.16 10.64 kg/m( " )
50 dL=dL= uf]nfOsf] kmnfd] sfnf] kfO{ksf] k|f]k -3=5 dL=
136 nfdf]_ ;+Vof 5625.00 176.05 5801.05
137 af; 18 b]lv 20 lkm^ nfdf] uf]^f 425.00 425.00
#æ–$æ Jof;sf] Iron Black Pipedf PËn / kl§ /fvL
v'8lsnf ;lxtsf] 3'Dg] e¥ofË (Spiral Staircase)tof/ u/L
h8fg ;d]t -e¥ofªsf] gfkL ubf{ floor to floor height District Rate of Kathmandu,
138 lng]_ /=ld 5625.00 468.75 6093.75 assuming 150kg/3.2 Rm
-!=$_ efusf] ld>0fsf] l;d]G6 d;nf tof/ ul/ v6
/flv !ÆjfSnf] Knfi6/df ?lkmª 6fOnsf] j'§f
139 sf6\g] ;fdfg ;lxt -tof/L_ jld 0.00

Prepared By Checked By Approved By


7
!Æ×#Æ ;fOhsf] -!=$_ efusf] ld>0fsf] d;nf tof/
140 ul/ v6 /flv jiff{bsf] kfgL k§L agfpg] sfd -tof/L_ /=ld 0.00
141 Knf:^/ ckm k]l/; 5 " rf}*f sfg]{; / df]*lnª ug{] /=ld 0.00
142 Knf:^/ ckm k]l/; 8" rf}*f sfg]{; / df]*lnª ug{] /=ld 0.00
143 ljleGg k|sf/sf] P+unx?
Iron Square Pipe/Black Pipe/Channel/ s]hL 94.00 1.56 95.56
144 Angle/I-Beam/Black Sheet/MS Plate 0.00
145 i) Iron Square Pipe s]=hL 99.00 1.56 100.56
146 ii) ljleGg ;fOhsf] MS Angle s]=hL 94.00 10.00 104.00
147 iii) ljleGg ;fOhsf] Black Pipe s]=hL 99.00 10.00 109.00
148 iv) ljleGg ;fOhsf] Channel s]=hL 94.00 10.00 104.00
149 v) ljleGg ;fOhsf] I-Beam s]=hL 94.00 10.00 104.00
150 vi) ljleGg ;fOhsf] MS plate s]=hL 94.00 10.00 104.00
151 vii) ljleGg ;fOhsf] MS Square solid bar up to 16mm s]=hL 94.00 10.00 104.00
152 viii) ljleGg df]6fOsf] Black sheet s]=hL 94.00 10.00 104.00
Clearseal elastomer, antifungal, decorarive, waterproffing
153 coating s]=hL 715.00 10.00 725.00
Epoxy Floor Coating with Corosid SL
154 s]=hL 810.00 10.00 820.00
Corosid SL Epoxy Primer
155 s]=hL 1428.00 10.00 1438.00
Floor Coating with Coracoat-FC
156 s]=hL 1786.00 10.00 1796.00
Coracoat FC Epoxy Primer
157 s]=hL 943.00 10.00 953.00
Walgard WB internal Coating
158 s]=hL 1415.00 10.00 1425.00
WBP Epoxy Primer
159 s]=hL 953.00 10.00 963.00
160 White putty s]=hL= 77.00 1.56 78.56
161 Wire Mesh 7 gauge medium Kg 110 10 120.00
162 1.2 ld=ld sf] kmfOj/ Unf; -sf]?u]^]* / Kn]g_ j=ld= 1702.51 1702.51
0.00

Prepared By Checked By Approved By


Rajpur , Doti rate 2074-75

1 ;fx|f] k|sf/sf] Sn], g/d d'/d 9'+uf -#) ;]=dL=;Dd_ ld;]sf] df6f] ;a} lsl;dsf]
@–@ vGg] sfd !) dL6/ af]sgL l8:kf]hn / !=% dL6/;Dd lnˆ6 ;d]t
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
>lds Hofld 0.80 hjfg 560.00 448.00 448.00
oflGqs pks/0f Hofldsf] Hofnfsf] #Ü n] 13.44

jf:tljs b//]6 461.44

!%Ü 7]s]bf/ cf]e/x]8 69.21

b/ k|lt 3=dL=sf] hDdf b/ /]6 530.65

?= 530.65 k}=

2 ;fdfGo df6f]n] k'g]{ sfd !%, !% ;]=dL= sf] txdf km}nfpg], kfgL 5g]{ /
@ -@%_s Hofldåf/f sDk}S6 ug]{ sfd ;d]t -!) dL= b"/Laf6 cf];fg]{_
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
>lds Hofld 0.50 hjfg 560.00 280.00 280.00
jf:tljs b//]6 280.00
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 42.00
?= 322.00 k}= hDdf b/ /]6 322.00
Rajpur , Doti rate 2074-75

9'+ufsf] -/a'n_ uf/f]sf] sfd ;fx|f] Ans:6f]g pknAw ug]{,


3 l;d]G6 d;nf !M^ tof/ u/L uf/f] nufpg]
^ -s_ !–# sfd k'/f !) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.50 hjfg 900.00 1350.00
>lds
v_ HofdL 5 hjfg 560.00 2800.00 4150.00

l;d]G6 0.106 d]=6= 18560.00 1967.36


afn'jf vf]nfsf] 0.47 3=dL= 4657.20 2188.88
lgdf{0f ;fdu|L
Ans :6f]g 1.00 3=dL= 4507.20 4507.20
jG8 :6f]g 0.10 3=dL= 4507.20 450.72 9114.16
jf:tljs b//]6 13264.16
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1989.62
?= 15253.78 k}= hDdf b/ /]6 15253.78

9'+ufsf] -/a'n_ uf/f]sf] sfd ;fx|f] Ans:6f]g pknAw ug]{,


4 ;'Vvf uf/f] nufpg]
^– @–! sfd k'/f #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1 hjfg 860.00 860.00
>lds
v_ HofdL 2 hjfg 525.00 1050.00 1910.00

Ans :6f]g 1.00 3=dL= 4507.20 4507.20


lgdf{0f ;fdu|L
jG8 :6f]g 0.10 3=dL= 4507.20 450.72 4957.92

jf:tljs b//]6 6867.92


b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1030.18
?= 7898.10 k}= hDdf b/ /]6 7898.10
Rajpur , Doti rate 2074-75

5 e'O{tNnfdf lrDgL e§fsf] O{6f pknAw ug]{,


% -!_ v @ l;d]G6 d;nf -!M$_ tof/ u/L uf/f] nufpg]
% -@_ s sfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.50 hjfg 860.00 1290.00
>lds v_ HofdL 2.20 hjfg 525.00 1155.00
u_ HofdL 0.20 hjfg 525.00 105.00 2550.00

O{6f 560 uf]6f 20.73 11609.64


lgdf{0f ;fdu|L l;d]G6 0.10 d]=6= 20812.60 2081.26
afn'jf vf]nfsf] 0.28 3=dL= 1940.96 543.46 14234.36

v6sf] ;ffdfg -u_ sf] #Ü n] 3.15

jf:tljs b//]6 16787.51


b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2518.12
?= 19305.63 k}= hDdf b/ /]6 19305.63

6 e'O{tNnfeGbf dfly lrDgL e§fsf] O{6f pknAw ug]{,


% -!_ v @ l;d]G6 d;nf -!M$_ tof/ u/L uf/f] nufpg]
% -@_ v sfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.50 hjfg 860.00 1290.00
>lds v_ HofdL 2.20 hjfg 525.00 1155.00
u_ HofdL 0.70 hjfg 525.00 367.50 2812.50

O{6f 560 uf]6f 20.73 11609.64


lgdf{0f ;fdu|L l;d]G6 0.10 d]=6= 20812.60 2081.26
afn'jf vf]nfsf] 0.28 3=dL= 1940.96 543.46 14234.36

v6sf] ;ffdfg -u_ sf] #Ü n] 11.02

jf:tljs b//]6 17057.88


b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2558.68
?= 19616.56 k}= hDdf b/ /]6 19616.56
Rajpur , Doti rate 2074-75

7 e'O{tNnfdf lrDgL e§fsf] O{6f pknAw ug]{,


% -!_ v # l;d]G6 d;nf -!M^_ tof/ u/L uf/f] nufpg]
% -@_ s sfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.50 hjfg 900.00 1350.00
>lds v_ HofdL 2.20 hjfg 560.00 1232.00
u_ HofdL 0.20 hjfg 560.00 112.00 2694.00
O{6f 560 uf]6f 16.40 9184.00
lgdf{0f ;fdu|L l;d]G6 0.07 d]=6= 18560.00 1299.20
afn'jf vf]nfsf] 0.30 3=dL= 4657.20 1397.16 11880.36
v6sf] ;ffdfg -u_ sf] #Ü n] 3.36
jf:tljs b//]6 14577.72
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2186.65
?= 16764.37 k}= hDdf b/ /]6 16764.37

8 e'O{tNnfeGbf dfly lrDgL e§fsf] O{6f pknAw ug]{,


% -!_ v # l;d]G6 d;nf -!M^_ tof/ u/L uf/f] nufpg]
% -@_ v sfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.50 hjfg 860.00 1290.00
>lds v_ HofdL 2.20 hjfg 525.00 1155.00
u_ HofdL 0.70 hjfg 525.00 367.50 2812.50

O{6f 560 uf]6f 20.73 11609.64


lgdf{0f ;fdu|L l;d]G6 0.07 d]=6= 20812.60 1456.88
afn'jf vf]nfsf] 0.30 3=dL= 1940.96 582.28 13648.80

v6sf] ;ffdfg -u_ sf] #Ü n] 11.02

jf:tljs b//]6 16472.32


b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2470.84
?= 18943.16 k}= hDdf b/ /]6 18943.16
Rajpur , Doti rate 2074-75

9 husf] vf8ndf 9'+uf eg]{ / n]en ug]{ sfd


^ –% #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
>lds HofdL 1.50 hjfg 560.00
840.00
840.00

Ans :6f]g 1.00 3=dL= 4507.20 4507.20


lgdf{0f ;fdu|L
jG8 :6f]g 0.20 3=dL= 4507.20 901.44 5408.64

jf:tljs b//]6 6248.64


b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 937.29
?= 7185.93 k}= hDdf b/ /]6 7185.93

10 hu leQf kvf{ndf l;d]G6 s+lqm6 ug]{ sfd dfn;fdfg pknAw ug]{


& –@ u #) dL6/;Dd 9'jfgL ;lxt
-lk=;L=;L= !M#M^_
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1 hjfg 900.00 900.00
>lds
v_ HofdL 4 hjfg 560.00 2240.00 3140.00

l;d]G6 0.22 d]=6= 18560.00 4083.20

$) dL=dL=9'+uf -qm;\8_ /f]8f 0.65 3=dL= 5207.20 3384.68


lgdf{0f ;fdu|L
@) dL=dL=9'+uf -qm;\8_ /f]8f 0.24 3=dL= 5397.20 1295.32
v;|f] afn'jf vf]nfsf] 0.47 3=dL= 4657.20 2188.88 10952.08

jf:tljs b//]6 14092.08


b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2113.81
?= 16205.89 k}= hDdf b/ /]6 16205.89
Rajpur , Doti rate 2074-75

;'k/ :6«Sr/, 8]s :n]a ljdx?df l;d]G6 s+lqm6 ug]{ sfd


11 dfn;fdfg pknAw ug]{ #) dL6/;Dd 9'jfgL ;d]t
& –$ s -lk=;L=;L= !M@M$_
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 0.80 hjfg 860.00 688.00
>lds
v_ HofdL 7 hjfg 525.00 3675.00 4363.00
l;d]G6 0.32 d]=6= 20812.60 6660.03

$) dL=dL=9'+uf -qm;\8_ /f]8f 0.52 3=dL= 2477.09 1288.08


lgdf{0f ;fdu|L
@) dL=dL=9'+uf -qm;\8_ /f]8f 0.22 3=dL= 2670.84 587.58

!) dL=dL=9'+uf -qm;\8_ /f]8f 0.11 3=dL= 2686.96 295.56


v;|f] afn'jf vf]nfsf] 0.445 3=dL= 1940.96 863.72 9694.97

jf:tljs b//]6 14057.97


b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2108.69
?= 16166.66 k}= hDdf b/ /]6 16166.66

;'k/ :6«Sr/, 8]s :n]a ljdx?df l;d]G6 s+lqm6 ug]{ sfd


12 dfn;fdfg pknAw ug]{ #) dL6/;Dd 9'jfgL ;d]t
&–$ v -lk=;L=;L= ! M !!÷@ M #_
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 0.80 hjfg 900.00 720.00
>lds
v_ HofdL 7 hjfg 560.00 3920.00 4640.00

l;d]G6 0.40 d]=6= 18560.00 7424.00

@) dL=dL=9'+uf -qm;\8_ /f]8f 0.57 3=dL= 2670.84 1522.37


lgdf{0f ;fdu|L
!) dL=dL=9'+uf -qm;\8_ /f]8f 0.29 3=dL= 2686.96 779.21
v;|f] afn'jf 0.425 3=dL= 1940.96 824.90 10550.48

jf:tljs b//]6 15190.48


b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2278.57
?= 17469.05 k}= hDdf b/ /]6 17469.05
Rajpur , Doti rate 2074-75

cf/=;L=;L= nflu kmnfd] 808L sf6\g], df]8\g]


13 gS:ff cg';f/ 7fpFdf /fvL afFWg] sfd
&–% #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! Df]=6= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 12 hjfg 900.00 10800.00
>lds
v_ HofdL 12 hjfg 560.00 6720.00 17520.00

808L (Tor-steel) 1.05 d]=6= 90810.00 95350.50


lgdf{0f ;fdu|L
hL=cfO{=afFWg] tf/ 10.0 s]=hL= 111.56 1115.60 96466.10

jf:tljs b//]6 113986.10


b/ k|lt d]=6=sf] !%Ü 7]s]bf/ cf]e/x]8 17097.91
?= 131084.01 k}= hDdf b/ /]6 131084.01

14
* –$ s Wooden Posts KnfOjf]8{ k|of]u u/L km;{ / :nfjsf] nflu kmdf{ agfpg] sfd .
b/ ljZn]if0fsf] nflu !)) j=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 17.20 hjfg 900.00
15480.00
>lds
v_ HofdL 25.70 hjfg 560.00 14392.00 29872.00
!( dL=dL= jf]8{ 16.5 j=dL= 1709.00 28198.50
sf7 -;Nnf]_ 0.232 3=dL= 32986.80 7652.93
lgdf{0f ;fdu|L
Wooden Posts 0.275 ;+Vof 425.00 116.87
lsnf sfF6L 25.00 s]=hL= 116.56 2914.00 38882.30
jf:tljs b//]6 68754.30
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 10313.14

79067.44 ?= 790.67 k}= hDdf b/ /]6 79067.44

100
gf]6 M sf7 M ^ k6s;dd k|of]u ug{ ;lsg] To;kl5 @%Ü d"No afFsL /xg] lx;fan] ul/Psf]
1.6875x1.1x0.7516= 0.232
M KNffO{ M ^ k6s;dd k|of]u ug{ ;lsg] To;kl5 !)Ü d"No afFsL /xg] lx;fan] ul/Psf]
100x1.1x0.9/6=16.5
M kfO{k M !% k6s;Dd k|of]u ug{ ;lsg] To;kl5 @%Ü d"No afFsL /xg] lx;fan] ul/Psf]
88/15x0.75 =4.4
Rajpur , Doti rate 2074-75

dfn;fdfg pknAw u/L sf]?u]6]8 /+lug ss{6


15 kftfsf] 5fgf 5fpg] sfd k'/f . -)=%) dL=dL=afSnf] _
(–! b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.10 hjfg 900.00 990.00
>lds
v_ HofdL 1.25 hjfg 560.00 700.00 1690.00
/+lug ss{6 kftf 12.00 j=dL= 804.49 9653.90
& dL=dL= jf]N6 g6 30 uf]6f 15.20 455.85
lgdf{0f ;fdu|L
* dL=dL= h] x's 25 uf]6f 9.75 243.85
lj6'ldg jfz/ 55 uf]6f 0.36 19.97 10373.57
jf:tljs b//]6 12063.57
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1809.53
13873.10 ?= 1387.31 k}= hDdf b/ /]6 13873.10
10
dfn;fdfg pknAw u/L )=%) dL=dL= /+lug ;L=hL=cfO{= zL6sf] w'/L agfO{
16 h8fg ug]{ sfd k'/f .
(–@ b/ ljZn]if0fsf] nflu !) /=ld= lnOPsf]
k|To]s ;|f]t
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd
;fwgsf] hDdf
s_ l;kfn' 2 hjfg 860.00 1720.00
>lds
v_ HofdL 3 hjfg 525.00 1575.00 3295.00
)=%) /+lug zL6 12 dL6/ 378.46 4541.48
lgdf{0f ;fdu|L
cfjZos g6 jf]N6 cGbfhL – – 70.00 4611.48
b/ k|lt /=dL=sf] jf:tljs b//]6 7906.48
9092.45 ?= 909.24 k}= !%Ü 7]s]bf/ cf]e/x]8 1185.97
10.00 hDdf b/ /]6 9092.45
Rajpur , Doti rate 2074-75
cu|fv sf7sf] rf}s; agfO hf]8\g] sfd .
1 -9f]sf gfk ()) X @!)) dL=dL= sf7sf] ;fO{h !)) X &% dL=dL=_
!)–! b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 34 hjfg 900.00 30600.00
>lds
v_ HofdL 3.40 hjfg 560.00 1904.00 32504.00
cu|fv sf7 1.10 3=dL= 157701.60 173471.76
lgdf{0f ;fdu|L xf]N8 kf:6 92 uf]6f 20.94 1926.21
k]r lsnf 184 uf]6f 3.62 665.27 176063.24
jf:tljs b//]6 208567.24
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 31285.08
?= 239852.32 hDdf b/ /]6 239852.32

#* dL=dL= afSnf] ;fn sf7sf] k|m]ddf


1 !( dL=dL= jf6/k|'km KnfO{p8 u|e agfO 7f]sL ˆn; vfkf agfO{ hf]8\g] .
!)–& b/ ljZn]if0fsf] nflu !=)(@ X @=)%* Ö @=@$% j=ld= lnOPsf] k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
s_ l;kfn' 7 hjfg 900.00 6300.00 hDdf
>lds
v_ HofdL 0.70 hjfg 560.00 392.00 6692.00
;fn sf7 0.0346 3=dL= 157701.60 5456.47
!( dL=dL=jf6/k|'km 2.325 j=dL= 1709.00 3973.42
Knfp8
!)) dL=dL= sAhf 3 uf]6f 28.22 84.66
lgdf{0f ;fdu|L
!%) dL=dL= 5]:sLgL 2 uf]6f 100.08 200.15
df]l6{; ns -;fwf/0f_ 1 uf]6f 1060.78 1060.78
k]r lsnf cGbfhL – 45.00 10820.48
jf:tljs b//]6 17512.48
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2626.87
20139.35 ?= 8970.75 k}= hDdf b/ /]6 20139.35
=
2.245

