Professional Documents
Culture Documents
Төслийн Үр Ашгийн Шинжилгээ Хийх Аргачлал
Төслийн Үр Ашгийн Шинжилгээ Хийх Аргачлал
OOT
XOEP. H3PTOMbEOHbiTOaOPXOl1flOflT
2.1 . 3Haxyy apraYnanp, xaparnacaH p,apaax Hap TOMbeor p,op p,ypp,caH ynaap o~nroHo . YyHp, :
"xepeHu;, opyynanmb!H BUHJ)K" r~>K Tecenp, e>pyyncaH xepeHre e>pyynanTbiH yp AYHA
6111~ 6onox MeHreH p,yHraap 111napx111~n>K 6onoxy~L! aw111r 6onoH anp,arp,nblr;
"caHxyyeu(JH yp aweu(JH WUH>Kune33" ra>K Tecenp, xepeHre opyynam Xlll~>K, TVVH111~ yp
AVHA 6111~ 6onox caHxyyrii1~H yp aw111r, TYVH111~r X3p311Kyymx 6onOM>KTO~r
Top,opxo~nox W111H>K111nraar;
"aHXHbl xepeHee opyynanm" ra>K Tecn111~r axnyynaxap, waapp,naraTa~ MeHreH opox
ypcranblr;
"apnoea" ra>K 6apaa, 6YT33rp,axyyH y~np,sapmx 6y10y Hll1~nyymx, a>KIIln, y~n4111nr33
y3yynax y~n a>KII1nnaraaHaac TYXa~H xyraL~aaHp, 6111~ 6oncoH xepeHrlll~H p,oTorw
ypcranblr;
"3apoan" ra>K y~n a>KIIlnnaraa s:~syynaxTa~ xon6orp,oH rap4 6a~raa xep,enMep,
xepeHrii1~H 3apl...!yynanTblr MSHreH p,yHraap 111napx111~ncaH X3M>Kaar;
"caHxyy>Kunmu(JH xyeaapb" ra>K 30p111nro, 30pll1nT, ye waTYYAbiH p,aryy waapp,naraTa~
xepeHre opyynanT, 3apl...!yynax MeHreHII1~ xysaap111~r;
"caHxyyeu(JH xopoeoyynanmb!H xyeb (financial discount rate)" ra>K 111paap,y~H MeHreH
ypcranyy,D,biH eHeem~H yHa L!3HII1~r onoxop, aw111rnap,ar xyyr111~H TyBWII1Hr;
"Kanuman&IH >KUBH3C3H oyHoa>K epmee" ra>K Tecn111~r caHXVV>KYYnax ax yycsapyyp,ap,
Tenex waapp,naraTa~ xyy\eree>KII1~H >KII1rH3C3H AYH,D,a>K xys111~r;
"anoaeocaH 6onoM>KU(JH epmee" ra>K eep coHronT XII1~C3H 6on on>K 6onox 6a~caH
M8Hr8HII1~ X3M>K33 6y10y TYX8~H COHrOnTblr XII1~CH33p anp,a>K 6y~ opnoro, awr111~H
X3M>K33r;
"MeHeeHu(J L(ae xyeal..(aaHbl YH3 1..(3H3" Hb eHeep,ep 6a~raa MeHre Top,opxo~ Liar
xyral...!aaHbl 3L!3CT (111p33,D,V~H VH3 L!3H3) X3,D,II1~ X3M>K33T3~ 6on>K 8C8XII1~r, 111p33,D,V~A
TO,D,OpXO~ X3M>K33HII1~ M8Hr8T3~ 6onOXbiH TYn,D, 8H88,D,8p (8H88rii1~H VH3 U,3H3) X3,D,3H
Terper 3apu,yynaxblr xapyynHa.
"MeHeeHu(J eHeeeu(JH YH3 1..(3H3" ra>K Top,opxo~ xyy 6onoH xyrau,aaHp, cyyp111naH
TOOU,COH xyn33r,D,3>K 6y~ 111p33,D,V~H M8Hr8H ypcranbiH 8H88rii1~H VH3 U,3HII1~r;
"MeHeeHu(J up33oy(JH YH3 1..(3H3" ra>K Top,opxo~ xyy 6onoH xyraL~aaHp, cyyp111naH
TOOL!COH O,D,OOrii1~H X8p8Hrii1~H 111p33,D,V~H VH3 L!3HII1~r;
"eHeeauiJH U.363p YH3 U.3H3" Hb xepeHre opyynanTbiH Tecm1~r X3p:mt<yyncH33p 61.1~
6onox 1.1p33.QV~H MeHreH ypcr8n Hb l..\8r xyr81..\88Hbl xy41.1H 3y~n1.1~r X8pr8nJ8H
TOOL\OXO.Q 38p,Q1188 X3pX3H Hexe>K 68~r88r xapyynHa .
