NGFC Electrical Works - Direct Price

NATIONAL GUARD FAMILY COMPOUND
THUWAL BI-25-00034
DIVISION 16
ELECTRICAL
Item Description
1 ADMINISTRATION BUILDING
2 FIRE STATION
3 WAREHOUSE
4 GATES I, II, III, IV
5 PUMPING STATION
6 INFRASTRUCTURE
NGFC TOTAL PRICE

Y COMPOUND
Total Amount
SAR
336,250.19
512,757.02
124,598.35
807,750.71
636,427.58
8,243,676.14
NGFC TOTAL PRICE 10,661,459.99

Item Description
1 ADMINISTRATION BUILDING
2 FIRE STATION
3 WAREHOUSE
4 GATES I, II, III, IV
5 PUMPING STATION
6 INFRASTRUCTURE
TOTAL
SUBCONTRACT
COST
MATERIAL COST LABOR EQUIPMENT
25,200.00 265,918.89 23,947.20 18,810.36
25,200.00 431,076.89 29,545.92 24,227.60
25,200.00 86,807.38 6,138.24 6,117.50
50,400.00 673,319.83 42,110.24 33,419.68
50,400.00 544,769.78 21,002.88 15,586.50
522,900.00 6,525,410.55 541,111.04 409,720.07
TOTAL 699,300.00 8,527,303.31 663,855.52 507,881.71

TOOLS & Total Amount
INDIRECT COST
CONSUMABLE SAR
2,373.74 0.00 336,250.19
2,706.61 0.00 512,757.02
335.23 0.00 124,598.35
8,500.96 0.00 807,750.71
4,668.42 0.00 636,427.58
244,534.49 0.00 8,243,676.14
263,119.45 10,661,459.99
THUWAL BI-25-00034
DIVISION 16
CONSTRUCTION BILL OF QUANTITIES

(INDUSTRIAL ZONE)
ADMINISTRATION Unit
Item Description
16 01 ELECTRIC METERS (16270 )

Supply, install, connect and test the following KWH Meter
for administration building of rating 3x100A
including circuit breaker, enclosure (Fiber
reinforced polyester, outdoor/indoor type) and
counter with all necessary mounting accessories
,cable termination, identification and labeling for
meter box for perfect operation of the meter all as
required by SEC (42-SDMS-1,Rev.04), specified
and/or as shown on drawings to the satisfaction of
the Engineer.
16 01 1000 KWH-Meter, 3x100A No
16 02 WIRES AND CABLES, LOW VOLTAGE
-16120
Supply, install, connect and test the following multi
core CU/XLPE/PVC(0.6-1kV) insulated cables
including wall/slab penetration, connections, fixing
materials, supports, conduits, tagging, cable
marker, glands, terminations and all necessary
accessories; as specified and/or as shown
drawings.
16 02 1000 4Cx35mm²+16mm² lm
16 02 1001 4Cx10mm²+10mm² lm
core CU/XLPE/SWA/PVC(0.6-1kV) armored
insulated cables including wall/slab penetration,
connections, fixing materials, supports, RGS
conduit with PVC coated for exposed installation ,
tagging, cable marker, glands, terminations and all
necessary accessories; as specified and/or as
shown on drawings.
16 02 1100 3Cx6mm² lm
16 02 1101 3Cx4mm² lm
insulated cables directly buried including wall/slab
penetration, connections, fixing materials,
supports, sleeves, tagging, cable marker, warning
tape, pulling in PVC ductbank where required as
shown on drawing, RGS conduit with PVC coated
in exposed area, glands, terminations and all
shown on drawings.
16 02 1200 2Cx10mm²+10mm² lm
16 02 1201 2Cx6mm²+ 6mm² lm
16 03 GROUNDING AND BONDING (16450)
Supply, install, connect and test, in perfect
operating conditions, the following grounding
system for low current and low voltage systems
including grounding pits with cover, grounding test
links, grounding busbar, grounding rod, ground
continuity conductors to all panels and conductive
metallic equipment in compliance with IEE
regulations, conduits, pulling cables, boxes and
accessories all as specified and/or as shown on
drawings.
16 03 1000 Grounding System for low voltage No.
16 03 1001 Grounding System for low current No.
16 04 RACEWAYS (16110)
Supply, install, connect, test the following
aluminum heavy duty perforated sheets trays for LV
system complete including all necessary
accessories, grounding connection, factory
fabricated fittings, 20% spare part, and all other
related works, all as specified and/or as shown on
the drawings and to the satisfaction of the
Engineer.
16 04 1000 Cable trays with cover, size 300 mm wide x 50 mm lm
high.
high.
high.
16 04 1003 Cable trays with cover, size 1000 mm wide x 50 lm
mm high.
Supply, install, connect, test the following hot dip
galvanized steel heavy duty cable ladder for LC
system complete including channels, brackets,
cable clamps, grounding connection, factory
fabricated fittings, 20% spare part, and all
necessary accessories all as specified and/or as
shown on the drawings and to the satisfaction of
the Engineer.
16 04 1100 Cable ladder, size 300 mm wide x 50 mm high. lm
16 05 UNDERGROUND ELECTRICAL
DISTRIBUTION SYSTEM (16115)
Supply materials and accessories, install and
connect the following concrete pit for LV/LC
networks including excavation, backfilling, frame,
steel reinforcement, water proofing, bearers, hooks,
sleeves, openings, suck pit/drainage pipe, cover
and tag for cover etc… all as specified and/or as
shown on drawings and to the satisfaction of the
Engineer.
16 05 1000 Floor Pit 700x700x700(mm) No
Supply, install, connect and test the following
HDPE ductbanck, in concrete steel reinforcement
casing ductbank for LC network including
excavation, backfilling, ,warning tape, guide wires,
spacers, pull boxes and all related accessories,
etc... all as specified and/or shown on drawings
and to the satisfaction of the Engineer.
16 05 1100 4x 100mmϕ PVC ductbank lm
HDPE ductbanck, in concrete steel reinforcement
casing ductbank for LC network including
excavation, backfilling, ,warning tape, guide wires,
spacers, pull boxes and all related accessories,
etc... all as specified and/or shown on drawings
16 05 1200 4x (HPDE)20mmϕ ductbank lm
16 06 LOW VOLTAGE SWITCHBOARD (16361)
distribution board in perfect operating conditions
as specified and/or as shown on drawings inclusive
of enclosure, all bus bars, metering devices
(multifunctional metering), surge arrestors,
anticondensation heaters, protective devices, all
necessary components, requirements of command
and monitoring controls local and the like as
intended to the satisfaction of the Engineer.
16 06 1000 DB-ADM No.
16 07 PANELBOARDS (16160)
Supply, install, connect and test the following final
branch power and lighting panels in perfect
operating conditions as shown on drawings and /or
specified inclusive of enclosure, all bus bars,
protective devices, all necessary components,
requirements of command and monitoring controls
local and the like as intended to the satisfaction of
the Engineer.
16 07 1000 LPP-ADM No.
16 07 1001 MP-ADM No.
16 07 1002 LOAD CENTER-TICKET No.
16 08 WIRING DEVICES (16140)
Supply, install, connect and test wiring devices and
disconnecting switches complete in perfect
operating conditions including EMT conduit for
above reflecting ceiling ,PVC conduit for embedded
in screed installation, RGS type for exposed
conduit in technical area, boxes, covers and blanks,
cables/wires in raceways up to panel boards or to
nearest wiring device or lighting fixture for all
items as shown on drawings and the like to the
satisfaction of the Engineer.
16 08 1000 Switch one way one gang, 10A. No.
16 08 1001 Switch one way two gang, 10A. No.
16 08 1002 Switch two way one gang, 10A. No.
16 08 1003 Push Button, 10A No
16 08 1004 Simplex socket outlet (13A) No.
16 08 1005 Simplex socket outlet (13A), weatherproof No
16 08 1006 Counter simplex socket outlet (13A). No.
16 08 1007 Duplex socket outlet (13A). No.
16 08 1008 Ceiling box simplex socket outlet (13A) No.
16 08 1009 Floor box containing 4 socket outlets (13A),3 RJ45
outlets (1 Data, 1 Voice & 1 Printer). No.
16 08 1010 Floor box containing 2 duplex socket outlets (13A),
2 RJ45 outlets (1 Data, 1 Voice & 1 Printer). No.
16 08 1011 Single phase power outlet. No.
16 08 1012 Three phase socket outlet (20A). No.
16 08 1013 Disconnect switch for cooker (2x25A). No.
operating conditions (cables and conduit measured
separately) including boxes, covers, mounting
accessories, supports for disconnect switches as
shown on drawings and the like to the satisfaction
of the Engineer.
16 08 1100 Single phase disconnect switch (isolator), 2x25A
weatherproof. No.
16 09 INTERIOR LIGHTING (16500)
lighting fixtures including lamps, electronic
ballasts, mounting accessories, supports, outlets,
EMT conduit for above reflecting ceiling ,PVC
conduit for embedded in screed installation, RGS
type for exposed conduit in technical are,
cables/wires in raceways up to panel boards or
nearest switch or lighting fixture , fittings and all
accessories; as specified and/or as shown on
drawings.
16 09 1000 Type DP2:Surface mounted luminaire with double
parabolic diffuser equipped with 2x35W T5-230V
fluorescent lamp, IP20, similar to 3FFilippi 1102 Fil
180 2x35 T5 HF 2M No.
16 09 1001 Type DP2-E: Surface mounted luminaire with
double parabolic diffuser equipped with 2x35W T5-
230V fluorescent lamp, IP20, similar to 3FFilippi
1102 Fil 180 2x35 T5 HF 2M, with 3 hours
autonomy emergency battery kit. No.
16 09 1002 Type PR1: Recessed mounted luminaire with
prismatic diffuser, 1x28W Fluorescent lamp IP44
similar to Philips TBS 411 1xTL5-28W HFP -O /
230 V. No.
16 09 1003 Type PR1-E: : Recessed mounted luminaire with
230 V, with 3 hours autonomy emergency battery kit. No.
16 09 1004 Type PR1-E*: Recessed mounted luminaire with
230 V, with 3 hours autonomy emergency two
battery kits for two tubes. No.
16 09 1005 Type LS2: Surface mounted luminaire with louvre
diffuser equipped with 2x35W T5 -230V
fluorescent lamp, IP20, similar to 3FFilippi 11312
Fil 180 2x35 T5 HF 3AO. No.
16 09 1006 Type LS2-E: Surface mounted luminaire with
louvre diffuser equipped with 2x35W T5 -230V
Fil 180 2x35 T5 HF 3AO, with 3 hours autonomy
emergency battery kit. No.
16 09 1007 Type PS2: Surface mounted luminaire with
prismatic diffuser equipped with 2x35W T5-230V
16 09 1008 Type PS2-E*: Surface mounted luminaire with
emergency two battery kits for two tubes. No.
16 09 1009 Type M1: Surface mounted luminaire with
prismatic diffuser equipped with 1x14W-230V
fluorescent lamp, similar to Philips Pentura Mini
TCH 128 1xTL5-14W/840 HF. No.
16 09 1010 Type IR2: Surface mounted, industrial type
luminaire, 2x36W Fluorescent TLD lamp IP20
similar to Philips TMS 022/236-GSM / 230 V. No.
16 09 1011 Type IR2-E: Surface mounted, industrial type
similar to Philips TMS 022/236-GSM / 230 V, with
3 hours autonomy emergency battery kit. No.
16 09 1012 Type WL-WP: Wall mounted luminaire equipped
with 1x35W metal halide lamp, weatherproof and
radiation resistant, similar to ERCO 85029000
1xHIT-CE 35W-230V, IP 65 (H=2.15M). No.
16 09 1013 Type GW-WP: Wall mounted luminaire equipped
with 1x11W PL -230V fluorescent lamp,
weatherproof and radiation resistant, similar to
Philips FGC113 2xPL-S/2P 11W. No.
16 09 1014 Type W-WP: Wall mounted luminaire equipped
with 2x18W fluorescent lamp with prismatic
diffuser, weatherproof and radiation resistant,
similar to CONCORD:MARLIN Slim Sterling
2x18w TC-DEL HF 4058842, 230V, IP 65. No.
16 09 1015 Type VR: Surface mounted luminaire with opal
diffuser, equipped with 1x60W T5-C 230V
fluorescent lamp, similar to XAL 071-11450170
VELA ROUND 450 1xMASTER TL5 circular
60W/830 1CT. No.
16 09 1016 Type VR-E: Surface mounted luminaire with opal
60W/830 1CT, with 3 hours autonomy emergency
battery kit. No.
16 09 1017 Type G2: Weatherproof surface mounted luminaire,
corrosion resistant, 2x36W Fluorescent lamp IP66
similar to Philips TCW 215/236 - 230 V. No.
16 09 1018 Type G2-E*: Weatherproof surface mounted
luminaire, corrosion resistant, 2x36W Fluorescent
lamp IP66 similar to Philips TCW 215/236 - 230 V,
with 3 hours autonomy emergency two battery kits
for two tubes. No.
16 09 1019 Type EE1: Exit Light, wall mounted, maintained
type with 3 hours autonomy, IP 20, and includes its
monitoring module with face illuminance not less
than 54 lux. No.
16 09 1020 Type EE1/EE2: Exit Light, ceiling or suspended
mounted, maintained type with 3 hours autonomy,
IP 20, and includes its monitoring module with face
illuminance not less than 54 lux. No.
16 10 EXTERIOR LIGHTING (16550)
lighting fixtures complete in perfect operating
conditions including control gears, power factor
compensation, mounting accessories and
luminaires (NEMA 4 X type), fuses/protection
devices, cables and cables cutouts for feeders and
branch circuits, connection, sleeves, conduit,
boxes, supports, outlets,...etc. and all related
accessories (up to panel boards or to nearest
switch or lighting fixture ) as specified and/or as
of the Engineer.
16 10 1000 Type F1: Metal halide 70W projector at 5m height
similar to Philips DVP333 1xCDM-T70WOR/230V No.
galvanized steel lighting poles(with min.4mm wall
thick, door with retaining chain) complete in
perfect operating conditions including concrete
base with waterproofing where required, cable
sleeves, fixing plates and anchor bolts, ground rod
driven into ground with thermoweld connections
and ground continuity conductors, mounting
accessories and luminaires (NEMA 4 X TYPE),
fuses/protection devices, internal cabling from
luminaire to connection box, connection to related
cables, and all related accessories as specified
and/or as shown on electrical drawings and the like
to the satisfaction of the Engineer.
16 10 1100 Type F1: Metal halide 70W projector similar to
Philips DVP33 1xCDM-T70W OR/230V mounted
on 5M tapered galvanized steel pole (similar to the
one used in package 1). No.
16 11 TELECOMMUNICATION NETWORKS
-16715
communication cabinets for IP(telephone/data/TV)
compatible components including operating system
and application software for data management,
call manager, core switches, edge switches, hard
disk with 60 minutes battery autonomy,
WIFI(management software and license, controller)
IP-telephony system, voice and video software,
Ethernet cards, , network servers, workstation,
antivirus, patch panels (UTP/fiber),19''-Racks,
UPS power strips, wiring/cabling Cat6a and OM3
multimode fiber optic, connection of MTIC to STC
telecom. Site network, conduits/raceways, boxes,
gateway/router shall be provided with 20% future
growth, necessary link to grounding system,
fittings, and all accessories to provide complete
system as specified and/or as shown on drawings
16 11 1000 MTIC: Main Telecom. IP Cabinet. No.
Supply, install, connect and test RJ45 Tel/Data/TV
socket outlets where shown on drawings complete
with all mounting accessories, cabling(Cat6a),
EMT conduit for above reflecting ceiling, PVC
type for exposed conduit in technical area, boxes,
covers and all necessary accessories for connection
to corresponding floor Communication Cabinet all
as specified and/or shown on drawings to the
16 11 1100 Two RJ45 outlets, one for data and one for voice(Telephone) No.
16 11 1101 RJ45 Data Outlet. No.
16 11 1102 RJ45 Voice Outlet. No.
16 11 1103 RJ45 TV Outlet. No.
16 11 1104 Ceiling mounted data Outlet. No.
16 11 1105 WI-FI Access Point. No.
16 12 MASTER ANTENNA TELEVISION SYSTEM
FOR MATV(16996)
Supply and install the following MATV enclosure
box reservation for TV/FM-SAT antenna and
dishes as specified and shown on drawings to the
16 12 1000 Empty MATV enclosure box L.S
Supply, install, connect and test the following endof-
line TV outlets complete with all mounting
accessories, EMT conduit for above reflecting
ceiling, PVC conduit for embedded in screed
installation, RGS type for exposed conduit in
technical area, boxes, coaxial cables (RG6 ) up to
corresponding MATV enclosure box as specified
and where shown on drawings to the satisfaction
of the Engineer.
16 12 1100 TV/FM-SAT outlets with F connector No.
To Collection - Division 16
COMPOUND
ELECTRICAL
TITIES
0.20 18.00
Total Quantity Unit Rate SAR Total Amount SUBCONTRACT COST