#* dL=dL= afSnf] ;fnsf] sf7sf] k|m]ddf


16 hL=cfO{= d:SjL6f] k|'km jfo/ d]z jkmL{ hfnL ;lxt 7f]sL vfkf agfO{ hf]8\g] .
!)–!) b/ ljZn]if0fsf] nflu !=)(@ X @=)%* Ö @=@$% j=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 5 hjfg 860.00 4300.00
>lds
v_ HofdL 0.50 hjfg 560.00 280.00 4580.00
cu|fv sf7 0.026 3=dL= 154567.32 4018.75
jkmL{ hfnL 2.13 j=dL= 445.46 948.83
dl;gf] d:SjL6f]
k|'km hfnL 2.13 j=dL= 1003.52 2137.48
lgdf{0f ;fdu|L !)) dL=dL= sAhf 3 uf]6f 28.22 84.66
!%) dL=dL= 5]:sLgL 2 uf]6f 100.08 200.15
Xof08n -;fwf/0f_ 1 uf]6f 58.14 58.14
:k|LË 1 uf]6f 356.76 356.75
k]r lsnf cGbfh – 45.00 7849.76
jf:tljs b//]6 12429.76
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1864.46
14294.22 ?= 6367.13 k}= hDdf b/ /]6 14294.22
2.245
Rajpur , Doti rate 2074-75

#* dL=dL= afSnf] cu|fv sf7sf] k|m]ddf


1 hL=cfO{= d:SjL6f] k|'km jfo/ d]z jkmL{ hfnL ;lxt 7f]sL vfkf agfO{ hf]8\g] .
!)–!) b/ ljZn]if0fsf] nflu !=)(@ X @=)%* Ö @=@$% j=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 5 hjfg 860.00 4300.00
>lds
v_ HofdL 0.50 hjfg 560.00 280.00 4580.00
cu|fv sf7 0.026 3=dL= 157701.60 4100.24
jkmL{ hfnL 2.13 j=dL= 251.76 536.24
dl;gf] d:SjL6f]
k|'km hfnL 2.13 j=dL= 1003.52 2137.48
lgdf{0f ;fdu|L !)) dL=dL= sAhf 3 uf]6f 26.50 79.50
!%) dL=dL= 5]:sLgL 2 uf]6f 100.18 200.35
Xof08n -;fwf/0f_ 1 uf]6f 58.14 58.14
:k|LË 1 uf]6f 293.00 293.00
k]r lsnf cGbfh – 45.00 7449.95
jf:tljs b//]6 12029.95
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1804.49
13834.44 ?= 6162.33 k}= hDdf b/ /]6 13834.44
2.245
Rajpur , Doti rate 2074-75

1 rf}sf];df $ dL=dL= df]6fO{sf] P]gf sf7sf] lni6L nufO{ hf]8\g] .


!)–!! v b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 0.06 hjfg 860.00 51.60
>lds
v_ HofdL 0.006 hjfg 560.00 3.36 54.96
$ dL=dL= P]gf 1.0 j=dL= 942.34 942.34
lgdf{0f ;fdu|L sf7sf] lni6L 4.05 /=dL= 22.00 89.10
lsnf cGbfh – 15.00 1046.44
jf:tljs b//]6 1101.40
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 165.21
?= 1266.61 k}= hDdf b/ /]6 1266.61
Rajpur , Doti rate 2074-75

%) X &% dL=dL= ;fO{hsf] ;Nnf] s' sf7sf] ^)) X ()) dL= dL= sf]
sf]7f agfO{ ljleGg lsl;dsf] kmN; l;lnË 7f]Sg]
#REF! ^ dL=dL= KnfO{p8
!)–!^ s b/ ljZn]if0fsf] nflu (=&% X #=^% Ö #%=%* j=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 23 hjfg 860.00 19780.00
>lds
v_ HofdL 2.30 hjfg 525.00 1207.50 20987.50
;Nnf] s' sf7 0.45 3=dL= 31950.63 14377.78
^ dL=dL= KnfOp8 37.50 j=dL= 387.15 14517.93
lgdf{0f ;fdu|L
lni6L 100 /=dL= 32.00 3200.00
lsnf 0.50 s]=hL= 113.52 56.75 32152.46
jf:tljs b//]6 53139.96
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 7970.99
61110.95 ?= 1717.56 k}= hDdf b/ /]6 61110.95
35.58
Rajpur , Doti rate 2074-75

#REF! %) dL=dL= -@Æ_ afSnf] l;d]G6 s+qmL6 -!M@M$_ ˆnf]/ 9nfg u/L
!!–! Uf l;d]G6 3f]6L tof/ ug]{ .
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.25 hjfg 860.00 1075.00
>lds
v_ HofdL 2.50 hjfg 525.00 1312.50 2387.50
l;d]G6 0.17 d]=6= 20515.00 3487.55
lgdf{0f ;fdu|L jfn'jf 0.23 3=dL= 1520.48 349.71
!@ dL=dL /f]8f 0.46 3=dL= 2250.36 1035.16 4872.42
jf:tljs b//]6 7259.92
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1088.98
8348.90 ?= 834.89 k}= hDdf b/ /]6 8348.90
10

@% dL=dL= afSnf] df]hfos ˆnf]l/Ë !( dL=dL= l;d]G6 Knfi6/ !M@ efudf u/L
#REF! To; dfly ^ dL=dL= dfj{n lrK; ;]tf] l;d]G6 !M! efudf nufO{
!!–# 3f]6\g] / kflnz ug]{ .
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 3.50 hjfg 860.00 3010.00
>lds
v_ HofdL 36 hjfg 525.00 18900.00 21910.00
l;d]G6 0.121 d]=6= 20515.00 2482.31
afn'jf vf]nfsf] 0.165 3=dL= 1520.48 250.87
;]tf] l;d]G6 0.069 d]=6= 38777.80 2675.66
# dL=dL= dfj{n lrK; 0.047 3=dL= 33772.50 1587.30
lgdf{0f ;fdu|L
-cShflns_ P;L8 0.34 s]=hL= 161.52 54.91
d}g kflnz 0.11 s]=hL= 583.52 64.18
tf/k]G6fOg 0.50 nL= 187.52 93.75
sfaf]{/08d 9'+uf cGbfhL – 120.00 7328.98
jf:tljs b//]6 29238.98
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4385.84
33624.82 ?= 3362.48 k}= hDdf b/ /]6 33624.82
10
Rajpur , Doti rate 2074-75

#REF! kf]/l;lng Un]H8 6fO{n !M$ l;d]G6 afn'jfdf 5fKg] sfd .


!!–& b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 13 hjfg 860.00 11180.00
>lds
v_ HofdL 4.50 hjfg 525.00 2362.50 13542.50
l;d]G6 0.056 d]=6= 20515.00 1148.84
afn'jf vf]nfsf] 0.152 3=dL= 1520.48 231.11
lgdf{0f ;fdu|L ;]tf] l;d]G6 3.228 s]=hL= 38.77 125.14
kf]/l;lng Un]H8
6fO{n 11.00 j=dL= 899.47 9894.11 11399.20
jf:tljs b//]6 24941.70
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3741.25
28682.95 ?= 2868.29 k}= hDdf b/ /]6 28682.95
10

%) dL=dL=– ^) dL=dL= afSnf] 5fKg] 9'+uf -ˆn}u:6f]g_ !M$ l;d]G6 afn'jf


#REF! d;nfdf nufpg] .
!!–* s b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 2 hjfg 860.00 1720.00
>lds
v_ HofdL 4.50 hjfg 525.00 2362.50 4082.50
l;d]G6 0.063 d]=6= 20515.00 1292.44
lgdf{0f ;fdu|L afn'jf vf]nfsf] 0.171 3=dL= 1520.48 260.00
%) dL=dL= 9'+uf 11 j=dL= 445.46 4900.10 6452.54
jf:tljs b//]6 10535.04

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1580.25

12115.29 ?= 1211.52 k}= hDdf b/ /]6 12115.29

10
Rajpur , Doti rate 2074-75
#REF! #* dL=dL= -!Æ_ afSnf] l;d]G6 s+qmL6 -!M@M$_ ˆnf]/ 9nfg u/L
!!–! v l;d]G6 3f]6L tof/ ug]{ .
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.25 hjfg 900.00 1125.00
>lds
v_ HofdL 2 hjfg 560.00 1120.00 2245.00
l;d]G6 0.13 d]=6= 18560.00 2412.80
lgdf{0f ;fdu|L jfn'jf 0.18 3=dL= 4657.20 838.29
!@ dL=dL /f]8f 0.36 3=dL= 5397.20 1942.99 5194.08

jf:tljs b//]6 7439.08


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1115.86

8554.94 ?= 855.49 k}= hDdf b/ /]6 8554.94

10

#REF! # dL=dL= df]6fO{ d;Lgf] l;d]G6 3f]6\g] sfd .


!!–@) b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg = tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1 hjfg 860.00 860.00
>lds
v_ HofdL 1 hjfg 525.00 525.00 1385.00

lgdf{0f ;fdu|L l;d]G6 d]=6=


0.0532 20515.00 1091.39 1091.39

jf:tljs b//]6 2476.39


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 371.45
2847.84 ?= 284.78 k}= hDdf b/ /]6 2847.84
10

!@=% dL=dL= afSnf] l;d]G6 afn'jf -!M$_ df


#REF! l;lnË jfx]s cGoq Knfi6/ ug]{ .
!@–! u b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg = tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 12 hjfg 900.00 10800.00
>lds
v_ HofdL 16 hjfg 560.00 8960.00 19760.00
l;d]G6 0.538 d]=6= 18560.00 9985.28
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.46 3=dL= 4657.20 6799.51 16784.79
jf:tljs b//]6 36544.79
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5481.71
42026.50 ?= 420.26 k}= hDdf b/ /]6 42026.50
100

### !@=% dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M#_ efudf l;lnËdf ug]{ .
!@–! s b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 15 hjfg 900.00 13500.00
>lds
v_ HofdL 20 hjfg 560.00 11200.00 24700.00
l;d]G6 0.625 d]=6= 18560.00 11600.00
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.28 3=dL= 4657.20 5961.21 17561.21
Rajpur , Doti rate 2074-75

jf:tljs b//]6 42261.21


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 6339.18
48600.39 ?= 486.00 k}= hDdf b/ /]6 48600.39
100
Rajpur , Doti rate 2074-75

#REF! @) dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M#_ efudf sfd ug]{ .
!@–$ s b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 14 hjfg 860.00 12040.00
>lds
v_ HofdL 19 hjfg 525.00 9975.00 22015.00

l;d]G6 0.96 d]=6= 20515.00 19694.40


lgdf{0f ;fdu|L
afn'jf vf]nf 1.95 3=dL= 1520.48 2964.93 22659.33
=
jf:tljs b//]6 44674.33
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 6701.14
51375.47 ?= 513.75 k}= hDdf b/ /]6 51375.47
100
Rajpur , Doti rate 2074-75

#REF! af]N8/ 9'+ufsf]


=
uf/f]df l;d]G6 afn'jf -!M#_ df ˆn; ?N8 l6Ksf/ ug]{ sfd .
!$–@ u b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
>lds s_ l;kfn' 10 hjfg 860.00 8600.00

v_ HofdL 14 hjfg 525.00 7350.00 15950.00


lgdf{0f ;fdu|L === l;d]G6 0.306 d]=6= 20515.00 6277.59
afn'jf 0.63 3=dL= 1520.48 957.90 7235.49

jf:tljs b//]6 23185.49


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3477.82

26663.31 ?= 266.63 k}= hDdf b/ /]6 26663.31


100

#REF! tof/L Ogfd]n k]G6 b'O{ sf]6 nufpg] .


!#–%s,v,u -Ps sf]6 k|fO{d/ ;lxt_
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 12.00 hjfg 900.00 10800.00
>lds
v_ HofdL 8.00 hjfg 560.00 4480.00 15280.00
c:t/ 8.1 nL= 414.56 3357.93
lgdf{0f ;fdu|L
tof/L /+u 16 nL= 631.56 10104.96 13462.89

jf:tljs b//]6 28742.89


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 4311.43

33054.32 ?= 330.54 k}= hDdf b/ /]6 33054.32


100
Rajpur , Doti rate 2074-75

#REF! Ps sf]6 c:t/ u/L b'O{ sf]6 Pk]S; k]G6 ug]{ sfd .
!#–% v,u b/ ljZn]if0fsf] nflu !)) J.=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
l;kfn' 9 hjfg 900.00 8100.00
>lds
HofdL 5 hjfg 560.00 2800.00 10900.00
c:t/ 8.0 nL= 414.56 3316.48
lgdf{0f ;fdu|L Pk]S; k]G6 16.00 nL= 1261.56 20184.96
23501.44
jf:tljs b//]6 34401.44
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5160.21
39561.65 ?= 395.61 k}= hDdf b/ /]6 39561.65
100
Rajpur , Doti rate 2074-75

$=% X
#REF! @) dL=dL= kmnfd] lu|n agfO{ vfS;L nufO{ /]8cS;fO8 k]G6 ;d]t u/L hf]8\g]
@$–! v b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
$=% X @) hDdf
dL=dL= kmnfd]
lgdf{0f ;fdu|L lu|n agfO{ 10 j=dL= 2506.04 25060.40
hf]8\g] 25060.40
jf:tljs b//]6 25060.40
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3759.06
28819.46 ?= 2881.94 k}= hDdf b/ /]6 28819.46

10

#REF! lh=cfO{=sf9]tf/ -jf/ j]8 jfo/_ nufpg] .


@$–^ b/ ljZn]if0fsf] nflu !)) /=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
l;kfn' 1.076 ;+Vof 860.00 925.36
>lds
HofdL 5.38 ;+Vof 525 2824.50 3749.86
lh=cfO{=sfF9]tf/ 110 ld= 16.22 1783.80
lgdf{0f ;fdu|L -jf/j]8 jfo/_
lsnf x's cflb cGbfhL – 185.00 1968.80

jf:tljs b//]6 5718.66


b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 857.79

6576.45 ?= 65.76 k}= hDdf b/ /]6 6576.45


100
=
Rajpur , Doti rate 2074-75

#REF! # ld6/ b"/Ldf vDaf ufl8 % tx tyf @ j6f 8fouf]gn sf9]tf/ nufpg] sfd .
@$–&
b/ ljZn]if0fsf] nflu #) /=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
l;kfn' 1 ;+Vof 860.00 860.00
>lds
HofdL 2 ;+Vof 525.00 1050.00 1910.00

;fnsf] sf7 0.19 3=dL= 0.00


lgdf{0f ;fdu|L sfF9]tf/ 250 dL= 16.22 4054.10
o" x's 77 ;+Vof 11.68 899.33 4953.43

jf:tljs b//]6 6863.43


b/ k|lt /=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1029.51

7892.94 ?= 263.09 k}= hDdf b/ /]6 7892.94


30

Supply and fixing of Fixed windows and partitions with fixed ventilators from 9mm board and section
#REF! (101*45*1.5)mm.
b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
cfNd'lgodsf cfNd'lgodsf
lgdf{0f ;fdu|L swing door

-Hofnf ;lxt_ sf ;/;fdfgx? 1.00 j=dL= 6276.21 6276.21


/ P]gf 6276.21
jf:tljs b//]6 6276.21

b/ /]6 k|lt j= dL=sf] !%Ü 7]s]bf/ cf]e/x]8 941.43


?= 7217.64 k}= hDdf b/ /]6 7217.64
Rajpur , Doti rate 2074-75

#REF! sfnf] kmnfd] kfO{ksf] 6«; agfO{ k|fOd/ k]G6 ;lxt ;fO6df
lgb]{zfg';f/ h8fg ug]{ sfd .
b/ ljZn]if0fsf] nflu %(=#$ s]=hL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
l;kfn' 3 ;+Vof 860.00 2580.00
>lds
HofdL 4 ;+Vof 525.00 2100.00 4680.00
kmnfd] sfnf]
kfO{k 59.34 s]=hL= 118.52 7032.68
;;fgf g6 jf]N6; 54.00 uf]6f 14.73 795.15
k|fOd/ k]G6 cGbfhL – – 110.00 7937.83

jf:tljs b//]6 12617.83


b/ k|lt s]]=hL=sf] !%Ü 7]s]bf/ cf]e/x]8 1892.67

14510.50 ?= 244.53 k}= hDdf b/ /]6 14510.50


59.34

#REF! sfnf] kmnfd] kfO{ksf] kln{Ë agfO{ k|fOd/ k]G6 ;lxt h8fg ug]{ sfd .
b/ ljZn]if0fsf] nflu !*=($ s]=hL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
l;kfn' 0.687 ;+Vof 900.00 618.30
>lds
HofdL 0.781 ;+Vof 560.00 437.36 1055.66

;j} k|sf/sf]
sfnf] kfO{k
lgdf{0f ;fdu|L kln{g
jgfO{ hf]8\g] 18.94 s]=hL= 121.56 2302.34
k|fOd/ k]G6 cGbfhL – – 110.00 2412.34

jf:tljs b//]6 3468.00


b/ k|lt s]]=hL=sf] !%Ü 7]s]bf/ cf]e/x]8 520.20
3988.20 ?= 210.57 k}= hDdf b/ /]6 3988.20
18.94
Rajpur , Doti rate 2074-75

#REF! ljleGg ;fO{hsf] kmnfd] PËn km]lj|s]zg u/L k|fOd/ k]G6 ;lxt ug]{ sfd .
b/ ljZn]if0fsf] nflu !*=($ s]=hL== lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
>lds l;kfn' 0.687 hjfg 860.00 590.82
HofdL 0.781 hjfg 525.00 410.02 1000.84
;j} k|sf/sf]
lgdf{0f ;fdu|L kmnfd] PËn 18.940 s]=hL= 93.52 1771.17
k|fOd/ k]G6 - cGbfhL 110.00 1881.17
jf:tljs b//]6 2882.01
b/ k|lt s]=hL= sf] !%Ü 7]s]bf/ cf]e/x]8 432.30
3314.31 ?= 174.99 k}= hDdf b/ /]6 3314.31
18.94
Rajpur , Doti rate 2074-75

#REF! Fabrication of steel railing with 3 row of stainless steel pipe(2"/1"/1" with support 1.5ø steel pipe for 1
Rm
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
steel railing with
3 row of stainless
steel pipe(2"/1"/1"
with support 1.5ø
steel pipe all
1.00 dL= 2825.32 2825.31 2825.31
jf:tljs b//]6 2825.31
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 423.79
3249.10 ?= 3249.10 k}= hDdf b/ /]6 3249.10

#REF! Ps sf]6 c:t/ u/L b'O{ sf]6 Pk]S; k]G6 ug]{ sfd .
!#–% v,u b/ ljZn]if0fsf] nflu !)) J.=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
l;kfn' 9 hjfg 860.00 7740.00
>lds
HofdL 5 hjfg 525.00 2625.00 10365.00

lgdf{0f ;fdu|L Pk]S; k]G6 16.00 nL= 853.52 13656.24


13656.24
jf:tljs b//]6 24021.24
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3603.18
27624.42 ?= 276.24 k}= hDdf b/ /]6 27624.42
100
Rajpur
Ps sf]6 k|fO{d/ ;lxt , Doti
b'O{ ratetof/L
sf]6 2074-75
jf;]jn l8:6]Dk/ nufpg] sfd .
#REF!
!#–#s,v,u b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]

k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 5.80 hjfg 900.00 5220.00
>lds
v_ HofdL 5.80 hjfg 560.00 3248.00 8468.00
c:t/ 8.0 nL= 414.56 3316.48
lgdf{0f ;fdu|L
jf;]jn l8:6]Dk/ 16.00 nL= 265.56 4248.96 7565.44
jf:tljs b//]6 16033.44
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2405.01
18438.45 ?= 184.38 k}= hDdf b/ /]6 18438.45
100

31 leQf Pjd\ l;lnËdf @ ld=ld= Kn]g XjfO{6 k'§L Knfi6/ ug]{ sfo{ .
I 17 b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.00 hjfg 860.00 860.00
>lds
v_ HofdL 1.00 hjfg 525.00 525.00 1385.00
lgdf{0f ;fdu|L XjfO{6 k'§L 10.640 s]=hL= 80.52 856.67 856.67

jf:tljs b//]6 2241.67


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 336.25
2577.92 Ö ?= 257.79 k}= hDdf b/ /]6 2577.92
10

tof/L Knfli6s Odn\;g k]G6 b'O{ sf]6 nufpg] .