2
4.1.5. Ye waT 5. CaHXVY>KVYJ13X 3X vvcs3p111!.1r Tenesnex. CaHXVY>Kii111Tii11.1H xysaap111!.1H Aaryy
CaHxyy>t<yymx 3X YYCB3PVVA111~H TaBiilrAaX waapAnara, caHxyy>t<yymx H9XI..\911VVA111~r
xapbi..\YYllaH CYAall>K, 60J10M>Kii1T XYBii1J16apyyAblr TOAOPXOiiillHO.
4.1 .6. Ye waT 6. CaHXVYrlii~H yp awr111~H Wli1H>Kii111r33 XlilliiX xyrayaar TOAopxo~nox . Tecnlii~H
OHI..\l10rooc xaMaapaH caHxyy, xepeHre opyynanTbiH Wli1H>Kii111r33 x111~x xyral..laa eep eep
6a~x X3Aii11ii 4 TecnlilliiH ron YHAC3H xepeHrlii~H aw111mambiH xyral..laaTa~ Hli11iil..lC3H 6aliix 6a
li1X3B4113H 10-c A33W >Kii111111~H xyral..laaraap TOOI..\OOJ1HO . ,O,oopx xycH3rT3A 3apt.1M
can6apbiH T9Cl1YYA1111iiH >Kii1Wii1r xyral..laar V3VV113B.
TecnyytVcan6apaap >KHn
3p4V1M XY4 25
6aViranb op4V1H,yc 30
TeMep JaM 30
AsTo JaM 25
H1r1cax 6yYAa11 25
L\axV1nraaH xon6oo 15
YVI11AB3p11311 10
6yca,Q yVin4V11lr33 15
4.1 .7. Ye waT 7. CaHXVYrlii~H xopor,qvvnambiH xys111~r (financial discount rate - FDR)
To,qopxo~nox . YXOX-T xeTen6epT TYCrax xepeHre opyynambiH TBC11VVA3A aw111max
caHxyyrlii~H xoporAyynal1TbiH XYBiil~r YHA3CHII1~ X9r>Kl11i1~H acyyAall xaplilyi..\CaH T8pli1~H
3ax111praaHbl 6a~ryynnara can6apbiH OHI..lJ10r, caHxyy>t<li111Tii1~H 3X yycs3pt.1~r xapranJaH
TOAOPXO~J10X 6a ye41!1J1C3H 6a~Al1aap Wli1H341i111>K 6a~Ha .
XoporAyynanTbiH xysb eHABP 6a~x TYCaM eHeerlii~H I..\3B3p VH3 I..\3H3 6aracAar,
3Cp3r TOX1i10l1A011 li1X3CA3r ypsyy xaMaapama~. Tt.1~M33C xepeHre opyynambiH Tecn111~r
eHeerlii~H I..\3B3p YH3 I..\3Hii1~H apraap VH3113X3A xoporAyynanTbiH xys111~r HMap
VHA3CJ13J133p X3A3H xys111ap COHrOH ascaH 63? r3A3r Hb xyBii1J16apbiH OHOB4TO~ COHfOJ1T
6onooA xepeHre opyynanTbiH Tecnlii~H 31..\Ciii~H yp AVHA li1X33X3H HeneenAer. MeH
xoporAyynal1TbiH XYBiil~r HMap xys111ap aBCHaac XaMaap4 9Heert.1~H VH3 I..\3Hii1~H aryynra
eep eep 6onAor. V1~M33c xoporAyynambiH xys111~r TYXaliiH xepeHre opyynanTbiH 30p111nro,
WliiH>K 4aHap, Jax 33311111~H HBXL!Bll 6a~Aal1 33pr33C xaMaapyynaH ca~Tap cyAancHbl
VHAC3H A33p 60AII1TO~ TOrTOO>K Wli1H>Kii111r33r x111~x waapAnaraTa~ . XoporAyynanTbiH xysb
Hb li1Hcpl1HL!Ii1aC BHABP 6a~x ecTO~ 6a
XoporAyynambiH xys111~r X3A X3A3H HH3aap TOOL!AOr X3Aii1~ 4 Aapaax apryyAblr
TYr33M311 aw111maAar. YyHA:
Kant.1Tal1biH >Kii1rH3C3H AYHAa>K epTer - Tecn111~r X3A X3A3H 3X yycs3p33C
CaHXVV>KYV113X yeA XOpOrAyynal1TbiH XYBiil~r KOMnaHiii~H Kanli1TaJ1biH >Kii1rH3C3H
AYHAa>K epTrlii~H xys111ap asax Hb 30XII1M>KTO~ 6a~Aar 6ereeA 3H3 Hb H31133A
VHA3Cl1311T3~ xoporAyynanTbiH xysb 60l1AOr.
