You are on page 1of 56

APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - I

Length 45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve
Nullah
Zone Name of Line
Crossing

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d 6" 8" 10" 12" 4" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6"10"x10"x4"
10"x10"x6"10"x10"x8"
12"x12"x8"
12"x12"x10" 4" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6"12"x8"12"x10" 12" 10" 8" 6"

III TW 1109-1007 - 25 - - -

1007-1115 - - 1524 - - 1 3
1
TW 22/382-1115-1101 - - 1020 - -
1 1 1 1 1
1103-1004 - - - 1780 - 1 3 2
1007-1003 - - 1057 - - 2
1 1
1003-1005 - - 1976 - - 2 2
1 3 3
1104-1124 - - 1472 - - 1 1 1 1 1 1
907-804 - - 255 - - 2
828-832 - - - 761 - 1 1
832-827 - - - 491 -
1
830-806 - - - 1317 - 2 3 1
824-826/ TW 56 - - - 407 -

705-704 - 576 - - - 1 10
704-812 - 946 - - - 1 3 1 1
811-834 - 896 - - -

TW 12/ 8-834-303 1384 - - - -


1
852-TW 11/ OHR 18-810 - 2598 - - - 2 2 2 3
TW 11-809 - 1452 - - - 1 4 CI 1 1.00 1
1 2 1
809-816 - - 781 - - 1 1 1.00
1 2
816-817 - - 1141 - - 1

TW41/710-711 - 2880 - - - 1 3 1 1.00 19 1 4 2 1 1 1


711-712 - 245 - - - 1 1
712-713 - 1636 - - - 1 1.00 5 1 1
713-722 - - - 3195 - 2
722-720 - - - 737 -
2
708-707 - 341 - - - 2 1.00 1 2
707-614 - 535 - - - 4 1 2.00 2 1 2 1
714-715 - 525 - - - 2 1
715-716 - 776 - - - 1 2
715-724 - 806 - - -
1
724-503 - 2391 - - - 5
716-1009 - 1050 - - - 1 1.00 1 2 1 2 1
1009-723 - - 800 - -
1
TW 14/ OHR 19-723 745 - - - - 3

723-504 - - 1162 - - 3

503-504 - - - 1082 - 8
503-501 - 2049 - - - 1 2 1 1

F18-1
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - I

Length 45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve
Nullah
Zone Name of Line
Crossing

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d 6" 8" 10" 12" 4" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6"10"x10"x4"
10"x10"x6"10"x10"x8"
12"x12"x8"
12"x12"x10" 4" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6"12"x8"12"x10" 12" 10" 8" 6"

504-505 - - - 1622 - 1.0 9 2


2 1 1
716-717 - 947 - - 3

717-505 - - - 1175 - 1.0


505-606 - - - 645 - 2 2
606-607 - - - 1000 - 9 2
TW 40/287-605 400 - - - - 1 1 1 1
629-627 - 177 - - - 1 1
629-600 - 1171 - - -

624-623 - - - 208 - 1.0 1


624-630 - - - 284 -
2
903-1005 - - - 1662 - 1 4 1 2 1
300-301 - 937 - - - 2 1.00

301-302 - 740 - - -
1 1 1
713-805 - 1095 - - - 1 2 1
805-714 - 158 - - -

850-851 - - - 980 -

852-834 - 1428 - - - 1.0 1 1 1


1003-1002 - - - 2184 - 3 1 2
1002-1001 - - - 104 -
1 2 1 2
1003-1004 - - - 459 - 2 1
1 2
1004-902 - - - 2272 - 3 1
1 1
1005-1009/ TW 19 - - 425 - - 6 1 2
1106-1121 - - - 107 -
2
804-803 - - 715 - - 1 1

803-805 - - 1068 - - 2
1 1
817-818 - - 520 - - 2

818-819 - - 702 - -

819-820 - - 771 - - 2
1
820-821 - - 479 - - 11 3 1 4 1 1
821-822 - - 825 - - 2 2
1
822-823 - - 159 - - 1

823-824 - - 100 - -

824-825 - - 236 - - 1 1
811-812 - 752 - - - 2
707-616 - - - 1245 -

705-706 - 532 - - - 2 1
706-708 - 375 - - - 2 1

F18-2
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - I

Length 45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve
Nullah
Zone Name of Line
Crossing

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d 6" 8" 10" 12" 4" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6"10"x10"x4"
10"x10"x6"10"x10"x8"
12"x12"x8"
12"x12"x10" 4" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6"12"x8"12"x10" 12" 10" 8" 6"

708-709 - 403 - - - 2
709-710 - 317 - - -

709-722 - - - 980 -
1 1 1
714-718 - - - 2404 - 5
TW 16/228-718-720 - - - 1280 - 3 1
717-719 - - - 2572 - 14 1
719-721 - - - 319 -
2
720-721 - - - 107 -
3
721-612 - - - 251 -
1
612-613 - - - 563 -
1
612-611 - - - 984 - 1 1 2
614-611 - 725 - - 1 1 1 1
611-610 - 600 - - -
1 1 1
719-608 - - - 1789 - 3 1 1
602-627 - 1858 - - - 6 1 1 1 1
627-626 - - - 625 - 1 1
627-625 - - - 682 - 7 2
625-626 - - - 598 - 1 1
626-618 - - - 1813 -
1
1114-1113 - - - 1195 - 1 2 1
1113-1112 - - - 1375 -

1112-1111 - - - 415 -
1 1
1009-904 - - 295 - -

826-802 - - - 900 - 1

811-302 - 1100 - - -

621-620 - - - 378 - 1
621-630 - - - 284 -
1
OHR-19 to Tw14 800 - 1
822-812 - - - 2411 -
1
TW22-1102-1115 - - 145 - - 1
1
1101-1124 - - 2373 - -
2 1
1124-1123 - - 800 - - 1 1
1123-1119 - - 1253 - -
1 1
1119-1117 - - 1535 - -
2 2
802-907 - - - 1316 - 8 4
907-509 - - - 1366 - 1 1 1
907-909 - - - 1401 - 2 1
1
TW-50-1114 - - 1593 - - 1.0
1 1

F18-3
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - I

Length 45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve
Nullah
Zone Name of Line
Crossing

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d 6" 8" 10" 12" 4" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6"10"x10"x4"
10"x10"x6"10"x10"x8"
12"x12"x8"
12"x12"x10" 4" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6"12"x8"12"x10" 12" 10" 8" 6"

1114-602 - 490 - - - 1.00


1
- 562 - - - 1
602-603 2 1 1
- 2514 - - - 12
603-502 6
- - - 252 - 1 1
604-603 1
- 701 - - - 1 2
502-501 1 2 2 2 1
- - 4037 - - 5
1009-1002 1 1 1 4
- - 800 - - 2
905-906 2 2
- - 1213 - -
509-805 1
- - 1146 - - 2
903-904
- - 625 - - 1
805-806 1 2
- - 946 - - 2 1.00
808-806 2
- - 1553 - -
808-809 1 1
- - - 1600 - 2
711-852 1 1 1 2 1 1
- - 800 - -
509-723
- 745 - - -
OHR-19-723
3.386 - - - - 400

3.388 - - - - 500

3.39 - - - - 670

3.394 - - - - 323

3.395 - - - - 281

3.387 - - - - 200

3.361 - - - - 200

3.342 - - - - 310

3.33 - - - - 640

3.258 - - - - 1295

3.254 - - - - 240

3.253 - - - - 300

3.252 - - - - 150

3.251 - - - - 250

3.248 - - - - 250

3.247 - - - - 363

3.246 - - - - 160

3.245 - - - - 242

3.25 - - - - 100

3.249 - - - - 100

3.244 - - - - 890

3.24 - - - - 489

3.239 - - - - 268

3.238 - - - - 393

F18-4
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - I

Length 45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve
Nullah
Zone Name of Line
Crossing

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d 6" 8" 10" 12" 4" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6"10"x10"x4"
10"x10"x6"10"x10"x8"
12"x12"x8"
12"x12"x10" 4" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6"12"x8"12"x10" 12" 10" 8" 6"

3.237 - - - - 220

F18-5
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - I

Length 45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve
Nullah
Zone Name of Line
Crossing

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d 6" 8" 10" 12" 4" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6"10"x10"x4"
10"x10"x6"10"x10"x8"
12"x12"x8"
12"x12"x10" 4" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6"12"x8"12"x10" 12" 10" 8" 6"

3.236 - - - - 218

3.235 - - - - 1281

3.242 - - - - 496

3.243 - - - - 112

3.247 - - - - 680

3.276 - - - - 163

3.277 - - - - 131

3.278 - - - - 950

3.28 - - - - 170

3.281 - - - - 163

3.273 - - - - 1500

3.27 - - - - 183

3.298 - - - - 230

3.296 - - - - 146

3.287 - - - - 190

3.283 - - - - 150

3.288 - - - - 142

3.29 - - - - 113

3.291 - - - - 448

3.292 - - - - 198

3.159A - - - - 950

3.159B - - - - 264

3.159C - - - - 341

3.159 - - - - 900

3.121 - - - - 1100

3.65 - - - - 1088

3.99 - - - - 1090

3.102 - - - - 399

3.103 - - - - 200

3.104 - - - - 241

3.105 - - - - 205

3.1 - - - - 398

3.101 - - - - 400

3.88 - - - - 874

3.89 - - - - 321

3.9 - - - - 455

3.91 - - - - 187

3.93 - - - - 283

3.87 - - - - 531

F18-6
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - I

Length 45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve
Nullah
Zone Name of Line
Crossing

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d 6" 8" 10" 12" 4" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6"10"x10"x4"
10"x10"x6"10"x10"x8"
12"x12"x8"
12"x12"x10" 4" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6"12"x8"12"x10" 12" 10" 8" 6"

3.85 - - - - 994

3.72 - - - - 420

3.81 - - - - 288

3.82 - - - - 157

3.86 - - - - 250

3.3 - - - - 349

3.29 - - - - 350

3.28 - - - - 360

3.27 - - - - 320

3.25 - - - - 337

3.24 - - - - 746

3.22 - - - - 747

3.21 - - - - 316

3.2 - - - - 528

3.17 - - - - 1100

3.18 - - - - 87

3.19 - - - - 1150

3.45 - - - - 585

3.46 - - - - 600

Grand total G-II 3329 38054 36302 51577 36809 0 1 0 1 5 25 11 32 3 111 33 27 57 11 10 3 0 10 49 21 32 4 10 9 15 6 0 0 1 1 9 8 17 31

F18-7
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - I
Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
New Proposed Main Water Supply Lines
III TW 1109-1007 - 25 - - - 3 25 1 75 75 0 - - - - -

1007-1115 - - 1524 - - 2.5 1214 0.75 3035 2276 1,184 0.66 1,954 - - - - -
TW 22/382-1115-1101 - - 1020 - - 2.5 - - - - - - - - - - 200 500
1008-1101 - - 5923 - - 2.5 - - - - - - - - - - - -
1103-1004 - - - 1780 - 2.5 - - - - 1,780 0.50 2,225 - - - - -