33 -Ps sf]6 c:t/ ;lxt_
J5 b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 12.00 hjfg 860.00 10320.00
>lds
v_ HofdL 8.00 hjfg 525.00 4200.00 14520.00
c:t/ 8.10 nL= 399.52 3236.07
lgdf{0f ;fdu|L
tof/L /+u 16.00 nL= 1050.00 16800.00 20036.07

jf:tljs b//]6 34556.07


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5183.41
39739.48 Ö ?= 397.39 k}= hDdf b/ /]6 39739.48
100

1 l;d]G6 jf jh| Knfi6/ eTsfO{ To;af6 cfPsf] w'nf] !) dL=k/ x6fpg] sfd .
L5 b/ ljZn]if0fsf] nflu ! Jf=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
>lds HofdL 0.108 ;+Vof 525.00 56.70 56.70

jf:tljs b//]6 56.70


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 8.50
?= 65.20 k}= hDdf b/ /]6 65.20

Kn]g l;d]G6 sqmL6 jf jh| s+qmL6 eTsfO{ To;af6 cfPsf] ;fdu|L


175 !) dL= k/ x6fpg] .
L4 b/ ljZn]if0fsf] nflu ! 3=dL= lnOPsf]
Rajpur , Doti rate 2074-75 k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
>lds HofdL 4.00 ;+Vof 525.00 2100.00 2100.00
jf:tljs b//]6 2100.00
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 315.00
?= 2415.00 k}= hDdf b/ /]6 2415.00

#REF! c:t/ jfx]s b'O{sf]6 tof/L Ogfd]n k]G6 ug]{ sfd .


!#–%v,u b/ ljZn]if0fsf] nflu !)) J.=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
l;kfn' 9 hjfg 860.00 7740.00
>lds
HofdL 5 hjfg 525.00 2625.00 10365.00
tof/L
lgdf{0f ;fdu|L
Ogfd]n k]G6 16.00 nL= 399.52 6392.24 6392.24
jf:tljs b//]6 16757.24
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2513.58

19270.82 ?= 192.70 k}= hDdf b/ /]6 19270.82


100

#REF! jf6/ k|'km l;d]G6 k]G6 b'O{ sf]6 nufpg] sfd .


!#–$ v b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 5 hjfg 860.00 4300.00
>lds
v_ HofdL 5 hjfg 525.00 2625.00 6925.00
3904.97
lgdf{0f ;fdu|L l;d]G6 k]G6 48.50 s]=hL= 80.52
0.00
3904.97

jf:tljs b//]6 10829.97


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1624.49
12454.46 ?= 124.54 k}= hDdf b/ /]6 12454.46
100

#REF! b'O{ sf]6 tof/L PNo"ldlgod k]G6 ug]{ .


J6 b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]

k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 10.75 hjfg 860.00 9245.00
>lds
v_ HofdL 10.75 hjfg 525.00 5643.75 14888.75

0.00
lgdf{0f ;fdu|L Pno"ldlgod k]G6 10.76 nL= 603.52 6493.82
vfS;L 4.00 uf]6f 503.52 2014.06 8507.88

jf:tljs b//]6 23396.63


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 3509.49
26906.12 Ö ?= 269.06 k}= hDdf b/ /]6 26906.12

###
Rajpur , Doti rate 2074-75
L 16 s'+b]sf] 9'Ëf, dfj{n jf lk|sfi6 s+lqm6 -l;d]G6 d;nfdf_ eTsfpg] sfd .
b/ ljZn]if0fsf] nflu ! 3=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
l;kfn' 0.10 hjfg 860.00 86.00
>lds
HofdL 2.70 hjfg 525.00 1417.50 1503.50
oflGqs pks/0f 8f]/L cflb 75.18

jf:tljs b//]6 1578.68


b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 236.80
?= 1815.47 k}= hDdf b/ /]6 1815.48

### @) dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M$_ efudf .


I4 b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 14.00 hjfg 860.00 12040.00
>lds
v_ HofdL 19.00 hjfg 525.00 9975.00 22015.00
l;d]G6 0.81 d]=6= 20515.00 16617.15
lgdf{0f ;fdu|L
afn'jf vf]nf 2.20 3=dL= 1520.48 3345.05 19962.20

jf:tljs b//]6 41977.20


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 6296.58
48273.78 Ö ?= 482.74 k}= hDdf b/ /]6 48273.78
100

62 cu|fv sf7sf] rf}s; agfO hf]8\g] sfd .


G3 b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
>lds s_ l;kfn' 34.00 hjfg 860.00 29240.00
v_ HofdL 3.40 hjfg 8.00 27.20 29267.20
lgdf{0f ;fdu|L cu|fv sf7 1.10 3=dL= 154567.32 170024.05
xf]N8 kf:6 92.00 uf]6f 20.50 1886.19
k]r lsnf 184.00 uf]6f 3.54 650.46 172560.70
jf:tljs b//]6 201827.90
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 30274.18
?= 232102.08 k}= hDdf b/ /]6 232102.08

#* dL=dL= afSnf] lr/fg cu|fv sf7sf] k|m]d xfnL l8nfvfkf agfO{ h8fg ug]{ .
64 -vfkfsf] gfk !=)& dL=X !=(*@ dL== @=!!$ j= dL=_
G4 b/ ljZn]if0fsf] nflu @=!!$ j=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 10.00 hjfg 900.00 9000.00
>lds
v_ HofdL 1.00 hjfg 560.00 560.00 9560.00
cu|fv sf7 0.084 3=dL= 157701.60 13246.93
!)) dL=dL= sAhf 6.00 uf]6f 90.06 540.37
!%) dL=dL=5]:sLgL 1.00 uf]6f 100.08 100.07
#))dL=dL= 5]:sLgL 1.00 uf]6f 0.00 0.00
lgdf{0f ;fdu|L
#)) dL=dL=nlsË ;]6 1.00 uf]6f 1060.78 1060.78
-;fwf/0f_
Rajpur , Doti rate 2074-75

lgdf{0f ;fdu|L

XoflG8n 2.00 uf]6f 60.06 120.12


k]r lsnf cGbfhL – – 45.00 15113.27
jf:tljs b//]6 11671.37
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1750.70
13422.07 Ö ?= 6349.13 k}= hDdf b/ /]6 13422.07
2.114

hu leQf kvf{ndf l;d]G6 s+lqm6 ug]{ sfd dfn;fdfg pknAw ug]{


#) dL6/;Dd 9'jfgL ;lxt
#REF! -lk=;L=;L= !M@M$_
D1 b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
Rajpur , Doti rate 2074-75 k|To]s ;|f]t
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd ;fwgsf]
hDdf
s_ l;kfn' 1.00 hjfg 860.00 860.00
>lds
v_ HofdL 4.00 hjfg 525.00 2100.00 2960.00
l;d]G6 0.32 d]=6= 18560.00 5939.20
$) dL=dL=9'+uf -qm;\8_ /f]8f 0.52 3=dL= 5207.20 2707.74
@) dL=dL=9'+uf -qm;\8_ /f]8f 0.22 3=dL= 5397.20 1187.38
lgdf{0f ;fdu|L
!) dL=dL=9'+uf /f]8f 0.11 3=dL= 5482.20 603.04
v;|f] afn'jf 0.445 3=dL= 4657.20 2072.45
12509.81
jf:tljs b//]6 15469.81
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2320.47
?= 17790.28 k}= hDdf b/ /]6 17790.28

!@=% dL=dL= afSnf] l;d]G6 afn'jf -!M$_ df


1 l;lnË jfx]s cGoq Knfi6/ ug]{ .
!@–! u b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg = tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 12 hjfg 900.00 10800.00
>lds
v_ HofdL 16 hjfg 560.00 8960.00 19760.00
l;d]G6 0.538 d]=6= 18560.00 9985.28
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.46 3=dL= 4657.20 6799.51 16784.79

jf:tljs b//]6 36544.79


b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 5481.71
42026.50 ?= 420.26 k}= hDdf b/ /]6 42026.50
100

#REF! Supply and fixing of two/ three paneled Sliding window with fixed ventilation (101*50*1.3)mm and 5mm
glass including mosquito proof net panel.
b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
lgdf{0f ;fdu|L cfNd'lgodsf
-Hofnf ;lxt_ casement door 1.00 j=dL= 9228.84 9228.84
sf ;/;fdfgx? 9228.84

jf:tljs b//]6 9228.84


b/ /]6 k|lt j= dL=sf] !%Ü 7]s]bf/ cf]e/x]8 1384.32
?= 10613.16 k}= hDdf b/ /]6 10613.16

1 Single/Double panel casement hinge door ofSection size (54*33*1.5)mm, (101*45*1.5)mm and 5mm
glass.
b/ ljZn]if0fsf] nflu ! Jf= dL= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
lgdf{0f ;fdu|L cfNd'lgodsf
-Hofnf ;lxt_ Sliding door sf 1.00 j=dL= 6258.84 6258.84
;fdfg 6258.84

jf:tljs b//]6 6258.84


b/ /]6 k|lt j= dL=sf] !%Ü 7]s]bf/ cf]e/x]8 938.82
?= 7197.66 k}= hDdf b/ /]6 7197.66
Page 37 of 90
Ministry of Physical Infrastructure Development
Urban Development and Building Office
Rajpur,Doti

Name of project :-Construction of Sangalo Community Building Date: 2076- -


Location :-Badikedar-02,Doti FY: 2076/77
Project Period: 6 Months.
SUMMARY OF COST

Items/Description Amount
A Civil Works Rs. #NAME?

Building and other structure Rs. #NAME?


B Sanitary work Rs. -
C Electrical works Rs. -
D Provisional Sums Rs. #NAME?
E Sub-Total (A+B+C+D) #NAME?
F Contingencies & workcharge establishment 5% of E Rs. #NAME?

G Total Estimated Amount (E+F) Rs. #NAME?


H VAT 13 % of (G) Rs. #NAME?
I Sum with VAT and Contingency Rs. #NAME?

Prepared by: Checked by: Recommended by: Approved by:


Government of Province
Ministry of Physical Infrastructure Development
Urban Development and Building Office
Rajpur,Doti
PROVISIONAL SUM
#REF!
#REF! F/Y:2076-077

S.N. Description of Work Quantity Unit Rate Amount Remark


A Insurance Provision
1 Insurance premium for the work, plant and materials 1.00 Job #NAME? #NAME?
damage for contract work for all risk including Riot,
Strike, Damage, Malicious damage and Terrorism for
contract work of 1.5crores for 1.25 years + 1 year
Maintenance period.

2 Insurance premium for the insurance of owner and 1.00 Job 40,005.00 40,005.00
consultant staff (named) Rs. 10,00,000.00 per person for
20 persons with unlimited number of occurances for two
years.

3 Insurance Premium for construction equipments and 1.00 Job 8,125.00 8,125.00
machines with value of Rs.20,00,000.00 for 2 years.

4 Insurance Premium for third party liability personal only 1.00 Job 12,125.00 12,125.00
per person Rs.2,00,000.00 for 10 persons for 2 years
with unlimited number of occurance.

Total #NAME?
B Laboratory Test Provision

Carrying out diferrent laboratory tests of construction 1.00 Job 15000.00 15,000.00
material like cement, rod, bricks, sand, aggregate,
concrete cubes etc. during construction work as per
specification and direction.

Sub Total #NAME?

Prepared By:- Checked By:- Recommended By:- Approved By:-


Sudurpaschim Province
Ministry of Physical Infrastructure Development
Urban Development and Building Office
Rajpur,Doti
PREMIUM CALCULATION FOR INSURANCE

Project :- Construction of Press Union Building, Bajura


F/Y: 2076-077
Location:- Martadi, Bajura
1 Insurance premium for the work, plant and materials damage for contract work for all risk including
Riot,Strike, Damage,Malicious damage and Terrorism for contract work upto 4 crores for 2 years + 1 year
Maintenance period.
Insurance with vaalue Rs. 3289785.10 Rs. 3.03 per thousand Rs #NAME?
do for Terrorism Rs. 1.49 per thousand Rs
Premium Rs #NAME?
for stamp duty Rs 5.00
Premium with stamp duty Rs #NAME?

Total Amount Rs #NAME?

2 Insurance premium for the insurance of owner and consultant staff (named) Rs. 10,00,000.00 per person
for 10 persons with unlimited number of occurances per annum
Personnel accident of 10,00,000.00 for 10 Rs.2.00 per thousand Rs 40,000.00
Do for Terrorism Rs.0.50 per thousand Rs
Premium Rs 40,000.00
For stamp duty Rs 5.00
Premium with stamp duty Rs 40,005.00

Total Amount Rs 40,005.00 Per Annum

3 Insurance Premium for construction equipments and machines with value of Rs.20,00,000.00 for 2 years
Insurance premium of Rs. 20,00,000.00 Rs.2.03 per thousand Rs 8120.00
Do for Terrorism Rs.1.49 per thousand Rs
Premium Rs 8120.00
For stamp duty Rs 5.00
Premium with stamp duty Rs 8125.00

Total Amount Rs 8125.00

4 Insurance Premium for third party liability personal only per person Rs.2,00,000.00 for 10 persons for 2
years
P.A. of third party 10 per.=20,00,000.00 Rs. 3.03 per thousand Rs 12120.00
Do for Terrorism Rs. 1.49 per thousand Rs
Premium Rs 12120.00
For stamp duty Rs 5.00
Premium with stamp duty Rs 12125.00

Total Amount Rs 12125.00


Grand Total #NAME?

Prepared By:- Checked By:- Recommended By:- Approved By:-


40of90
#REF!
#REF!
#REF!
#REF!
ABSTRACT OF COST (SANITARY WORKS)
#REF!
#REF!
Rate
S.N. Description of Work Quantity Unit Rate Rs. without Amount Rs Remarks
overhead
White glazed earthenware Indian pattern
W C 580mm Orissa Pan with 10 liter low
level flushing cistern .
1 1.00 Set 11876.28 10094.84 10,094.83
White glazed 50X40 cm size Indian pattern
wash basin with basin mixer etc all
complete.
2 1.00 Set 10919.25 9281.36 9,281.36
1000 lit capacity PVC water tank HilTake or
3 equivalent 1.00 nos 16937.20 14396.62 14,396.62
Chrome plated toilet paper holder with
4 necessary accessories. 1.00 nos 674.82 573.60 573.59
Chrome plated soap tray 6"x6" with
5 necessary accessories 1.00 nos 674.82 573.60 573.59
6 C p 15mm dia x450mm long towel rod. 1.00 nos 1562.39 1328.03 1,328.03
7 60 cm CP Glass Shelf 0.00 nos 958.64 814.84 0.00
50X40cm beveled edge looking mirror
8 modiguard or eq. 1.00 nos 1902.56 1617.18 1,617.17
9 C.P. Bibcock 15mm dia heavy type 2.00 nos 1077.32 915.72 1,831.44
10 C.P. 15mm dia Angle valve Ordinary type 2.00 nos 973.82 827.75 1,655.49
11 15mm dia two way angle valve 1.00 nos 1491.32 1267.62 1,267.62
12 15 mm CP water spray. 2.00 nos 2143.02 1821.57 3,643.13
13 G.M. gate valve 15mm dia 1.00 nos 1081.92 919.63 919.63
14 PVC floor trap 11x7.5 cm. 1.00 nos 500.02 425.02 425.01
Fixing/laying 15mm dia (GI) pipe medium
15 class. 5.00 Rm 580.06 493.05 2,465.25
16 20mm PPR pipe for water supply 15.00 Rm 121.15 102.98 1,544.66

51,617.42

...............Prepared by: .........................Checked by: ..................Approved by:


41of90
#REF!
#REF!
#REF!
#REF!
ABSTRACT OF COST (ELECTRICAL WORKS)
#REF!
#REF!
Rate
SN Particulars QTY Unit Rate without Amount
overhead
A. LUMINAIRES ( FIXTURES)
accessories ,screws,gripes,pvc
tape,choke,starter,Tube,bulbs, holder, flexible wire
etc all complete.
1 Dome light 8"with heavy carrier with CFL lamp. 3.00 Set 687.98 584.78 1,754.34
2 Wall lamp decorative with glass & CFL lamp or eqvt. 0.00 Set 1066.33 906.38
3 1X40watt Tube light box type Wipro / Philips /Ge or
eqvt. 5.00 Set 1,627.53 1383.40 6,917.00
B FAN / EXHAUST FAN 0.00 -
Accssories:as per sn A +nut ,bolt,hook 0.00 -
clamp, regulator,flexible wire etc all compl.ete 0.00 -
6 42'' ceiling fan Almonard/Bajaj or eqvt. 3.00 Set 4752.37 4039.51 12,118.54
C SOCKET,SWITCH ,JUNCTION BOX
accessories:metal box ,screws ,gripes clamp,
regulator,flexible wire etc all compl.ete
8 16/6 Amps combined S/socket flush type CPL,Anchor
or eqvt. 6.00 Set 484.72 412.01 2,472.07
9 1 gang one way switch CPL, Anchor or eqvt. 2.00 Set 235.46 200.14 400.28
10 2gang one way switch CPL,Anchor or eqvt. 2.00 Set 279.16 237.29 474.57
11 3 gang one switch CPL,Anchor or eqvt. 0.00 Set 314.81 267.59 -
12 4 gang one way switch CPL,Anchor or eqvt. 4.00 Set 353.91 300.82 1,203.29
13 Junction box made of metal with cover size 6"X4" etc.
all complete. 4.00 Set 350.46 297.89 1,191.56
T.Phone Socket 3.00 Set 446.77 379.75 1,139.26
D PANEL BOARD /DB
Accessories ;screws, gripes, nut bolt,cu bus bar,earth
bus bar, neutral bus bar,fuse, porcelin base , cable
shoe ,phase bar,pvc tape etc all complete.
15 Panel board made of mild steel sheet double cover
wall mount suitable color push type lock suitable size
for housing the following items.all complete. 1.00 Set 31,756.10 26992.69 26,992.68
a. 125A TP MCCB Siiemens/Ge/Merlin gerain or eqvt. 1.00 No 9476.00 8054.60 8,054.60
b 60 A TP MCCB Siemens/Ge/Merlin gerain or eqvt. 1.00 No 6514.75 5537.54 5,537.53
c Volt meter 0-500 v with selector switch 1.00 No 1176.45 999.98 999.98
d Indicator lamp with fuse. 1.00 No 272.55 231.67 231.66
16 Distribution board 8 way TPN made of mild steel
sheet double cover lockable Geco or eqvt.flush type
etc all complete. 1.00 Set 7726.85 6567.82 6,567.82
a. 6,16,25 Amps. SP MCB Siemens,Ge,Merlin gerain or
eqvt.for light & power circuit. 4.00 No 236.90 201.37 805.46
b 25-32 Amps TP MCB Siemens Ge,Merlin gerain or
eqvt. for main 1.00 No 1966.50 1671.53 1,671.52
E POINT WIRING / WIRES/CABLES
Accessories:HDPE polythene pipe,srews,pvc tape,
grips, circular box etc al complete.