n
WACC= Irn
t=l
xMVn
3Ho:
WACC- KanumanbJH )fWZH3C3H oyH08)1{ epmee. Huum 3X yyce3pUUH epmee
rn- TyxauH 3X yyce3puuH Huum caHXYY)I{Uflm3a 33fl3X xyeb
MVn - TyxauH 3X yyce3puuH waapanaeamaa eeee)I{UUH xyeb X3M)I{33 lxyyeuuH xyeb
X3M)I{33
n- 3x yyce3puuH moo
3
Tailn6ap: WACC mool.{oxooo ep, 333fl33p cauxyy)I(C3H moxuonoono mamaapbta xac"f
mool.{OXbtZ aHxaapHa yy
)l(uw33fl63n: W ACC = r 1 x MV1 + 1·2 x MV2 x (1 - TaTeapbiH xyeh)
4
TAB. T9CilYY,QVIII!r X9P9Hre OPYYilAilTbiH eree>K, CAHXYYrVIIIIH YP AWrVIIIIr
YH,Q3CI13H3P3M63Il3X,COHfOX
5.1 . YH.Q3CHII1111 xer>Kflli1111H acyy,Qan 3pX311C3H Tep111111H Jax1!1praaHbl 6ali\ryynnara Hb yncbiH
xepeHre opyynanTbiH xeTen6epT TYCrax Tecnyy.Qii1111 r xapbl\YYll aH 3p3M63113X YYJ:IH 33C
Tecs1111i1H epeHxi!1111JleH Jaxl!1par4,Qaac l-1pyync3H caHxyyrli1111H yp awr1111i1H Wli1H>Kii1Jlr33Hii1111 yp
AVHr XascpanT 8-.Q yJyync3H Ma5lrTbiH ,Qaryy H3rTr3H3.
5.2. Tecnyyp,11111\H caHxyyrli1111H yp awrl-111\H yJyymm TYC 6yp1111i1H YTrblr xoopoH.Q Hb xapbWYYll>K
1-5 OHOOroop VH311H3. 3H,Q XaMrli111\H 60110M>Kl-1T cali\H yTraTalfi T6C61l,Q 5 OHOO, XaMrl!11i!H
MYY T6C61l,Q 1 OHOO er4, T6C611 TYC 6yp1111i!H Hli11i11163p OHOOr TOOL\HO.
5.3. XascpallT 9-,D, V3VV11C3H Ma5lrTbiH ,Qaryy Hli11i11163p OHOO XaMrli1liiH 6H,Q6pT311\ T6C11l-111\r H3r,Q
>Karcaax 6alilp,naap 3p3M6311H3.
5.4. 3H3XVV Wli1H>Kii1Jlr33Hii11i! yp .QVH.Q TO,QOpXOiilllOr,QCOH 3p3M61111i1H AYH.Qa>K OHOO 6H,QSpT311\
T6Cllyy,Qii11i1H caHxyy>Kii111Tii11i1H TOrTBOpToi/1 6alii,Qall, caHXVY>Kii111Tii11i1H 3X VVCB3p aMJlaf,QCaH
3C3XIi1lilr xapra113aH Tecsli1111H TYXalil xyynb, ep111IIIH YA111P.QllarbiH TYXai/1 xyynb, Tecsi!111\H
xyp33Hii1111 M3,D,3r,D,311, ra,Qaa,Q ep1111i1H 30Xl-1CTOII\ TYBWI!1H 60J10H 6yca,Q XOJ160r,QOX XYYllb,
TOrTOOM>K, AVP3M >KJipaM.Q Hli11i1l.IVV113H coHro>K yncbiH xepeHre opyynambiH xeTen6epT
TYCraxaap caHan 6onro>K 6onHo.