SAR
LABOR
RATE IN
RATE IN UNIT MH-HR
SAR SAR
1.00 25,200.00 25,200.00 1.00 25,200.00 5,040.00 280.00
20.00 67.43 1,348.62 20.00 0.00 0.00

10.00 33.55 335.51 10.00 0.00 0.00
20.00 30.98 619.63 20.00 0.00 0.00
490.00 28.25 13,841.15 490.00 0.00 0.00
25.00 34.59 864.67 25.00 0.00 0.00

161.00 30.98 4,988.01 161.00 0.00 0.00
1.00 7,444.40 7,444.40 1.00 0.00 0.00

1.00 7,444.40 7,444.40 1.00 0.00 0.00
14.00 275.63 3,858.75 14.00 0.00 0.00
22.00 275.63 6,063.75 22.00 0.00 0.00
8.00 286.56 2,292.50 8.00 0.00 0.00
5.00 297.50 1,487.50 5.00 0.00 0.00

10.00 205.94 2,059.38 10.00 0.00 0.00
6.00 217.42 1,304.53 6.00 0.00 0.00
1.00 7,404.00 7,404.00 1.00 0.00 0.00
25.00 803.41 20,085.23 25.00 0.00 0.00

8.00 474.23 3,793.87 8.00 0.00 0.00
25.00 440.49 11,012.18 25.00 0.00 0.00

1.00 15,291.64 15,291.64 1.00 0.00 0.00
1.00 10,408.64 10,408.64 1.00 0.00 0.00

1.00 8,031.64 8,031.64 1.00 0.00 0.00
1.00 5,031.64 5,031.64 1.00 0.00 0.00
24.00 28.98 695.40 24.00 0.00 0.00

1.00 38.56 38.56 1.00 0.00 0.00
4.00 37.51 150.04 4.00 0.00 0.00
8.00 34.26 274.04 8.00 0.00 0.00
46.00 42.40 1,950.40 46.00 0.00 0.00
8.00 98.62 788.96 8.00 0.00 0.00
2.00 42.40 84.80 2.00 0.00 0.00
32.00 192.10 6,147.20 32.00 0.00 0.00
1.00 42.40 42.40 1.00 0.00 0.00
1.00 384.20 384.20 1.00 0.00 0.00
1.00 384.20 384.20 1.00 0.00 0.00

5.00 42.40 212.00 5.00 0.00 0.00
2.00 94.50 189.00 2.00 0.00 0.00
1.00 1,109.07 1,109.07 1.00 0.00 0.00
21.00 1,109.07 23,290.40 21.00 0.00 0.00
29.00 475.10 13,777.90 29.00 0.00 0.00
12.00 775.10 9,301.20 12.00 0.00 0.00
2.00 951.10 1,902.20 2.00 0.00 0.00
1.00 2,057.10 2,057.10 1.00 0.00 0.00

2.00 2,057.10 4,114.20 2.00 0.00 0.00
1.00 409.10 409.10 1.00 0.00 0.00
4.00 709.10 2,836.40 4.00 0.00 0.00
2.00 324.10 648.20 2.00 0.00 0.00
1.00 924.10 924.10 1.00 0.00 0.00
3.00 219.10 657.30 3.00 0.00 0.00
4.00 189.10 756.40 4.00 0.00 0.00
3.00 439.10 1,317.30 3.00 0.00 0.00
4.00 1,129.10 4,516.40 4.00 0.00 0.00
3.00 289.10 867.30 3.00 0.00 0.00

11.00 1,404.10 15,445.10 11.00 0.00 0.00
12.00 289.10 3,469.20 12.00 0.00 0.00
8.00 589.10 4,712.80 8.00 0.00 0.00
1.00 214.10 214.10 1.00 0.00 0.00
1.00 714.10 714.10 1.00 0.00 0.00
2.00 659.10 1,318.20 2.00 0.00 0.00
4.00 584.10 2,336.40 4.00 0.00 0.00
7.00 2,108.60 14,760.20 7.00 0.00 0.00

10.00 2,108.60 21,086.00 10.00 0.00 0.00
1.00 14,731.64 14,731.64 1.00 0.00 0.00

14.00 88.86 1,243.97 14.00 0.00 0.00
13.00 50.48 656.21 13.00 0.00 0.00
1.00 50.48 50.48 1.00 0.00 0.00
2.00 50.48 100.96 2.00 0.00 0.00
1.00 50.48 50.48 1.00 0.00 0.00
2.00 5,546.35 11,092.70 2.00 0.00 0.00
1.00 4,016.85 4,016.85 1.00 0.00 0.00
2.00 106.71 213.41 2.00 0.00 0.00
TOTAL PRICE 336,250.19 25,200.00