...................Prepared by: .............................Checked by: ....................Approved by:


42of90
#REF!
#REF!
#REF!
#REF!
ABSTRACT OF COST (ELECTRICAL WORKS)
#REF!
#REF!
Rate
SN Particulars QTY Unit Rate without Amount
overhead
17 3/22 cu .wire wiring for light & fan point in 1/2"HDPE
polythene pipe 30.00 Point 627.08 533.02 15,990.54
18 3/20 cu wire for power point in 3/4" HDPEpolythene
pipe. 25.00 Point 521.67 443.42 11,085.48
19 10 sq.mm 4 core unarmoured copper cable for panel
board to DB through polythene pipe etc all complete. 30.00 Rm 180.97 153.82 4,614.73
20 Pair Telephone cable(20*2*0.45)mm heavy.
35.00 Rm 177.57 150.93 5,282.70
F EARTHING
accessories :salt, coal ,cu plate ,HDPEpolythene
pipe.,etc all complete.
21 Earthing with cu plate size 65 cmx65cmx3.15mm with
G.N.8 copper wire for earth continuity from panel
board to earthing site etc all complete. 1.00 Set 37985.72 32287.86 32,287.86

Total Rs 147,793.47

...................Prepared by: .............................Checked by: ....................Approved by:


43of90

Remarks

...................Prepared by: .............................Checked by: ....................Approved by:


44of90

Remarks

...................Prepared by: .............................Checked by: ....................Approved by:


Page 45 of 90
Government of Sudurpaschim Province
Ministry of Physical Infrastructure and Development
Urban Development & Building office
Rajpur ,Doti
BOQ

Name of project :-Construction of Sangalo Community Building


Location :-Badikedar-02,Doti
Rate per unit Nrs.(exlcuding VAT)
Item.
Description of Works Unit Quantity Amount Remarks
No In Figure In Words
A CIVIL WORKS
Site clearance before and after completion
1 of work all complete as per instruction of Job 1.000 5,000.000 #NAME? 5,000.000
site engineer.
2 EXCAVATION AND FILLING #NAME?
E/W in Excavation in all kind of soils in
foundation including 10 m hauling distance Cum 150.930 494.400 #NAME? 74,619.792
& 1.5m lift all complete work as per inst.
3 MASONRY WORK #NAME?
Stone soling in pillar foundation in line
3.1 Cum 7.190 2,997.113 #NAME? 21,549.243
level with compaction 10.00m lead
Stone masonry work (1:6) sub-structure in
cement sand mortar with approved quality
stones in perfect line & level with necessary
3.2 Cum 20.210 10,953.626 #NAME? 221,372.783
scaffolding including wetting the bricks,
properly packing the joints & curing the
works with all complete.
Stone masonry work (1:4) super structure
in cement sand mortar with approved
quality stones in perfect line & level with
3.3 Cum 12,061.322 #NAME?
necessary scaffolding including wetting the
bricks, properly packing the joints &
curing the works with all complete.
4 CEMENT CONCRETE WORKS #NAME?
Plane cement concrete ( 1:3:6)concrete
Using River Bed aggregate under wall,
4.1 floor & column foundation etc. including Cum 3.590 15,259.252 #NAME? 54,780.715
protection of sides, laying compacting,
curing with all complete.
Page 46 of 90
Structural concrete (1:1.5:3 or M20 grade )
using River Bed Aggregates, in any form,
size, shape and level for all reinforced
4.2 cement concrete including mixing, laying, Cum 39.955 20,731.374 #NAME? 828,326.364
compacting, curing and finishing excluding
centering shuttering and cost of
reinforcement all complete.
Fixing Mild steel reinforcement grade 1
conforming to I.S. 1786-1985 in RCC work
5 including cleaning, cutting, bending, Kgs 5,645.671 122.595 #NAME? 692,128.967
placing in position and binding with no.16
swg annealed binding wire all complete.
Formwork centering & shuttering with
approved material such as shuttering
plywood, local wood or plain steel etc. for
all RCC works of any shape, size & at any
6 level with necessary steel propping, Sqm #NAME?
scaffolding, staging, supporting, cutting
holes for utilization works etc.including
providing final surface and oil & removal
of forms all complete.
Beam Sqm 34.020 954.939 #NAME? 32,487.029
Column Sqm 87.570 523.271 #NAME? 45,822.860
Slab and other Sqm 24.890 724.817 #NAME? 18,040.705
D Lab Test Report Job 1.000 10,000.000 #NAME? 10,000.000
Sub-total(civil) 2,004,128.46
VAT @ 13% of Construction Materials 109,978.206
Sub-total 2,114,106.664
Budget 2,000,000.000
Contengiency 4% 80,000.000
Office Contribution 1,920,000.000
User's Contribution 194,106.664 10.11%
Grand Total 2,114,106.664

User's Committee Stamp with Signature Office Stamp With Signature


Page 47 of 90
Page 1 of 90
Government of Province
Sudurpaschim Province
Ministry of Physical Infrastrucutre Development
Urban Development & Building Office
Rajpur , Doti
DETAILED ESTIMATE
Name of project :-Construction of Sangalo Community Building F/Y:2077-078
Location :-Badikedar-02,Doti
Total
S. N. Description Nos. Length Breadth Ht/Depth Quantity Unit Rmks
Length
A CIVIL WORKS
1.0 Site Clearance & layout
Site clearance before and after completion of
work all complete as per instruction of site
engineer.
1.00 1.00 Job
2.0 EXCAVATION AND FILLING
E/W in Excavation in all kind of soils in foundation
including 10 m hauling distance & 1.5m lift all
complete work as per inst.
For levelling of ground 1.00 12.00 15.00 12.00 0.45 81.00
Main Building
Foundation trench
( H=1.5+0.075+0.15= 1.725 m)
F1 (1.5 x 1.5) 7.00 1.50 10.50 1.50 1.73 27.16
CF1(3.0 x 1.5) 4.00 3.00 12.00 1.50 1.73 31.05
Toe wall trench
( H=0.60+0.075+0.15=0.825 m )
Grid 1 1.00 3.90 3.90
Grid 2,3,4 3.00 4.50 13.50
Grid A,B,C 3.00 3.40 10.20
Grid D 1.00 2.80 2.80
30.40 0.45 0.83 11.28
For partition wall trench
For toilet partition 1.00 1.20 1.20 0.45 0.83 0.44
Total 150.93 cu.m
3.0 MASONRY WORK
3.1 Stone soling in pillar foundation in line level with
compaction 10.00m lead
Foundation trench
( H=1.5+0.075+0.15= 1.725 m)
F1 (1.5 x 1.5) 7.00 1.50 10.50 1.50 0.15 2.36
CF1(3.0 x 1.5) 4.00 3.00 12.00 1.50 0.15 2.70
Toe wall trench
( H=0.60+0.075+0.15=0.825 m )
Grid 1 1.00 3.90 3.90
Grid 2,3,4 3.00 4.50 13.50
Grid A,B,C 3.00 3.40 10.20
Grid D 1.00 2.80 2.80
30.40 0.45 0.15 2.05
For partition wall trench
For toilet partition 1.00 1.20 1.20 0.45 0.15 0.08
Total 7.19 cu.m
3.2 Stone masonry work (1:6) sub-structure in
cement sand mortar with approved quality
stones in perfect line & level with necessary
scaffolding including wetting the bricks, properly
packing the joints & curing the works with all
complete.

a) Main Building
a) Toe wall
Grid 1 1.00 3.30 3.30
Grid 2,3,4 3.00 7.95 23.85

Estimated By: Checked By: Approved By:


Page 2 of 90
DETAILED ESTIMATE
Name of project :-Construction of Sangalo Community Building F/Y:2077-078
Location :-Badikedar-02,Doti
S. N. Description Nos. Length Total Breadth Ht/Depth Quantity Unit Rmks
Length
Grid A,B,C 3.00 9.45 28.35
Grid D 1.00 7.50 7.50
63.00 0.35 0.90 19.84
For partition wall trench
For toilet partition 1.00 1.20 1.20 0.35 0.90 0.37
Total 20.21 cum
3.3 Stone masonry work (1:4) super structure in
cement sand mortar with approved quality
stones in perfect line & level with necessary
scaffolding including wetting the bricks, properly
packing the joints & curing the works with all
complete.

Ground Floor Wall


Grid 1,4 1.00 3.30 3.30 0.35 2.65
Grid 2 2.00 6.60 13.20 0.35 2.65
Grid 3 1.00 3.30 3.30 0.35 2.65
Grid A 1.00 9.45 9.45 0.35 2.65
Grid B,C,D 2.00 7.50 15.00 0.35 2.65
For partition wall
Toilet wall 1.00 1.20 1.20 0.35 2.88
Deduction for sill band
GF Sill Band
Grid 1 -1.00 3.30 -3.30 0.35 0.08
Grid 2,4 -2.00 6.60 -13.20 0.35 0.08
Grid 3 -1.00 3.30 -3.30 0.35 0.08
Grid A -1.00 9.45 -9.45 0.35 0.08
Grid B,C,D -3.00 5.70 -17.10 0.35 0.08
For partition wall
Toilet wall -1.00 0.45 -0.45 0.35 0.08
Deduction for Lintel band
Grid 1 -1.00 3.30 -3.30 0.35 0.15
Grid 2,4 -2.00 6.60 -13.20 0.35 0.15
Grid 3 -1.00 3.30 -3.30 0.35 0.15
Grid A -1.00 9.45 -9.45 0.35 0.15
Grid B,C,D -3.00 7.50 -22.50 0.35 0.15
For partition wall 0.15
Toilet wall -1.00 1.20 -1.20 0.35 0.15
Deductions for openings in GF
D (0.90 x 2.1) -4.00 0.90 -3.60 0.35 2.10
D1 (0.75 x 1.8) -1.00 0.75 -0.75 0.35 1.80
W(1.5x 1.5) -7.00 1.50 -10.50 0.35 1.50
V1 (0.6 x 0.9) -1.00 0.60 -0.60 0.35 0.90
V1 (0.45 x 0.45) -1.00 0.45 -0.45 0.35 0.45
Steps
front face - 1st step 1.00 5.10 5.10 0.60 0.15
2nd step 1.00 5.10 5.10 0.30 0.15
Attic Wall 2.00 3.30 6.60 0.35 2.40
2.00 1.95 3.90 0.35 2.40
Total cum
4.0 CEMENT CONCRETE WORKS
4.1 Plane cement concrete ( 1:3:6)concrete Using
River Bed aggregate under wall, floor & column
foundation etc. including protection of sides,
laying compacting, curing with all complete.

Foundation trench
( H=1.5+0.075+0.15= 1.725 m)

Estimated By: Checked By: Approved By:


Page 3 of 90
DETAILED ESTIMATE
Name of project :-Construction of Sangalo Community Building F/Y:2077-078
Location :-Badikedar-02,Doti
S. N. Description Nos. Length Total Breadth Ht/Depth Quantity Unit Rmks
Length
F1 (1.5 x 1.5) 7.00 1.50 10.50 1.50 0.08 1.18
CF1(3.0 x 1.5) 4.00 3.00 12.00 1.50 0.08 1.35
Toe wall trench
( H=0.60+0.075+0.15=0.825 m )
Grid 1 1.00 3.90 3.90
Grid 2,3,4 3.00 4.50 13.50
Grid A,B,C 3.00 3.40 10.20
Grid D 1.00 2.80 2.80
30.40 0.45 0.08 1.02
For partition wall trench
For toilet partition 1.00 1.20 1.20 0.45 0.08 0.04
Total 3.59 cu.m
4.2 Structural concrete (1:1.5:3 or M20 grade ) using
River Bed Aggregates, in any form, size, shape
and level for all reinforced cement concrete
including mixing, laying, compacting, curing and
finishing excluding centering shuttering and cost
of reinforcement all complete.

Footing
bottom square/rectangular portion
F1 (1.5 x 1.5) 7.00 1.50 10.50 1.50 0.20 3.15
CF1(3.0 x 1.5) 4.00 3.00 12.00 1.50 0.45 8.10
trapezoidal portion {V = (A1+A2+sqrt(A1*A2)*h/3}
F1 (1.5 x 1.5) 7.00 1.13 0.25 1.97
Column up to tie beam 15.00 0.30 4.50 0.30 1.35 1.82
GF Column 15.00 0.30 4.50 0.30 2.88 3.88
Attic column 4.00 0.30 1.20 0.30 2.40
Foundation Beam (0.25 x 0.30)
Grid 1 1.00 3.30 3.30
Grid 2,3,4 3.00 7.80 23.40
Grid A,B,C 3.00 9.45 28.35
Grid D 1.00 7.50 7.50
62.55 0.20 0.21 2.62
Tie Beam (0.25 x 0.30)
Grid 1 1.00 3.30 3.30
Grid 2,3,4 3.00 7.80 23.40
Grid A,B,C 3.00 9.45 28.35
Grid D 1.00 7.50 7.50
62.55 0.20 0.21 2.62
GF Main Beam (0.25 x 0.225)
Grid 1 1.00 3.30 3.30
Grid 2,3,4 3.00 7.80 23.40
Grid A,B,C 3.00 9.45 28.35
Grid D 1.00 7.50 7.50
62.55 0.20 0.21 2.62
sill band
GF Sill Band
Grid 1 1.00 3.30 3.30 0.35 0.08
Grid 2,4 2.00 6.60 13.20 0.35 0.08
Grid 3 1.00 3.30 3.30 0.35 0.08
Grid A 1.00 9.45 9.45 0.35 0.08
Grid B,C,D 3.00 5.70 17.10 0.35 0.08
For partition wall
Toilet wall 1.00 0.45 0.45 0.35 0.08
Lintel band
Grid 1 1.00 3.30 3.30 0.35 0.15

Estimated By: Checked By: Approved By:


Page 4 of 90
DETAILED ESTIMATE
Name of project :-Construction of Sangalo Community Building F/Y:2077-078
Location :-Badikedar-02,Doti
S. N. Description Nos. Length Total Breadth Ht/Depth Quantity Unit Rmks
Length
Grid 2,4 2.00 6.60 13.20 0.35 0.15
Grid 3 1.00 3.30 3.30 0.35 0.15
Grid A 1.00 9.45 9.45 0.35 0.15
Grid B,C,D 3.00 7.50 22.50 0.35 0.15
For partition wall
Toilet wall 1.00 1.20 1.20 0.35 0.15
Slab
GF Slab
Retcangle portion( i) 1.00 9.68 1.00 9.00 0.13 10.89
Retcangle portion( ii) 1.00 6.30 1.00 2.80 0.13 2.20
Deductions for Stair void -1.00 3.35 -3.35 1.90 0.13 -0.80
GF Staircase
steps 16.00 0.85 13.60 0.02 0.26
landing slab 1.00 1.82 1.82 1.40 0.10 0.25
waist slab 2.00 2.25 4.50 0.85 0.10 0.38
Total 39.96 cum
5.0 REINFORCEMENT
Fixing Mild steel reinforcement grade 1
conforming to I.S. 1786-1985 in RCC work
including cleaning, cutting, bending, placing in
position and binding with no.16 swg annealed 1.00 RCCx1.8%x7850 5645.67 kg
binding wire all complete.

6.0 FORMWORKS
Formwork centering & shuttering with approved
material such as shuttering plywood, local wood
or plain steel etc. for all RCC works of any shape,
size & at any level with necessary steel propping,
scaffolding, staging, supporting, cutting holes for
utilization works etc.including providing final
surface and oil & removal of forms all complete.