5.5. MeH "YncbiH xepeHre opyynambiH xeTen6epT TYCrax Tecn1111i1r VH3113X, 3p3M63113X,
r.nHrn¥, ¥8P3Dir.I<111TI ,Q XAH ~JlT Tiil B11X apra1 11lall" II ,QOryy TO QJ1 ~1 ~ r VH3113X ' 1 X3 p~ rJ!\~IX
6onoM>K" epeHxli1111 yJyy113mli1111H 2.5 ,Qax YH.QC3H wanryyp yJyymmli1111H VH31lr33H.Q
aw111rnaHa.
---000---
5
Xaecpanm 1. TecnuiJH aHXHbt xepeHee opyynanmbtH 3aponbtH moouoonon
AHXHbl xepeHre opyynam Hb YHAC3H xepeHre (6111er, 6111er 6yc xepeHre), 3pr311TI!1C1H xepeHre,
recni!1171H 63nTr3n a>Kii1nnaraaHbl Aapaax 3apAnaac 6ypA3H3. YyHA:
Teneenenm, 63nma3n yun 8)/<Unnaaaamau xon6oomou 3aponyyo - cyypb cyAanraa, T33YC ,
T33Y, P,~1sa~H, renesnem, 3ypar Tecee, ~rH>Ke H e p~uirH cyAanraaHYYA. Gc~Vir oJ lb u~Yii1HA
Heneenex 6ar71AllbiH YH3nr33 6onoH 6ycaA xon6orAOX cyAanraa, renesnenr111C1H 3apAI1YYA.
3H3 ye waTHbl caHxyy>Kii111Tii1171H eprer, ryxar71H recenT3171 xon6ooror71 rapcaH TOMI!1nonT, l.lanli1H
r3x M3T yr7rn a>KI!1nnaraa, YA111PAilarbiH 6yx 3apAI1YYA. 6onoscoH xyYii1H 6311Tr3X, 6YT33H
6ar7rryynanTbiH yei!1171H Aaarran, recnl!117rr 3Xnyyn3XT3171 xon6oomr71 3px 3yr71H rycnam-1aa asax,
61114111r 6ap1!1MT 6YPAYVn3XT3171 xon6ooror71 3pX 3Vr7IH Ten6ep r.M . 3apAI1YYAblr opyynaH TOOI..\HO.
5apunaa, 6auayynaM)I(mau xon6oomoiJ 3aponyyo - ra3ap xyAanAaH asax, ra3pbrH HexeH
ren6ep renex, ra3ap Yeneenenn3171 xon6oomr71 3apAI1YYA, 6ap111nra 6ar7rryynaM>K11117rr 6ap111x
3apAilblr renesnenTII1171H W111171A311 6onoH xon6orAOX HOPM AVP3M, craHAapTbiH Aaryy
YPbA4111ncaH 6ar71Anaap TOOI..\HO.
,l1,3o 6ym3u,m3u xon6oomou 3aponyyo - yc, l.\aXI!1nraaH, AynaaH , ap111YTrax TaTYypra,
M3A3311311 xon6oo r3x M3T A3A 6yTI..\11117rr Wli1H33p 6ar7rryynax, Wli1H34113H car7r>Kpyynax,
eprerrex, 3acsapnaxrar71 xon6ooror71 3apAI1YYAblr A3A 6yTI..\111171H renesnenT, XV4111H rerenAep
MepAerAe>K 6yr71 HOpM AVP3M, craHAapTbiH Aaryy YPbAY111ncaH 6aC1Anaap TOOL.\HO.
T33epuuH X3p3ac3n, yHOC3H yun a)l(unnaaaaHbl mexHUK, moHoa mexeepeM)I(m3iJ xon6oomou
3aponyyo !Yun a)l(unnaaaa Reyynax yHOC3H moHoa mexeepeM>KI- TOHor rexeepeM>K, rexHI!1K
X3p3rcnl!117rr xyAanAaH asax yH3, 3ax111anra, Hli117rnyyn311T, T33B3p11311T, yrcpanT, cypranTbiH r3x
M3T 3ax111anra Xli1171X33C cyyp111nyyn>K aw111rnaxaA 63113H 6onox xypT3n 3apAI1blr H3MC3H
AYHr33p TOOI..\HO. IYHAC3H xepeHre/
KoMnbJOmep, 6ycao mexHuK X3p3ac3n, maeunaa, 30 xoawun IYHOC3H yiJn a)/(unnaaaa
Reyynaxao mycnax moHoa mexeepeM>KI- xyAanAaH asax YH3 A33p cyyp111nyyn>K aw111rnaxaA
63113H 6onox xypT3Jl 3apAI1blr H3MC3H AYHr33p TOOI..\HO. /YHAC3H xepeHre/
5uem 6yc xepeHae - Tecni!1171H yr7rn a>Kii1nnaraaHA 3al7rnwryr71 waapAnaraTar71 TYCrar71
Jesweepen, 30XIi10rYII1171H 3px, nporpaMM xaHraM>K, naTeHT 33prll117rr YH3113H 3HA opyynaH
TOOI..\HO.