1007-1003 - - 1057 - - 2.5 92 1 230 230 - - - - - - - -


1003-1005 - - 1976 - - 2.5 194 1 485 485 720 0.66 1,188 - - - - -
1104-1124 - - 1472 - 2.5 - - - - - - - - - - - -
907-804 - - 255 - - 2.5 - - - - 255 0.50 319 - - - - -
828-832 - - - 761 - 2.5 - - - - 761 0.58 1,103 - - - - -
832-827 - - - 491 - 2.5 - - - - 491 0.50 614 - - - - -
830-806 - - - 1317 - 2.5 - - - - 1,317 0.50 1,646 - - - - -
824-826/ TW 56 - - - 407 - 2.5 - - - - 307 0.50 384 100 0.5 125 - -
705-704 - 576 - - - 3 576 1 1728 1728 576 1 1,728 - - - - -
704-812 - 946 - - - 3 946 1 2838 2838 946 1 2,838 - - - - -
811-834 - 896 - - - 3 150 1 450 450 - - - - - - - -
TW 12/ 8-834-303 1384 - - - - 3 146 1 438 438 - - - - - - - -
852-TW 11/ OHR 18-810 - 2598 - - - 3 333 1 999 999 - - - - - - - -
TW 11-809 - 1452 - - - 3 1073 1 3219 3219 - - - - - - - -
809-816 - - 781 - - 2.5 100 1 250 500 100 0.50 125 100 0.5 125 581 1453
816-817 - - 1141 - - 2.5 - - - - - - - - - 1141 2853
TW41/710-711 - 2880 - - - 3 810 1 2430 2430 - - - - - - - -
711-712 - 245 - - - 3 245 1 735 735 - - - - - - - -
712-713 - 1636 - - - 3 142 1 426 426 - - - - - - - -
713-722 - - - 3195 - 2.5 - - - - 3,195 0.50 3,994 - - - - -
722-720 - - - 737 - 2.5 - - - - 737 0.50 921 - - - - -
708-707 - 341 - - - 3 - - - - 341 0.50 512 - - - - -
707-614 - 535 - - - 3 - - - - 535 0.50 803 - - - - -
714-715 - 525 - - - 3 100 1 300 300 - - - - - - - -
715-716 - 776 - - - 3 776 1 2328 2328 - - - - - - - -
715-724 - 806 - - - 3 - - - - - - - - - - - -
724-503 - 2391 - - - 3 335 1 1005 1005 - - - - - - - -
716-1009 - 1050 - - - 3 616 1 1848 1848 - - - - - - 800 2400
1009-723 - - 800 - - 3 364 1 1092 1092 - - - - - - -
TW 14/ OHR 19-723 745 - - - - 3 745 1 2235 2235 - - - - - - - -
723-504 - - 1162 - - 3 1162 1 3486 3486 - - - - - - - -
503-504 - - - 1082 - 2.5 1082 1 2705 2705 - - - - - - -
503-501 - 2049 - - - 3.0 2049 1 6147 6147 - - - - - - - -

F18-1
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - I
Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
504-505 - - - 1622 - 2.5 1622 1 4055 4055 - - - - - - - -
716-717 - 947 - - 3.0 947 1 2841 2841 - - - - - - - -
717-505 - - - 1175 - 2.5 475 1 1188 1188 - - - - - - - -
505-606 - - - 645 - 2.5 645 1 1613 1613 - - - - - - - -
606-607 - - - 1000 - 2.5 1000 1 2500 2500 - - - - - - - -
TW 40/287-605 400 - - - - 3.0 - - - - 400 0.50 600 - - - - -
629-627 - 177 - - - 3.0 - - - - 177 0.50 266 - - - - -
629-600 - 1171 - - - 3.0 - - - - 1,171 0.50 1,757 - - - - -
624-623 - - - 208 - 2.5 - - - - 208 0.50 260 - - - - -
624-630 - - - 284 - 2.5 - - - - 284 0.50 355 - - - - -
903-1005 - - - 1662 - 2.5 300 1 750 750 - - - - - - 1662 4155
300-301 - 937 - - - 3.0 750 1 2250 2250 - - - - - - - -
301-302 - 740 - - - 3.0 - - - - 462 0.83 1,150 - - - - -
713-805 - 1095 - - - 3.0 - - - - - - - - - - - -
805-714 - 158 - - - 3.0 60 1 180 180 - - - - - - - -
850-851 - - - 980 - 2.5 35 1.5 88 131 167 0.58 242 - - - 778 1945
852-834 - 1428 - - - 3.0 100 1 300 300 - - - - - - - -
1003-1002 - - - 2184 - 2.5 2184 1.5 5460 8190 - - - - - - - -
1002-1001 - - - 104 - 2.5 104 1 260 260 - - - - - - - -
1003-1004 - - - 459 - 2.5 459 1 1148 1148 - - - - - - - -
1004-902 - - - 2272 - 2.5 2272 1 5680 5680 - - - - - - - -
1005-1009/ TW 19 - - 425 - - 2.5 425 1 1063 1063 - - - - - - - -
1106-1121 - - - 107 - 2.5 107 1 268 268 - - - - - - - -
804-803 - - 715 - - 2.5 - - - - - - - 315 0.5 394 400 1000
803-805 - - 1068 - - 2.5 - - - - 150 0.25 188 368 0.5 460 150 375
817-818 - - 520 - - 2.5 - - - - - - - - - - 520 1300
818-819 - - 702 - - 2.5 - - - - - - - 350 0.5 438 352 880
819-820 - - 771 - - 2.5 100 1 500 500 - - - - - - 771 1928
820-821 - - 479 - - 2.5 - - - - - - - - - - 479 1198
821-822 - - 825 - - 2.5 - - - - - - - - - - 825 2063
822-823 - - 159 - - 2.5 - - - - - - - - - - 159 398
823-824 - - 100 - - 2.5 - - - - - - - - - - 100 250
824-825 - - 236 - - 2.5 136 1 680 680 - - - - - - 236 590
811-812 - 752 - - - 3 752 1 4512 4512 752 1.00 2,256 - - - - -
707-616 - - - 1245 - 2.5 - - - - 1245 0.50 1,556 - - - - -
705-706 - 532 - - - 3 532 1 1596 1596 - - - - - - - -
706-708 - 375 - - - 3 375 1 1125 1125 - - - - - - - -

F18-2
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - I
Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
708-709 - 403 - - - 3 403 1 1209 1209 - - - - - - - -
709-710 - 317 - - - 3 317 1 951 951 - - - - - - - -
709-722 - - - 980 - 2.5 - - - - 980 0.50 1,225 - - - - -
714-718 - - - 2404 - 2.5 2404 1 6010 6010 - - - - - - - -
TW 16/228-718-720 - - - 1280 - 2.5 1280 1 3200 3200 - - - - - - - -
717-719 - - - 2572 - 2.5 2572 1 6430 6430 - - - - - - - -
719-721 - - - 319 - 2.5 319 1 797.5 798 - - - - - - - -
720-721 - - - 107 - 2.5 107 1 267.5 268 - - - - - - - -
721-612 - - - 251 - 2.5 251 1 627.5 628 - - - - - - - -
612-613 - - - 563 - 2.5 563 1 1407.5 1408 - - - - - - - -
612-611 - - - 984 - 2.5 - - - - 984 0.50 1,230 - - - - -
614-611 - 725 - - 3 - - - - 725 0.50 1,088 - - - - -
611-610 - 600 - - - 3 - - - - 600 1.00 1,800 - - - - -
719-608 - - - 1789 - 2.5 - - - - 789 0.50 1,973 - - - 1789 4473
602-627 - 1858 - - - 3 - - - - 1,858 0.50 2,787 - - - - -
627-626 - - - 625 - 2.5 - - - - 625 0.50 781 - - - - -
627-625 - - - 682 - 2.5 - - - - 682 0.50 853 - - - - -
625-626 - - - 598 - 2.5 - - - - 598 0.50 748 - - - - -
626-618 - - - 1813 - 2.5 - - - - 1,813 0.50 2,266 - - - - -
1114-1113 - - - 1195 - 2.5 150 1 750 750 100 0.50 250 - - - 1195 2988
1113-1112 - - - 1375 - 2.5 150 1 750 750 150 0.50 375 - - - 1375 3438
1112-1111 - - - 415 - 2.5 - - - - - - - 215 0.5 269 200 500
1009-904 - - 295 - - 2.5 - - - - - - - 295 0.5 369 - -
826-802 - - - 900 - 2.5 900 1 2250 2250 - - - 300 0.5 375 600 1500
811-302 - 1100 - - - 3 1100 1 3300 3300 1,100 1.00 3,300 - - - - -
621-620 - - - 378 - 2.5 - - - - - - - 200 1 500 178 445
621-630 - - - 284 - 2.5 - - - - - - - - - - 284 710
OHR-19 to Tw14 800 - 3 800 1 2400 2400 - - - - - - - -
822-812 - - - 2411 - 2.5 2411 1 6027.5 6028 2411 1 6027.5 - - - - -
TW22-1102-1115 - - 145 - - 2.5 - - - - 50 0.33 41.25 - - - - -
1101-1124 - - 2373 - - 2.5 500 1 1250 1250 300 0.33 247.5 100 0.5 125 500 1250
1124-1123 - - 800 - - 2.5 100 1 250 250 100 0.33 82.5 50 0.5 62.5 100 250
1123-1119 - - 1253 - - 2.5 200 1 500 500 200 0.5 250 100 0.5 125 400 1000
1119-1117 - - 1535 - - 2.5 200 1 500 500 300 0.5 375 100 0.5 125 500 1250
802-907 - - - 1316 - 2.5 1300 1 3250 3250 - - - 400 0.5 500 900 2250
907-509 - - - 1366 - 2.5 1366 1 3415 3415 - - - - - - - -

907-909 - - - 1401 - 2.5 - - - - 1401 0.67 2347 - - - - -

TW-50-1114 - - 1593 - - 2.5 200 1 500 500 200 0.5 250 - - - 300 750

F18-3
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - I
Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
1114-602 - 490 - - - 3 100 1 300 300 200 0.33 198 80 0.5 120 150 450
- 562 - - - 3 100 1 300 300 200 0.33 198 80 0.5 120 150 450
602-603
- 2514 - - - 3 500 1 1500 1500 300 0.33 297 200 0.5 300 400 1200
603-502
- - - 252 - 2.5 - - - - 252 0.50 315 - - - - -
604-603
- 701 - - - 3 100 1 300 300 100 0.33 99 80 0.5 120 100 300
502-501
- - 4037 - - 2.5 300 1 750 750 500 0.33 413 200 0.5 250 4037 10093
1009-1002
- - 800 - - 2.5 800 1 2000 2000 - - - 800 0.5 1000 800 2000
905-906
- - 1213 - - 2.5 200 1 500 500 200 0.50 250 - - - 1213 3033
906-805
- - 1146 - - 2.5 1146 1 2865 2865 - - - 1146 0.5 1433 1146 2865
904-905
- - 625 - - 2.5 200 1 500 500 200 0.50 250 - - - 625 1563
805-806
- - 946 - - 2.5 150 1 375 375 300 - - - 946 2365
808-806
- - 1553 - - 2.5 300 1 750 750 500 - - - 1553 3883
808-809
- - - 1600 - 2.5 200 1 500 500 - - - - - - - -
711-852
- - 800 - - 2.5 800 1 2000 2000 - - - - - - - -
509-723
- 745 - - - 3 745 1 2235 2235 - - - - - - - -
OHR-19-723
3.386 - - - - 400 2 - - - - - - - - - - -

3.388 - - - - 500 2 - - - - 500 0.33 330 - - - 500 1000

3.39 - - - - 670 2 - - - - 670 0.33 442 - - - -

3.394 - - - - 323 2 - - - - 323 0.33 213 - - - -

3.395 - - - - 281 2 - - - - 281 0.33 185 - - - -

3.387 - - - - 200 2 - - - - 200 0.33 132 - - - -

3.361 - - - - 200 2 - - - - - - - - - - -

3.342 - - - - 310 2 - - - - 310 0.33 205 - - - -

3.33 - - - - 640 2 - - - - 640 0.33 422 - - - -

3.258 - - - - 1295 2 - - - - 1,295 0.33 855 - - - -

3.254 - - - - 240 2 - - - - - - - - - - -

3.253 - - - - 300 2 - - - - 300 0.33 198 - - - 300 600

3.252 - - - - 150 2 - - - - 150 0.33 99 - - - -

3.251 - - - - 250 2 - - - - 250 0.33 165 - - - -

3.248 - - - - 250 2 - - - - 250 0.33 165 - - - -

3.247 - - - - 363 2 - - - - 363 0.33 240 - - - -

3.246 - - - - 160 2 - - - - 160 0.33 106 - - - -

3.245 - - - - 242 2 - - - - 242 0.33 160 - - - -

3.25 - - - - 100 2 - - - - 100 0.33 66 - - - -

3.249 - - - - 100 2 - - - - 100 0.33 66 - - - -

3.244 - - - - 890 2 - - - - 890 0.33 587 - - - -

3.24 - - - - 489 2 - - - - 489 0.33 323 - - - 445 890

3.239 - - - - 268 2 - - - - 268 0.33 177 - - - -

3.238 - - - - 393 2 - - - - 393 0.33 259 - - - -

3.237 - - - - 220 2 - - - - 220 0.33 145 - - - -

F18-4
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - I
Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
3.236 - - - - 218 2 - - - - 218 0.33 144 - - - -