Column
Column up to tie beam 15.00 1.20 18.00 1.35 24.30
GF Column 15.00 1.20 18.00 2.88 51.75
Attic Piller 4.00 1.20 4.80 2.40 11.52
Total 87.57
in Beam
Foundation Beam (0.25 x 0.30)
Grid 1 3.00 3.30 9.90
Grid 2,3,4 6.00 7.80 46.80
Grid A,B,C 6.00 9.45 56.70
Grid D 2.00 7.50 15.00
128.40 0.25 0.30 9.63
Tie Beam (0.25 x 0.30)
Grid 1 2.00 3.30 6.60
Grid 2,3,4 6.00 7.80 46.80
Grid A,B,C 6.00 9.45 56.70
Grid D 2.00 7.50 15.00
125.10 0.25 0.30 9.38
GF Main Beam (0.25 x 0.225)
Grid 1 2.00 3.30 6.60
Grid 2,3,4 6.00 7.80 46.80
Grid A,B,C 6.00 9.45 56.70
Grid D 2.00 7.50 15.00
125.10 0.25 0.48 15.01
GF Sill Band

Estimated By: Checked By: Approved By:


Page 5 of 90
DETAILED ESTIMATE
Name of project :-Construction of Sangalo Community Building F/Y:2077-078
Location :-Badikedar-02,Doti
S. N. Description Nos. Length Total Breadth Ht/Depth Quantity Unit Rmks
Length
Grid 1 2.00 3.30 6.60 0.08
Grid 2,4 4.00 6.60 26.40 0.08
Grid 3 2.00 3.30 6.60 0.08
Grid A 2.00 9.45 18.90 0.08
Grid B,C,D 6.00 5.70 34.20 0.08
For partition wall
Toilet wall 2.00 0.45 0.90 0.08
Lintel band
Grid 1 2.00 3.30 6.60 0.15
Grid 2,4 4.00 6.60 26.40 0.15
Grid 3 2.00 3.30 6.60 0.15
Grid A 2.00 9.45 18.90 0.15
Grid B,C,D 6.00 7.50 45.00 0.15
For partition wall
Toilet wall 1.00 1.20 1.20 0.35 0.15
Total 34.02
Slab
Footing
bottom square/rectangular portion
F1 (1.5 x 1.5) 7.00 6.00 42.00 0.20 8.40
CF1(3.0 x 1.5) 4.00 9.00 36.00 0.45 16.20
GF Slab 1.00 Area from drawing 0.00
Deductions for Stair void -1.00 3.75 -3.75 1.95 -7.32
GF Staircase
steps 16.00 0.85 13.60 0.15 2.04
landing slab 1.00 1.95 1.95 0.90 1.75
waist slab 2.00 2.25 4.50 0.85 3.82
Total 24.89
Total Quantity 146.48 Sqm

Estimated By: Checked By: Approved By:


Page 6 of 90

Government of Province
Sudurpaschim Province
Ministry of Physical Infrastrucutre Development
Urban Development & Building Office
Rajpur , Doti
ABSTRACT OF COST
Name of project :-Construction of Sangalo Community Building F/Y: 2077-078
Location :-Badikedar-02,Doti
Rate/unit
S. N. Description Unit Quantity Rate/Unit Without Amount Remarks
Overhead
A CIVIL WORKS
1.0 Site clearance before and after completion
of work all complete as per instruction of
site engineer.
Job 1.00 5,000.00 5,000.00 5,000.00
2.0 EXCAVATION AND FILLING
E/W in Excavation in all kind of soils in
foundation including 10 m hauling distance
& 1.5m lift all complete work as per inst.

Cum 150.93 568.56 494.40 74,619.79


3.0 MASONRY WORK - -
3.1 Stone soling in pillar foundation in line level
with compaction 10.00m lead Cum 7.19 3,446.68 2,997.11 21,549.24
3.2 Stone masonry work (1:6) sub-structure in
cement sand mortar with approved quality
stones in perfect line & level with necessary
scaffolding including wetting the bricks,
properly packing the joints & curing the
works with all complete.
Cum 20.21 12,596.67 10,953.63 221,372.78
3.3 Stone masonry work (1:4) super structure
in cement sand mortar with approved
quality stones in perfect line & level with
necessary scaffolding including wetting the
bricks, properly packing the joints & curing
the works with all complete.
Cum 0.00 13,870.52 12,061.32 -
4.0 CEMENT CONCRETE WORKS - -
4.1 Plane cement concrete ( 1:3:6)concrete
Using River Bed aggregate under wall, floor
& column foundation etc. including
protection of sides, laying compacting,
curing with all complete.
Cum 3.59 17,548.14 15,259.25 54,780.72
4.2 Structural concrete (1:1.5:3 or M20 grade )
using River Bed Aggregates, in any form,
size, shape and level for all reinforced
cement concrete including mixing, laying,
compacting, curing and finishing excluding
centering shuttering and cost of
reinforcement all complete.
Cum 39.96 23,841.08 20,731.37 828,326.36
5.0 Fixing Mild steel reinforcement grade 1
conforming to I.S. 1786-1985 in RCC work
including cleaning, cutting, bending, placing
in position and binding with no.16 swg
annealed binding wire all complete.
Kgs 5645.67 140.98 122.59 692,128.97

Prepared By: Checked By: Approved By:


Page 7 of 90

6.0 Formwork centering & shuttering with


approved material such as shuttering
plywood, local wood or plain steel etc. for all
RCC works of any shape, size & at any level
with necessary steel propping, scaffolding,
staging, supporting, cutting holes for
utilization works etc.including providing final
surface and oil & removal of forms all
complete.

Sqm - -
Beam Sqm 34.02 1098.18 954.94 32,487.03
Column Sqm 87.57 601.76 523.27 45,822.86
Slab and other Sqm 24.89 833.54 724.82 18,040.70
B Lab Test Job 1.00 10000.00 10,000.00 10,000.00
Sub-Total 1,994,128.46

Prepared By: Checked By: Approved By:


Page 1 of 90
Government of Province
Sudurpaschim Province
Ministry of Physical Infrastrucutre Development
Urban Development & Building Office
Rajpur , Doti
DETAILED ESTIMATE ( CIVIL WORKS)
Name of project :-Construction of Dhami Gaun Community Building
Location :-Tijali,Doti
Total
S. N. Description Nos. Length Breadth Ht/Depth Quantity Unit Rmks
Length
CIVIL WORKS
1.1 Site Clearance & layout
1.1.1 E/W in Excavation in all kind of soils in for the site
develoment work including 10 m hauling distance
& 1.5m lift all complete work as per inst.

1.00 3.50 3.50 4.00 1.50 21.00 Cum


2.0 EXCAVATION AND FILLING
2.1 E/W in Excavation in all kind of soils in foundation
including 10 m hauling distance & 1.5m lift all
complete work as per inst.
Main Building
Foundation trench
( H=1.5+0.075+0.15= 1.725 m)
F1 (1.5 x 1.5) 9.00 1.50 13.50 1.50 1.73 34.93
Toe wall trench
( H=0.60+0.075+0.15=0.825 m )
Grid 1,2,3 3.00 4.00 12.00
Grid A,B,C 3.00 6.00 18.00
30.00 0.45 0.83 11.13
For partition wall trench
between grid A&B for Stair case 1.00 4.25 4.25 0.45 0.83 1.57
Appron (Peti) 1.00 32.00 32.00 0.45 0.46
Total 47.63 cu.m
3.0 MASONRY WORK
3.1 Stone soling in pillar foundation in line level with
compaction 10.00m lead
Main Building
Foundation trench
( H=1.5+0.075+0.15= 1.725 m)
F1 (1.5 x 1.5) 9.00 1.50 13.50 1.50 0.15 3.03
Toe wall trench
( H=0.60+0.075+0.15=0.825 m )
Grid 1,2,3 3.00 6.40 19.20
Grid A,B,C 3.00 8.40 25.20
44.40 0.35 0.15 2.33
For partition wall trench
between grid A&B for Stair case 1.00 4.25 4.25 0.35 0.15 0.22
Stone soling in GF floor Area 55.30 0.15
Appron (Peti) 1.00 32.00 32.00 0.45 0.15
Total 5.58 cu.m
3.2 Stone masonry work (1:6) sub-structure in
cement sand mortar with approved quality
stones in perfect line & level with necessary
scaffolding including wetting the bricks, properly
packing the joints & curing the works with all
complete.

a) Main Building
a) Toe wall
Grid 1,2,3 3.00 6.40 19.20
Grid A,B,C 3.00 8.40 25.20
44.40 0.35 0.75 11.65
For partition wall trench

Estimated By: Checked By: Approved By:


Page 2 of 90
DETAILED ESTIMATE ( CIVIL WORKS)
Name of project :-Construction of Dhami Gaun Community Building
Location :-Tijali,Doti
Total
S. N. Description Nos. Length Breadth Ht/Depth Quantity Unit Rmks
Length
between grid A&B for Stair case 1.00 4.25 4.25 0.35 0.45 0.66
Total 12.31 cum
3.3
Providing & laying 1st class local chimney made
brickwork in 1:6 c/s mortar in foundation &
superstructure in Ground floor in perfect line level
finish including wetting the brick, racking the
joints and curing the work for at least 7 days as
per specification. Drawing & instruction all
complete.
Main Building
b) Ground Floor Wall
Grid 1,3 2.00 11.70 23.40 0.23 2.72 14.61
Grid 2 1.00 6.40 6.40 0.23 2.72 3.99
Grid A 1.00 4.20 4.20 0.23 2.72 2.62
Grid B 1.00 4.20 4.20 0.23 2.72 2.62
Grid C 1.00 8.40 8.40 0.23 2.72 5.24
For partition wall
between grid A&B for Stair case 1.00 2.10 2.10 0.23 2.72 1.31
For Toilet Partition Wall 1.00 2.10 2.10 0.23 1.90 0.91
Deduction for sill band
GF Sill Band
Grid 1,3 -2.00 11.70 -23.40 0.23 0.08 -0.44
Grid 2 -1.00 6.40 -6.40 0.23 0.08 -0.12
Grid A -1.00 4.20 -4.20 0.23 0.08 -0.08
Grid B -1.00 4.20 -4.20 0.23 0.08 -0.08
Grid C -1.00 6.40 -6.40 0.23 0.08 -0.12
For partition wall
between grid A&B for Stair case -1.00 2.10 -2.10 0.23 0.08 -0.04
For Toilet Partition Wall -1.00 2.10 -2.10 0.23 0.08 -0.04
Deductions for openings in GF
D (0.90 x 2.1) -2.00 0.90 -1.80 0.23 2.10 -0.87
D1 (0.75 x 1.8) -1.00 0.75 -0.75 0.23 1.80 -0.32
W1(1.5x 1.5) -6.00 1.50 -9.00 0.23 1.50 -3.11
V (0.90 x 0.45) -6.00 0.90 -5.40 0.23 0.45 -0.56
V1 (0.45 x 0.45) -1.00 0.45 -0.45 0.23 0.45 -0.05
Steps
front face - 1st step 1.00 4.20 4.20 0.60 0.15 0.37
2nd step 1.00 4.20 4.20 0.30 0.15 0.18
Right side face - 1st step 1.00 1.10 1.10 0.60 0.15 0.09
2nd step 1.00 1.10 1.10 0.30 0.15 0.04
Appron (Peti) 1.00 32.00 32.00 0.45 0.30 4.32
Total cum
Attic Wall 2.00 3.48 6.96 0.23 1.75 2.80
2.00 2.10 4.20 0.23 1.75 1.69
Total cum
4.0 CEMENT CONCRETE WORKS
4.1 Plane cement concrete ( 1:3:6)concrete Using
River Bed aggregate under wall, floor & column
foundation etc. including protection of sides,
laying compacting, curing with all complete.

a) Main Building
Foundation trench
( H=1.5+0.075+0.15= 1.725 m)
F1 (1.5 x 1.5) 9.00 1.50 13.50 1.50 0.08 1.51
Toe wall trench
( H=0.60+0.075+0.15=0.825 m )
Grid 1,2,3 3.00 6.40 19.20

Estimated By: Checked By: Approved By:


Page 3 of 90
DETAILED ESTIMATE ( CIVIL WORKS)
Name of project :-Construction of Dhami Gaun Community Building
Location :-Tijali,Doti
Total
S. N. Description Nos. Length Breadth Ht/Depth Quantity Unit Rmks
Length
Grid A,B,C 3.00 8.40 25.20
44.40 0.35 0.08 1.16
For partition wall trench
between grid A&B for Stair case 1.00 4.25 4.25 0.35 0.08 0.11
Appron (Peti) 1.00 #REF! #REF! 0.45 0.08
Total 2.78 cu.m
4.2 1:2:4 PCC work
GF floor Area 55.30 0.08 4.14
First Floor
Parapet wall
Parapet Wall FF 1.00 5.30 5.30 0.35 0.08
Parapet Wall above FF slab 1.00 #REF! #REF! 0.35 0.08
Total 4.14 cu.m
4.3 Structural concrete (1:1.5:3 or M20 grade ) using
River Bed Aggregates, in any form, size, shape
and level for all reinforced cement concrete
including mixing, laying, compacting, curing and
finishing excluding centering shuttering and cost
of reinforcement all complete.

Column
bottom square/rectangular portion
F1 (1.5 x 1.5) 9.00 1.50 13.50 1.50 0.20 4.05
trapezoidal portion {V = (A1+A2+sqrt(A1*A2)*h/3}
F1 (1.5 x 1.5) 9.00 1.13 0.25 2.53
Column up to tie beam
C - 1 no. 9.00 0.30 2.70 0.30 1.50 1.21
GF Column -9 nos. 9.00 0.30 2.70 0.30 2.72 2.19
FF Column - 9 nos. 9.00 0.30 2.70 0.30 2.72
Parapet pillar- FF 1.00 0.30 0.30 0.30 0.90
Parapet pillar- above FF 9.00 0.30 2.70 0.30 0.90
in Beam
a) Main Building
Foundation Beam (0.25 x 0.30)
Grid 1,2,3 3.00 7.00 21.00
Grid A,B,C 3.00 8.40 25.20
46.20 0.25 0.30 3.46
Tie Beam (0.25 x 0.30)
Grid 1,2,3 3.00 7.00 21.00
Grid A,B,C 3.00 8.40 25.20
between grid A&B for Stair case 1.00 4.20 4.20
50.40 0.25 0.30 3.78
GF Main Beam (0.25 x 0.225)
Grid 1,2,3 3.00 7.30 21.90
Grid A,B,C 3.00 8.40 25.20
between grid A&B for Stair case 1.00 4.20 4.20
51.30 0.25 0.23 2.88
FF Main Beam (0.25 x 0.225)
Grid 1,2,3 3.00 7.30 21.00
Grid A,B,C 3.00 8.40 25.20
between grid A&B for Stair case 1.00 4.20 4.20
50.40 0.25 0.23
GF &FFSill Band
Grid 1,3 4.00 11.70 46.80 0.23 0.08
Grid 2 2.00 6.40 12.80 0.23 0.08
Grid A 2.00 4.20 8.40 0.23 0.08
Grid B 2.00 4.20 8.40 0.23 0.08

Estimated By: Checked By: Approved By:


Page 4 of 90
DETAILED ESTIMATE ( CIVIL WORKS)
Name of project :-Construction of Dhami Gaun Community Building
Location :-Tijali,Doti
Total
S. N. Description Nos. Length Breadth Ht/Depth Quantity Unit Rmks
Length
Grid C 2.00 4.20 8.40 0.23 0.08
For partition wall
between grid A&B for Stair case 2.00 2.10 4.20 0.23 0.08
Slab
GF Slab 1.00 10.35 10.35 8.20 0.13
FF Slab 1.00 10.35 10.35 8.20 0.13
-1.00 2.10 -2.10 3.23 0.13
GF& Staircase
steps 16.00 0.98 15.60 0.02
landing slab 1.00 1.08 1.08 2.33 0.13 0.31
waist slab 2.00 2.51 5.02 0.98 0.13 0.61
Total 21.02 cum
5.0 REINFORCEMENT
5.1 Fixing Mild steel reinforcement grade 1
conforming to I.S. 1786-1985 in RCC work
including cleaning, cutting, bending, placing in
position and binding with no.16 swg annealed 1.00 RCCx1.5%x7850 2475.10 kg
binding wire all complete.

6.0 FORMWORKS
6.1 Formwork centering & shuttering with approved
material such as shuttering plywood, local wood
or plain steel etc. for all RCC works of any shape,
size & at any level with necessary steel propping,
scaffolding, staging, supporting, cutting holes for
utilization works etc.including providing final
surface and oil & removal of forms all complete.

A) Column
bottom square/rectangular portion
F1 (1.5 x 1.5) 9.00 6.00 54.00 0.20 10.80
Column up to tie beam
C1 - 9 no. 9.00 1.20 10.80 1.50 16.20
GF Column -9 nos. 9.00 1.20 10.80 2.72 29.37
FF Column -9 nos. 9.00 1.20 10.80 2.72
Parapet pillar- FF 1.00 1.20 1.20 0.90
Parapet pillar- above FF 8.00 1.20 9.60 0.90
Total 56.37 Sqm
B) Beam
Foundation Beam (0.25 x 0.30)
Grid 1,2,3 3.00 7.00 21.00
Grid A,B,C 3.00 8.40 25.20
46.20 0.60
Tie Beam (0.25 x 0.30)
Grid 1,2,3 3.00 7.00 21.00
Grid A,B,C 3.00 8.40 25.20
Slab 1.00 4.20 4.20
50.40 0.60
GF Main Beam (0.25 x 0.225)
Grid 1,2,3 3.00 8.15 24.45
Grid A,B,C 3.00 8.40 25.20
Slab 1.00 4.20 4.20
53.85 0.70 37.70
FF Main Beam (0.25 x 0.225)
Grid 1,2,3 3.00 8.15 21.00
Grid A,B,C 3.00 8.40 25.20
between grid A&B for Stair case 1.00 4.20 4.20
50.40 0.70

Estimated By: Checked By: Approved By:


Page 5 of 90
DETAILED ESTIMATE ( CIVIL WORKS)
Name of project :-Construction of Dhami Gaun Community Building
Location :-Tijali,Doti
Total
S. N. Description Nos. Length Breadth Ht/Depth Quantity Unit Rmks
Length
GF &FFSill Band
Grid 1,3 4.00 11.70 46.80 0.16
Grid 2 2.00 6.40 12.80 0.16
Grid A 2.00 4.20 8.40 0.16
Grid B 2.00 4.20 8.40 0.16
Grid C 2.00 4.20 8.40 0.16
For partition wall 0.16
between grid A&B for Stair case 2.00 2.10 4.20 0.16
Slab
GF Slab 1.00 10.75 10.75 8.50 91.38
FF Slab 1.00 10.75 10.75 8.50
-1.00 2.10 -2.10 3.23 -6.78
GF&FF Staircase
steps 32.00 0.98 31.20 0.43
landing slab 2.00 1.20 2.41 2.58
waist slab 4.00 2.51 10.04 1.23
Total Quantity 178.66 Sqm

Estimated By: Checked By: Approved By:


Page 6 of 90

Government of Province
Sudurpaschim Province
Ministry of Physical Infrastrucutre Development
Urban Development & Building Office
Rajpur , Doti
ABSTRACT OF COST
Name of project :-Dhami Gaun Community Building
Location :-Tijali,Doti
S. N. Description Unit Quantity Rate/Unit Amount Remarks
CIVIL WORKS
1.0 Site Clearance & layout
1.1 E/W in Excavation in all kind of soils in for the site
develoment work including 10 m hauling distance & 1.5m
lift all complete work as per inst.
Cum 21.00 461.44 9,690.24
2.0 EXCAVATION AND FILLING -
2.1 E/W in Excavation in all kind of soils in foundation including
10 m hauling distance & 1.5m lift all complete work as per
inst.
Cum 47.63 461.44 21,978.39
3.0 MASONRY WORK -
3.1 Stone soling in pillar foundation in line level with
compaction 10.00m lead Cum 5.58 6,248.64 34,867.41
3.2 Stone masonry work (1:6) sub-structure in cement sand
mortar with approved quality stones in perfect line &
level with necessary scaffolding including wetting the
bricks, properly packing the joints & curing the works with
all complete.
Cum 12.31 13,264.16 163,281.81
3.3

Providing & laying 1st class local chimney made brickwork


in 1:4 c/s mortar in foundation & superstructure in Ground
floor in perfect line level finish including wetting the brick,
racking the joints and curing the work for at least 7 days as
per specification. Drawing & instruction all complete. Cum 0.00 14,577.72 -
4.0 CEMENT CONCRETE WORKS -
4.1 Plane cement concrete ( 1:3:6)concrete Using River Bed
aggregate under wall, floor & column foundation etc.
including protection of sides, laying compacting, curing
with all complete.
Cum 2.78 14,092.08 39,175.98
4.2 1:2:4 PCC work Cum 4.14 15,469.81 64,045.01
4.3 Structural concrete (1:1.5:3 or M20 grade ) using River
Bed Aggregates, in any form, size, shape and level for all
reinforced cement concrete including mixing, laying,
compacting, curing and finishing excluding centering
shuttering and cost of reinforcement all complete.
Cum 21.02 15,190.48 319,303.89
5.0 REINFORCEMENT -
5.1 Fixing Mild steel reinforcement grade 1 conforming to I.S.
1786-1985 in RCC work including cleaning, cutting,
bending, placing in position and binding with no.16 swg
annealed binding wire all complete.
Kgs 2475.10 113.99 282,127.00
6.0 FORMWORKS -
6.1 Formwork centering & shuttering with approved material
such as shuttering plywood, local wood or plain steel etc.
for all RCC works of any shape, size & at any level with
necessary steel propping, scaffolding, staging, supporting,
cutting holes for utilization works etc.including providing
final surface and oil & removal of forms all complete.