CaHxyy)l(unmuiJH epmea - AHXHbl xepeHre opyynannar71 xon6orAOH rapcaH 33311, 6oHAbiH
xyyrli1171H 3apAnbrr opyynaH TOOI..\O>K 6onHo.
3pa3nmuiJH xepeHauuH 3apoan - 6ap111nra, 6ar7rryynaM>K aw111rnanraA opcHooc xol7rwli1x
l.lH11l~~lln1~H v~~~H a xypr~nx r.An , yl?ln r:n1n1nnnrAA ~x::lnr.H;:~::lr. xnll1rrr111x ::~xHk1J7r 1? ·x vrnnv
capbrH yr7rn a>KI!1nnaraaHbl 3apAI1biH caHXYY>Kii111Tblr xepeHre opyynanTbiH aapAallA opyynaH
TOOI..\HO.
X3p3B recni!1171H xepeHre opyynanTaA eepCA111171H eMHe aw111rna>K 6ar7rcaH xepeHre 6onoH
6ycAaac ascaH xyy41!1H xepeHryyA11117rr aw111rnax 6on VI1A3rA311 eprreep TOOI..\OH xepeHre
opyynanTbiH aapAanA opyynax 6a T3Ar33p1!117rr T33B3pmx, c3pr33H aacsapnax,
cyyp111nyynaxra17! xon6ooror71 6yxli1171 n 3apAI1YYA opHo.
X3p3B OAOO yr7rn a>K1!1nnaraaraa s:~syyn>K 6ar7rraa 6on 6YT33H 6ar7rryynambiH a>KnyyA AYYCa>K,
Wli1H3 6apbcaH, eprerreceH 3cxyn aacsapnacaH 6ap111nra, 6ar7rryynaM>KYYA aw111rnanTaA opox
xypT311 rapax ryp A3A 6YTL-1111171H aw111rnanr, Hyynr3H Wli111>KVVn311T, yr7rn a>KI!1nnaraaraa ryp
s:~syynaxrar71 xon6ooror71 3apAI1YYA. MeH eep4nemi!1171H 30XI!10H 6ar7rryynam, yr7rn
a>Kii1nnaraarar71 xon6ooror71 a>KI!111THYYAbiH Wli1H3 TOHor rexeepeM>Kii1171H cypranr, H3311Tii1171H
cypTaJ141!1nraa, TaHI/1111...\YYnra, X3BJ13Jl, TOXIi1>Kii1JlT, apra X3M>K33Hii1171 r.M. 3apAI1YYA·
6
AHXHbl xapaHra opyynanTbJH T004oono11
Waap.Q11araTaiil caHXYY>KL-lm,
HL-liilT T anaena>K 6yiil Ypb.Q4L.1nCaH
cafl Tar
NQ YH.QC3H a>t<nyy.Q xapaHra caHXYY>KL-lnTL-liilH caHxyy>t<L-lnT Cyypb H3r .Q3X Xoep n .Q3X Taiil116ap
opyy11am, 3X yyce3pL.1 iilH XL.1iilr,QC3H
>KL.-111 >KL-ln .Qax >KL-ln
cafl Tar Tapa11 3C3X
>KL-ln
1 Tanaena11T, )1<:
63nTr311 yiiln CaHXyy)l(unmuuH
fa>t<L.1nnaraaTaiil 3X yyce3p
pmn6ooToiil
~ap.QnYYA
2 6apL.1nra ,
6aiilryy11aM>KTaiil
X011600TOiil
3ap.Qnyy.Q
3 t:\3A 6'(T34T3iil
P<on6ooToiil
~ap.QnYY.Q
4 rr33BpL.1iilH
1><aparca11,
~H,QC3H yiil11
a>KL.-lnnaraaHbl
eXHL-lK, TOHOr
axaapaM>KT3iil
xon6ooToiil
3ap,Qnyy.Q
5 KoMnbtoTep,
6yca,Q TeXHL.1K
X3p3rC311,
~aeL.-lnra, 3A
P<orwL.-111
6 6L.1eT 6yc
P<apaHra
7 CaHxyy>t<L-lmL-liilH
~pTar
8 3pranTL.1iilH
P<apaHrL-liilH
~ap.Qan
HL.1iilT
7