3.235 - - - - 1281 2 - - - - 1,281 0.33 845 - - - -

3.242 - - - - 496 2 - - - - 496 0.33 327 - - - -

3.243 - - - - 112 2 - - - - 112 0.33 74 - - - -

3.247 - - - - 680 2 - - - - - - - - - - -

3.276 - - - - 163 2 - - - - 163 0.33 108 - - - -

3.277 - - - - 131 2 - - - - 131 0.33 86 - - - -

3.278 - - - - 950 2 - - - - 950 0.33 627 - - - -

3.28 - - - - 170 2 - - - - 170 0.33 112 - - - -

3.281 - - - - 163 2 - - - - 163 0.33 108 - - - -

3.273 - - - - 1500 2 - - - - 1,000 0.33 660 - - - -

3.27 - - - - 183 2 - - - - - - - - - - 500 1000

3.298 - - - - 230 2 - - - - 230 0.33 152 - - - -

3.296 - - - - 146 2 - - - - 146 0.33 96 - - - -

3.287 - - - - 190 2 - - - - 190 0.33 125 - - - -

3.283 - - - - 150 2 - - - - 150 0.33 99 - - - -

3.288 - - - - 142 2 - - - - 142 0.33 94 - - - -

3.29 - - - - 113 2 - - - - 113 0.33 75 - - - -

3.291 - - - - 448 2 - - - - 448 0.33 296 - - - -

3.292 - - - - 198 2 - - - - 198 0.33 131 - - - -

3.159A - - - - 950 2 - - - - 950 0.33 627 - - - -

3.159B - - - - 264 2 - - - - - - - - - - -

3.159C - - - - 341 2 - - - - 341 0.33 225 - - - 264 528

3.159 - - - - 900 2 - - - - 900 0.33 594 - - - -

3.121 - - - - 1100 2 - - - - 300 0.33 198 - - - -

3.65 - - - - 1088 2 - - - - - - - - - - 800 1600

3.99 - - - - 1090 2 - - - - 800 0.33 528 - - - -

3.102 - - - - 399 2 - - - - 399 0.33 263 - - - 290 580

3.103 - - - - 200 2 - - - - 200 0.33 132 - - - -

3.104 - - - - 241 2 - - - - 241 0.33 159 - - - -

3.105 - - - - 205 2 - - - - 205 0.33 135 - - - -

3.1 - - - - 398 2 - - - - 398 0.33 263 - - - -

3.101 - - - - 400 2 - - - - 400 0.33 264 - - - -

3.88 - - - - 874 2 - - - - 874 0.33 577 - - - -

3.89 - - - - 321 2 - - - - 321 0.33 212 - - - 400 800

3.9 - - - - 455 2 - - - - 455 0.33 300 - - - -

3.91 - - - - 187 2 - - - - 187 0.33 123 - - - -

3.93 - - - - 283 2 - - - - 283 0.33 187 - - - -

3.87 - - - - 531 2 - - - - 531 0.33 350 - - - -

F18-5
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - I
Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
3.85 - - - - 994 2 - - - - 994 0.33 656 - - - -

3.72 - - - - 420 2 - - - - 420 0.33 277 - - - -

3.81 - - - - 288 2 - - - - 288 0.33 190 - - - -

3.82 - - - - 157 2 - - - - 157 0.33 104 - - - -

3.86 - - - - 250 2 - - - - 250 0.33 165 - - - -

3.3 - - - - 349 2 - - - - 349 0.33 230 - - - -

3.29 - - - - 350 2 - - - - - - - - - - -

3.28 - - - - 360 2 - - - - - - - - - - 350 700

3.27 - - - - 320 2 - - - - 320 0.33 211 - - - 360 720

3.25 - - - - 337 2 - - - - 337 0.33 222 - - - -

3.24 - - - - 746 2 - - - - - - - - - - -

3.22 - - - - 747 2 - - - - - - - - - - 746 1492

3.21 - - - - 316 2 - - - - - - - - - - 747 1494

3.2 - - - - 528 2 - - - - - - - - - - 316 632

3.17 - - - - 1100 2 - - - - 200 0.33 132 - - - 528 1056

3.18 - - - - 87 2 - - - - - - - - - - 600 1200

3.19 - - - - 1150 2 - - - - 550 0.33 363 - - - 87 174

3.45 - - - - 585 2 - - - - 585 0.33 386 - - - 600 1200

3.46 - - - - 600 2 - - - - 600 0.33 396 - - -

Grand total G-II 3329 38054 40753 53049 36809 49889 137456 139721 64509 77466 5579 7334 36428 87954

F18-6
APPENDIX-F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Based on MRS Ist Quarter 2009 Actual Alloted Tender Rates &
Work yet to be Alotted Based on MRS Ist Bi-Annual 2016
Distribution System

Table F-2: SUMMARY OF COST


Sr. Ref Rate Amount
Descriptions Unit Quantity
No. Table (Rs.) (Rs.)
New Tube Wells
Tube Well boring and Conversion (6
1 F-5 14,143,859
Nos.) (Detail attached)
2 Pumping Chambers (12'x12')
i) Civil work (6 Nos.) F-8 1,932,949
ii) Electrical Works (6 jobs.) F-11 5,030,383
iiI) Pumping Equipment (6 sets) F-14 13,424,070

3 New RCC Over Head Reservoir F-23


i) Capacity (100,000 Gallons) (5 Nos) 45,065,000
ii) Capacity (50,000 Gallons) (1 No) 4,964,000

Rising Main and Distribution System


4
(Zone-lII)

i) Main Lines F-18


Part - I 109,242,640
Part - II 24,670,192

ii) Tertiary Lines F-19


Part - I 7,724,449
Part - II 41,584,490

5 House Connection
Part - I F-26 10,723,838

6 P/F Hypo Cholrinator F-29 623,552

7 Lum Sum Provision


Other Lum Sum Provision (M.S Pipe
i 1,896,810
and Railing OHR)

Provision for NOC of Railway, NHA,


8 Provisional Highway & District 1,500,000
Highway

Total Cost in Rupees Group-II (Zone-III) 282,526,231

F2-1
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Based on MRS Ist Quarter 2009 Actual Alloted Tender Rates
Table F-18: Distribution System (Part - I)
MRS 1st Qtr.
Sr.
Descriptions 2009 Ref. Unit Qty. Rate Amount
No. Ch/Item

1 Dismantling and removing of road


metalling.Quantity as per length 4/45 100 Cft. 1,397.21 441.41 616,740
statement.

2 Dismantling Plain cement


concrete 1:2:4 4/19c 100 Cft. 774.66 2,427.74 1,880,673

3 Dismantling Plain cement


concrete 1:7:20 4/19a 100 Cft. 774.66 1,213.87 940,337

3.A Dismantling of Flagged flooring


4/29 100 Sft. 879.54 187.58 164,984

3.B Dismantling of Reinforcement


concrete 1:2:4 4/20 100 Cft. 73.34 3,972.67 291,356

4 i) Excavation of trenches in all


kind of soil except cutting rock, for
water supply pipelines upto 5 ft.
(1.5 m) depth from groud level,
including trimming, dressing
sides, levelling the beds of 3/44 1000 Cft 1464.89 1,635.95 2,396,490
trenches to correct grade and
cutting pits for joints, etc.complete
in all respect.

5 Rehandling of earthwork:
Lead upto a single throw of Kassi,
phaorah or shovel and ramming 3/13a,3/24 (c ) 1000 Cft 1171.91 834.54 978,009
earthwork (all types of soil) (80%
of item 4)

6 Transportation of earth all types


when the total distance, including
the lead covered in the item of
work, is more than
1000 ft. (300 m)
b) for every 330 ft. (100 m) 3/17b 1000 Cft 219.73 1,675.45 368,153
additional lead or part thereof,
beyond ¼ mile (400 m) upto one
mile. (1.6 Km.)

7 Providing, laying, cutting, jointing,


testing and disinfecting P.V.C.
pipe line of B.S.S. with `B' Class
working pressurepipe, in
trenches, complete in all
respects:-

a) 12" i/d (300 mm) 23/26 Rft. 3329 821.32 2,734,174


b) 10" i/d (250 mm) " Rft. 38054 581.07 22,112,038
c) 8" i/d (200 mm) " Rft. 40753 376.93 15,361,028
d) 6" i/d (150 mm) " Rft. 53049 238.00 12,625,662

F18-1
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Based on MRS Ist Quarter 2009 Actual Alloted Tender Rates
Table F-18: Distribution System (Part - I)
MRS 1st Qtr.
Sr.
Descriptions 2009 Ref. Unit Qty. Rate Amount
No. Ch/Item
e) 4" i/d (75 mm) " Rft. 36809 124.40 4,579,038

F18-2
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Based on MRS Ist Quarter 2009 Actual Alloted Tender Rates
Table F-18: Distribution System (Part - I)
MRS 1st Qtr.
Sr.
Descriptions 2009 Ref. Unit Qty. Rate Amount
No. Ch/Item

8 Providing and fixing following


U.PVC specials of B.S.S Class 'B'
( such as bend, tee cross collar,
reducer, tail piece, flanged spigot,
cap, flanged socket, taper, angle NS
branch, plug etc.) with flanged
and flanged joints, complete in all
respect.

45 Bend
6" 23/37 (i) d No. 38 822.26 31,246
8" 20 8,508.50 170,170
10" ( - do - ) " No. 20 37,696.01 753,920
12" ( - do - ) " No. 5 50,583.23 252,916

90 bend
4" 23/37 (i) e No. 80 327.76 26,221
6" 23/37 (i) g No. 17 822.26 13,978
8" (Imported USA made) Tender Rates No. 10 8,508.50 85,085
10" ( - do - ) " No. 10 37,696.01 376,960
12" ( - do - ) " No. 8 50,583.23 404,666

Tees
6"x6"x4" No. 40 1,966.32 78,653
8"x8"x4" No. 15 10,669.57 160,044
8"x8"x6" (Imported USA made) Ref Appendix I
No. 16 10,669.57 170,713
RA (7 of 44)
10"x10"x4" " No. 26 53,364.81 1,387,485
10"x10"x6" ( - do - ) " No. 14 53,364.81 747,107
10"x10'x8" " No. 10 62,803.17 628,032
12"x12"x4" " No. 10 65,072.35 650,724
12x12"x6" " No. 6 65,072.35 390,434
12x12"x8" " No. 4 79,478.62 317,914
12"x12"x10" " No. 8 106,315.74 850,526

Equal Tee
4" 23/38 (i) b No. 145 996.66 144,516
6" 23/38 (i) d No. 20 1,966.32 39,326
8" (Imported USA made) Ref Appendix I
No. 13 12,038.91 156,506
RA (8 of 44)
10" ( - do - ) " No. 22 46,927.30 1,032,401
12" ( - do - ) " No. 15 69,381.96 1,040,729
Reducer
6"x 4" (Imported USA made) Ref Appendix I
No. 85 1,966.32 167,137
RA (9 of 44)
8"x6" (Imported USA made) Ref Appendix I
No. 29 4,581.18 132,854
RA (9 of 44)
10"x6" ( - do - ) " No. 22 9,847.55 216,646
10"x8" ( - do - ) " No. 10 15,114.96 151,150
12x8" ( - do - ) " No. 10 20,882.24 208,822
12x10"( - do - ) " No. 17 21,314.86 362,353

F18-3
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Based on MRS Ist Quarter 2009 Actual Alloted Tender Rates
Table F-18: Distribution System (Part - I)
MRS 1st Qtr.
Sr.
Descriptions 2009 Ref. Unit Qty. Rate Amount
No. Ch/Item

9 Restoration of metaled road, on


laid service line, including
compaction. (The specification
of restoration will match those of
existing roads)

i) Carpeted Road with 2" (38 mm)


carpet and 10" (150mm) depth of
stone metal, for base and sub 21/12-a 100Sft 1,117.8 5,429.66 6,069,078
base.