Sqm 178.66 687.54 122,834.37


A Sub-Total 1,057,304.10
B Community Contribution 257,304.10 33.86%
Budget 800,000.00
5% Contiengency 40,000.00
Office Contribution 760,000.00
In Words: Rupees Seven Lakhs Sixty Thousands Only.

Prepared By: Checked By: Approved By:


Page 1 of 90
Government of Province
Sudurpaschim Province
Ministry of Physical Infrastrucutre Development
Urban Development & Building Office
Rajpur , Doti
MEASUREMENT SHEET
Name of project :-Construction of Dhami Gaun Community Building
Location :-Tijali,Doti
Total
S. N. Description Nos. Length Breadth Ht/Depth Quantity Unit Rmks
Length
CIVIL WORKS
1.1 Site Clearance & layout
1.1.1 E/W in Excavation in all kind of soils in for the site
develoment work including 10 m hauling distance
& 1.5m lift all complete work as per inst.

1.00 4.25 4.25 5.75 1.65 40.32 Cum


2.0 EXCAVATION AND FILLING
2.1 E/W in Excavation in all kind of soils in foundation
including 10 m hauling distance & 1.5m lift all
complete work as per inst.
Main Building
Foundation trench

CF1 9.00 1.50 13.50 1.50 1.75 35.43


Toe wall trench

Grid 1,2,3 3.00 4.20 12.60


Grid A,B,C 3.00 6.10 18.30
30.90 0.60 0.93 17.14
For partition wall trench
between grid A&B for Stair case 1.00 4.30 4.30 0.45 0.93 1.78
Appron (Peti) 1.00 32.60 32.60 0.45 0.46
Total 54.35 cu.m
3.0 MASONRY WORK
3.1 Stone soling in pillar foundation in line level with
compaction 10.00m lead
Main Building
Foundation trench
F1 9.00 1.50 13.50 1.50 0.15 3.03
Toe wall trench
Grid 1,2,3 3.00 6.60 19.80
Grid A,B,C 3.00 8.50 25.50
45.30 0.60 0.15 4.07
For partition wall trench
between grid A&B for Stair case 1.00 4.30 4.30 0.60 0.15 0.38

Total 7.48 cu.m


3.2 Stone masonry work (1:6) sub-structure in
cement sand mortar with approved quality
stones in perfect line & level with necessary
scaffolding including wetting the bricks, properly
packing the joints & curing the works with all
complete.

a) Main Building
a) Toe wall
Grid 1,2,3 3.00 6.60 19.80
Grid A,B,C 3.00 8.50 25.50
45.30 0.45 0.75 15.28
For partition wall trench
between grid A&B for Stair case 1.00 4.30 4.30 0.45 0.75 1.45
Total 16.73 cum

Estimated By: Checked By: Approved By:


Page 2 of 90
MEASUREMENT SHEET
Name of project :-Construction of Dhami Gaun Community Building
Location :-Tijali,Doti
Total
S. N. Description Nos. Length Breadth Ht/Depth Quantity Unit Rmks
Length
3.3
Providing & laying 1st class local chimney made
brickwork in 1:6 c/s mortar in foundation &
superstructure in Ground floor in perfect line level
finish including wetting the brick, racking the
joints and curing the work for at least 7 days as
per specification. Drawing & instruction all
complete.
Total cum
4.0 CEMENT CONCRETE WORKS
4.1 Plane cement concrete ( 1:3:6)concrete Using
River Bed aggregate under wall, floor & column
foundation etc. including protection of sides,
laying compacting, curing with all complete.

a) Main Building
Foundation trench

F1 9.00 1.50 13.50 1.50 0.08 1.51


Toe wall trench
Grid 1,2,3 3.00 6.40 19.20
Grid A,B,C 3.00 8.40 25.20
44.40 0.60 0.08 1.99
For partition wall trench
between grid A&B for Stair case 1.00 4.25 4.25 0.60 0.08 0.19
Total 3.69 cu.m
4.2 1:2:4 PCC work
GF Floor Area 58.14 0.08 4.36
Total 4.36 cu.m
4.3 Structural concrete (1:1.5:3 or M20 grade ) using
River Bed Aggregates, in any form, size, shape and
level for all reinforced cement concrete including
mixing, laying, compacting, curing and finishing
excluding centering shuttering and cost of
reinforcement all complete.

Column
bottom square/rectangular portion
F1 (1.5 x 1.5) 9.00 1.50 13.50 1.50 0.20 4.05
trapezoidal portion {V = (A1+A2+sqrt(A1*A2)*h/3}
F1 (1.5 x 1.5) 9.00 1.17 0.25 2.63
Column up to tie beam
C - 1 no. 9.00 0.30 2.70 0.30 0.70 0.56
GF Column -9 nos. 9.00 0.30 2.70 0.30 2.72 2.19
in Beam
a) Main Building
Foundation Beam (0.25 x 0.30)
Grid 1,2,3 3.00 7.00 21.00
Grid A,B,C 3.00 8.40 25.20
46.20 0.26 0.31 3.72
Tie Beam (0.25 x 0.30)
Grid 1,2,3 3.00 7.00 21.00
Grid A,B,C 3.00 8.40 25.20
between grid A&B for Stair case 1.00 4.20 4.20
50.40 0.26 0.31 4.06
GF& Staircase
steps 16.00 0.98 15.60 0.02
landing slab 1.00 1.08 1.08 2.33 0.13 0.31
waist slab 2.00 2.51 5.02 0.98 0.13 0.61
Total 18.13 cum
5.0 REINFORCEMENT

Estimated By: Checked By: Approved By:


Page 3 of 90
MEASUREMENT SHEET
Name of project :-Construction of Dhami Gaun Community Building
Location :-Tijali,Doti
Total
S. N. Description Nos. Length Breadth Ht/Depth Quantity Unit Rmks
Length
5.1 Fixing Mild steel reinforcement grade 1
conforming to I.S. 1786-1985 in RCC work
including cleaning, cutting, bending, placing in
position and binding with no.16 swg annealed From Rebar Sheet 1957.87 kg
binding wire all complete.

6.0 FORMWORKS
6.1 Formwork centering & shuttering with approved
material such as shuttering plywood, local wood
or plain steel etc. for all RCC works of any shape,
size & at any level with necessary steel propping,
scaffolding, staging, supporting, cutting holes for
utilization works etc.including providing final
surface and oil & removal of forms all complete.

A) Column
bottom square/rectangular portion
F1 (1.5 x 1.5) 9.00 6.00 54.00 0.20 10.80
Column up to tie beam
C1 - 9 no. 9.00 1.20 10.80 0.75 8.10
GF Column -9 nos. 9.00 1.20 10.80 2.72 29.37
Total 48.27 Sqm
B) Beam
Foundation Beam (0.25 x 0.30)
Grid 1,2,3 3.00 7.00 21.00
Grid A,B,C 3.00 8.40 25.20
46.20 0.32 14.78
Tie Beam (0.25 x 0.30)
Grid 1,2,3 3.00 7.00 21.00
Grid A,B,C 3.00 8.40 25.20
#REF! 1.00 4.20 4.20
50.40 0.62 31.25
GF&FF Staircase
steps 32.00 0.98 31.20 0.43 13.42
landing slab 2.00 1.20 2.41 2.58 6.21
waist slab 4.00 2.51 10.04 1.23 12.30
Total Quantity 126.22 Sqm

Estimated By: Checked By: Approved By:


Government of Far-Western Province
Ministry of Physical Infrastructure Development
Urban Development & Building Office

Doti, Rajpur

first & FINAL BILL


Serial no. of bill :- First & Final
Name of the Office:- Urban Development and Building Office Date of Work Order : 2076/02/21
Name of the Project:Construction of Dhami Gaun Community Building Date of Work Completion : 2076/03/20
Location: Tijali, Doti Work Status : Completed
Name of Ussers Committee : Dhamigaun Samudaek Bhawan Nirman Upvokta Samiti
Item Upto date work Upto previous bill Present work
Description of works Unit Remarks
No. Quantity Rate Amount Quantity Amount Quantity Amount
A. CIVIL WORKS
1.0 Site Clearance & layout
E/W in Excavation in all kind of soils in for the site
1.1 develoment work including 10 m hauling distance & 40.322 461.44 18,606.13 - 40.322 18,606.13
1.5m lift all complete work as per inst. Cum
2.0 EXCAVATION AND FILLING - - -
E/W in Excavation in all kind of soils in foundation
2.1 including 10 m hauling distance & 1.5m lift all 54.350 461.44 25,079.26 - 54.350 25,079.26
complete work as per inst. Cum
3.0 MASONRY WORK - - -
Stone soling in pillar foundation in line level with
3.1 7.480 6,248.64 46,739.83 - 7.480 46,739.83
compaction 10.00m lead Cum
Stone masonry work (1:6) sub-structure in cement
sand mortar with approved quality stones in perfect
3.2 line & level with necessary scaffolding including 16.730 13,264.16 221,909.40 - 16.730 221,909.40
wetting the bricks, properly packing the joints &
curing the works with all complete. Cum
Providing & laying 1st class local chimney made
brickwork in 1:4 c/s mortar in foundation &
superstructure in Ground floor in perfect line level
3.3 0.000 14,577.72 - - - -
finish including wetting the brick, racking the joints
and curing the work for at least 7 days as per
specification. Drawing & instruction all complete. Cum
4.0 CEMENT CONCRETE WORKS - - -

Prepared by:- Checked by:- Approved by:-


Plane cement concrete ( 1:3:6)concrete Using River
Bed aggregate under wall, floor & column foundation
4.1 3.690 14,092.08 51,999.78 - 3.690 51,999.78
etc. including protection of sides, laying compacting,
curing with all complete. Cum
4.2 1:2:4 PCC work Cum 4.361 15,469.81 67,456.11 - 4.361 67,456.11
Structural concrete (1:1.5:3 or M20 grade ) using
River Bed Aggregates, in any form, size, shape and
level for all reinforced cement concrete including
4.3 18.130 15,190.48 275,403.40 - 18.130 275,403.40
mixing, laying, compacting, curing and finishing
excluding centering shuttering and cost of
reinforcement all complete. Cum
5.0 REINFORCEMENT - - -
Fixing Mild steel reinforcement grade 1 conforming
to I.S. 1786-1985 in RCC work including cleaning,
5.1 1957.875 113.99 223,170.49 - 1,957.875 223,170.49
cutting, bending, placing in position and binding with
no.16 swg annealed binding wire all complete. Kgs
6.0 FORMWORKS - - -
Formwork centering & shuttering with approved
material such as shuttering plywood, local wood or
plain steel etc. for all RCC works of any shape, size
6.1 & at any level with necessary steel propping, 126.224 687.54 86,784.76 126.224 86,784.76
scaffolding, staging, supporting, cutting holes for
utilization works etc.including providing final surface
and oil & removal of forms all complete. Sqm
A. Sub-Total 1,017,149.14 - 1,017,149.14
B. Deduction 20% User's Contribution (203,429.83)
Total 813,719.31
C. 5% Security Deposit (40,685.97)
Net Payable Amount 773,033.35
In Words:

Prepared by:- Checked by:- Approved by:-


6 of 90
Government of Province
Far-Western Province
Ministry of Physical Infrastructure Development
Urban Development & Building Office
Doti, Rajpur

REBAR MEASUREMENT
Name of office : Urban Development & Building Office Doti
Name of project :-Construction of Dhami Gaun Community Building
Location :-Tijali,Doti
Item Weight/m
Description of works No. Length Dia.of bar Quantity Unit Remarks
No. kgs
1 Foundation mat

90 1.550 12.000 0.889 124.000


90 1.550 12.000 0.889 124.000
Columns Gf 36 5.750 16.000 1.580 327.111
36 5.750 12.000 0.889 184.000
2 Stirrups 41.00 1.100 8.000 0.395 17.817
41.00 1.020 8.000 0.395 16.521
Foundation Beam
Main Bar Along grid,A,B,C 12.00 7.900 16.000 1.580 149.807
Hanger Bar 6.00 7.900 12.000 0.889 42.133
Main Bar Along grid,1,2,3 12.00 9.900 16.000 1.580 187.733
6.00 9.900 12.000 0.889 52.800
Stirrups 198.00 1.050 8.000 0.395 82.133
167.00 1.050 8.000 0.395 69.274
Foundation Beam
Main Bar Along grid,A,B,C 12.00 7.900 16.000 1.580 149.807
Hanger Bar 6.00 7.900 12.000 0.889 42.133
Main Bar Along grid,1,2,3 12.00 9.900 16.000 1.580 187.733
6.00 9.900 12.000 0.889 52.800
Stirrups 198.00 1.100 8.000 0.395 86.044
157.00 1.000 8.000 0.395 62.025
Total Quantity 1,957.875 Kgs

-------------------Estimated by --------------------Checked by -----------------Approved by


Page 7 of 90

Government of Province
Sudurpaschim Province
Ministry of Physical Infrastrucutre Development
Urban Development & Building Office
Rajpur , Doti
BOQ
Name of project :-Construction of Sangalo Community Building
Location :-Badikedar-02,Doti
Rate per unit(excluding VAT) in Nrs.
S. N. Description Unit Quantity Total Amount Nrs.
In Figure In words
A CIVIL WORKS
1.0 Site clearance before and after completion of work all
complete as per instruction of site engineer. Job 1.00
2.0 EXCAVATION AND FILLING
E/W in Excavation in all kind of soils in foundation including
10 m hauling distance & 1.5m lift all complete work as per
inst.
Cum 150.93
3.0 MASONRY WORK
3.1 Stone soling in pillar foundation in line level with
compaction 10.00m lead Cum 7.19
3.2 Stone masonry work (1:6) sub-structure in cement sand
mortar with approved quality stones in perfect line &
level with necessary scaffolding including wetting the
bricks, properly packing the joints & curing the works with
all complete.
Cum 20.21
3.3 #NAME? Cum 0.00
4.0 CEMENT CONCRETE WORKS
4.1 Plane cement concrete ( 1:3:6)concrete Using River Bed
aggregate under wall, floor & column foundation etc.
including protection of sides, laying compacting, curing
with all complete.
Cum 3.59
4.2 #NAME? Sqm #NAME?
4.3 Structural concrete (1:1.5:3 or M20 grade ) using River Bed
Aggregates, in any form, size, shape and level for all
reinforced cement concrete including mixing, laying,
compacting, curing and finishing excluding centering
shuttering and cost of reinforcement all complete.
Cum 39.96
5.0 Fixing Mild steel reinforcement grade 1 conforming to I.S.
1786-1985 in RCC work including cleaning, cutting,
bending, placing in position and binding with no.16 swg
annealed binding wire all complete.
Kgs 5645.67
6.0 Formwork centering & shuttering with approved material
such as shuttering plywood, local wood or plain steel etc.
for all RCC works of any shape, size & at any level with
necessary steel propping, scaffolding, staging, supporting,
cutting holes for utilization works etc.including providing
final surface and oil & removal of forms all complete.

Sqm 146.48
7.0 PLASTERING & POINTING WORKS
7.1 12.5mm thick Plaster Work in 1:4 in wall Sqm 262.52
7.2 12.5mm thick Plaster Work in 1:3 in Ceiling Sqm 0.00
8.0 38mm thick PCC 1:2:4 with Punning Work all complete as
per specification and instruction of site engineer. Sqm 0.00
9.0 PAINTING WORKS
9.1 Two coats of ready made enamel painting work over one
coats of primer painting over porperly sanded metal
surface all complete.
Sqm 0.00
9.2 Colouring with two coat Distemper paint of approved
color over one coat primer to give uniform colouring after
rendering the surface all complete.
Sqm 0.00
9.3 Coloring with two coats of weather coat paint (Apex or
eqvt.) of approved color over one coat primer to give
uniform coloring after rendering the surface clean and
moist as per specification and instruction all complete
Sqm 0.00
10.0 DOORS AND WINDOWS WORKS
10.1 Providing and fixing of Sal wood chowkhats of approved
size and section including 6-nos of Holdfast per frames all
complete as per the approval of the site engineer.
Cum 0.56
10.2 Supplying & fixing Aluminium casement / swing/ double
swing door as per drawing with ventilation from naturally
anodized aluminium (section 101.6mm *44mm*1.2mm)
with 5mm thick clear glass / 9mm thick laminated board all
complete.
Sqm 0.00
10.3 Supplying and fixing in position sal wood panneled
Door/window shutter including all necessary hardware and
fixtures all complete as per specification and instruction of
site engineer.
Sqm 0.00
10.4 #NAME? Sqm #NAME?