ToHor TexeepeM>K, Tasltlnra, 3A xorwn111V!H xejl_eHre opyynanT
N2 TOHOr T9X99P9M>Kit1VlH H3P Too X3M>K33 Wlt1PX3r H3r>K YH3 caH.Ter H111VIT YH3 caH.Ter
1 YHAC3H yVIIl a>Kit1IlilaraaHbl
TeXHitlK, TOHOr
T9X99p9M>KT3Vl XOI1600TOVl
3apAilYYA
2 T33Bpit1VIH X3p3rC3Il
3 KoMnbiOTep, 6ycaA TeXHitlK
X3p3rC3Il
4 Tas111nra , 3A xorw111I1
H1t1VIT
TecesT epTer
lt1MnOpTbiH TaTBap (VAT+Import
tariff) 25.5 %
Hlt1lt1T T9C9BT 9PT9r
7 6ycaA- 10%
H1t11ilT AYH
8
Xaecpanm 2. TecnuiJH JapiJnbm moo~oonon
1 W8 XIIIJJr88Hbl38pA8JJ
r---
W3B3p , 6 0 XI!Ip yc /X8JJYYH ,
2 TOrTMOJI XY~T3H/
r - - - 38PA8JJ
3 X8JJ88JJT r.M .
r---
4
HI!I~T TOrTMOJI 38PAJJbiH A_y_H
X8pi!IJJL\88 , x on6ooHbl
4
38PA8JJ
-
X8pyyn, X8Mr88JJ8JJTbiH
5
38PA8JJ
r---
WYYA8H xon6ooHbl
6
38PA8JJ
r---
7 61!14111r xapriii~H 38PA8JJ
r--- TOMIIIJIOJITbiH 38PA8JI
8
r--- IAOTOOA, r8A88Jl/
38CB8p , y~JJ4111JJr33HIII~
9
38PA8JJ
- XysbC8X
6yCA88p ry~L\3Tryyna x
10 38pA8JJ
38PA8JJ
-
M3A33J13JJ,
11
CYPT8JI4111JJr88Hbi38PA8JJ
-
Taasap, W8T8XYYHbl
12
38PA8JJ
-
13 6yc8A 38PA8JJ
~
~ ..... .... .
r-w- ... ..... rax M3T
HV1~T
3mrAJJIII~H TOOL\00
3 6yc8A
4 .. .........
HI!I~T AYH
2
3
HI!I~T
9
~am1Hri!1C1H caH
H3r H1!1Lh
H111L1T
OpoH YHAC3H H3M3rA3n a>KI!1nTHbl H111!:1T AYH HAW, 1.1am1Hr1!1 C1 H
N2 An6aH Tywaan 1.1an1!1Hr1!1C1H
TOO 1.1an111H 1.1an111H capbiH /caRTer/ 3 MA X3M>K33
X3M>K33 /cap/
uan111H I>K1!1nl
HV1111T
H3r A3X >Kil1n, Xo~p Aax >KI!1n, rypae AaX n A3X >Kil111 ,
caR .Ter caRTer >KI!1n , caR.Ter ···· ·· ···· caR .Ter
HI!1C1T l.lanii1Hr1!1C1H
caH - - - - - -
HI!1CiT 3aPAnbiH TOOLIOO
H3r A3X Xo~pAa X rypae AaX n A3X
N2 Y3yymm >KI!1n , >KI!1n , >KI!1n , .......... >K1!1n, Tae1n6ap
caR .Ter caR.Ter caR.Ter caR .Ter
l..lani!1Hri!1C1H 3apAan
1
/HAW , 3MA opcoH/
YCin a>KI!1nnaraaHbl
2
3apAan
3 MaTep1!1anbiH 3apAan
4 3n3rAni!1CiH 3apAan
5 5ycaA 3apAan
H111C1T AYH
10
Xaacpanm 3. TecnuiJH opnoabJH moo~oonon
Hl!llliT opnorbiH TOOL.IOO
Hsr .Q3X >Kiiln Xoep ,Qax >Kiiln rypaB ,QaX >Kiiln n .Q3X >Kiiln
XyYI!IH
X3M>Kii1X XyYI!IH Hsr>K Hl!llliT Hsr>K Hl!llliT Hsr>K Hl!llliT
YsyynsnT Ya,Qan, Hsr>K H111111T lfallin6ap
H3r>K Ya,Qan opnoro, opnoro, lxyYI!IH Ya,Qan opnoro, opnoro, iXYYIIIH Ya,Qan opnoro, opnoro, jXyYIIIH Ya,Qan opnoro,