10 Cement concrete plain including


placing, compacting, finishing and
curing complete (including
screening and washing of stone
aggregate)

i) Ratio1:2:4 6/5(f) 100 Cft 619.73 13,529.14 8,384,393


ii) Ratio1:7:20 6/5(i) 100 Cft 503.53 10,204.79 5,138,411

11.A Restoration of Flagged flooring 21/10 100 Sft. 879.54 1,667.14 1,466,308

11.B Restoration of Reinforcement


concrete 1:2:4 6/6 (a-i-3) Cft. 73.34 200.12 14,676

11.C Fabrication of mild steel


reinforcement for cement
concrete, including cutting,
bending, laying in position,
making joints and fastenings,
including cost of binding wire and 6/9 100 Kg 224.60 7,943.72 1,784,195
labour charges for binding of steel
reinforcement (also includes
removal of rust from bars):-
(b) deformed bars

12 Sluice (gate) valve with chamber


as per drawings and
specifications complete in all
respect.

a)12" dia Ref Appendix I


No. 9 58,002.30 522,021
(RA 11 of 45)
b) 10" dia Ref Appendix I
No. 20 51,514.28 1,030,286
(RA 12 of 45)
c) 8" dia Ref Appendix I
No. 22 44,318.14 974,999
(RA 13 of 45)
d) 6" dia Ref Appendix I
No. 36 35,905.74 1,292,607
(RA 14 of 45)
e) 4" dia Ref Appendix I
No. 20 32,414.71 648,294
(RA 15 of 45)

F18-4
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Based on MRS Ist Quarter 2009 Actual Alloted Tender Rates
Table F-18: Distribution System (Part - I)
MRS 1st Qtr.
Sr.
Descriptions 2009 Ref. Unit Qty. Rate Amount
No. Ch/Item

13 Providing and laying sand filling


as per specifications and direction
of site engineer complete in all 7/30 100 Cft 1183.56 875.71 1,036,454
respect.

14 Fire hydrant with chamber as per


drawing and specifications Ref Appendix I No. 6 24,850.91 149,105
complete in all respect. (RA 16 of 44)

15 Wash out with chamber as per


drawing and specifications Ref Appendix I No. 4 38,032.03 152,128
complete in all respect. (RA 17 of 44)

16 Air valve with chamber as per


drawing and specifications Ref Appendix I No. 3 28,232.88 84,699
complete in all respect. (RA 18 of 44)

17 Providing and erection of Ref Appendix I


Indication Plates. No 10 1,384.63 13,846
(RA 19 of 44)

18 Cast Iron specials 23/28b Kg


3" to 6" dia
8" to 12" dia 3244 88.51 287,135

19 Providing and fitting C.I. flanges


on pipes, including turning,
threading, facing and fitting, etc. 23/34 Kg
complete in all respect

a) 3" to 6" (75 to 150 mm) i/d Kg 822 52.15 42,872


b) 8" to 12" (200 to 300 mm) i/d Kg 2922 46.29 135,259

20 Providing and installing PVC


Taper core BSS class B working 23/40 No.
pressure.

3" No. 4 101.47 406


4" No. 43 126.03 5,419
6" No. 135 173.94 23,482
8" No. 119 267.31 31,810
10" No. 82 328.13 26,907
12" No. 91 392.14 35,685
No.
21 Providing and fixing Non return
valve with chamber as per
drawings and specifications No.
complete in all respect.

6" Ref Appendix I


No. 12 36,024.07 432,289
(RA 4 of 44)

F18-5
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Based on MRS Ist Quarter 2009 Actual Alloted Tender Rates
Table F-18: Distribution System (Part - I)
MRS 1st Qtr.
Sr.
Descriptions 2009 Ref. Unit Qty. Rate Amount
No. Ch/Item
8" Ref Appendix I
No. 7 44,006.56 308,046
(RA 3 of 44)
10" Ref Appendix I
No. 5 52,003.90 260,019
(RA 2 of 44)
12" Ref Appendix I
No. 27 58,089.30 1,568,411
(RA 1 of 44)

22 Making connection for new water


supply lines with the running
main, including excavation of
trench and refilling, complete, but Per
excluding cost of pipe and 23/41 Connecti
specials, etc. on

Diameter of running main:

i) up to 3" i/d (75 mm) (i) ditto 200 672.46 134,492


ii) up to 4" i/d (100 mm) (i) ditto 175 672.46 117,680
iii) up to 6" i/d (150 mm) (i) ditto 60 672.46 40,347
iv) up to 8" i/d (200 mm) (ii) ditto 30 837.99 25,140
v) up to 10" i/d (250 mm) (iii) ditto 10 1036.2 10,362
vi) up to 12" i/d (300 mm) (iv) ditto 10 1496.65 14,967

23 Dead End 23/13


4" No. 87 74.32 6,466
6" No. 3 165.05 495
8" No. 1 323.79 324
24 Providing and fixing Gabault joint.
NS
12" No 18.00 2,556 46,008
10'' No 40.00 2,130 85,200
8'' No 16.00 1,562 24,992
6'' No 58.00 1,278 74,124
4" No 50.00 927 46,346

25 Providing and fixing, 6" (150 mm)


thick R.C.C. manhole cover with
3"x3"x¼" (75x75x6mm) angle iron
frame, 22" (550 mm) i/d as per 21/17 No. 171.00 2915.45 498,542
standard drawing STD/PD No. 7
of 1977, complete in all respects.

Total Cost Distribution System G-ll (Zone-lll) 109,242,640

F18-6
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System
Table I-2: Backup Calculations of Quantities (Part - I)

Item
Description Qty Unit Length Width Height Total
No.
1 DISTRIBUTION SYSTEM
1.1 Dismentaling & Removing of Road
(Carpetted & Black Topped)
Total Quantity as per Length Statement Cft 139,721
100Cft 1,397.21

1.2 Dismentaling & Removing of Road (PCC


1:2:4)
Total Quantity as per Length Statement Cft 77,466
100Cft 774.66

1.3 Dismentaling & Removing of Road (PCC


1:7:20)
Total Quantity as per Item No 1.2 100Cft 774.66

1.3A Dismentaling of Flagged Flooring


without Concrete Foundation
Total Quantity as per statement Sft 87,954
100 sft 879.54
1.3B Dismentaling of RCC 1:2:4
Total Quantity as per statement Cft 7,334
100 Cft 73.34
1.4 Excavation
4" Dia 1 Cft 36,809 2.0 3.71 273,123
6" Dia 1 Cft 53,049 2.5 3.92 519,880
8" Dia 1 Cft 40,753 2.5 4.08 415,681
10" Dia 1 Cft 38,054 3 4.25 485,189
12" Dia 1 Cft 3,329 3 4.42 44,143
Total Cft 1,464,892
1000Cft 1,464.89
1.4A Rehandling of earth @80% of item No. 1000Cft 1,171.91
1.4

1.4B Transportation of earth @15% of item


1000Cft 219.73
No. 1.4
1.5 Concrete 3000 Psi (See Table I-7)
Concrete in Bends 1 Cft 1,128.88
Concrete in Tees 1 Cft 2,024.62
Concrete in Crosses 1 Cft 33.63
Concrete in Dead Ends 1 Cft -
Total Cft 3,187.13
3,187
100Cft 31.87
1.6 Restoration of Road (Carpetted) @80%
of item No. 1.1
Sft 111,776.40
100Sft 1,117.76

Backup of F18-1
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System
Table I-2: Backup Calculations of Quantities (Part - I)

Item
Description Qty Unit Length Width Height Total
No.

1.7 Laying of PCC 1:2:4 @80% of item No.


1.2
Cft 61,973
100Cft 619.73

1.8 Laying of PCC 1:7:20 @65% of item No.


1.3
Cft 50,353
100Cft 503.53
1.9A Restoration of Flagged Flooring
Total Quantity as per statement Sft 87,954
100Sft 879.54
1.9B Laying of RCC 1:2:4
Total Quantity as per statement Cft 7,334
100Cft 73.34
1.10 Steel
@ 6.75 lbs/Cft of concrete lbs
lbs 49,502.81
Kg 22,460.44
100kg 224.60
1.11 uPVC Pipes
a) 12" dia 1 Rft 3,329 3,329
b) 10" dia 1 Rft 38,054 38,054
c) 8" dia 1 Rft 40,753 40,753
d) 6" dia 1 Rft 53,049 53,049
e) 4" dia 1 Rft 36,809 36,809

1.12 uPVC Fittings

45 Bend
6" 38 No. 38
8" 20 No. 20
10" 20 No. 20
12" 5 No. 5
90 bend
4" 80 No. 80
6" 17 No. 17
8" 10 No. 10
10" 10 No. 10
12" 8 No. 8
Tees
6"x6"x4" 40 No. 40
8"x8"x4" 15 No. 15
8"x8"x6" 16 No. 16
10"x10"x4" 26 No. 26
Backup of F18-2
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System
Table I-2: Backup Calculations of Quantities (Part - I)

Item
Description Qty Unit Length Width Height Total
No.
10"x10"x6" 14 No. 14

Backup of F18-3
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System
Table I-2: Backup Calculations of Quantities (Part - I)

Item
Description Qty Unit Length Width Height Total
No.

10"x10'x8" 10 No. 10
12"x12"x4" 10 No. 10
12x12"x6" 6 No. 6
12x12"x8" 4 No. 4
12"x12"x10" 8 No. 8
Equal Tee
4" 145 No. 145
6" 20 No. 20
8" 13 No. 13
10" 22 No. 22
12" 15 No. 15
Reducer
6"x4" 85 No. 85
8"x6" 29 No. 29
10"x6" 22 No. 22
10"x8" 10 No. 10
12x8" 10 No. 10
12x10" 17 No. 17

1.13 Sluice Valves


a) 12" dia 9 No. 9
b) 10" dia 20 No. 20
c) 8" dia 22 No. 22
d) 6" dia 36 No. 36
e) 4" dia 20 No. 20

1.14 Sandfilling in road crossings


Sandfilling in bed of pipe
a) For 4" dia 1 Cft 36,809 2 0.33 24,294
b) For 6" & 8" dia 1 Cft 93,802 2.5 0.33 77,387
c) for 10" & 12" dia 1 Cft 41,383 3 0.33 40,969
118,356
100Cft 1,183.56
1.15 Providing and fixing Air valve 2 -1/2" i/d
A BSS 3 Nos. 3

1.16 Fire Hydrants 2-1/2" dia. 6 No. 6

1.17 Indication Plates 10 No. 10

1.18 Washouts 4 No. 4

Backup of F18-4
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System
Table I-2: Backup Calculations of Quantities (Part - I)

Item
Description Qty Unit Length Width Height Total
No.

Backup of F18-5
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System
Table I-2: Backup Calculations of Quantities (Part - I)

Item
Description Qty Unit Length Width Height Total
No.