ACT COST
RATE IN TOTAL UNIT M- TOTAL RATE IN TOTAL RATE IN TOTAL

TOTAL M-HR
SAR COST HR M-HR SAR COST SAR COST
280.00 0.00 0.00 0.00 0.00 0.00
0.00 52.56 1,051.26 0.39 7.80 6.24 124.80 6.00 120.00

0.00 20.30 202.97 0.39 3.90 6.24 62.40 6.00 60.00
0.00 17.85 356.98 0.39 7.80 6.24 124.80 6.00 120.00
0.00 15.25 7,470.05 0.39 191.10 6.24 3,057.60 6.00 2,940.00
0.00 21.28 532.06 0.39 9.75 6.24 156.00 6.00 150.00

0.00 17.85 2,873.69 0.39 62.79 6.24 1,004.64 6.00 966.00
0.00 6,800.00 6,800.00 24.65 24.65 394.40 394.40 250.00 250.00

0.00 6,800.00 6,800.00 24.65 24.65 394.40 394.40 250.00 250.00
0.00 115.63 1,618.75 6.00 84.00 96.00 1,344.00 64.00 896.00
0.00 115.63 2,543.75 6.00 132.00 96.00 2,112.00 64.00 1,408.00
0.00 126.56 1,012.50 6.00 48.00 96.00 768.00 64.00 512.00
0.00 137.50 687.50 6.00 30.00 96.00 480.00 64.00 320.00

0.00 43.75 437.50 6.00 60.00 96.00 960.00 64.00 640.00
0.00 54.69 328.13 6.00 36.00 96.00 576.00 64.00 384.00
0.00 4,900.00 4,900.00 87.00 87.00 1,392.00 1,392.00 867.00 867.00
0.00 697.78 17,444.50 2.27 56.75 36.32 908.00 34.42 860.50

0.00 384.28 3,074.24 2.27 18.16 36.32 290.56 34.42 275.36
0.00 352.14 8,803.50 2.27 56.75 36.32 908.00 34.42 860.50

0.00 14,760.00 14,760.00 23.54 23.54 376.64 376.64 155.00 155.00
0.00 9,877.00 9,877.00 23.54 23.54 376.64 376.64 155.00 155.00

0.00 7,500.00 7,500.00 23.54 23.54 376.64 376.64 155.00 155.00
0.00 4,500.00 4,500.00 23.54 23.54 376.64 376.64 155.00 155.00
0.00 16.88 405.00 0.35 8.40 5.60 134.40 6.50 156.00

0.00 26.46 26.46 0.35 0.35 5.60 5.60 6.50 6.50
0.00 25.41 101.64 0.35 1.40 5.60 22.40 6.50 26.00
0.00 22.16 177.24 0.35 2.80 5.60 44.80 6.50 52.00
0.00 30.30 1,393.80 0.35 16.10 5.60 257.60 6.50 299.00
0.00 86.52 692.16 0.35 2.80 5.60 44.80 6.50 52.00
0.00 30.30 60.60 0.35 0.70 5.60 11.20 6.50 13.00
0.00 180.00 5,760.00 0.35 11.20 5.60 179.20 6.50 208.00
0.00 30.30 30.30 0.35 0.35 5.60 5.60 6.50 6.50
0.00 360.00 360.00 0.70 0.70 11.20 11.20 13.00 13.00
0.00 360.00 360.00 0.70 0.70 11.20 11.20 13.00 13.00

0.00 30.30 151.50 0.35 1.75 5.60 28.00 6.50 32.50
0.00 82.40 164.80 0.35 0.70 5.60 11.20 6.50 13.00
0.00 1,084.87 1,084.87 0.70 0.70 11.20 11.20 13.00 13.00
0.00 1,084.87 22,782.20 0.70 14.70 11.20 235.20 13.00 273.00
0.00 436.00 12,644.00 2.10 60.90 33.60 974.40 5.50 159.50
0.00 736.00 8,832.00 2.10 25.20 33.60 403.20 5.50 66.00
0.00 912.00 1,824.00 2.10 4.20 33.60 67.20 5.50 11.00
0.00 2,018.00 2,018.00 2.10 2.10 33.60 33.60 5.50 5.50

0.00 2,018.00 4,036.00 2.10 4.20 33.60 67.20 5.50 11.00
0.00 370.00 370.00 2.10 2.10 33.60 33.60 5.50 5.50
0.00 670.00 2,680.00 2.10 8.40 33.60 134.40 5.50 22.00
0.00 285.00 570.00 2.10 4.20 33.60 67.20 5.50 11.00
0.00 885.00 885.00 2.10 2.10 33.60 33.60 5.50 5.50
0.00 180.00 540.00 2.10 6.30 33.60 100.80 5.50 16.50
0.00 150.00 600.00 2.10 8.40 33.60 134.40 5.50 22.00
0.00 400.00 1,200.00 2.10 6.30 33.60 100.80 5.50 16.50
0.00 1,090.00 4,360.00 2.10 8.40 33.60 134.40 5.50 22.00
0.00 250.00 750.00 2.10 6.30 33.60 100.80 5.50 16.50

0.00 1,365.00 15,015.00 2.10 23.10 33.60 369.60 5.50 60.50
0.00 250.00 3,000.00 2.10 25.20 33.60 403.20 5.50 66.00
0.00 550.00 4,400.00 2.10 16.80 33.60 268.80 5.50 44.00
0.00 175.00 175.00 2.10 2.10 33.60 33.60 5.50 5.50
0.00 675.00 675.00 2.10 2.10 33.60 33.60 5.50 5.50
0.00 620.00 1,240.00 2.10 4.20 33.60 67.20 5.50 11.00
0.00 545.00 2,180.00 2.10 8.40 33.60 134.40 5.50 22.00
0.00 1,790.00 12,530.00 7.10 49.70 113.60 795.20 205.00 1,435.00

0.00 1,790.00 17,900.00 7.10 71.00 113.60 1,136.00 205.00 2,050.00
0.00 14,200.00 14,200.00 23.54 23.54 376.64 376.64 155.00 155.00

0.00 76.76 1,074.57 0.35 4.90 5.60 78.40 6.50 91.00
0.00 38.38 498.91 0.35 4.55 5.60 72.80 6.50 84.50
0.00 38.38 38.38 0.35 0.35 5.60 5.60 6.50 6.50
0.00 38.38 76.76 0.35 0.70 5.60 11.20 6.50 13.00
0.00 38.38 38.38 0.35 0.35 5.60 5.60 6.50 6.50
0.00 5,307.75 10,615.50 2.10 4.20 33.60 67.20 205.00 410.00
0.00 3,638.25 3,638.25 7.10 7.10 113.60 113.60 265.00 265.00
0.00 94.61 189.21 0.35 0.70 5.60 11.20 6.50 13.00
280.00 265,918.89 1,496.70 23,947.20 18,810.36

0%
TOOLS & CONSUMABLE TOTAL DIRECT COST INDIRECT COST
RATE IN TOTAL RATE IN TOTAL RATE IN TOTAL

RATE IN SAR TOTAL COST
SAR COST SAR COST SAR COST
0.00 0.00 0.00 25,200.00 25,200.00 0.00 0.00
2.63 52.56 14.87 297.36 67.43 1,348.62 0.00 0.00

1.01 10.15 13.25 132.55 33.55 335.51 0.00 0.00
0.89 17.85 13.13 262.65 30.98 619.63 0.00 0.00
0.76 373.50 13.00 6,371.10 28.25 13,841.15 0.00 0.00
1.06 26.60 13.30 332.60 34.59 864.67 0.00 0.00

0.89 143.68 13.13 2,114.32 30.98 4,988.01 0.00 0.00
0.00 644.40 644.40 7,444.40 7,444.40 0.00 0.00

0.00 644.40 644.40 7,444.40 7,444.40 0.00 0.00
0.00 160.00 2,240.00 275.63 3,858.75 0.00 0.00
0.00 160.00 3,520.00 275.63 6,063.75 0.00 0.00
0.00 160.00 1,280.00 286.56 2,292.50 0.00 0.00
0.00 160.00 800.00 297.50 1,487.50 0.00 0.00

2.19 21.88 162.19 1,621.88 205.94 2,059.38 0.00 0.00
2.73 16.41 162.73 976.41 217.42 1,304.53 0.00 0.00
245.00 245.00 2,504.00 2,504.00 7,404.00 7,404.00 0.00 0.00
34.89 872.23 105.63 2,640.73 803.41 20,085.23 0.00 0.00

19.21 153.71 89.95 719.63 474.23 3,793.87 0.00 0.00
17.61 440.18 88.35 2,208.68 440.49 11,012.18 0.00 0.00

0.00 531.64 531.64 15,291.64 15,291.64 0.00 0.00
0.00 531.64 531.64 10,408.64 10,408.64 0.00 0.00

0.00 531.64 531.64 8,031.64 8,031.64 0.00 0.00
0.00 531.64 531.64 5,031.64 5,031.64 0.00 0.00
0.00 12.10 290.40 28.98 695.40 0.00 0.00

0.00 12.10 12.10 38.56 38.56 0.00 0.00
0.00 12.10 48.40 37.51 150.04 0.00 0.00
0.00 12.10 96.80 34.26 274.04 0.00 0.00
0.00 12.10 556.60 42.40 1,950.40 0.00 0.00
0.00 12.10 96.80 98.62 788.96 0.00 0.00
0.00 12.10 24.20 42.40 84.80 0.00 0.00
0.00 12.10 387.20 192.10 6,147.20 0.00 0.00
0.00 12.10 12.10 42.40 42.40 0.00 0.00
0.00 24.20 24.20 384.20 384.20 0.00 0.00
0.00 24.20 24.20 384.20 384.20 0.00 0.00

0.00 12.10 60.50 42.40 212.00 0.00 0.00
0.00 12.10 24.20 94.50 189.00 0.00 0.00
0.00 24.20 24.20 1,109.07 1,109.07 0.00 0.00
0.00 24.20 508.20 1,109.07 23,290.40 0.00 0.00
0.00 39.10 1,133.90 475.10 13,777.90 0.00 0.00
0.00 39.10 469.20 775.10 9,301.20 0.00 0.00
0.00 39.10 78.20 951.10 1,902.20 0.00 0.00
0.00 39.10 39.10 2,057.10 2,057.10 0.00 0.00

0.00 39.10 78.20 2,057.10 4,114.20 0.00 0.00
0.00 39.10 39.10 409.10 409.10 0.00 0.00
0.00 39.10 156.40 709.10 2,836.40 0.00 0.00
0.00 39.10 78.20 324.10 648.20 0.00 0.00
0.00 39.10 39.10 924.10 924.10 0.00 0.00
0.00 39.10 117.30 219.10 657.30 0.00 0.00
0.00 39.10 156.40 189.10 756.40 0.00 0.00
0.00 39.10 117.30 439.10 1,317.30 0.00 0.00
0.00 39.10 156.40 1,129.10 4,516.40 0.00 0.00
0.00 39.10 117.30 289.10 867.30 0.00 0.00