Prepared By: Checked By: Approved By:


Page 8 of 90

10.5 Supplying, making and fixing 12x12mm sq. solid pipe M.S.
grill with 4.5x20mm iron plate boarder grill having weight
21.5 kg per sq.m with Red oxide paints as per design and
instruction all complete.
Kgs 0.00
11.0 MISCELLANEOUS WORKS
11.1 Fitting and fixing of Stain less steel railing 3 row 2" Support
and Hand Rail and 1.5" Horizonta three layer as per design
drawing & specification & instruction site in charge.

Rm 0.00
11.2 Supplying and fixing in Position MS black pipe purlins for
roofing work including necessary nut-bolts,j-hooks etc all
complete as per specification and instruction of site
engineer.
Kgs 167.87
11.3 24 Gauge Colour CGI sheet for roofing work. Sqm 8.75
B SANITARY WORKS Job 1.00
C ELECTRICAL WORKS Job 1.00
PROVISIONAL SUM
1.0 Insurance for contract of work, third party, tools and plant
amd personal staff as perattached shteet(detail insurance
sheet)
PS 1.00 #NAME?
2.0 Carrying out diferrent laboratory tests of construction
material like cement, rod, bricks, sand, aggregate, concrete
cubes etc. during construction work as per specification
and direction.
PS 1.00 15,000.00
Total(A+B+C+PS)
VAT 13%
Grand Total
A. The rate quoted here under shall be inclusive of :
1. Supplying the materials along with accessories to the site.
2. Fixinf and erecting them in poition as per general practice, specification and instruction of the site engineer.
3. Test and maintenance up to the period, specified in the agreement.
B. The itemwise rate should be quoted without VAT.

Prepared By: Checked By: Approved By:


Page 9 of 90

Government of Sudurpaschim Province


Ministry of Physical Infrastructure and Development
Urban Development & Building Office
Rajpur ,Doti
Name of project :-Construction of Sangalo Community Building
Location :-Badikedar-02,Doti
SUMMARY OF COST
S No Description of work Amount(Nrs.) Remarks
1 Part A : CIVIL WORK 1,994,128.46
2 Part B : SANITARY
3 Part C : ELECTRIC WORK
4 Part D : LAB TEST 10,000.00
5 VAT @ 13% of Construction Materials 109,978.21
6 Sub Total(A) 2,114,106.66
BudJet 2,000,000.00
7 Contengency @ 4 % 80,000.00
8 Net Pyable Amount From Office 1,920,000.00
9 Contribution of UC 194,106.66 10.11%
10 Grand Total 2,194,106.66
Page 10 of 90
Government of Sudurpaschim Province
Ministry of Physical Infrastructure and Development
Urban Development & Building office
Rajpur ,Doti
BOQ

Name of project :-Construction of Sangalo Community Building


Location :-Badikedar-02,Doti
Rate per unit Nrs.(exlcuding VAT)
Item.
Description of Works Unit Quantity Amount Remarks
No In Figure In Words
A CIVIL WORKS
Site clearance before and after completion
1 of work all complete as per instruction of Job 1.000 5,000.000 #NAME? 5,000.000
site engineer.
2 EXCAVATION AND FILLING #NAME?
E/W in Excavation in all kind of soils in
foundation including 10 m hauling distance Cum 150.930 494.400 #NAME? 74,619.792
& 1.5m lift all complete work as per inst.
3 MASONRY WORK #NAME?
Stone soling in pillar foundation in line
3.1 Cum 7.190 2,997.113 #NAME? 21,549.243
level with compaction 10.00m lead
Stone masonry work (1:6) sub-structure in
cement sand mortar with approved quality
stones in perfect line & level with necessary
3.2 Cum 20.210 10,953.626 #NAME? 221,372.783
scaffolding including wetting the bricks,
properly packing the joints & curing the
works with all complete.
Stone masonry work (1:4) super structure
in cement sand mortar with approved
quality stones in perfect line & level with
3.3 Cum 0.000 12,061.322 #NAME? 0.000
necessary scaffolding including wetting the
bricks, properly packing the joints &
curing the works with all complete.
4 CEMENT CONCRETE WORKS #NAME?
Plane cement concrete ( 1:3:6)concrete
Using River Bed aggregate under wall,
4.1 floor & column foundation etc. including Cum 3.590 15,259.252 #NAME? 54,780.715
protection of sides, laying compacting,
curing with all complete.
Page 11 of 90
Government of Sudurpaschim Province
Ministry of Physical Infrastructure and Development
Urban Development & Building office
Rajpur ,Doti
BOQ

Name of project :-Construction of Sangalo Community Building


Location :-Badikedar-02,Doti
Structural concrete (1:1.5:3 or M20 grade )
using River Bed Aggregates, in any form,
size, shape and level for all reinforced
4.2 cement concrete including mixing, laying, Cum 39.955 20,731.374 #NAME? 828,326.364
compacting, curing and finishing excluding
centering shuttering and cost of
reinforcement all complete.
Fixing Mild steel reinforcement grade 1
conforming to I.S. 1786-1985 in RCC work
5 including cleaning, cutting, bending, Kgs 5,645.671 122.595 #NAME? 692,128.967
placing in position and binding with no.16
swg annealed binding wire all complete.
Formwork centering & shuttering with
approved material such as shuttering
plywood, local wood or plain steel etc. for
all RCC works of any shape, size & at any
6 level with necessary steel propping, Sqm #NAME?
scaffolding, staging, supporting, cutting
holes for utilization works etc.including
providing final surface and oil & removal
of forms all complete.
Beam Sqm 34.020 954.939 #NAME? 32,487.029
Column Sqm 87.570 523.271 #NAME? 45,822.860
Slab and other Sqm 24.890 724.817 #NAME? 18,040.705
D Lab Test Report Job 1.000 10,000.000 #NAME? 10,000.000
Sub-total(civil) 2,004,128.46
VAT @ 13% of Construction Materials 109,978.206
Sub-total 2,114,106.664
Office Contribution 1,920,000.000
User's Contribution 194,106.664 10.11%
Grand Total 2,114,106.664
Page 12 of 90
Government of Sudurpaschim Province
Ministry of Physical Infrastructure and Development
Urban Development & Building office
Rajpur ,Doti
BOQ

Name of project :-Construction of Sangalo Community Building


Location :-Badikedar-02,Doti

User's Committee Stamp with Signature Office Stamp With Signature


Government of Province
Sudurpaschim Province
Ministry of Physical Infrastrucutre Development
Urban Development & Building Office
Rajpur , Doti
Calculation of Vatable Amount
Name of project :-Construction of Sangalo Community Building F/Y:2077-078
Location :-Badikedar-02,Doti
Cement Reinforcement( Binding
S. N. Description Qty. Unit Brick(Nos) Ply Nails(Kg) Amount Remarks
OPC(Bag) Kg) Wire(Kg)
1.0 P.C.C M10(1:3:6) work 3.59 Cum 15.80
2.0 P.C.C M20(1:1.5:3) work 39.96 Cum 319.64
3.0 R.R. Masonry 1:4 Work 0.00 Cum 0.00 3.18bag/m3
4.0 R.R. Masonry 1:6 Work 20.21 Cum 42.85 2.12bag/m4
5.0 Reinforcement Steel Bar 5645.67 Kg 5927.95448438 1.05ton/ton
6.0 Binding Wire 56.4567 Kg 56.456709
7.0 Ply for formwork
Beams 34.02 Sqm 5.6133
Slab 24.89 Sqm 4.10685
Column 87.57 Sqm 6.068601
8.0 Nails Kg 6.2225 Slab
8.505 Beam
21.8925 Column
378.28 0.00 5927.95448438 56.456709 15.788751 36.62
Rate(Kailali) 850.00 13.00 86.75 106 1612.5 115
Total Amount 321,540.44 - 514,250.05 5,984.41 25,459.36 4,211.30 845,986.20
VAT @13% of materials 109,978.21
Government of Province
Sudurpaschim Province
Ministry of Physical Infrastructure Development
Urban Development and Building Office
RAJPUR, DOTI
User's Committee Bill

Bill No :- First and Final Bill


Project Name: Construction of Infrastructure of Balmandir Building Construction Amargadhi Municipality-05 Dadeldhura
Voucher No of the previous bill :- Payment Voucher No :
Work order Date: Payment date :
Work completion Date : 2077/12/10
Work Measured date : 2077/12/12
Work done up to date Prevoius bill Work done now
S . N. Description of work Unit Remarks
Quantity Rate Amounts Quantity Amounts Quantity Amounts
A CIVIL WORKS
Site clearance before and after completion of work all
1 Job 1.00 5000.00 5000.00 1.00 5000.00
complete as per instruction of site engineer.
2 EXCAVATION AND FILLING
E/W in Excavation in all kind of soils in foundation
0 including 10 m hauling distance & 1.5m lift all Cum 164.86 679.80 112071.82 164.86 112071.82
complete work as per inst.
3 MASONRY WORK Cum 49.46 412.50 20401.42 49.46 20401.42
Work done up to date Prevoius bill Work done now
S . N. Description of work Unit Remarks
Quantity Rate Amounts Quantity Amounts Quantity Amounts
Stone soling in pillar foundation in line level with
3.1
compaction 10.00m lead
Stone masonry work (1:6) sub-structure in cement
sand mortar with approved quality stones in perfect
3.2 line & level with necessary scaffolding including Cum 13.14 5561.10 73072.85 13.14 73072.85
wetting the bricks, properly packing the joints & curing
the works with all complete.

Stone masonry work (1:4) super structure in cement


sand mortar with approved quality stones in perfect
3.3 line & level with necessary scaffolding including Cum 5.71 19428.40 110936.16 5.71 110936.16
wetting the bricks, properly packing the joints & curing
the works with all complete.
4 Plane
CEMENTcement concrete ( 1:3:6)concrete
CONCRETE WORKS Using River Bed Cum 14.59 21337.94 311320.54 14.59 311320.54
aggregate under wall, floor & column foundation etc.
4.1
including protection of sides, laying compacting, curing
with all complete.
Structural concrete (1:1.5:3 or M20 grade ) using River
Bed Aggregates, in any form, size, shape and level for
all reinforced cement concrete including mixing,
4.2 Cum 2.74 25794.15 70675.97 2.74 70675.97
laying, compacting, curing and finishing excluding
centering shuttering and cost of reinforcement all
complete.
Work done up to date Prevoius bill Work done now
S . N. Description of work Unit Remarks
Quantity Rate Amounts Quantity Amounts Quantity Amounts
Fixing Mild steel reinforcement grade 1 conforming to
I.S. 1786-1985 in RCC work including cleaning,
5 Cum 25.22 34255.64 863927.24 25.22 863927.24
cutting, bending, placing in position and binding with
no.16 swg annealed binding wire all complete.

Formwork centering & shuttering with approved


material such as shuttering plywood, local wood or
plain steel etc. for all RCC works of any shape, size &
6 at any level with necessary steel propping, scaffolding,
staging, supporting, cutting holes for utilization works
etc.including providing final surface and oil & removal
of forms all complete.
7 PLASTERING & POINTING WORKS Kgs 2483.53 132.19 328299.56 2483.53 328299.56
7.1 12.5mm thick Plaster Work in 1:4 in wall
7.2 12.5mm thick Plaster Work in 1:3 in Ceiling
38mm thick PCC 1:2:4 with Punning Work all complete
8 Sqm 45.44 1164.50 52914.88 45.44 52914.88
as per specification and instruction of site engineer.
9 PAINTING
Two coats ofWORKS
ready made enamel painting work over Sqm 38.55 1105.60 42620.76 38.55 42620.76
9.1 one
Colouring with two painting
coats of primer over porperly
coat Distemper paint ofsanded metal
approved Sqm 83.01 630.72 52356.06 83.01 52356.06
9.2 surface
color all complete.
over one coat primer to give uniform colouring
after rendering the surface all complete.
Coloring with two coats of weather coat paint (Apex or
eqvt.) of approved color over one coat primer to give
9.3 cum 0.96 73519.21 70578.44 0.96 70578.44
uniform coloring after rendering the surface clean and
moist as per specification and instruction all complete

B Lab Test Job 1.00 10000.00 10000.00 1.00 10000.00


Total amounts of this bill 2,124,175.70 2124175.70
Work done up to date Prevoius bill Work done now
S . N. Description of work Unit Remarks
Quantity Rate Amounts Quantity Amounts Quantity Amounts
Deduct Contribution of Users Committee(15.32%) 220616.89 220616.89
Total Amounts to be paid 1,903,558.81 1,903,558.81
13% VAT @ Construction Materials 28800.71
Total amounts of this bill with 13% VAT 1,932,359.52 Office Contribution 1,920,000.00
Deducting amounts 99941.12 96,000.00
a) Income Tax 1.5% (-) 1.5% 3323.15 1824000.00
b) Retension money 5% (-) 5% 96617.97
Net Amounts to be paid 1832418.40 Rupees Eighteen Lakh ThirtyTwo Thousand Four
Hundred Eighteen Paise Fourty Only

tof/ ug]{ ?h' ug]{ :jLs[t ug]{


Government of Province
Sudurpaschim Province
Ministry of Physical Infrastructure Development
Urban Development and Building Office
RAJPUR, DOTI
Work Completion Report

Bill No :- First and Final Bill


Project :- Construction of Infrastructure of Balmandir Building Construction Amargadhi Municipality-05 Dadeldhura
Voucher No of the previous bill :- Payment Voucher No :
Work order Date: Payment date :
Work completion Date : 2077/12/10 Work Status: Completed
Work Measured date : 2077/12/12 FY 2077/078
As Per Estimate Work done up to date Difference(Actual work done-Estimate) Remarks
S . N. Description of work Unit
Quantity Rate Amounts Quantity Amounts Quantity Amounts
A CIVIL WORKS
Site clearance before and after completion of
1.00 work all complete as per instruction of site Job 1.00 5,000.00 5000.00 1.00 5000.00 0.00 0.00
engineer.
2.00 EXCAVATION AND FILLING
E/W in Excavation in all kind of soils in
foundation including 10 m hauling distance Cum 150.93 679.80 102602.21 164.86 112071.82 13.93 9469.61
& 1.5m lift all complete work as per inst.
3.00 MASONRY WORK 49.46 412.50 20401.42 49.46 20401.42 0.00 0.00
As Per Estimate Work done up to date Difference(Actual work done-Estimate) Remarks
S . N. Description of work Unit
Quantity Rate Amounts Quantity Amounts Quantity Amounts
Stone soling in pillar foundation in line
3.10 Cum
level with compaction 10.00m lead
Stone masonry work (1:6) sub-structure in
cement sand mortar with approved quality
stones in perfect line & level with necessary
3.20 Cum 13.14 5,561.10 73072.85 13.14 73072.85 0.00 0.00
scaffolding including wetting the bricks,
properly packing the joints & curing the
works with all complete.
Stone masonry work (1:4) super structure
in cement sand mortar with approved
quality stones in perfect line & level with
3.30 Cum 5.71 19,428.40 110936.16 5.71 110936.16 0.00 0.00
necessary scaffolding including wetting the
bricks, properly packing the joints & curing
the works with all complete.
4.00 CEMENT CONCRETE WORKS - 14.59 21,337.94 311320.54 14.59 311320.54 0.00 0.00
Plane cement concrete ( 1:3:6)concrete
Using River Bed aggregate under wall, floor
4.10 & column foundation etc. including Cum
protection of sides, laying compacting,
curing with all complete.
Structural concrete (1:1.5:3 or M20 grade )
using River Bed Aggregates, in any form,
size, shape and level for all reinforced
4.20 cement concrete including mixing, laying, Cum
compacting, curing and finishing excluding
centering shuttering and cost of
reinforcement all complete.
As Per Estimate Work done up to date Difference(Actual work done-Estimate) Remarks
S . N. Description of work Unit
Quantity Rate Amounts Quantity Amounts Quantity Amounts
Fixing Mild steel reinforcement grade 1
conforming to I.S. 1786-1985 in RCC work
5.00 including cleaning, cutting, bending, placing Kgs
in position and binding with no.16 swg
annealed binding wire all complete.

Formwork centering & shuttering with


approved material such as shuttering
plywood, local wood or plain steel etc. for all
RCC works of any shape, size & at any level
6.00 with necessary steel propping, scaffolding,
staging, supporting, cutting holes for
utilization works etc.including providing
final surface and oil & removal of forms all
complete.
Beam Sqm
Column Sqm
Slab and other Sqm
B Lab Test
Total amount without VAT 623,333.18 632,797.59 9469.61

gf]^M 1_ a(L ePdf - + _ #^L ePdf - - _ lrGx cl°t ug]{


2_ O{li^d]^ eGbf #l^ al( vr{ ePsf] d"Vo sf/)f
3_ :jLs[t l*hfOg / :k]kmLs]zg adf]lhd sfd ePsf] % elg k|dfl)ft ug]{ .

tof/ ug]{ ?h' ug]{ :jLs[t ug]{


Page 1 of 90
Government of Province
Sudurpaschim Province
Ministry of Physical Infrastrucutre Development
Urban Development & Building Office
Rajpur , Doti
DETAILED ESTIMATE
Name of project :-Construction of Sangalo Community Building F/Y:2077-078
Location :-Badikedar-02,Doti
Total
S. N. Description Nos. Length Breadth Ht/Depth Quantity Unit Rmks
Length
A CIVIL WORKS
1.0 Site Clearance & layout
Site clearance before and after completion of
work all complete as per instruction of site
engineer.
1.00 1.00 Job
2.0 EXCAVATION AND FILLING
E/W in Excavation in all kind of soils in foundation
including 10 m hauling distance & 1.5m lift all
complete work as per inst.
For levelling of ground 1.00 12.00 15.00 12.00 0.45 81.00
Main Building
Foundation trench
( H=1.5+0.075+0.15= 1.725 m)
F1 (1.5 x 1.5) 7.00 1.50 10.50 1.50 1.73 27.16
CF1(3.0 x 1.5) 4.00 3.00 12.00 1.50 1.73 31.05
Toe wall trench
( H=0.60+0.075+0.15=0.825 m )
Grid 1 1.00 3.90 3.90
Grid 2,3,4 3.00 4.50 13.50
Grid A,B,C 3.00 3.40 10.20
Grid D 1.00 2.80 2.80
30.40 0.45 0.83 11.28
For partition wall trench
For toilet partition 1.00 1.20 1.20 0.45 0.83 0.44
Total 150.93 cu.m
3.0 MASONRY WORK
3.1 Stone soling in pillar foundation in line level with
compaction 10.00m lead
Foundation trench
( H=1.5+0.075+0.15= 1.725 m)
F1 (1.5 x 1.5) 7.00 1.50 10.50 1.50 0.15 2.36
CF1(3.0 x 1.5) 4.00 3.00 12.00 1.50 0.15 2.70
Toe wall trench
( H=0.60+0.075+0.15=0.825 m )
Grid 1 1.00 3.90 3.90
Grid 2,3,4 3.00 4.50 13.50
Grid A,B,C 3.00 3.40 10.20
Grid D 1.00 2.80 2.80
30.40 0.45 0.15 2.05
For partition wall trench
For toilet partition 1.00 1.20 1.20 0.45 0.15 0.08
Total 7.19 cu.m
3.2 Stone masonry work (1:6) sub-structure in
cement sand mortar with approved quality
stones in perfect line & level with necessary
scaffolding including wetting the bricks, properly
packing the joints & curing the works with all
complete.

a) Main Building
a) Toe wall
Grid 1 1.00 3.30 3.30
Grid 2,3,4 3.00 7.95 23.85

Estimated By: Checked By: Approved By:


Page 2 of 90
DETAILED ESTIMATE
Name of project :-Construction of Sangalo Community Building F/Y:2077-078
Location :-Badikedar-02,Doti
S. N. Description Nos. Length Total Breadth Ht/Depth Quantity Unit Rmks
Length
Grid A,B,C 3.00 9.45 28.35
Grid D 1.00 7.50 7.50
63.00 0.35 0.90 19.84
For partition wall trench
For toilet partition 1.00 1.20 1.20 0.35 0.90 0.37
Total 20.21 cum
3.3 Stone masonry work (1:4) super structure in
cement sand mortar with approved quality
stones in perfect line & level with necessary
scaffolding including wetting the bricks, properly
packing the joints & curing the works with all
complete.