1.19 Providing and fixing G bault Joint


12"dia 18 No. 18
10" dia 40 No. 40
8" dia 16 No. 16
6" dia 58 No. 58
4"dia 50 No. 50

1.20 C.I frame RCC manhole cover 171 No. 171

1.21 Wt. in
C.I specials No. Wt./specials Wt. in kg
lbs
Tee
8"x8"x3" 4 Ibs 113 452 205.08
8"x8"x4" 3 Ibs 118 354 160.62
8"x8"x6" 4 Ibs 123 492 223.23
8"x8"x8" 2 Ibs 141 282 127.95
10"x10"x6" 3 Ibs 190 570 258.62
10"x10"x10" 3 Ibs 226 678 307.62
12"x12"x6" 4 Ibs 254 1016 460.98
12"x12"x12" 3 Ibs 309 927 420.60

Bend 90
10" 4 lbs 146 584 264.97
8" 10 Ibs 91 910 412.89
6" 10 Ibs 57 570 258.62

Reducers
12''x10" 2 Ibs 114 228 103.45
10"x8" 1 Ibs 87 87 39.47
Kg Total Wt. 3244.10
1.22 Providing and fitting C.I. flanges on
pipes, including turning, threading,
facing and fitting, etc. complete in all
respect
3" 4 lbs 5.4 21.6 9.80
4" 43 lbs 7.1 305.3 138.52
6" 135 lbs 11 1485 673.77
Total Wt. 822.10
8" 119 lbs 15.3 1820.7 826.09
10" 82 lbs 24.7 2025.4 918.97
12" 91 lbs 28.5 2593.5 1176.72
Kg Total Wt. 2921.78

1.23 Providing and installing PVC Taper core


BSS class B working pressure.
3" 4 No. 4.00
4" 43 No. 43.00
6" 135 No. 135.00
8" 119 No. 119.00
Backup of F18-6
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System
Table I-2: Backup Calculations of Quantities (Part - I)

Item
Description Qty Unit Length Width Height Total
No.

10" 82 No. 82.00


12" 91 No. 91.00

1.24 Providing and fixing Non return valve


with chamber as per drawings and
specifications complete in all respect.
6" 12 No. 12.00
8" 7 No. 7.00
10" 5 No. 5.00
12" 27 No. 27.00
1.25 Dead Ends
4" 87 No. 87
6" 3 No. 3
8" 1 No. 1

Backup of F18-7
APPENDIX -I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Group-II (Zone-III)
Ditribution System
Table I-5: Detailed Calculations of PCC 3000 Psi for Thrust Blocks

PIPE SIZE TEE BLOCK DIMENSIONS TOTAL


UNIT QTY. Total
d C B D L QTY.
Number
inch feet feet feet feet feet cft cft
4 0.33 0.50 1.00 1.00 2.00 1.33 100.00 133.48
6 0.50 0.67 1.00 1.25 2.00 2.44 60 146.40
8 0.67 1.00 1.00 1.50 2.75 5.08 44 223.59
10 0.83 1.00 1.00 2.00 3.50 10.12 72 728.86
12 1.00 1.75 1.00 2.50 4.00 18.43 43 792.30
2,024.62

PIPE SIZE DEAD ENDS & LONGITUDAL SUPPORT TOTAL


UNIT QTY. Total
d C B D L QTY.
Number
inch feet feet feet feet feet cft cft
6 0.50 0.67 1.00 1.25 2.00 2.24 -
8 0.67 1.00 1.00 1.50 2.75 3.70 -
10 0.83 1.00 1.00 2.00 3.50 6.11 -
12 1.00 1.75 1.00 2.50 4.00 9.34 - -
-

PIPE SIZE BENDS TOTAL


UNIT QTY. Total
d C B D L QTY.
Number
inch feet feet feet feet feet cft cft
6 0.50 0.17 1.50 2.00 2.50 7.45 55 409.89
8 0.67 0.50 1.50 2.25 3.00 11.20 10 111.95
10 0.83 0.67 2.25 2.25 4.00 15.56 30 466.86
12 1.00 0.83 2.50 2.75 5.00 28.03 5 140.17
1,128.88

PIPE SIZE CROSS BLOCK DIMENSIONS TOTAL


UNIT QTY. Total
d C B D L QTY.
Number
inch feet feet feet feet feet cft cft
6 0.50 0.67 1.00 1.25 2.00 2.44 - -
8 0.67 1.00 1.00 1.50 2.75 5.08 1 5.08
10 0.83 1.00 1.00 2.00 3.50 10.12 1 10.12
12 1.00 1.75 1.00 2.50 4.00 18.43 1 18.43
33.63
TOTAL CONCRETE IN THRUST BLOCKS 3,187.13

Table I-5-1
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - Il

Length 45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve
Nullah
Zone Name of Line
Crossing

12" i/d 10" i/d 8" i/d 6" i/d 4" i/d 6" 8" 10" 12" 4" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6" 10"x10"x4" 10"x10"x6" 10"x10"x8" 12"x12"x8" 12"x12"x10" 4" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6" 12"x8" 12"x10" 12" 10" 8" 6"

III 803-828 - - - 430 1.00


1
832-833 - - - 918 1 3 1
828-829 - - - 374
2
830-831 - - - 672 4 2
829-820 - - - 1378 3 1 1
831-819 - - - 1031 7 2 4 2
831-807 - - - 950 3 1.00
1 1 1
816-815 - - - 1885 3 1 1.00
3
605-502 - - - 2102 15 1
605-604 - - - 1088 1.0 2 1
629-604 - - - 2035 3.0 10 1 1 1
1005-921 - - - 875 1 1 1 1
829-830 - - - 237 - 1 1
3.275 - - - - 350

3.285 - - - - 290

3.286 - - - - 184

3.284 - - - - 475

3.289 - - - - 234
3.263 - - - - 244
3.207 - - - - 117

3.196 - - - - 310

3.202A - - - - 102

3.201 - - - - 52

3.79 - - - - 679

3.400 - - - - 96

3.401 - - - - 670

3.402 - - - - 568

3.403 - - - - 225

3.404 - - - - 401

3.405 - - - - 223

3.406 - - - - 1550

3.407 - - - - 500

3.408 - - - - 223

3.409 - - - - 200

3.410 - - - - 60

3.411 - - - - 455

F18-1
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - Il

Length 45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve
Nullah
Zone Name of Line
Crossing

12" i/d 10" i/d 8" i/d 6" i/d 4" i/d 6" 8" 10" 12" 4" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6" 10"x10"x4" 10"x10"x6" 10"x10"x8" 12"x12"x8" 12"x12"x10" 4" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6" 12"x8" 12"x10" 12" 10" 8" 6"

3.412 - - - - 292

3.413 - - - - 83

3.414 - - - - 175

3.415 - - - - 340

3.416 - - - - 125

3.417 - - - - 74

3.418 - - - - 255

3.419 - - - - 120

3.420 - - - - 68

3.421 - - - - 317

3.422 - - - - 660

3.423 - - - - 610

3.424 - - - - 210

3.425 - - - - 244

3.426 - - - - 169

3.427 - - - - 130

3.428 - - - - 120

3.429 - - - - 347

3.430 - - - - 689

3.431 - - - - 86

3.432 - - - - 180

3.433 - - - - 120

3.434 - - - - 331

3.435 - - - - 602

3.436 - - - - 272

3.437 - - - - 454

3.438 - - - - 205

3.439 - - - - 212

3.440 - - - - 195

3.441 - - - - 119

3.442 - - - - 161

3.443 - - - - 330

3.444 - - - - 425

3.445 - - - - 113

3.446 - - - - 146

F18-2
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - Il

Length 45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve
Nullah
Zone Name of Line
Crossing

12" i/d 10" i/d 8" i/d 6" i/d 4" i/d 6" 8" 10" 12" 4" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6" 10"x10"x4" 10"x10"x6" 10"x10"x8" 12"x12"x8" 12"x12"x10" 4" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6" 12"x8" 12"x10" 12" 10" 8" 6"

3.447 - - - - 140

3.448 - - - - 260

3.449 - - - - 200

3.450 - - - 1160 -

3.451 - - - 1250 -

3.452 - - - - 597

3.453 - - - - 436

3.454 - - - - 440

3.455 - - - - 276

3.456 - - - - 350

3.457 - - - - 448

3.458 - - - - 113

3.459 - - - - 582

3.460 - - - - 85

3.461 - - - - 116

3.462 - - - - 110

3.463 - - - - 1179

3.464 - - - - 100

Grand total G-II 0 0 0 16385 22619 0 0 0 0 0 18 0 0 0 38 0 3 0 0 0 0 0 0 19 1 1 0 2 1 1 0 0 0 0 0 0 0 5 3

F18-3
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - Il
Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d 4" i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
New Proposed Main Water Supply Lines
III 803-828 - - - 430 2.5 - - - - 430 0.50 538 - - - - -
832-833 - - - 918 2.5 - - - - 918 0.50 1,148 - - - - -
828-829 - - - 374 2.5 - - - - 374 0.50 468 - - - - -
830-831 - - - 672 2.5 - - - - 672 0.50 840 - - - - -
829-820 - - - 1378 2.5 - - - - 1,378 0.50 1,723 - - - - -
831-819 - - - 1031 2.5 - - - - 1,031 0.50 1,289 - - - - -
831-807 - - - 950 2.5 - - - - 950 0.50 1,188 - - - - -
816-815 - - - 1885 2.5 - - - - 1,885 1.00 4,713 - - - - -
605-502 - - - 2102 2.5 - - - - 2,102 0.50 2,628 - - - - -
605-604 - - - 1088 2.5 - - - - 1,088 0.50 1,360 - - - - -
629-604 - - - 2035 2.5 - - - - 2,035 0.50 2,544 - - - - -
1005-921 - - - 875 2.5 875 1 2188 2188 - - - - - - - -
829-830 - - - 237 - 2.5 - - - - 237 0.50 296 - - - - -

3.275 - - - - 350 2 - - - - - - - - - - 350 700

3.285 - - - - 290 2 - - - - 290 0.33 191 - - - -

3.286 - - - - 184 2 - - - - 184 0.33 121 - - - -

3.284 - - - - 475 2 - - - - 475 0.33 314 - - - -

3.289 - - - - 234 2 - - - - - - - - - - 234 468


3.263 - - - - 244 2 - - - - - - - - 244 488
3.207 - - - - 117 2 - - - - - - - - 117 234
3.196 - - - - 310 2 - - - - - - - - 310 620
3.202A - - - - 102 2 - - - - - - - - 102 204
3.201 - - - - 52 2 - - - - - - - - 52 104
3.79 - - - - 679 2 - - - - - - - - 679 1358
3.400 - - - - 96 2 - - - - 96 0.33 63 - - - - -
3.401 - - - - 670 2 - - - - 670 0.33 442 - - - - -
3.402 - - - - 568 2 - - - - 568 0.33 375 - - - - -
3.403 - - - - 225 2 - - - - 225 0.33 149 - - - - -
3.404 - - - - 401 2 - - - - 401 0.33 265 - - - - -
3.405 - - - - 223 2 - - - - 223 0.33 147 - - - - -
3.406 - - - - 1550 2 - - - - 1550 0.33 1,023 - - - - -
3.407 - - - - 500 2 - - - - 500 0.33 330 - - - - -
3.408 - - - - 223 2 - - - - 223 0.33 147 - - - - -
3.409 - - - - 200 2 - - - - 200 0.33 132 - - - - -
3.410 - - - - 60 2 - - - - 60 0.33 40 - - - - -
3.411 - - - - 455 2 - - - - 455 0.33 300 - - - - -