0.00 39.10 430.10 1,404.10 15,445.10 0.00 0.00
0.00 39.10 469.20 289.10 3,469.20 0.00 0.00
0.00 39.10 312.80 589.10 4,712.80 0.00 0.00
0.00 39.10 39.10 214.10 214.10 0.00 0.00
0.00 39.10 39.10 714.10 714.10 0.00 0.00
0.00 39.10 78.20 659.10 1,318.20 0.00 0.00
0.00 39.10 156.40 584.10 2,336.40 0.00 0.00
0.00 318.60 2,230.20 2,108.60 14,760.20 0.00 0.00

0.00 318.60 3,186.00 2,108.60 21,086.00 0.00 0.00
0.00 531.64 531.64 14,731.64 14,731.64 0.00 0.00

0.00 12.10 169.40 88.86 1,243.97 0.00 0.00
0.00 12.10 157.30 50.48 656.21 0.00 0.00
0.00 12.10 12.10 50.48 50.48 0.00 0.00
0.00 12.10 24.20 50.48 100.96 0.00 0.00
0.00 12.10 12.10 50.48 50.48 0.00 0.00
0.00 238.60 477.20 5,546.35 11,092.70 0.00 0.00
0.00 378.60 378.60 4,016.85 4,016.85 0.00 0.00
0.00 12.10 24.20 106.71 213.41 0.00 0.00
2,373.74 45,131.30 336,250.19 0.00

GRAND TOTAL
RATE IN TOTAL
SAR COST
25,200.00 25,200.00
67.43 1,348.62
33.55 335.51
30.98 619.63
28.25 13,841.15
34.59 864.67
30.98 4,988.01
7,444.40 7,444.40
7,444.40 7,444.40
275.63 3,858.75
275.63 6,063.75
286.56 2,292.50
297.50 1,487.50
205.94 2,059.38
217.42 1,304.53
7,404.00 7,404.00
803.41 20,085.23
474.23 3,793.87
440.49 11,012.18
15,291.64 15,291.64
10,408.64 10,408.64
8,031.64 8,031.64
5,031.64 5,031.64
28.98 695.40
38.56 38.56
37.51 150.04
34.26 274.04
42.40 1,950.40
98.62 788.96
42.40 84.80
192.10 6,147.20
42.40 42.40
384.20 384.20
384.20 384.20
42.40 212.00
94.50 189.00
1,109.07 1,109.07
1,109.07 23,290.40
475.10 13,777.90
775.10 9,301.20
951.10 1,902.20
2,057.10 2,057.10
2,057.10 4,114.20
409.10 409.10
709.10 2,836.40
324.10 648.20
924.10 924.10
219.10 657.30
189.10 756.40
439.10 1,317.30
1,129.10 4,516.40
289.10 867.30
1,404.10 15,445.10
289.10 3,469.20
589.10 4,712.80
214.10 214.10
714.10 714.10
659.10 1,318.20
584.10 2,336.40
2,108.60 14,760.20
2,108.60 21,086.00
14,731.64 14,731.64
88.86 1,243.97
50.48 656.21
50.48 50.48
50.48 100.96
50.48 50.48
5,546.35 11,092.70
4,016.85 4,016.85
106.71 213.41
336,250.19
THUWAL BI-25-00034
DIVISION 16

(INDUSTRIAL ZONE)
ADMINISTRATION Unit
Item Description

Supply, install, connect and test the following KWH Meter
for fire station building of rating 3x100A
including circuit breaker, enclosure (Fiber
reinforced polyester, outdoor/indoor type) and
counter with all necessary mounting accessories
,cable termination, identification and labeling for
meter box for perfect operation of the meter all as
required by SEC (42-SDMS-1,Rev.04), specified
the Engineer.
16 01 1000 KWH-Meter, 3x150A No.
-16120
drawings.
16 02 1000 4Cx35mm²+16mm² lm
16 02 1001 4Cx25mm²+16mm² lm
16 02 1002 4Cx6mm²+6mm² lm
shown on drawings.
16 02 1100 3Cx6mm² lm
16 02 1101 3Cx4mm² lm
shown on drawings.
16 02 1200 2Cx6mm²+ 6mm² lm
tape, pulling in PVC ductbank at road crossing ,
glands, terminations and all necessary accessories;
as specified and/or as shown on drawings.
16 02 1300 4Cx120mm²+70mm² lm
operating conditions, the following earthling
drawings.
16 03 1000 Grounding System for low voltage . No
16 03 1001 Grounding System for low current No
16 03 1002 Grounding System for Generator set. No
16 04 RACEWAYS(16110)
Engineer.
high.
high.
16 04 1002 Cable trays with cover, size 1100 mm wide x 50 lm
mm high.
the Engineer.
connect the following concrete pit for LV/LC
networks including excavation, backfilling, frame,
steel reinforcement, water proofing, bearers, hooks,
sleeves, openings, suck pit/drainage pipe, cover
and tag for cover etc… all as specified and/or as
Engineer.
16 05 1000 Floor Pit 700x700x700(mm) No.
Supply, install, connect and test the following PVC
ductbanck, in concrete steel reinforcement casing
ductbank for LV network including excavation,
backfilling, ,warning tape, guide wires, spacers and
all related accessories, etc... all as specified and/or
Engineer.
Supply, install, connect and test the following main
switchboards in perfect operating conditions as
specified and/or as shown on electrical drawings
inclusive of enclosure, all bus bars, metering
devices (multifunctional metering), surge arrestors,
automatic transfer switch(ATS), anticondensation
heaters, protective devices, all necessary
components, requirements of command and
monitoring controls local and the like as intended
16 06 1000 DB-FS No.
the Engineer.
16 07 1000 MP-FS No.
16 07 1001 LPP-FS1 No.
16 07 1002 LPP-FS2 No.
16 08 1001 Switch one way one gang 10A, weatherproof. No.
16 08 1003 Switch two way one gang 10A, weatherproof. No.
16 08 1004 Push Button, 10A No.
16 08 1005 Simplex socket outlet (13A) No.
16 08 1006 Simplex socket outlet (13A), weatherproof No.
16 08 1007 Simplex socket outlet industrial type (13A), weatherproof . No.
16 08 1008 Counter simplex socket outlet (13A). No.
16 08 1009 Duplex socket outlet (13A). No.
16 08 1010 Single phase power outlet No.
16 08 1011 Three phase socket outlet (20A). No.
16 08 1012 Three phase socket outlet industrial type (20A), weatherproof. No.
16 08 1012 Disconnect switch for cooker (2x25A). No. 1 No.
16 08 1014 Starter single phase (D.O.L 1.5HP) No. 1 No.
of the Engineer.
16 08 1100 Single phase disconnect switch (isolator), 2x25A weatherproof. No.
16 08 1101 Single phase disconnect switch (isolator), 2x32A, weatherproof. No.
16 09 STAND-BY POWER GENERATOR SYSTEM
-16218
emergency power required for the building
comprised of one outdoor type generator set with
prime rating 75 kVA as specified and/or shown on
drawings complete with protection and control
devices panels, interlock , silencers, mufflers,
supports, concrete base with waterproofing where
required, antivibration system, batteries, battery
chargers, conductors, daily fuel tank, necessary
link to grounding system etc.., all as specified
and/or as shown on drawings and to the
16 09 1000 One Generator with prime rating 75 kVA. L.S
drawings.
fluorescent lamp, IP20, similar to 3FFilippi 1102 Fil No.
180 2x35 T5 HF 2M
16 10 1001 Type C1: Ceiling type fixtures fluorescent PL lamp, No.
1x26 Watt, IP44
16 10 1002 Type LS2: Surface mounted luminaire with louvre
diffuser equipped with 2x35W T5 -230V
fluorescent lamp, IP20, similar to 3FFilippi 11312 No.
Fil 180 2x35 T5 HF 3AO.
16 10 1003 Type LS2-E: Surface mounted luminaire with
emergency battery kit. No.
16 10 1004 Type LS2-E*: Surface mounted luminaire with
emergency battery kit equipped with 2 battery kits
for 2 tubes. No.
16 10 1006 Type PS2-E: Surface mounted luminaire with
Fil 180 2x35 T5 HF 3AO,IP54 with 3 hours
TCH 128 1xTL5-14W/840 HF. No.
similar to Philips TBS 411 1xTL5-28W HFP -O / No.
230 V.
16 10 1012 Type PR1-E: : Recessed mounted luminaire with
230 V, with 3 hours autonomy emergency battery No.
kit.
similar to Philips TCW 215/236 - 230 V. No.
16 10 1014 1014 Type G2-E: Weatherproof surface mounted
with 3 hours autonomy emergency battery kit. No.
16 10 1015 Type G2-E*: Weatherproof surface mounted
with 3 hours autonomy emergency two battery kits No.
for two tubes.
16 10 1016 Type WL-WP: Wall mounted luminaire equipped
with 1x35W metal halide lamp, weatherproof and
radiation resistant, similar to ERCO 85029000
1xHIT-CE 35W-230V, IP 65 (H=2.15M). No.
16 10 1017 Type VR: Surface mounted luminaire with opal
VELA ROUND 450 1xMASTER TL5 circular No.
60W/830 1CT.
16 10 1018 Type VR-E: Surface mounted luminaire with opal
60W/830 1CT, with 3 hours autonomy emergency No.
battery kit.
with 1x11W PL -230V fluorescent lamp,
weatherproof and radiation resistant, similar to
Philips FGC113 2xPL-S/2P 11W. No.
2x18w TC-DEL HF 4058842, 230V, IP 65. No.
monitoring module with face illuminance not less No.
than 54 lux.
luminaires (NEMA 4X type), fuses/protection
of the Engineer.
16 11 1000 Type F1: Metal halide 70W projector at 5m height
similar to Philip DVP333 1xCDM-T70W No.
OR/230V.
16 11 1100 Type F1: Metal halide 70W projector similar to
Philips DVP33 1xCDM-T70W OR/230V mounted
on 5m tapered galvanized steel pole (similar to the
one used in package 1). No.
-16715
communication cabinets for IP(telephone/data/TV)
compatible components including operating system
and application software for data management,
call manager, core switches, edge switches, hard
disk, WIFI(management software and license,
controller) IP-telephony system, voice and video
software, Ethernet cards, network servers,
workstation, antivirus, patch panels
(UTP/fiber),19''-Racks, UPS power strips 60
minutes battery autonomy, wiring/cabling Cat6a
and OM3 multimode fiber optic, connection of
MTIC to STC telecom. site network,
conduits/raceways, boxes, necessary link to
grounding system, fittings, gateway/router shall be
provided with 20% future growth and all
accessories to provide complete system as specified
the Engineer.
16 12 1000 MTIC: Main Telecom. IP Cabinet. No.
16 12 1100 Two RJ45 outlets, one for data and one for voice(Telephone) No.
16 12 1102 RJ45 Voice Outlet. No.
16 12 1103 RJ45 TV Outlet. No.
16 12 1104 WI-FI Access Point. No.
16 13 FIRE ALARM SYSTEM (16721)
Supply, install, connect and test the following fire
detection and alarm control panel including
batteries, fire rated cables, TCP/IP Ethernet gate
way with all necessary interface to fire alarm site
IP network, work station including server and
software cabinet, interface with mechanical
equipment, EMT conduit for above reflecting
technical areas, boxes and all accessories to
provide a complete system in every respect; as
specified and/or as shown on drawings.
16 13 1000 FACP: Fire Alarm Control Panel No.
Supply, install, connect and test the following fire
alarm detection / annunciation devices including
mounting accessories, fire rated cables, wiring,
sleeves, EMT conduit for above reflecting ceiling,
PVC conduit for embedded in screed installation,
RGS type for exposed conduit in technical areas,
cable ladder, boxes, etc… to the nearest device or
fire alarm control panel as shown on electrical
drawings and the like to the satisfaction of the
Engineer.
16 13 1100 Smoke detector. No.
16 13 1101 16 13 1101 Control module. No.
16 13 1102 16 13 1102 Manual pull station. No.
16 13 1103 16 13 1103 Fixed heat detector No.
16 13 1104 16 13 1104 Horn with strobe No.
16 13 1105 16 13 1105 Strobe light @ 30candela No.
16 13 1106 16 13 1106 Strobe light @ 15candela No.
16 14 MASTER ANTENNA TELEVISION SYSTEM
FOR MATV(16996)
Supply and install the following MATV enclosure
box reservation for TV/FM-SAT antenna and
dishes as specified and shown on drawings to the
16 14 1000 Empty MATV enclosure box L.S
Supply, install, connect and test the following endof-
line TV outlets complete with all mounting
accessories, EMT conduit for above reflecting
technical area, boxes, coaxial cables (RG6 ) up to
corresponding MATV enclosure box as specified
and where shown on drawings to the satisfaction
of the Engineer.
16 14 1100 TV/FM-SAT outlets with F connector No.
OMPOUND
ELECTRICAL
ITIES
0.20 18.00