Ground Floor Wall


Grid 1,4 1.00 3.30 3.30 0.35 2.65
Grid 2 2.00 6.60 13.20 0.35 2.65
Grid 3 1.00 3.30 3.30 0.35 2.65
Grid A 1.00 9.45 9.45 0.35 2.65
Grid B,C,D 2.00 7.50 15.00 0.35 2.65
For partition wall
Toilet wall 1.00 1.20 1.20 0.35 2.88
Deduction for sill band
GF Sill Band
Grid 1 -1.00 3.30 -3.30 0.35 0.08
Grid 2,4 -2.00 6.60 -13.20 0.35 0.08
Grid 3 -1.00 3.30 -3.30 0.35 0.08
Grid A -1.00 9.45 -9.45 0.35 0.08
Grid B,C,D -3.00 5.70 -17.10 0.35 0.08
For partition wall
Toilet wall -1.00 0.45 -0.45 0.35 0.08
Deduction for Lintel band
Grid 1 -1.00 3.30 -3.30 0.35 0.15
Grid 2,4 -2.00 6.60 -13.20 0.35 0.15
Grid 3 -1.00 3.30 -3.30 0.35 0.15
Grid A -1.00 9.45 -9.45 0.35 0.15
Grid B,C,D -3.00 7.50 -22.50 0.35 0.15
For partition wall 0.15
Toilet wall -1.00 1.20 -1.20 0.35 0.15
Deductions for openings in GF
D (0.90 x 2.1) -4.00 0.90 -3.60 0.35 2.10
D1 (0.75 x 1.8) -1.00 0.75 -0.75 0.35 1.80
W(1.5x 1.5) -7.00 1.50 -10.50 0.35 1.50
V1 (0.6 x 0.9) -1.00 0.60 -0.60 0.35 0.90
V1 (0.45 x 0.45) -1.00 0.45 -0.45 0.35 0.45
Steps
front face - 1st step 1.00 5.10 5.10 0.60 0.15
2nd step 1.00 5.10 5.10 0.30 0.15
Attic Wall 2.00 3.30 6.60 0.35 2.40
2.00 1.95 3.90 0.35 2.40
Total cum
4.0 CEMENT CONCRETE WORKS
4.1 Plane cement concrete ( 1:3:6)concrete Using
River Bed aggregate under wall, floor & column
foundation etc. including protection of sides,
laying compacting, curing with all complete.

Foundation trench
( H=1.5+0.075+0.15= 1.725 m)

Estimated By: Checked By: Approved By:


Page 3 of 90
DETAILED ESTIMATE
Name of project :-Construction of Sangalo Community Building F/Y:2077-078
Location :-Badikedar-02,Doti
S. N. Description Nos. Length Total Breadth Ht/Depth Quantity Unit Rmks
Length
F1 (1.5 x 1.5) 7.00 1.50 10.50 1.50 0.08 1.18
CF1(3.0 x 1.5) 4.00 3.00 12.00 1.50 0.08 1.35
Toe wall trench
( H=0.60+0.075+0.15=0.825 m )
Grid 1 1.00 3.90 3.90
Grid 2,3,4 3.00 4.50 13.50
Grid A,B,C 3.00 3.40 10.20
Grid D 1.00 2.80 2.80
30.40 0.45 0.08 1.02
For partition wall trench
For toilet partition 1.00 1.20 1.20 0.45 0.08 0.04
Total 3.59 cu.m
4.2 Structural concrete (1:1.5:3 or M20 grade ) using
River Bed Aggregates, in any form, size, shape
and level for all reinforced cement concrete
including mixing, laying, compacting, curing and
finishing excluding centering shuttering and cost
of reinforcement all complete.

Footing
bottom square/rectangular portion
F1 (1.5 x 1.5) 7.00 1.50 10.50 1.50 0.20 3.15
CF1(3.0 x 1.5) 4.00 3.00 12.00 1.50 0.45 8.10
trapezoidal portion {V = (A1+A2+sqrt(A1*A2)*h/3}
F1 (1.5 x 1.5) 7.00 1.13 0.25 1.97
Column up to tie beam 15.00 0.30 4.50 0.30 1.35 1.82
GF Column 15.00 0.30 4.50 0.30 2.88 3.88
Attic column 4.00 0.30 1.20 0.30 2.40
Foundation Beam (0.25 x 0.30)
Grid 1 1.00 3.30 3.30
Grid 2,3,4 3.00 7.80 23.40
Grid A,B,C 3.00 9.45 28.35
Grid D 1.00 7.50 7.50
62.55 0.25 0.30 4.69
Tie Beam (0.25 x 0.30)
Grid 1 1.00 3.30 3.30
Grid 2,3,4 3.00 7.80 23.40
Grid A,B,C 3.00 9.45 28.35
Grid D 1.00 7.50 7.50
62.55 0.25 0.30 4.69
GF Main Beam (0.25 x 0.225)
Grid 1 1.00 3.30 3.30
Grid 2,3,4 3.00 7.80 23.40
Grid A,B,C 3.00 9.45 28.35
Grid D 1.00 7.50 7.50
62.55 0.25 0.23 3.51
sill band
GF Sill Band
Grid 1 1.00 3.30 3.30 0.35 0.08
Grid 2,4 2.00 6.60 13.20 0.35 0.08
Grid 3 1.00 3.30 3.30 0.35 0.08
Grid A 1.00 9.45 9.45 0.35 0.08
Grid B,C,D 3.00 5.70 17.10 0.35 0.08
For partition wall
Toilet wall 1.00 0.45 0.45 0.35 0.08
Lintel band
Grid 1 1.00 3.30 3.30 0.35 0.15

Estimated By: Checked By: Approved By:


Page 4 of 90
DETAILED ESTIMATE
Name of project :-Construction of Sangalo Community Building F/Y:2077-078
Location :-Badikedar-02,Doti
S. N. Description Nos. Length Total Breadth Ht/Depth Quantity Unit Rmks
Length
Grid 2,4 2.00 6.60 13.20 0.35 0.15
Grid 3 1.00 3.30 3.30 0.35 0.15
Grid A 1.00 9.45 9.45 0.35 0.15
Grid B,C,D 3.00 7.50 22.50 0.35 0.15
For partition wall
Toilet wall 1.00 1.20 1.20 0.35 0.15
Slab

GF Slab 1.00 99.31 0.13 12.41 Area from


drawing
Deductions for Stair void -1.00 3.30 -3.30 1.95 0.13 -0.81
GF Staircase
steps 16.00 0.85 13.60 0.02 0.26
landing slab 1.00 2.65 2.65 0.90 0.13 0.29
waist slab 2.00 2.25 4.50 0.85 0.13 0.47
Total 44.43 cum
5.0 REINFORCEMENT
Fixing Mild steel reinforcement grade 1
conforming to I.S. 1786-1985 in RCC work
including cleaning, cutting, bending, placing in
position and binding with no.16 swg annealed 1.00 RCCx1.8%x7850 6277.81 kg
binding wire all complete.

6.0 FORMWORKS
Formwork centering & shuttering with approved
material such as shuttering plywood, local wood
or plain steel etc. for all RCC works of any shape,
size & at any level with necessary steel propping,
scaffolding, staging, supporting, cutting holes for
utilization works etc.including providing final
surface and oil & removal of forms all complete.

Column
Column up to tie beam 15.00 1.20 18.00 1.35 24.30
GF Column 15.00 1.20 18.00 2.88 51.75
Attic Piller 4.00 1.20 4.80 2.40 11.52
Total 87.57
in Beam
Foundation Beam (0.25 x 0.30)
Grid 1 3.00 3.30 9.90
Grid 2,3,4 6.00 7.80 46.80
Grid A,B,C 6.00 9.45 56.70
Grid D 2.00 7.50 15.00
128.40 0.25 0.30 9.63
Tie Beam (0.25 x 0.30)
Grid 1 2.00 3.30 6.60
Grid 2,3,4 6.00 7.80 46.80
Grid A,B,C 6.00 9.45 56.70
Grid D 2.00 7.50 15.00
125.10 0.25 0.30 9.38
GF Main Beam (0.25 x 0.225)
Grid 1 2.00 3.30 6.60
Grid 2,3,4 6.00 7.80 46.80
Grid A,B,C 6.00 9.45 56.70
Grid D 2.00 7.50 15.00
125.10 0.25 0.48 15.01
GF Sill Band
Grid 1 2.00 3.30 6.60 0.08

Estimated By: Checked By: Approved By:


Page 5 of 90
DETAILED ESTIMATE
Name of project :-Construction of Sangalo Community Building F/Y:2077-078
Location :-Badikedar-02,Doti
S. N. Description Nos. Length Total Breadth Ht/Depth Quantity Unit Rmks
Length
Grid 2,4 4.00 6.60 26.40 0.08
Grid 3 2.00 3.30 6.60 0.08
Grid A 2.00 9.45 18.90 0.08
Grid B,C,D 6.00 5.70 34.20 0.08
For partition wall
Toilet wall 2.00 0.45 0.90 0.08
Lintel band
Grid 1 2.00 3.30 6.60 0.15
Grid 2,4 4.00 6.60 26.40 0.15
Grid 3 2.00 3.30 6.60 0.15
Grid A 2.00 9.45 18.90 0.15
Grid B,C,D 6.00 7.50 45.00 0.15
For partition wall
Toilet wall 1.00 1.20 1.20 0.35 0.15
Total 34.02
Slab
Footing
bottom square/rectangular portion
F1 (1.5 x 1.5) 7.00 6.00 42.00 0.20 8.40
CF1(3.0 x 1.5) 4.00 9.00 36.00 0.45 16.20
GF Slab 1.00 Area from drawing 99.31
Deductions for Stair void -1.00 3.75 -3.75 1.95 -7.32
GF Staircase
steps 16.00 0.85 13.60 0.15 2.04
landing slab 1.00 1.95 1.95 0.90 1.75
waist slab 2.00 2.25 4.50 0.85 3.82
Total 124.20
Total Quantity 245.79 Sqm

Estimated By: Checked By: Approved By:


Page 6 of 90

Government of Province
Sudurpaschim Province
Ministry of Physical Infrastrucutre Development
Urban Development & Building Office
Rajpur , Doti
ABSTRACT OF COST
Name of project :-Construction of Sangalo Community Building F/Y: 2077-078
Location :-Badikedar-02,Doti
Rate/unit
S. N. Description Unit Quantity Without Amount Remarks
Overhead
A CIVIL WORKS
1.0 Site clearance before and after completion
of work all complete as per instruction of
site engineer.
Job 1.00 5,000.00 5,000.00
2.0 EXCAVATION AND FILLING
E/W in Excavation in all kind of soils in
foundation including 10 m hauling distance
& 1.5m lift all complete work as per inst.

Cum 150.93 494.40 74,619.79


3.0 MASONRY WORK - -
3.1 Stone soling in pillar foundation in line level
with compaction 10.00m lead Cum 7.19 2,997.11 21,549.24
3.2 Stone masonry work (1:6) sub-structure in
cement sand mortar with approved quality
stones in perfect line & level with necessary
scaffolding including wetting the bricks,
properly packing the joints & curing the
works with all complete.
Cum 20.21 10,953.63 221,372.78
3.3 Stone masonry work (1:4) super structure
in cement sand mortar with approved
quality stones in perfect line & level with
necessary scaffolding including wetting the
bricks, properly packing the joints & curing
the works with all complete.
Cum 0.00 12,061.32 -
4.0 CEMENT CONCRETE WORKS - -
4.1 Plane cement concrete ( 1:3:6)concrete
Using River Bed aggregate under wall, floor
& column foundation etc. including
protection of sides, laying compacting,
curing with all complete.
Cum 3.59 15,259.25 54,780.72
4.2 Structural concrete (1:1.5:3 or M20 grade )
using River Bed Aggregates, in any form,
size, shape and level for all reinforced
cement concrete including mixing, laying,
compacting, curing and finishing excluding
centering shuttering and cost of
reinforcement all complete.
Cum 44.43 20,731.37 921,073.35
5.0 Fixing Mild steel reinforcement grade 1
conforming to I.S. 1786-1985 in RCC work
including cleaning, cutting, bending, placing
in position and binding with no.16 swg
annealed binding wire all complete.
Kgs 6277.81 122.59 769,626.05

Prepared By: Checked By: Approved By:


Page 7 of 90

6.0 Formwork centering & shuttering with


approved material such as shuttering
plywood, local wood or plain steel etc. for all
RCC works of any shape, size & at any level
with necessary steel propping, scaffolding,
staging, supporting, cutting holes for
utilization works etc.including providing final
surface and oil & removal of forms all
complete.

Sqm - -
Beam Sqm 34.02 954.94 32,487.03
Column Sqm 87.57 523.27 45,822.86
Slab and other Sqm 124.20 724.82 90,022.32
B Lab Test Job 1.00 10,000.00 10,000.00
Sub-Total 2,236,354.14

Prepared By: Checked By: Approved By:


Government of Province
Sudurpaschim Province
Ministry of Physical Infrastrucutre Development
Urban Development & Building Office
Rajpur , Doti
Calculation of Vatable Amount
Name of project :-Construction of Sangalo Community Building F/Y:2077-078
Location :-Badikedar-02,Doti
Cement Reinforcement( Binding
S. N. Description Qty. Unit Brick(Nos) Ply Nails(Kg) Amount Remarks
OPC(Bag) Kg) Wire(Kg)
1.0 P.C.C M10(1:3:6) work 3.59 Cum 15.80
2.0 P.C.C M20(1:1.5:3) work 39.96 Cum 319.64
3.0 R.R. Masonry 1:4 Work 0.00 Cum 0.00 3.18bag/m3
4.0 R.R. Masonry 1:6 Work 20.21 Cum 42.85 2.12bag/m4
5.0 Reinforcement Steel Bar 5645.67 Kg 5927.95448438 1.05ton/ton
6.0 Binding Wire 56.4567 Kg 56.456709
7.0 Ply for formwork
Beams 34.02 Sqm 5.6133
Slab 24.89 Sqm 4.10685
Column 87.57 Sqm 6.068601
8.0 Nails Kg 6.2225 Slab
8.505 Beam
21.8925 Column
378.28 0.00 5927.95448438 56.456709 15.788751 36.62
Rate(Kailali) 850.00 13.00 86.75 106 1612.5 115
Total Amount 321,540.44 - 514,250.05 5,984.41 25,459.36 4,211.30 845,986.20
VAT @13% of materials 109,978.21
Province Government
Sudurpaschim Province
Ministry of Physical Infrastructure Development
Urban Development And Building Office
Doti, Rajpur
Bar Measurement Sheet
Project:- Construction of Bramahkumari Spritual University Building
Location:- Silgadhi, Doti F/Y: 2077-078
Length Weight Quantity
SN Descriptions No of Member Nos (m) Dia(mm) (kg/m) (kg) Remarks

TMT steel reinforcement


bar of fe 500 grade
including supplying,
straightening, cleaning,
cutting, binding & fixing in
position with annealed
tying binding wire all
complete as per approved
drawing, Specification and
instruction of site engineer.
Footing F1 7 126 1.6 12 0.888 179.02
Footing CF 4 160 3.3 12 0.888 468.86
4 72 1.9 12 0.888 121.47

First Floor
Column(12mm) 15 60 6.5 12 0.888 346.32
Column(16mm) 15 60 6.5 16 1.580 616.2
Stirrups 15 510 1.03 8 0.395 207.49
15 510 0.77 8 0.395 155.11
Foundation Beam
Grid A/B/C 3 18 9.3 12 1.580 264.49
Stirrups 3 180 0.67 8 0.395 47.63
Grid D 1 6 5.8 12 0.888 30.9
Stirrups 1 36 0.67 8 0.395 9.52
Grid 1 1 6 8.3 12 0.888 44.22
Stirrups 1 54 0.67 8 0.395 14.29
Grid2/3/4 3 18 10.5 12 0.888 167.83
Stirrups 3 204 0.67 8 0.395 53.98
Plinth Beam
Grid A/B/C 3 18 9.3 12 0.395 66.12
Stirrups 3 180 0.67 8 0.395 47.63
Grid D 1 6 5.8 12 0.888 30.9
Stirrups 1 36 0.67 8 0.395 9.52
Grid 1 1 6 8.3 12 0.888 44.22
Stirrups 1 54 0.67 8 0.395 14.29
Grid2/3/4 3 18 10.5 12 0.888 167.83
Stirrups 3 204 0.67 8 0.395 53.98
First Floor Beam
Grid A/B/C 3 12 9.3 16 1.580 176.32
3 6 9.3 12 0.888 49.55
Stirrups 3 180 1.11 8 0.395 78.92
Grid D 1 4 5.8 16 1.580 36.65
1 2 5.8 12 0.888 10.3
Stirrups 1 36 1.11 8 0.395 15.78
Grid 1 1 4 8.3 16 1.580 52.45
1 2 8.3 12 0.888 14.74
Stirrups 1 54 1.11 8 0.395 23.67
Grid2/3/4 3 12 10.5 16 1.580 199.08
3 6 10.5 12 0.888 55.94
Stirrups 3 204 1.11 8 0.395 89.44

Slab(Bottom mesh)
Main Bar 1 61 8.7 8 0.395 209.62
Distribution bar 1 58 9 8 0.395 206.19
Slab (Top Mesh)
Main Bar 1 61 8.7 8 0.395 209.62
Distribution bar 1 58 9 8 0.395 206.19
Chair 1 25 0.763 8 0.395 7.53
Total 4803.81 Kg

You might also like