e,QepT opnoro,
aw111rnanT, XOHOIT, >Kiiln.Q, jaw111rnanT, % XOHOIT, >Kiiln.Q, Ja wl!lrnam, % XOHOIT, >Kiiln.Q, f!WiilrnanT, % XOHOIT, >Kiiln.Q,
% ca~ . Ter ca~ . Ter ca~.Ter ca~ . Ter caRTer ca~ . Ter ca~ . Ter caRTer
OpnorbiH 3X
1
VVCB3p 1
OpnorbiH 3X
~ yycesp 2
ppnorbiH 3X
~ IVVCB3p 3
Hl!llliT
Opnoro, yp AVHn1~H Ta ~ naH
H3r A3X >Kiilll, Xo ~pA8X >Kiilll, r ypae A8X >Kiilll, n A3X >Kiilll,
/J,/JJ. Yayyn311TVVA
caH .Ter caH .Ter caH .Ter caH .Ter
H111~T opnoro
1 OpnorbiH 3X yycs3p 1
2 OpnorbiH 3X yycs3p 2
3 OpnorbiH 3X yycs3p 3
....................................
H111~T opnoro
Hlii~T aapAall
3 l...lanli1Hrli1ViH aapAall
4 3n3rA11111~H aapAall
5 MaTeplilallbiH 38PA811
6 ........................................................
H111~T aapAall
12
Xaecpanm 4. TecnuOH caHxyy)l<unmuOH xyeaapb
CaHXV'{>K~<~JlTI<I~H Teneeneree
H11~T YpbAY1<111CaH WaapA11araTa~ caHXVV>K11!1T, ca~ Ter Ta~n 5a p
Te11ee11e>K 6y~
3opt.1!1TYYA xepeHre caHxyy>Kt.111T
N2 CaHXVV>Kt.111Tt.1~H Cyypb H3r A3X ... .. ... Aepee A3X
opyy11am, Xt.1~rAC3H
3X yyce3p >Kl-111 >Kl-111 >Kl-111
ca~ Ter 3C3X
1 ~Opt.1!1T 1 paHXVV>Kt.1!1Tt.1~H
3X yyce3p
12 3opt.1m 2
3 3opt.1m 3
14 ....... .•....
HIII~T
13
Xaecpanm 5. TecnuOH MEJHaeH ypcaanbm meceenen
L!asap MeHreH ypcran L!MY1 =YAL!M + CL!M + XOL!M L!MY2 =YAL!M + CL!M + XOL!M
Xypli1MmarACaH MeHreH
L!MY1 L!MY1 + L!MY2
ypcran
14
Xaecpanm 6. TecnuiJH caHxyyauilH yp awauiJH w anayyp y3yyn:wmyyo
15
Internal Rate of
Return
6onoecpoHry ~ apra 6y10y MI RR-1-1~r PV(NC F) = z:n_ COFt
TOA OPX O~JlAO r. t - 0 ( l •f>i)C
3Ho:
FV(PCF) - 3ep:Je MeHeeH ypcaanyyObiH
up:J3iJyiJH YH:J L(:JH:J (Future Value of
Positive Casl1 Flow)
fJV(NCF) - Cepee M8H28H ypcaanyyiJbiH
eHeeeuiJH YH:J L(:JH:J (Present Value of
Negative Cash Flow)
COFt - TecnuiJH t xyeaL(aaHiJ meceno
3apL(yynax M6H28HUiJ X:JM)I(:J:J 6y10y
mecnuiJH aapax MeHeeH ypceanyyo (Cash
Outflows)
CI Ft- TecnuiJH t aewuHo xyn:J:JH aeax
opnoebiH X:JM)I(:J:J 6y10y mecnuiJH opox
MeHeeH ypcaanyy{) (Cash Inflows)
i- KanumanbiH HuiJm epmea
(waapoaeoax eeee)l(, xopoeoyynanmbiH
xyeb e:J)I( MeH H:Jpfl:J)I( 6onHo.)