SAR
LABOR
RATE IN UNIT TOTAL
RATE IN
SAR SAR MH-HR M-HR
1.00 25,200.00 25,200.00 1.00 25,200.00 5,040.00 280.00 280.00
10.00 67.43 674.31 10.00 0.00 0.00 0.00

20.00 54.33 1,086.67 20.00 0.00 0.00 0.00
10.00 25.12 251.17 10.00 0.00 0.00 0.00
100.00 30.98 3,098.15 100.00 0.00 0.00 0.00
710.00 28.25 20,055.55 710.00 0.00 0.00 0.00
286.00 30.98 8,860.69 286.00 0.00 0.00 0.00
60.00 203.70 12,222.15 60.00 0.00 0.00 0.00
1.00 7,444.40 7,444.40 1.00 0.00 0.00 0.00

1.00 7,444.40 7,444.40 1.00 0.00 0.00 0.00
1.00 7,444.40 7,444.40 1.00 0.00 0.00 0.00
12.00 275.63 3,307.50 12.00 0.00 0.00 0.00
16.00 286.56 4,585.00 16.00 0.00 0.00 0.00
10.00 297.50 2,975.00 10.00 0.00 0.00 0.00
2.00 203.75 407.50 2.00 0.00 0.00 0.00

6.00 203.75 1,222.50 6.00 0.00 0.00 0.00
5.00 203.75 1,018.75 5.00 0.00 0.00 0.00
1.00 7,404.00 7,404.00 1.00 0.00 0.00 0.00
30.00 803.41 24,102.27 30.00 0.00 0.00 0.00

1.00 15,291.64 15,291.64 1.00 0.00 0.00 0.00
1.00 10,408.64 10,408.64 1.00 0.00 0.00 0.00

1.00 8,031.64 8,031.64 1.00 0.00 0.00 0.00
1.00 8,031.64 8,031.64 1.00 0.00 0.00 0.00
24.00 28.98 695.40 24.00 0.00 0.00 0.00

4.00 30.10 120.40 4.00 0.00 0.00 0.00
6.00 37.51 225.06 6.00 0.00 0.00 0.00
2.00 41.71 83.42 2.00 0.00 0.00 0.00
9.00 34.26 308.30 9.00 0.00 0.00 0.00
43.00 42.40 1,823.20 43.00 0.00 0.00 0.00
8.00 98.62 788.96 8.00 0.00 0.00 0.00
4.00 98.62 394.48 4.00 0.00 0.00 0.00
2.00 42.40 84.80 2.00 0.00 0.00 0.00
17.00 192.10 3,265.70 17.00 0.00 0.00 0.00
10.00 42.40 424.00 10.00 0.00 0.00 0.00
2.00 94.50 189.00 2.00 0.00 0.00 0.00
2.00 104.50 209.00 2.00 0.00 0.00 0.00
1.00 1,109.07 1,109.07 1.00 0.00 0.00 0.00
1.00 1,109.07 1,109.07 1.00 0.00 0.00 0.00
25.00 1,109.07 27,726.67 25.00 0.00 0.00 0.00

2.00 1,109.07 2,218.13 2.00 0.00 0.00 0.00
1.00 93,784.00 93,784.00 1.00 0.00 0.00 0.00
11.00 475.10 5,226.10 11.00 0.00 0.00 0.00

2.00 299.10 598.20 2.00 0.00 0.00 0.00
3.00 409.10 1,227.30 3.00 0.00 0.00 0.00
2.00 709.10 1,418.20 2.00 0.00 0.00 0.00
1.00 1,009.10 1,009.10 1.00 0.00 0.00 0.00
5.00 324.10 1,620.50 5.00 0.00 0.00 0.00
3.00 624.10 1,872.30 3.00 0.00 0.00 0.00
1.00 924.10 924.10 1.00 0.00 0.00 0.00
4.00 219.10 876.40 4.00 0.00 0.00 0.00
4.00 189.10 756.40 4.00 0.00 0.00 0.00
4.00 439.10 1,756.40 4.00 0.00 0.00 0.00

9.00 951.10 8,559.90 9.00 0.00 0.00 0.00
8.00 2,057.10 16,456.80 8.00 0.00 0.00 0.00
6.00 214.10 1,284.60 6.00 0.00 0.00 0.00
3.00 924.10 2,772.30 3.00 0.00 0.00 0.00
8.00 714.10 5,712.80 8.00 0.00 0.00 0.00
4.00 1,129.10 4,516.40 4.00 0.00 0.00 0.00
13.00 289.10 3,758.30 13.00 0.00 0.00 0.00
9.00 589.10 5,301.90 9.00 0.00 0.00 0.00
5.00 289.10 1,445.50 5.00 0.00 0.00 0.00

11.00 1,404.10 15,445.10 11.00 0.00 0.00 0.00
6.00 659.10 3,954.60 6.00 0.00 0.00 0.00
3.00 584.10 1,752.30 3.00 0.00 0.00 0.00
12.00 2,108.60 25,303.20 12.00 0.00 0.00 0.00
10.00 2,108.60 21,086.00 10.00 0.00 0.00 0.00

1.00 14,731.64 14,731.64 1.00 0.00 0.00 0.00
6.00 88.86 533.13 6.00 0.00 0.00 0.00

2.00 50.48 100.96 2.00 0.00 0.00 0.00
6.00 50.48 302.87 6.00 0.00 0.00 0.00
4.00 50.48 201.91 4.00 0.00 0.00 0.00
1.00 5,546.35 5,546.35 1.00 0.00 0.00 0.00
1.00 18,944.76 18,944.76 1.00 0.00 0.00 0.00
21.00 326.16 6,849.36 21.00 0.00 0.00 0.00

2.00 2,166.92 4,333.84 2.00 0.00 0.00 0.00
5.00 549.66 2,748.30 5.00 0.00 0.00 0.00
2.00 339.91 679.82 2.00 0.00 0.00 0.00
5.00 496.16 2,480.80 5.00 0.00 0.00 0.00
1.00 243.66 243.66 1.00 0.00 0.00 0.00
4.00 213.66 854.64 4.00 0.00 0.00 0.00
1.00 4,016.85 4,016.85 1.00 0.00 0.00 0.00
4.00 106.71 426.82 4.00 0.00 0.00 0.00

TOTAL PRICE 512,757.02 25,200.00 280.00
MATERIAL COST LABOR EQUIPMENT TOOLS & CONSUMABLE
RATE IN TOTAL UNIT M- TOTAL RATE IN TOTAL RATE IN TOTAL RATE IN

SAR COST HR M-HR SAR COST SAR COST SAR
0.00 0.00 0.00 0.00 0.00
52.56 525.63 0.39 3.90 6.24 62.40 6.00 60.00 2.63

40.09 801.78 0.39 7.80 6.24 124.80 6.00 120.00 2.00
12.26 122.64 0.39 3.90 6.24 62.40 6.00 60.00 0.61
17.85 1,784.90 0.39 39.00 6.24 624.00 6.00 600.00 0.89
15.25 10,823.95 0.39 276.90 6.24 4,430.40 6.00 4,260.00 0.76
17.85 5,104.81 0.39 111.54 6.24 1,784.64 6.00 1,716.00 0.89
152.25 9,135.00 1.24 74.40 19.84 1,190.40 24.00 1,440.00 7.61
6,800.00 6,800.00 24.65 24.65 394.40 394.40 250.00 250.00

6,800.00 6,800.00 24.65 24.65 394.40 394.40 250.00 250.00
6,800.00 6,800.00 24.65 24.65 394.40 394.40 250.00 250.00
115.63 1,387.50 6.00 72.00 96.00 1,152.00 64.00 768.00
126.56 2,025.00 6.00 96.00 96.00 1,536.00 64.00 1,024.00
137.50 1,375.00 6.00 60.00 96.00 960.00 64.00 640.00
43.75 87.50 6.00 12.00 96.00 192.00 64.00 128.00

43.75 262.50 6.00 36.00 96.00 576.00 64.00 384.00
43.75 218.75 6.00 30.00 96.00 480.00 64.00 320.00
4,900.00 4,900.00 87.00 87.00 1,392.00 1,392.00 867.00 867.00 245.00
697.78 20,933.40 2.27 68.10 36.32 1,089.60 34.42 1,032.60 34.89

14,760.00 14,760.00 23.54 23.54 376.64 376.64 155.00 155.00
9,877.00 9,877.00 23.54 23.54 376.64 376.64 155.00 155.00