F18-1
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - Il
Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d 4" i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
3.412 - - - - 292 2 - - - - 292 0.33 193 - - - - -
3.413 - - - - 83 2 - - - - 83 0.33 55 - - - - -
3.414 - - - - 175 2 - - - - 175 0.33 116 - - - - -
3.415 - - - - 340 2 - - - - 340 0.33 224 - - - - -
3.416 - - - - 125 2 - - - - - - - - - - 125 250
3.417 - - - - 74 2 - - - - - - - - - - 74 148
3.418 - - - - 255 2 - - - - - - - - - - 255 510
3.419 - - - - 120 2 - - - - - - - - - - 120 240
3.420 - - - - 68 2 - - - - - - - - - - 68 136
3.421 - - - - 317 2 - - - - 317 0.33 209 - - - - -
3.422 - - - - 660 2 - - - - 660 0.33 436 - - - - -
3.423 - - - - 610 2 - - - - 610 0.33 403 - - - - -
3.424 - - - - 210 2 - - - - 210 0.33 139 - - - - -
3.425 - - - - 244 2 - - - - 244 0.33 161 - - - - -
3.426 - - - - 169 2 - - - - 169 0.33 112 - - - - -
3.427 - - - - 130 2 - - - - 130 0.33 86 - - - - -
3.428 - - - - 120 2 - - - - 120 0.33 79 - - - - -
3.429 - - - - 347 2 - - - - 347 0.33 229 - - - - -
3.430 - - - - 689 2 - - - - 689 0.33 455 - - - - -
3.431 - - - - 86 2 - - - - 86 0.33 57 - - - - -
3.432 - - - - 180 2 - - - - 180 0.33 119 - - - - -
3.433 - - - - 120 2 - - - - 120 0.33 79 - - - - -
3.434 - - - - 331 2 - - - - 331 0.33 218 - - - - -
3.435 - - - - 602 2 - - - - 602 0.33 397 - - - - -
3.436 - - - - 272 2 - - - - 272 0.33 180 - - - - -
3.437 - - - - 454 2 - - - - 454 0.33 300 - - - - -
3.438 - - - - 205 2 - - - - 205 0.33 135 - - - - -
3.439 - - - - 212 2 - - - - 212 0.33 140 - - - - -
3.440 - - - - 195 2 - - - - 195 0.33 129 - - - - -
3.441 - - - - 119 2 - - - - 119 0.33 79 - - - - -
3.442 - - - - 161 2 - - - - 161 0.33 106 - - - - -
3.443 - - - - 330 2 - - - - 330 0.33 218 - - - - -
3.444 - - - - 425 2 - - - - 425 0.33 281 - - - - -
3.445 - - - - 113 2 - - - - 113 0.33 75 - - - - -
3.446 - - - - 146 2 - - - - 146 0.33 96 - - - - -

F18-2
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System (Back up Calculation)
Part - Il
Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d 4" i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
3.447 - - - - 140 2 - - - - 140 0.33 92 - - - - -
3.448 - - - - 260 2 - - - - 260 0.33 172 - - - - -
3.449 - - - - 200 2 - - - - 200 0.33 132 - - - - -
3.450 - - - 1160 - 2 - - - - 1160 0.33 766 - - - - -
3.451 - - - 1250 - 2 - - - - 1250 0.33 825 - - - - -
3.452 - - - - 597 2 - - - - 597 0.33 394 - - - - -
3.453 - - - - 436 2 - - - - 436 0.33 288 - - - - -
3.454 - - - - 440 2 - - - - 440 0.33 290 - - - - -
3.455 - - - - 276 2 - - - - 276 0.33 182 - - - - -
3.456 - - - - 350 2 - - - - - - - - - - 350 700
3.457 - - - - 448 2 - - - - - - - - - - 448 896
3.458 - - - - 113 2 - - - - - - - - - - 113 226
3.459 - - - - 582 2 - - - - - - - - - - 582 1164
3.460 - - - - 85 2 - - - - - - - - - - 85 170
3.461 - - - - 116 2 - - - - - - - - - - 116 232
3.462 - - - - 110 2 - - - - 110 0.33 73 - - - - -
3.463 - - - - 1179 2 - - - - 1179 0.33 778 - - - - -
3.464 - - - - 100 2 - - - - 100 0.33 66 - - - - -

Grand total G-II 0 0 0 16385 22619 875 2188 2188 33705 32331 0 0 4424 8848

F18-3
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Work yet to be Alotted
Based on MRS Ist Bi-Annual 2016
Table F-18: Distribution System (Part -lI)

MRS Ist Bi-


Sr. Annual
Descriptions 2016 Ref.
Unit Qty. Rate Amount
No.
Ch/Item

1 Dismantling and removing of road


metalling. Quantity as per length 4/45 100 Cft. 21.88 993.17 21,726
statement.

2 Dismantling Plain cement


concrete 1:2:4 4/19c 100 Cft. 323.31 5,462.42 1,766,032

3 Dismantling Plain cement


concrete 1:7:20 4/19a 100 Cft. 323.31 2,731.21 883,016

4 i) Excavation of trenches in all


kind of soil except cutting rock, for
water supply pipelines up to 5 ft.
(1.5 m) depth from ground level,
including trimming, dressing
sides, levelling the beds of 3/44 1000 Cft 327.95 3,729.92 1,223,240
trenches to correct grade and
cutting pits for joints, etc.
Complete in all respect.

5 Rehandling of earthwork:
Lead up to a single throw of
Kassi, phaorah or shovel and
ramming earthwork (all types of 3/13a,3/24 (c) 1000 Cft 262.36 1,986.34 521,141
soil) (80% of item 4)

6 Transportation of earth all types


when the total distance, including
the lead covered in the item of
work, is more than
1000 ft. (300 m)
b) for every 330 ft. (100 m) 3/17b 1000 Cft 49.19 2,872.29 141,297
additional lead or part thereof,
beyond ¼ mile (400 m) up to one
mile. (1.6 Km.)

7 Providing, laying, cutting, jointing,


testing and disinfecting P.V.C.
pipe line of B.S.S. with `B' Class
working pressure pipe, in
trenches, complete in all
respects:-

a) 6" i/d (150 mm) 23/26 Rft. 16385 318.57 5,219,741


b) 4" i/d (100 mm) " Rft. 22619 165.48 3,742,896

F18-1
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Work yet to be Alotted
Based on MRS Ist Bi-Annual 2016
Table F-18: Distribution System (Part -lI)

MRS Ist Bi-


Sr. Annual
Descriptions 2016 Ref.
Unit Qty. Rate Amount
No.
Ch/Item

8 Providing and fixing following


u.PVC specials of B.S.S Class 'B'
( such as bend, tee cross collar,
reducer, tail piece, flanged spigot,
cap, flanged socket, taper, angle
branch, plug etc.) with flanged
and flanged joints, complete in all
respect.

45 Bend
6" 23/37 (i) d No. 19 937.10 17,805

90 bend
4" 23/37 (i) b No. 25 385.34 9,634
6" 23/37 (i) d No. 15 937.10 14,057
10" (Imported USA made) Ref Appendix II
No. 3 38,403.75 115,211
RA (6 of 24)

Tees
6"x6"x4" 23/38 (i) d No. 28 2,243.98 62,831
8"x8"x6" (Imported USA made) Ref Appendix II
No. 5 19,202.00 96,010
RA (8 of 24)
10"x10"x6" ( - do - ) " No. 2 53,391.00 106,782

Equal Tee
6" 23/38 (i) d No. 13 2,243.98 29,172

9 Restoration of metaled road, on


laid service line, including
compaction. (The specification of
restoration will match those of
existing roads)

i) Carpeted Road with 2" (38 mm)


carpet and 10" (150mm) depth of
stone metal, for base and sub 21/12-a 100Sft 21.9 7,468.98 163,384
base.

10 Cement concrete plain including


placing, compacting, finishing and
curing complete (including
screening and washing of stone
aggregate)

i) Ratio1:2:4 6/5(f) 100 Cft 323.31 19,736.44 6,380,901


ii) Ratio1:7:20 6/3(f) 100 Cft 323.31 8,483.99 2,742,920

11 Sluice (gate) valve with chamber


as per drawings and
specifications complete in all
respect.

a) 6" dia Ref Appendix II


No. 5 113,668.74 568,344
(RA 16 of 24)

F18-2
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Work yet to be Alotted
Based on MRS Ist Bi-Annual 2016
Table F-18: Distribution System (Part -lI)

MRS Ist Bi-


Sr. Annual
Descriptions 2016 Ref.
Unit Qty. Rate Amount
No.
Ch/Item

12 Providing and laying sand filling


as per specifications and direction
of site engineer complete in all 7/30 100 Cft 135.18 1,398.21 189,005
respect.

13 Providing and erection of Ref Appendix II


Indication Plates. No 3 2,056.56 6,170
(RA 21 of 24)

14 Providing and fixing, 6" (150 mm)


thick R.C.C. manhole cover with
3"x3"x¼" (75x75x6mm) angle iron
frame, 22" i/d as per standard
drawing STD/PD No. 7 of 1977,
complete in all respects.

21/17 No. 8 3,993.00 31,944

15 Providing and fitting C.I. flanges


on pipes, including turning,
threading, facing and fitting, etc.
complete in all respect

a) 3" to 6" (75 to 150 mm) i/d 23/34 Kg 50 111.76 5,578

16 Providing and installing PVC


Taper core BSS class B working
pressure.

6" 23/40 No. 10 218.56 2,186

17 Providing and fixing Non return


valve with chamber as per
drawings and specifications No.
complete in all respect.

6" Ref Appendix II


No. 3 113,668.74 341,006
(RA 4 of 24)

18 Making connection for new water


supply lines with the running
main, including excavation of
trench and refilling, complete, but
excluding cost of pipe and
specials, etc.
Per
Diameter of running main:
23/41 Connection
i) up to 6" i/d (150 mm) (i) ditto 13 1,420.78 18,470

Total Cost Distribution System G-ll (Zone-lll) 24,670,192

F18-3
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System
Table I-2: Backup Calculations of Quantities (Part -lI)

Item
Description Qty Unit Length Width Height Total
No.
1 DISTRIBUTION SYSTEM
1.1 Dismentaling & Removing of Road
(Carpetted & Black Topped)
Total Quantity as per Length Statement Cft 2,188
100Cft 21.88

1.2 Dismentaling & Removing of Road (PCC


1:2:4)
Total Quantity as per Length Statement Cft 32,331
100Cft 323.31

1.3 Dismentaling & Removing of Road (PCC


1:7:20)
Total Quantity as per Item No 1.2 100Cft 323.31

1.3A Dismentaling of Flagged Flooring


without Concrete Foundation
Total Quantity as per statement Sft 8,848
100 sft 88.48
1.3B Dismentaling of RCC 1:2:4
Total Quantity as per statement Cft -
100 Cft -
1.4 Excavation
4" Dia 1 Cft 22,619 2 3.7 167,381
6" Dia 1 Cft 16,385 2.5 3.92 160,573
8" Dia 1 Cft - 2.5 4.08 -
10" Dia 1 Cft - 3 4.25 -
12" Dia 1 Cft - 3 4.42 -
Total Cft 327,954
1000Cft 327.95
1.4A Rehandling of earth @80% of item No. 1000Cft 262.36
1.4

1.4B Transportation of earth @15% of item


1000Cft 49.19
No. 1.4
1.5 Concrete 3000 Psi (See Table I-7)
Concrete in Bends 1 Cft 1,128.88
Concrete in Tees 1 Cft 2,024.62
Concrete in Crosses 1 Cft 33.63
Concrete in Dead Ends 1 Cft -
Total Cft 3,187.13
3,187
100Cft 31.87
1.6 Restoration of Road (Carpetted)
Quantity as per statement Sft 2,188
100Sft 21.88

Backup of F18-1
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System
Table I-2: Backup Calculations of Quantities (Part -lI)

Item
Description Qty Unit Length Width Height Total
No.