M 1RR -5ooum eeee)I(UiJH oomooo xyeb
,[\I-1CKayHT41-1!larACaH 3pr3H TenerAex lo-In- ~
xyrat..~aa r3A3r Hb TecenA 3apt..~yyncaH D p p n = +
1
t- (1+1)
xepeHrl-1~r Tecneec xym3H aeax AI-1CKayHT Ltt= 1 CFtt; 1
(XOpOrAYY!la!lT) TOOL.ICOH MeHreH . (l+l) ·
XoporAyyncaH ypcranaap Hexex, waapAarAax xyrat..~aa 3Ho.
3pr:3H TenerAeX 10M. n -3apiJnaa 6yp3H H8X8H men)!( iJyycax
7 x yrat..~aa DPBP xyeaL(aaHbl eMHex )I(UnuiJH moo
Discounted
Payback Period Lf= 1 DCFt - t )I(UnuiJH xopoeoyyncaH
MeHeeH ypcean (Discounted Cash Flow)
Lf=l DCFt+l- t +1 )I(UflUiJH
xopoeoyyncaH MeHeeH ypcean
Aw1-1rr a>KI-111JlaraaHbl 1-1HAeKCI-1~r Tecneec Ln- CFt
l-1p33AV~A op>K l-1p3x MeHreH ypcranbJH p 1 =
t-l(i+'i)f
eHeeri-1~H VH3 l..I3HI-1~r TYYHI-1~ aHXHbl /0
AWI-1rT xepeHre opyynanTbiH X3M>K33HA
6a~A!lbiH xapbl..IYYllaX 3aMaap TOOL.IAOr. 6epeep 3HO.'
8 I-1HAeKC- PI X31163n 3H3 apra Hb xepeHre opyynambJH
Profitability 1 Terper TYTMaac X3A3H Terperi-1~H opnoro PI- Awuem a)l(unnaeaaHbl UHOeKc
Index on>K 6a~raar xapyynAar. CFt- t )I(UflUiJH L(383p MeHaeH ypcean
10 - AHXHbl xepeHee opyynanm (Initial
Investment)
Yp aw1-1r, 3aPA11biH xapbl..laa Hb Tecni-1~H BCR = PV(PCF)
yp aw1-1r 6a 3apA11bJH eHeeri-1~H VH3 Tyc PV(NCF)
Yp aw1-1r
6ypi-1~H xapbt..~aar l-1113pXI-1~11H3 . 3Ha:
3apA!lbiH
9 xapbt..~aa BCR PV(PCF) -3ep32 MeHeeH ypceanbtH
Benefit Cost eHeeauiJH yH:J L(:JH:J
Ratio PV(NCF)- Cepee MeHeeH ypceanbtH
eHeeeuiJH yH:J L(:JH:J
6Heeri-1~H yH3 l..I3HI-1~H xapbt..~aa (PVR) Hb PVR = NPV
TeCJli-1~H 3AI-1~H 3aCri-1~H VH31lr33HA PV(NCF)
6Heeri-1~H VH3
1..13HI-1~H aw1-1rnarAa>K 6onox 6ereeA YVHI-1~r
10 xapbt..~aa PVR OAOOri-1~H l..I3B3p VH3 1..13HI-1~r l..I3B3p ceper 3HO.'
Present Value MeHreH ry~nr3araap xyeaa>K 6onHo. NPV - L..4:Je3p eHeeeuiJH YH:J L(:JH:J
Ratio PV(NCF)- Cepee MeHeeH ypceanbtH
eHeeeuiJH yH:J L(:JH:J
16
Xaecpanm 7. TecnuOH CBHXYYZUU/4 WUIDIWflZ3314UU yp iJyH, iJya143flm
-
N2 Wanryyp V3VV11311T TOB4!10Jl w~~ABJP raprax HSXL\911 YTra
AyrHam:
OrHoo:
17
Xaecpanm 8. TecnyyouuH caHxyyzuuH yp aw auuH y3yyn:mmyyouuH H3zma:m
Tecm1VIH
N2 NPV DPBP IRR PI MIRR DPBP BCR .... ...
H3p
1 Tecen 1 Ymaa
2 Tecen 2
3 Tecen 3
4 ... ... .. ..
5 Tecen n
Tecni!IVIH H111VIn63p
N2 NPV DPBP IRR PI MIRR DPBP BCR .......
H3p OHOO
1 Tecen 1 0HOO
2 Tecen 2
3 Tecen 3
Tailn6ap: 3HO X8M8UUH 6onOM)I(Um cailH ymaamail meceno 5 OHOO, X8M8UUH MYY meceno 1 OHOO eaHe.
An6aH xaar4:
OrHoo:
2 Tecen 2
3 Tecen 3
4 ....... ...
5 Tecen n
OrHoo:
18