7,500.00 7,500.00 23.54 23.54 376.64 376.64 155.00 155.00
7,500.00 7,500.00 23.54 23.54 376.64 376.64 155.00 155.00
16.88 405.00 0.35 8.40 5.60 134.40 6.50 156.00

18.00 72.00 0.35 1.40 5.60 22.40 6.50 26.00
25.41 152.46 0.35 2.10 5.60 33.60 6.50 39.00
29.61 59.22 0.35 0.70 5.60 11.20 6.50 13.00
22.16 199.40 0.35 3.15 5.60 50.40 6.50 58.50
30.30 1,302.90 0.35 15.05 5.60 240.80 6.50 279.50
86.52 692.16 0.35 2.80 5.60 44.80 6.50 52.00
86.52 346.08 0.35 1.40 5.60 22.40 6.50 26.00
30.30 60.60 0.35 0.70 5.60 11.20 6.50 13.00
180.00 3,060.00 0.35 5.95 5.60 95.20 6.50 110.50
30.30 303.00 0.35 3.50 5.60 56.00 6.50 65.00
82.40 164.80 0.35 0.70 5.60 11.20 6.50 13.00
92.40 184.80 0.35 0.70 5.60 11.20 6.50 13.00
1,084.87 1,084.87 0.70 0.70 11.20 11.20 13.00 13.00
1,084.87 1,084.87 0.70 0.70 11.20 11.20 13.00 13.00
1,084.87 27,121.67 0.70 17.50 11.20 280.00 13.00 325.00

1,084.87 2,169.73 0.70 1.40 11.20 22.40 13.00 26.00
90,000.00 90,000.00 124.00 124.00 1,984.00 1,984.00 1,800.00 1,800.00
436.00 4,796.00 2.10 23.10 33.60 369.60 5.50 60.50

260.00 520.00 2.10 4.20 33.60 67.20 5.50 11.00
370.00 1,110.00 2.10 6.30 33.60 100.80 5.50 16.50
670.00 1,340.00 2.10 4.20 33.60 67.20 5.50 11.00
970.00 970.00 2.10 2.10 33.60 33.60 5.50 5.50
285.00 1,425.00 2.10 10.50 33.60 168.00 5.50 27.50
585.00 1,755.00 2.10 6.30 33.60 100.80 5.50 16.50
885.00 885.00 2.10 2.10 33.60 33.60 5.50 5.50
180.00 720.00 2.10 8.40 33.60 134.40 5.50 22.00
150.00 600.00 2.10 8.40 33.60 134.40 5.50 22.00
400.00 1,600.00 2.10 8.40 33.60 134.40 5.50 22.00

912.00 8,208.00 2.10 18.90 33.60 302.40 5.50 49.50
2,018.00 16,144.00 2.10 16.80 33.60 268.80 5.50 44.00
175.00 1,050.00 2.10 12.60 33.60 201.60 5.50 33.00
885.00 2,655.00 2.10 6.30 33.60 100.80 5.50 16.50
675.00 5,400.00 2.10 16.80 33.60 268.80 5.50 44.00
1,090.00 4,360.00 2.10 8.40 33.60 134.40 5.50 22.00
250.00 3,250.00 2.10 27.30 33.60 436.80 5.50 71.50
550.00 4,950.00 2.10 18.90 33.60 302.40 5.50 49.50
250.00 1,250.00 2.10 10.50 33.60 168.00 5.50 27.50

1,365.00 15,015.00 2.10 23.10 33.60 369.60 5.50 60.50
620.00 3,720.00 2.10 12.60 33.60 201.60 5.50 33.00
545.00 1,635.00 2.10 6.30 33.60 100.80 5.50 16.50
1,790.00 21,480.00 7.10 85.20 113.60 1,363.20 205.00 2,460.00
1,790.00 17,900.00 7.10 71.00 113.60 1,136.00 205.00 2,050.00

14,200.00 14,200.00 23.54 23.54 376.64 376.64 155.00 155.00
76.76 460.53 0.35 2.10 5.60 33.60 6.50 39.00

38.38 76.76 0.35 0.70 5.60 11.20 6.50 13.00
38.38 230.27 0.35 2.10 5.60 33.60 6.50 39.00
38.38 153.51 0.35 1.40 5.60 22.40 6.50 26.00
5,307.75 5,307.75 2.10 2.10 33.60 33.60 205.00 205.00
18,400.00 18,400.00 24.36 24.36 389.76 389.76 155.00 155.00
312.00 6,552.00 0.51 10.71 8.16 171.36 6.00 126.00

2,093.00 4,186.00 3.12 6.24 49.92 99.84 24.00 48.00
535.50 2,677.50 0.51 2.55 8.16 40.80 6.00 30.00
325.75 651.50 0.51 1.02 8.16 16.32 6.00 12.00
482.00 2,410.00 0.51 2.55 8.16 40.80 6.00 30.00
229.50 229.50 0.51 0.51 8.16 8.16 6.00 6.00
199.50 798.00 0.51 2.04 8.16 32.64 6.00 24.00
3,638.25 3,638.25 7.10 7.10 113.60 113.60 265.00 265.00
94.61 378.42 0.35 1.40 5.60 22.40 6.50 26.00

431,076.89 1,846.62 29,545.92 24,227.60
0%
OOLS & CONSUMABLE TOTAL DIRECT COST INDIRECT COST GRAND TOTAL
TOTAL RATE IN TOTAL RATE IN TOTAL RATE IN TOTAL RATE IN TOTAL

COST SAR COST SAR COST SAR COST SAR COST
0.00 0.00 0.00 25,200.00 25,200.00 0.00 0.00 25,200.00 25,200.00
26.28 14.87 148.68 67.43 674.31 0.00 0.00 67.43 674.31

40.09 14.24 284.89 54.33 1,086.67 0.00 0.00 54.33 1,086.67
6.13 12.85 128.53 25.12 251.17 0.00 0.00 25.12 251.17
89.25 13.13 1,313.25 30.98 3,098.15 0.00 0.00 30.98 3,098.15
541.20 13.00 9,231.60 28.25 20,055.55 0.00 0.00 28.25 20,055.55
255.24 13.13 3,755.88 30.98 8,860.69 0.00 0.00 30.98 8,860.69
456.75 51.45 3,087.15 203.70 12,222.15 0.00 0.00 203.70 12,222.15
0.00 644.40 644.40 7,444.40 7,444.40 0.00 0.00 7,444.40 7,444.40

0.00 644.40 644.40 7,444.40 7,444.40 0.00 0.00 7,444.40 7,444.40
0.00 644.40 644.40 7,444.40 7,444.40 0.00 0.00 7,444.40 7,444.40
0.00 160.00 1,920.00 275.63 3,307.50 0.00 0.00 275.63 3,307.50
0.00 160.00 2,560.00 286.56 4,585.00 0.00 0.00 286.56 4,585.00
0.00 160.00 1,600.00 297.50 2,975.00 0.00 0.00 297.50 2,975.00
0.00 160.00 320.00 203.75 407.50 0.00 0.00 203.75 407.50

0.00 160.00 960.00 203.75 1,222.50 0.00 0.00 203.75 1,222.50
0.00 160.00 800.00 203.75 1,018.75 0.00 0.00 203.75 1,018.75
245.00 2,504.00 2,504.00 7,404.00 7,404.00 0.00 0.00 7,404.00 7,404.00
1,046.67 105.63 3,168.87 803.41 24,102.27 0.00 0.00 803.41 24,102.27

0.00 531.64 531.64 15,291.64 15,291.64 0.00 0.00 15,291.64 15,291.64
0.00 531.64 531.64 10,408.64 10,408.64 0.00 0.00 10,408.64 10,408.64

0.00 531.64 531.64 8,031.64 8,031.64 0.00 0.00 8,031.64 8,031.64
0.00 531.64 531.64 8,031.64 8,031.64 0.00 0.00 8,031.64 8,031.64
0.00 12.10 290.40 28.98 695.40 0.00 0.00 28.98 695.40

0.00 12.10 48.40 30.10 120.40 0.00 0.00 30.10 120.40
0.00 12.10 72.60 37.51 225.06 0.00 0.00 37.51 225.06
0.00 12.10 24.20 41.71 83.42 0.00 0.00 41.71 83.42
0.00 12.10 108.90 34.26 308.30 0.00 0.00 34.26 308.30
0.00 12.10 520.30 42.40 1,823.20 0.00 0.00 42.40 1,823.20
0.00 12.10 96.80 98.62 788.96 0.00 0.00 98.62 788.96
0.00 12.10 48.40 98.62 394.48 0.00 0.00 98.62 394.48
0.00 12.10 24.20 42.40 84.80 0.00 0.00 42.40 84.80
0.00 12.10 205.70 192.10 3,265.70 0.00 0.00 192.10 3,265.70
0.00 12.10 121.00 42.40 424.00 0.00 0.00 42.40 424.00
0.00 12.10 24.20 94.50 189.00 0.00 0.00 94.50 189.00
0.00 12.10 24.20 104.50 209.00 0.00 0.00 104.50 209.00
0.00 24.20 24.20 1,109.07 1,109.07 0.00 0.00 1,109.07 1,109.07
0.00 24.20 24.20 1,109.07 1,109.07 0.00 0.00 1,109.07 1,109.07
0.00 24.20 605.00 1,109.07 27,726.67 0.00 0.00 1,109.07 27,726.67

0.00 24.20 48.40 1,109.07 2,218.13 0.00 0.00 1,109.07 2,218.13
0.00 3,784.00 3,784.00 93,784.00 93,784.00 0.00 0.00 93,784.00 93,784.00
0.00 39.10 430.10 475.10 5,226.10 0.00 0.00 475.10 5,226.10

0.00 39.10 78.20 299.10 598.20 0.00 0.00 299.10 598.20
0.00 39.10 117.30 409.10 1,227.30 0.00 0.00 409.10 1,227.30
0.00 39.10 78.20 709.10 1,418.20 0.00 0.00 709.10 1,418.20
0.00 39.10 39.10 1,009.10 1,009.10 0.00 0.00 1,009.10 1,009.10
0.00 39.10 195.50 324.10 1,620.50 0.00 0.00 324.10 1,620.50
0.00 39.10 117.30 624.10 1,872.30 0.00 0.00 624.10 1,872.30
0.00 39.10 39.10 924.10 924.10 0.00 0.00 924.10 924.10
0.00 39.10 156.40 219.10 876.40 0.00 0.00 219.10 876.40
0.00 39.10 156.40 189.10 756.40 0.00 0.00 189.10 756.40
0.00 39.10 156.40 439.10 1,756.40 0.00 0.00 439.10 1,756.40