1.7 Laying of PCC 1:2:4


Quantity as per statement Cft 32,331
100Cft 323.31

1.8 Laying of PCC 1:7:20


Quantity as per statement Cft 32,331
100Cft 323.31
1.9A Restoration of Flagged Flooring
Total Quantity as per statement Sft 8,848
100Sft 88.48
1.9B Laying of RCC 1:2:4
Total Quantity as per statement Cft -
100Cft -
1.10 Steel
@ 6.75 lbs/Cft of concrete lbs
lbs -
Kg -
100kg -
1.11 uPVC Pipes
a) 12" dia 1 Rft - -
b) 10" dia 1 Rft - -
c) 8" dia 1 Rft - -
d) 6" dia 1 Rft 16,385 16,385
e) 4" dia 1 Rft 22,619 22,619

1.12 uPVC Fittings

45 Bend
6" 19 No. 19
8" No. 0
10" No. 0
12" No. 0
90 bend
4" 25 No. 25
6" 15 No. 15
8" No. 0
10" 3 No. 3
12" No. 0
Tees
6"x6"x4" 28 No. 28
8"x8"x4" No. 0
8"x8"x6" 5 No. 5
10"x10"x4" No. 0

Backup of F18-2
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System
Table I-2: Backup Calculations of Quantities (Part -lI)

Item
Description Qty Unit Length Width Height Total
No.
10"x10"x6" 2 No. 2

Backup of F18-3
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System
Table I-2: Backup Calculations of Quantities (Part -lI)

Item
Description Qty Unit Length Width Height Total
No.

10"x10'x8" No. 0
12"x12"x4" No. 0
12x12"x6" No. 0
12x12"x8" No. 0
12"x12"x10" No. 0
Equal Tee
6" 13 No. 13
8" No. 0
10" No. 0
12" No. 0
Reducer
6"x4" No. 0
8"x6" No. 0
10"x6" No. 0
10"x8" No. 0
12x8" No. 0
12x10" No. 0

1.13 Sluice Valves


a) 12" dia No. -
b) 10" dia No. -
a) 8" dia No. -
b) 6" dia 5 No. 5

1.14 Sandfilling in road crossings


Sandfilling in bed of pipe
a) for 6" & 8" dia 1 Cft 16,385 2.5 0.33 13,518
b) for 10" & 12" dia 1 Cft - 3 0.33 -
13,518
100Cft 135.18
1.15 Providing and fixing Air valve 2 -1/2" i/d
A BSS Nos. -

1.16 Fire Hydrants 2-1/2" dia. No. -

1.17 Indication Plates 3 No. 3

1.18 Washouts No. -

Backup of F18-4
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System
Table I-2: Backup Calculations of Quantities (Part -lI)

Item
Description Qty Unit Length Width Height Total
No.

1.19 Providing and fixing G bault Joint


12"dia No. -
10" dia No. -
8" dia No. -
6" dia No. -

1.20 C.I frame RCC manhole cover 8 No. 8

1.21 Wt. in
C.I specials No. Wt./specials Wt. in kg
lbs
Tee
8"x8"x3" Ibs 113 0 0.00
8"x8"x4" Ibs 118 0 0.00
8"x8"x6" Ibs 123 0 0.00
8"x8"x8" Ibs 141 0 0.00
10"x10"x6" Ibs 190 0 0.00
10"x10"x10" Ibs 226 0 0.00
12"x12"x6" Ibs 254 0 0.00
12"x12"x12" Ibs 309 0 0.00

Bend 90
10" lbs 146 0 0.00
8" Ibs 91 0 0.00
6" Ibs 57 0 0.00

Reducers
12''x10" Ibs 114 0 0.00
10"x8" Ibs 87 0 0.00
Kg Total Wt. 0.00
1.22 Providing and fitting C.I. flanges on
pipes, including turning, threading,
facing and fitting, etc. complete in all
respect
3" lbs 5.4 0 0.00
4" lbs 7.1 0 0.00
6" 10 lbs 11 110 49.91
Total Wt. 49.91
8" lbs 15.3 0 0.00
10" lbs 24.7 0 0.00
12" lbs 28.5 0 0.00
Kg Total Wt. 0.00

1.23 Providing and installing PVC Taper core


BSS class B working pressure.
3" No. 0.00
4" No. 0.00
6" 10 No. 10.00

Backup of F18-5
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System
Table I-2: Backup Calculations of Quantities (Part -lI)

Item
Description Qty Unit Length Width Height Total
No.
8" No. 0.00

Backup of F18-6
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Distribution System
Table I-2: Backup Calculations of Quantities (Part -lI)

Item
Description Qty Unit Length Width Height Total
No.

10" No. 0.00


12" No. 0.00

1.24 Providing and fixing Non return valve


with chamber as per drawings and
specifications complete in all respect.
6" 3 No. 3.00
8" No. 0.00
10" No. 0.00
12" No. 0.00
1.25 Dead Ends
6" No. 0
8" No. 0

Backup of F18-7
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-II (Zone-III)
Replacement of Existing Lines (Back up Calculation)

Dismantlling
Length Width of Trench ROAD P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
New Proposed Main Water Supply Lines
III 382-1103 - - 750 - 2.5 750 1 1875 1875 - - - - - - 750 1875
1103-1104 - - 958 - 2.5 958 1 2395 2395 - - - - - - 958 2395
1104-1105 - - 1440 - 2.5 1440 1 3600 3600 - - - - - - 1440 3600
1123-1121 - - - 1370 2.5 - - - - 1,370 0.50 1,713 - - - - -
1121-101 - - - 1958 2.5 - - - - 1,958 0.50 2,448 - - - - -
1119-1108 1132 - - - 3.0 1132 2 3396 6792 - - - - - - 1132 3396
1117-1118 - - - 1155 2.5 1155 1 2888 2888 1,155 0.50 1,444 - - - - -
1118-1110 - - - 805 2.5 805 1 2013 2013 805 0.50 1,006 - - - - -
1118-1109 - - - 669 2.5 669 1 1673 1673 669 0.50 836 - - - - -
622-623 - 491 - - 2.5 - - - - 491 0.50 614 - - - 491 1228
619-618 563 - - - 3.0 563 2 1689 3378 - - - - - - - -
618-617 368 - - - 3.0 368 2 1104 2208 368 0.5 552 - - - - -
914-911 554 - - - 3.0 554 2 1662 3324 - - - 554 0.5 277 - -
915-911 - 543 - - 2.5 543 2 1358 2715 - - - - - - - -
911-905 - - - 2025 2.5 2025 2 5063 10125 - - - 2025 0.5 1012.5 - -
911-910 1610 - - - 3.0 1610 2 4830 9660 - - - - - - - -
910-921 338 - - - 3.0 338 2 1014 2028 - - - - - - - -
901-902 660 - - - 3.0 660 2 1980 3960 - - - - - - 660 1980
902-903 1676 - - - 3.0 1676 2 5028 10056 - - - - - - 1676 5028
903-921 446 - - - 3.0 446 2 1338 2676 - - - - - - 446 1338
921-904 400 - - - 3.0 400 2 1200 2400 - - - - - - 400 1200
702-811 - - - 968 2.5 - - - - 968 0.67 1,613 - - - - -

814-TW 26 - - - 922 2.5 - - - - 922 0.67 1,537 - - - 922 2305


811-818 - - - 891 2.5 891 1 2228 2228 891 0.67 1,485 - - - - -

824-618 - - - 1338 2.5 1338 1 3345 3345 1338 0.67 2,230 - - - - -

Grand Total G-II 2063 491 3148 5957 7840 20632 32860 6816 8612 0 0 4771 12494

F18-1
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Work yet to be Alotted
Based on MRS Ist Bi-annual 2015
Table F-18: Replacement of Existing Lines

MRS Ist Bi-


Sr. annual
Descriptions 2015 Ref.
Unit Qty. Rate Amount
No.
Ch/Item

1 Dismantling and removing of road


metalling.Quantity as per length 4/45 100 Cft. 328.60 993.17 326,350
statement.

2 Dismantling Plain cement


4/19c 100 Cft. 86.12 5,462.42 470,424
concrete 1:2:4

3 Dismantling Plain cement


4/19a 100 Cft. 86.12 2,731.21 235,212
concrete 1:7:20

3.A
Dismantling of Flagged flooring 4/29 100 Sft. 124.94 422.08 52,732

3.B Dismantling of Reinforcement


4/20 100 Cft. - 8,938.51 0
concrete 1:2:4

4
i) Excavation of trenches in all
kind of soil except cutting rock, for
water supply pipelines upto 5 ft.
(1.5 m) depth from groud level,
including trimming, dressing 3/44 1000 Cft 124.10 3,729.92 462,897
sides, levelling the beds of
trenches to correct grade and
cutting pits for joints, etc.complete
in all respect.

5 Rehandling of earthwork:
Lead upto a single throw of Kassi,
phaorah or shovel and ramming 3/13a,3/24 (c) 1000 Cft 99.28 1,987.38 197,313
earthwork (all types of soil) (80%
of item 4)

6
Transportation of earth all types
when the total distance, including
the lead covered in the item of
work, is more than
1000 ft. (300 m) 3/17b 1000 Cft 18.62 2,899.88 53,983
b) for every 330 ft. (100 m)
additional lead or part thereof,
beyond ¼ mile (400 m) upto one
mile. (1.6 Km.)

7 Providing, laying, cutting, jointing,


testing and disinfecting P.V.C.
pipe line of B.S.S. with `B' Class
working pressurepipe, in
trenches, complete in all
respects:-

a) 12" i/d (300 mm) 23/26 Rft. 2063 1,057.12 2,180,843


b) 10" i/d (250 mm) " Rft. 491 759.09 372,712
c) 8" i/d (200 mm) " Rft. 3148 489.84 1,542,028

F18-1
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Work yet to be Alotted
Based on MRS Ist Bi-annual 2015
Table F-18: Replacement of Existing Lines

MRS Ist Bi-


Sr. annual
Descriptions 2015 Ref.
Unit Qty. Rate Amount
No.
Ch/Item

d) 6" i/d (150 mm) " Rft. 5957 318.57 1,897,711

8 Providing and fixing following


U.PVC specials of B.S.S Class 'B'
( such as bend, tee cross collar,
reducer, tail piece, flanged spigot,
cap, flanged socket, taper, angle
branch, plug etc.) with flanged
and flanged joints, complete in all
respect.

45 Bend
6" 23/37 (i) d No. 4 927.59 3,710
Ref Appendix II
8" 2 8,508.50 17,017
RA (5 of 24)
10" ( - do - ) " No. 1 37,696.01 47,425
12" ( - do - ) " No. 3 50,583.23 151,750

90 bend
6" 23/37 (i) d No. 2 927.59 1,855
8" (Imported USA made) Tender Rates No. 1 8,508.50 8,509
Ref Appendix II
10" ( - do - ) No. 1 38,403.75 38,404
RA (6 of 24)
12" ( - do - ) " No. 5 50,583.23 252,916

Tees
6"x6"x4" 23/38 (i) d No. 5 2,203.33 11,017
8"x8"x4" No. 1 19,202.00 19,202
Ref Appendix II
8"x8"x6" (Imported USA made) No. 1 19,202.00 19,202
RA (8 of 24)
10"x10"x4" " No. 1 53,391.00 53,391
10"x10"x6" ( - do - ) " No. 1 53,391.00 53,391
10"x10'x8" " No. 1 62,834.00 62,834
12"x12"x4" " No. 6 65,104.00 390,624
12x12"x6" " No. 4 65,104.00 260,416
12x12"x8" " No. 2 79,517.00 159,034
12"x12"x10" " No. 5 106,367.00 531,835

Equal Tee
6" 23/38 (i) d No. 2 2,203.33 4,407
Ref Appendix II
8" (Imported USA made) No. 1 12,038.91 12,039
RA (10 of 24)
10" ( - do - ) " No. 1 46,927.30 46,927
12" ( - do - ) " No. 9 69,381.96 624,438
Reducer

6"x 4" (Imported USA made) No. 10 1,966.32 19,663

Ref Appendix II
8"x6" (Imported USA made) No. 3 4,581.18 13,744
RA (11 of 24)
10"x6" ( - do - ) " No. 1 9,847.55 9,848
10"x8" ( - do - ) " No. 1 15,114.96 15,115
12x8" ( - do - ) " No. 6 20,882.24 125,293
12x10"( - do - ) " No. 11 21,314.86 234,463

F18-2
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Work yet to be Alotted
Based on MRS Ist Bi-annual 2015
Table F-18: Replacement of Existing Lines

MRS Ist Bi-


Sr. annual
Descriptions 2015 Ref.
Unit Qty. Rate Amount
No.
Ch/Item

9 Restoration of metalled road,on


laid service line,including
compaction. (The specification of
restoration will match those of
existing roads)

i) Carpetted Road with 2" (38


mm) carpet and 10" (150mm)
21/12-a 100Sft 206.3 8,465.96 1,746,655
depth of stoe metal, for base and
sub base.