0.00 39.10 351.90 951.10 8,559.90 0.00 0.00 951.10 8,559.90
0.00 39.10 312.80 2,057.10 16,456.80 0.00 0.00 2,057.10 16,456.80
0.00 39.10 234.60 214.10 1,284.60 0.00 0.00 214.10 1,284.60
0.00 39.10 117.30 924.10 2,772.30 0.00 0.00 924.10 2,772.30
0.00 39.10 312.80 714.10 5,712.80 0.00 0.00 714.10 5,712.80
0.00 39.10 156.40 1,129.10 4,516.40 0.00 0.00 1,129.10 4,516.40
0.00 39.10 508.30 289.10 3,758.30 0.00 0.00 289.10 3,758.30
0.00 39.10 351.90 589.10 5,301.90 0.00 0.00 589.10 5,301.90
0.00 39.10 195.50 289.10 1,445.50 0.00 0.00 289.10 1,445.50

0.00 39.10 430.10 1,404.10 15,445.10 0.00 0.00 1,404.10 15,445.10
0.00 39.10 234.60 659.10 3,954.60 0.00 0.00 659.10 3,954.60
0.00 39.10 117.30 584.10 1,752.30 0.00 0.00 584.10 1,752.30
0.00 318.60 3,823.20 2,108.60 25,303.20 0.00 0.00 2,108.60 25,303.20
0.00 318.60 3,186.00 2,108.60 21,086.00 0.00 0.00 2,108.60 21,086.00

0.00 531.64 531.64 14,731.64 14,731.64 0.00 0.00 14,731.64 14,731.64
0.00 12.10 72.60 88.86 533.13 0.00 0.00 88.86 533.13

0.00 12.10 24.20 50.48 100.96 0.00 0.00 50.48 100.96
0.00 12.10 72.60 50.48 302.87 0.00 0.00 50.48 302.87
0.00 12.10 48.40 50.48 201.91 0.00 0.00 50.48 201.91
0.00 238.60 238.60 5,546.35 5,546.35 0.00 0.00 5,546.35 5,546.35
0.00 544.76 544.76 18,944.76 18,944.76 0.00 0.00 18,944.76 18,944.76
0.00 14.16 297.36 326.16 6,849.36 0.00 0.00 326.16 6,849.36

0.00 73.92 147.84 2,166.92 4,333.84 0.00 0.00 2,166.92 4,333.84
0.00 14.16 70.80 549.66 2,748.30 0.00 0.00 549.66 2,748.30
0.00 14.16 28.32 339.91 679.82 0.00 0.00 339.91 679.82
0.00 14.16 70.80 496.16 2,480.80 0.00 0.00 496.16 2,480.80
0.00 14.16 14.16 243.66 243.66 0.00 0.00 243.66 243.66
0.00 14.16 56.64 213.66 854.64 0.00 0.00 213.66 854.64
0.00 378.60 378.60 4,016.85 4,016.85 0.00 0.00 4,016.85 4,016.85
0.00 12.10 48.40 106.71 426.82 0.00 0.00 106.71 426.82

2,706.61 56,480.13 512,757.02 0.00 512,757.02
THUWAL BI-25-00034
DIVISION 16

(INDUSTRIAL ZONE)
ADMINISTRATION Unit
Item Description

Supply, install, connect and test the following KWH- Meter for warehouse
building of rating 3x80 A including circuit breaker,
enclosure (Fiber reinforced polyester, outdoor/indoor type) and counter with
all necessary mounting accessories,cable termination, identification and
labeling for meter box for perfect operation of the meter all as required by
SEC (42-SDMS-1,Rev.04), specified and/or as shown on drawings to the
16 01 1000 KWH-Meter, 3x80A No.
-16120
multi core CU/XLPE/PVC(0.6-1kV) insulated
cables including wall/slab penetration,
conduits, tagging, cable marker, glands,
terminations and all necessary accessories; as
specified and/or as shown
16 02 1000 4Cx16mm²+16mm² lm
shown on drawings.
16 02 1100 2Cx6mm²+6mm² lm
shown on drawings.
16 02 1200 3Cx6mm² lm
16 02 1201 5Cx4mm² lm
16 02 1202 3Cx4mm² lm
drawings.
the Engineer.
16 04 1000 LPP-WH No
above reflecting ceiling, PVC conduit for embedded
conduit in technical areas, boxes, covers and
blanks, cables/wires in raceways up to panel
boards or to nearest wiring device or lighting
fixture for all items as shown on drawings and the
like to the satisfaction of the Engineer.
16 05 1000 Switch one way one gang, 10A. No
16 05 1001 Switch two way one gang, 10A. No
16 05 1002 Push Button, 10A No
16 05 1003 Simplex socket outlet (13A) No
16 05 1004 Simplex socket outlet industrial type (13A). No
16 05 1005 Duplex socket outlet (13A). No
16 05 1006 Single phase power outlet. No
16 05 1007 Fan switch panel No
16 05 1008 Three Phase starter (D.O.L 2HP) No
disconnecting switches complete in perfect operating conditions
(cables and conduit measured separately) including boxes, covers,
mounting accessories, supports for disconnect switches as shown on
drawings and the like to the satisfaction of the Engineer.
16 05 1000 Single phase disconnect switch (isolator) 2x25A, weather proof. No
16 05 1001 Single phase disconnect switch (isolator) 4x25A, weather proof. No
drawings.
16 06 1000 Type PR1: Recessed mounted luminaire with No.
similar to Philips TBS 411 1xTL5-28W HFP -O /230V.
16 06 1001 Type PR1-E: : Recessed mounted luminaire with No.
similar to Philips TBS 411 1xTL5-28W HFP -O /230V.
with 3 hours autonomy emergency battery kit.
16 06 1002 Type F2: Metal halide projector at 5m height, No.
1x250W-230V
16 06 1003 Type M1: Surface mounted luminaire with No.
prismatic diffuser equipped with 1x14W-230V fluorescent lamp,
similar to Philips Pentura Mini TCH 128 1xTL5-14W/840 HF.
16 06 1004 Type IR2: Surface mounted, industrial type No.
luminaire, 2x36W Fluorescent TLD lamp IP20 similar to Philips
TMS 022/236-GSM / 230 V.
16 06 1005 Type IR2-S-E: Surface mounted, industrial type No.
luminaire, suspended to height 4m from finished floor level, 2x36W
Fluorescent TLD lamp IP20 similar to Philips TMS 022/236-GSM / 230 V,
16 06 1006 Type IR2-S-E*: Surface mounted, industrial type No.
luminaire, suspended to height 4m from finished floor level, 2x36W
Fluorescent TLD lamp IP20 similar to Philips TMS 022/236-GSM / 230 V,
16 06 1007 Type DP4: Recessed mounted luminaire with No.
double parabolic diffuser, 4x18W Fluorescent lamp IP20 similar to Philips
IMPALA TBS 160 4xTL- D18W/840 CON C6 / 230 V.
16 06 1008 Type EE1: Exit Light, wall mounted, maintained No.
type with 3 hours autonomy, IP 20, and includes its monitoring module
with face illuminance not less than 54 lux.
of the Engineer.
16 07 1000 Type F1: Metal halide 70W projector at 5m height No.
similar to Philip DVP333 1xCDM-T70W
OR/230V.
16 07 1100 Type LF1: Street lighting tapered galvanized steel No.
pole (similar to the one used in package1), H=6m,
1x100 LEDs 95W lamp/230 V similar to Philips
BRP372 LED 100NW 95W MP1 DW2.
16 07 1101 Type LF3: Street lighting tapered galvanized pole No.
(similar to the one used in package1) H=10m,
1x126 LEDs 110W LAMP 220-240 V similar to
Philips BRP373 LED126NW 110W 220-240 V
-16715
Fiber outlet box (FOB) communication cabinets to support the fiber
optic patch panels, Analog Telephone splitter, reservation for ONT,
data network switches and equipment, modular patch panel, all as per
STC requirements, EMT conduit for above reflecting ceiling, PVC
conduit for embedded in screed installation, RGS type for exposed
conduit in technical area, boxes, surge arrestors, fittings, and all other
active components and accessories to provide complete system as
specified and/or as shown on drawings to the satisfaction of the Engineer.
16 08 1000 FOB: Fiber Optical Box No.
16 08 1101 RJ45 Telephone Outlet. No.
OMPOUND
ELECTRICAL
ITIES
0.20 18.00

SAR
LABOR
RATE IN UNIT TOTAL
RATE IN
SAR SAR MH-HR M-HR
1.00 25,200.00 25,200.00 1.00 25,200.00 5,040.00 280.00 280.00
50.00 50.84 2,541.87 50.00 0.00 0.00 0.00
100.00 30.98 3,098.15 100.00 0.00 0.00 0.00

20.00 31.04 620.81 20.00 0.00 0.00 0.00
80.00 29.98 2,398.25 80.00 0.00 0.00 0.00
90.00 28.25 2,542.25 90.00 0.00 0.00 0.00
1.00 7,444.40 7,444.40 1.00 0.00 0.00 0.00
1.00 5,031.64 5,031.64 1.00 0.00 0.00 0.00

12.00 28.98 347.70 12.00 0.00 0.00 0.00
4.00 37.51 150.04 4.00 0.00 0.00 0.00
1.00 34.26 34.26 1.00 0.00 0.00 0.00
11.00 42.40 466.40 11.00 0.00 0.00 0.00
4.00 42.40 169.60 4.00 0.00 0.00 0.00
2.00 192.10 384.20 2.00 0.00 0.00 0.00
3.00 42.40 127.20 3.00 0.00 0.00 0.00
1.00 1,109.07 1,109.07 1.00 0.00 0.00 0.00
1.00 1,109.07 1,109.07 1.00 0.00 0.00 0.00
4.00 1,109.07 4,436.27 4.00 0.00 0.00 0.00

2.00 2,218.13 4,436.27 2.00 0.00 0.00 0.00
5.00 951.10 4,755.50 5.00 0.00 0.00 0.00
2.00 2,057.10 4,114.20 2.00 0.00 0.00 0.00
8.00 714.10 5,712.80 8.00 0.00 0.00 0.00
3.00 219.10 657.30 3.00 0.00 0.00 0.00
1.00 189.10 189.10 1.00 0.00 0.00 0.00

1.00 439.10 439.10 1.00 0.00 0.00 0.00
3.00 689.10 2,067.30 3.00 0.00 0.00 0.00
4.00 345.10 1,380.40 4.00 0.00 0.00 0.00
3.00 659.10 1,977.30 3.00 0.00 0.00 0.00
12.00 2,108.60 25,303.20 12.00 0.00 0.00 0.00

1.00 3,261.60 3,261.60 1.00 0.00 0.00 0.00
2.00 4,556.60 9,113.20 2.00 0.00 0.00 0.00
1.00 3,778.00 3,778.00 1.00 0.00 0.00 0.00
2.00 50.48 100.96 2.00 0.00 0.00 0.00