10
Cement concrete plain including
placing,compacting, finishing and
curingcomplete (including
screening andwashing of stone
aggregate)
i) Ratio1:2:4 6/5(f) 100 Cft 86.12 21,187.58 1,824,675
ii) Ratio1:7:20 6/3(f) 100 Cft 86.12 8,374.32 721,196

11.A Restoration of Flagged flooring 21/10 100 Sft. 124.94 2,995.68 374,265

11.B Restoration of Reinforcement


6/6 (a-i-3) Cft. - 329.49 0
concrete 1:2:4

11 Sluice (gate) valve with chamber


as per drawings and
specifications complete in all
respect.

Ref Appendix II
a)12" dia No. 1 58,002.30 58,002
(RA 13 of 24)
Ref Appendix II
b) 10" dia No. 2 51,514.28 103,029
(RA 14 of 24)
Ref Appendix II
c) 8" dia No. 1 44,318.14 44,318
(RA 15 of 24)
Ref Appendix II
a) 6" dia No. 7 113,668.74 795,681
(RA 16 of 24)

F18-3
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Work yet to be Alotted
Based on MRS Ist Bi-annual 2015
Table F-18: Replacement of Existing Lines

MRS Ist Bi-


Sr. annual
Descriptions 2015 Ref.
Unit Qty. Rate Amount
No.
Ch/Item

12 Providing and laying sand filling


as per specifications and direction
7/30 100 Cft 100.40 1,335.51 134,086
of site engineer complete in all
respect.

13 Fire hydrant with chamber as per


Ref Appendix II
drawing and specificatons No. 1 24,850.91 24,851
(RA 18 of 24)
complete in all respect.

14 Wash out with chamber as per


Ref Appendix II
drawing and specificatons No. 7 38,032.03 266,224
(RA 19 of 24)
complete in all respect.

15 Air valve with chamber as per


Ref Appendix II
drawing and specificatons No. 1 28,232.88 28,233
(RA 20 of 24)
complete in all respect.

13 Providing and erection of Ref Appendix II


No 1 2,056.56 2,057
Indication Plates. (RA 21 of 24)

14 Providing and fixing, 6" (150 mm)


thick R.C.C. manhole cover with
3"x3"x¼" (75x75x6mm) angle iron
frame, 22" i/d as per standard
drawing STD/PD No. 7 of 1977,
complete in all respects.

21/17 No. 29 4,256.34 123,434

15 Cast Iron specials

8" to 12" dia 23/28b Kg #N/A 102.36 #N/A

16 Providing and fitting C.I. flanges


on pipes, including turning,
threading, facing and fitting, etc.
complete in all respect
a) 3" to 6" (75 to 150 mm) i/d 23/34 Kg 120 109.41 13,165
b) 8" to 12" (200 to 300 mm) i/d Kg 805 97.81 78,716

17 Providing and installing PVC


Taper core BSS class B working 23/40
pressure.
3" No. 6 130.05 780
4" No. 8 156.85 1,255
6" No. 16 214.07 3,425
8" No. 10 324.16 3,242
10" No. 1 390.62 391
12" No. 56 467.06 26,156

F18-4
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Work yet to be Alotted
Based on MRS Ist Bi-annual 2015
Table F-18: Replacement of Existing Lines

MRS Ist Bi-


Sr. annual
Descriptions 2015 Ref.
Unit Qty. Rate Amount
No.
Ch/Item

18 Providing and fixing Non return


valve with chamber as per
No.
drawings and specifications
complete in all respect.
Ref Appendix II
6" No. 1 113,668.74 113,669
(RA 4 of 24)
Ref Appendix II
8" No. 1 44,006.56 44,007
(RA 3 of 24)
Ref Appendix II
10" No. 1 52,003.90 52,004
(RA 2 of 24)
Ref Appendix II
12" No. 10 58,089.30 580,893
(RA 1 of 24)

19 Making connection for new


watersupply lines with the running
main, including excavation of
trench and refilling, complete, but
excluding cost of pipe and
specials, etc.
Per
Diameter of running main: 23/41 Connection
i) upto 6" i/d (150 mm) (i) ditto 2 1,420.78 2,842

20 Providing and fixing, 6" (150 mm)


thick R.C.C. manhole cover with
3"x3"x¼" (75x75x6mm) angle iron
frame, 22" (550 mm) i/d as per 21/17 No. 29.00 4,256.34 123,434
standard drawing STD/PD No. 7
of 1977, complete in all respects.

21 Dead End 23/13


6" No. 1 182.82 183
8" No. 1 357.60 358
22
Providing and fixing Gabault joint. NS

12" No 2.00 2,556 5,112


10'' No 3.00 2,130 6,390
8'' No 1.00 1,562 1,562
6'' No 36.00 1,278 46,008

Total Cost Distribution System G-ll (Zone-lll) #N/A

F18-5
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Replacement of Existing Lines
Table I-2: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.
1 DISTRIBUTION SYSTEM
1.1 Dismentaling & Removing of Road
(Carpetted & Black Topped)
Total Quantity as per Length Statement Cft 32,860
100Cft 328.60

1.2 Dismentaling & Removing of Road (PCC


1:2:4)
Total Quantity as per Length Statement Cft 8,612
100Cft 86.12

1.3 Dismentaling & Removing of Road (PCC


1:7:20)
Total Quantity as per Item No 1.2 100Cft 86.12

1.3A Dismentaling of Flagged Flooring


without Concrete Foundation
Total Quantity as per statement Sft 12,494
100 sft 124.94
1.3B Dismentaling of RCC 1:2:4
Total Quantity as per statement Cft -
100 Cft -
1.4 Excavation
6" Dia 1 Cft 5,957 2.5 3.92 58,379
8" Dia 1 Cft 3,148 2.5 4.08 32,110
10" Dia 1 Cft 491 3 4.25 6,260
12" Dia 1 Cft 2,063 3 4.42 27,355
Total Cft 124,104
1000Cft 124.10
1.4A Rehandling of earth @80% of item No. 1000Cft 99.28
1.4

1.4B Transportation of earth @15% of item


1000Cft 18.62
No. 1.4
1.5 Concrete 3000 Psi (See Table I-7)
Concrete in Bends 1 Cft 337.72
Concrete in Tees 1 Cft 685.36
Concrete in Crosses 1 Cft 33.63
Concrete in Dead Ends 1 Cft 6.53
Total Cft 1,063.25
1,063
100Cft 10.63
1.6 Restoration of Road (Carpetted)
Quantity as per statement Sft 20,632
100Sft 206.32

Backup of F18-1
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Replacement of Existing Lines
Table I-2: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.

1.7 Laying of PCC 1:2:4


Quantity as per statement Cft 8,612
100Cft 86.12

1.8 Laying of PCC 1:7:20


Quantity as per statement Cft 8,612
100Cft 86.12
1.9A Restoration of Flagged Flooring
Total Quantity as per statement Sft 12,494
100Sft 124.94
1.9B Laying of RCC 1:2:4
Total Quantity as per statement Cft -
100Cft -
1.10 Steel
@ 6.75 lbs/Cft of concrete lbs
lbs -
Kg -
100kg -
1.11 uPVC Pipes
a) 12" dia 1 Rft 2,063 2,063
b) 10" dia 1 Rft 491 491
c) 8" dia 1 Rft 3,148 3,148
a) 6" dia 1 Rft 5,957 5,957

1.12 uPVC Fittings

45 Bend
6" 4 No. 4
8" 2 No. 2
10" 1 No. 1
12" 3 No. 3
90 bend
6" 2 No. 2
8" 1 No. 1
10" 1 No. 1
12" 5 No. 5
Tees
6"x6"x4" 5 No. 5
8"x8"x4" 1 No. 1
8"x8"x6" 1 No. 1
10"x10"x4" 1 No. 1
10"x10"x6" 1 No. 1

Backup of F18-2
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Replacement of Existing Lines
Table I-2: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.

10"x10'x8" 1 No. 1
12"x12"x4" 6 No. 6
12x12"x6" 4 No. 4
12x12"x8" 2 No. 2
12"x12"x10" 5 No. 5
Equal Tee
6" 2 No. 2
8" 1 No. 1
10" 1 No. 1
12" 9 No. 9
Reducer
6"x4" 10 No. 10
8"x6" 3 No. 3
10"x6" 1 No. 1
10"x8" 1 No. 1
12x8" 6 No. 6
12x10" 11 No. 11

1.13 Sluice Valves


6" 1 No. 1
8" 2 No. 2
10" 1 No. 1
12" 7 No. 7

1.14 Sandfilling in road crossings


Sandfilling in bed of pipe
a) for 6" & 8" dia 1 Cft 9,105 2.5 0.33 7,512
b) for 10" & 12" dia 1 Cft 2,554 3 0.33 2,528
10,040
100Cft 100.40
1.15 Providing and fixing Air valve 2 -1/2" i/d
A BSS 1 Nos. 1

1.16 Fire Hydrants 2-1/2" dia. 1 No. 1

1.17 Indication Plates 1 No. 1

1.18 Washouts 7 No. 7

Backup of F18-3
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Replacement of Existing Lines
Table I-2: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.

1.19 Providing and fixing G bault Joint


6" 2 No. 2
8" 3 No. 3
10" 1 No. 1
12" 36 No. 36

1.20 C.I frame RCC manhole cover 29 No. 29

1.21 Wt. in
C.I specials No. Wt./specials Wt. in kg
lbs
Tee
8"x8"x3" 1 Ibs 113 113 51.27
8"x8"x4" 1 Ibs 118 118 53.54
8"x8"x6" 1 Ibs 123 123 55.81
8"x8"x8" 1 Ibs 141 141 63.97
10"x10"x6" 1 Ibs 190 190 86.21
10"x10"x10" 1 Ibs 226 226 102.54
12"x12"x6" 2 Ibs 254 508 230.49
12"x12"x12" 2 Ibs 309 618 280.40

Bend 90
10" 1 lbs 146 146 66.24
8" 1 Ibs 91 91 41.29
6" 1 Ibs 57 57 25.86

Reducers
12''x10" ### Ibs 114 #N/A #N/A
10"x8" 1 Ibs 87 87 39.47
Kg Total Wt. #N/A
1.22 Providing and fitting C.I. flanges on
pipes, including turning, threading,
facing and fitting, etc. complete in all
respect
3" 6 lbs 5.4 32.4 14.70
4" 8 lbs 7.1 56.8 25.77
6" 16 lbs 11 176 79.85
Total Wt. 120.33
8" 10 lbs 15.3 153 69.42
10" 1 lbs 24.7 24.7 11.21
12" 56 lbs 28.5 1596 724.14
Kg Total Wt. 804.76

1.23 Providing and installing PVC Taper core


BSS class B working pressure.
3" 6 No. 6.00
4" 8 No. 8.00
6" 16 No. 16.00

Backup of F18-4
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Replacement of Existing Lines
Table I-2: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.
8" 10 No. 10.00

Backup of F18-5
APPENDIX I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-II (Zone-III)
Replacement of Existing Lines
Table I-2: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.

10" 1 No. 1.00


12" 56 No. 56.00

1.24
Providing and fixing Non return valve
with chamber as per drawings and
specifications complete in all respect.

6" 1 No. 1.00


8" 1 No. 1.00
10" 1 No. 1.00
12" 10 No. 10.00
1.25 Dead Ends
6" 1 No. 1
8" 1 No. 1

Backup of F18-6

You might also like