2.00 50.48 100.96 2.00 0.00 0.00 0.00
TOTAL PRICE 124,598.35 25,200.00 280.00

RATE IN TOTAL UNIT M- TOTAL RATE IN TOTAL RATE IN TOTAL RATE IN TOTAL
SAR COST HR M-HR SAR COST SAR COST SAR COST
0.00 0.00 0.00 0.00 0.00 0.00
36.76 1,837.98 0.39 19.50 6.24 312.00 6.00 300.00 1.84 91.90
17.85 1,784.90 0.39 39.00 6.24 624.00 6.00 600.00 0.89 89.25
17.91 358.11 0.39 7.80 6.24 124.80 6.00 120.00 0.90 17.91
16.89 1,351.48 0.39 31.20 6.24 499.20 6.00 480.00 0.84 67.57
15.25 1,372.05 0.39 35.10 6.24 561.60 6.00 540.00 0.76 68.60
6,800.00 6,800.00 24.65 24.65 394.40 394.40 250.00 250.00 0.00
4,500.00 4,500.00 23.54 23.54 376.64 376.64 155.00 155.00 0.00

16.88 202.50 0.35 4.20 5.60 67.20 6.50 78.00 0.00
25.41 101.64 0.35 1.40 5.60 22.40 6.50 26.00 0.00
22.16 22.16 0.35 0.35 5.60 5.60 6.50 6.50 0.00
30.30 333.30 0.35 3.85 5.60 61.60 6.50 71.50 0.00
30.30 121.20 0.35 1.40 5.60 22.40 6.50 26.00 0.00
180.00 360.00 0.35 0.70 5.60 11.20 6.50 13.00 0.00
30.30 90.90 0.35 1.05 5.60 16.80 6.50 19.50 0.00
1,084.87 1,084.87 0.70 0.70 11.20 11.20 13.00 13.00 0.00
1,084.87 1,084.87 0.70 0.70 11.20 11.20 13.00 13.00 0.00
1,084.87 4,339.47 0.70 2.80 11.20 44.80 13.00 52.00 0.00

2,169.73 4,339.47 1.40 2.80 22.40 44.80 26.00 52.00 0.00
912.00 4,560.00 2.10 10.50 33.60 168.00 5.50 27.50 0.00
2,018.00 4,036.00 2.10 4.20 33.60 67.20 5.50 11.00 0.00
675.00 5,400.00 2.10 16.80 33.60 268.80 5.50 44.00 0.00
180.00 540.00 2.10 6.30 33.60 100.80 5.50 16.50 0.00
150.00 150.00 2.10 2.10 33.60 33.60 5.50 5.50 0.00

400.00 400.00 2.10 2.10 33.60 33.60 5.50 5.50 0.00
650.00 1,950.00 2.10 6.30 33.60 100.80 5.50 16.50 0.00
306.00 1,224.00 2.10 8.40 33.60 134.40 5.50 22.00 0.00
620.00 1,860.00 2.10 6.30 33.60 100.80 5.50 16.50 0.00
1,790.00 21,480.00 7.10 85.20 113.60 1,363.20 205.00 2,460.00 0.00

2,943.00 2,943.00 7.10 7.10 113.60 113.60 205.00 205.00 0.00
4,238.00 8,476.00 7.10 14.20 113.60 227.20 205.00 410.00 0.00
3,550.00 3,550.00 12.00 12.00 192.00 192.00 36.00 36.00 0.00
38.38 76.76 0.35 0.70 5.60 11.20 6.50 13.00 0.00

38.38 76.76 0.35 0.70 5.60 11.20 6.50 13.00 0.00
86,807.38 383.64 6,138.24 6,117.50 335.23

0%
TOTAL DIRECT COST INDIRECT COST GRAND TOTAL
RATE IN TOTAL RATE IN TOTAL RATE IN TOTAL RATE IN TOTAL

SAR COST SAR COST SAR COST SAR COST
0.00 0.00 25,200.00 25,200.00 0.00 0.00 25,200.00 25,200.00
14.08 703.90 50.84 2,541.87 0.00 0.00 50.84 2,541.87
13.13 1,313.25 30.98 3,098.15 0.00 0.00 30.98 3,098.15

13.14 262.71 31.04 620.81 0.00 0.00 31.04 620.81
13.08 1,046.77 29.98 2,398.25 0.00 0.00 29.98 2,398.25
13.00 1,170.20 28.25 2,542.25 0.00 0.00 28.25 2,542.25
644.40 644.40 7,444.40 7,444.40 0.00 0.00 7,444.40 7,444.40
531.64 531.64 5,031.64 5,031.64 0.00 0.00 5,031.64 5,031.64

12.10 145.20 28.98 347.70 0.00 0.00 28.98 347.70
12.10 48.40 37.51 150.04 0.00 0.00 37.51 150.04
12.10 12.10 34.26 34.26 0.00 0.00 34.26 34.26
12.10 133.10 42.40 466.40 0.00 0.00 42.40 466.40
12.10 48.40 42.40 169.60 0.00 0.00 42.40 169.60
12.10 24.20 192.10 384.20 0.00 0.00 192.10 384.20
12.10 36.30 42.40 127.20 0.00 0.00 42.40 127.20
24.20 24.20 1,109.07 1,109.07 0.00 0.00 1,109.07 1,109.07
24.20 24.20 1,109.07 1,109.07 0.00 0.00 1,109.07 1,109.07
24.20 96.80 1,109.07 4,436.27 0.00 0.00 1,109.07 4,436.27

48.40 96.80 2,218.13 4,436.27 0.00 0.00 2,218.13 4,436.27
39.10 195.50 951.10 4,755.50 0.00 0.00 951.10 4,755.50
39.10 78.20 2,057.10 4,114.20 0.00 0.00 2,057.10 4,114.20
39.10 312.80 714.10 5,712.80 0.00 0.00 714.10 5,712.80
39.10 117.30 219.10 657.30 0.00 0.00 219.10 657.30
39.10 39.10 189.10 189.10 0.00 0.00 189.10 189.10

39.10 39.10 439.10 439.10 0.00 0.00 439.10 439.10
39.10 117.30 689.10 2,067.30 0.00 0.00 689.10 2,067.30
39.10 156.40 345.10 1,380.40 0.00 0.00 345.10 1,380.40
39.10 117.30 659.10 1,977.30 0.00 0.00 659.10 1,977.30
318.60 3,823.20 2,108.60 25,303.20 0.00 0.00 2,108.60 25,303.20

318.60 318.60 3,261.60 3,261.60 0.00 0.00 3,261.60 3,261.60
318.60 637.20 4,556.60 9,113.20 0.00 0.00 4,556.60 9,113.20
228.00 228.00 3,778.00 3,778.00 0.00 0.00 3,778.00 3,778.00
12.10 24.20 50.48 100.96 0.00 0.00 50.48 100.96

12.10 24.20 50.48 100.96 0.00 0.00 50.48 100.96
12,590.97 124,598.35 0.00 124,598.35

THUWAL BI-25-00034
DIVISION 16

(INDUSTRIAL ZONE)
ADMINISTRATION Unit
Item Description

Supply, install, connect and test the following KWH- Meter for gate (1 & 2)
buildings of rating 3x100A & 3x150A including circuit breaker, enclosure
(Fiber reinforced polyester, outdoor/indoor type) and counter with
all necessary mounting accessories ,cable termination, identification
and labeling for meter box for perfect operation of the meter all as
required by SEC (42-SDMS-1,Rev.04), specified and/or as shown
on drawings to the satisfaction of the Engineer.
16 01 1000 KWH-Meter, 3x100A (for Gate 1) No.
16 01 1000 KWH-Meter, 3x150A (for Gate 2) No.
(16120)
drawings.
16 02 1000 4Cx35mm²+16mm² lm
16 02 1001 4Cx25mm²+16mm² lm
16 02 1002 4Cx16mm²+16mm² lm
16 02 1003 4Cx10mm²+10mm² lm
16 02 1004 4Cx6mm²+6mm² lm
16 02 1005 2Cx6mm²+6mm² lm
shown on drawings.
16 02 1100 3Cx6mm² lm
16 02 1101 3Cx4mm² lm
shown on drawings.
16 02 1200 4Cx95mm²+ 50mm² lm
16 02 1201 4Cx25mm²+ 16mm² lm
16 02 1202 4Cx4mm²+ 4mm² lm
16 02 1203 2Cx6mm²+ 6mm² lm
drawings.
16 03 1001 Grounding System for low current No
16 03 1002 Grounding System for Generator set. No
16 04 RACEWAYS(16110)
Engineer.
high.
high.
the Engineer.
Supply, install, connect and test the following HDPE and PVC ductbanck, in
concrete steel reinforcement casing ductbank for LV/LC networks including
excavation, backfilling, ,warning tape, guide wires, spacers and all related
accessories, etc... all as specified and/or shown on drawings
16 05 1000 12x (PVC)50mmϕ ductbank lm
16 05 1006 4x (HPDE)20mmϕ ductbank lm
16 06 1000 DB-G1 (with ATS 4x80AT/125AF) No.
16 06 1001 DB-G2 No.
16 06 1002 ATS 4x160AT/160AF No.
the Engineer.
16 07 1000 MP-G1 No.
16 07 1001 MP-G2 No.
16 07 1002 UPP-G1 No.
16 07 1003 UPP-G2 No.
16 07 1004 LPP-G1 No.
16 07 1005 LPP-G2 No.
16 07 1006 LPP-G3 No.
16 07 1007 LPP-G4 No.
16 08 1001 Switch one way one gang, 10A weatherproof. No.
16 08 1002 Switch one way two gang, 10A No.
16 08 1004 Simplex socket outlet (13A). No.
16 08 1005 Simplex socket outlet (13A), weatherproof No.
16 08 1006 Simplex UPS socket outlet (13A) . No.
16 08 1007 Duplex socket outlet (13A) . No.
16 08 1008 Duplex UPS socket outlet (13A) . No.
16 08 1009 Floor box containing 2 UPS socket outlets 2 No.
simplex socket outlets (13A), 2 RJ45 socket outlets.
16 08 1010 Single phase power outlet No.
16 08 1011 Single phase UPS power outlet. No.
16 08 1012 Floor mounted single phase power outlet (junction box), not No.
including socket outlet, water proof type.
16 08 1013 Floor mounted three phase power outlet (junction No.
box), not including socket outlet, water proof type.
of the Engineer.
16 08 1100 Single phase disconnect switch (isolator), 2x25A No.
weatherproof, IP56.
16 09 STAND-BY POWER GENERATOR SYSTEM (16218)
16 10 UNINTERRUPTIBLE POWER SUPPLY (UPS)
Supply, install, connect and test the following static
uninterruptible power supply systems comprised of two UPS (Gate1 & Gate2)
connected in hot standby configuration in perfect operating conditions
as specified and/or as shown on drawings including sealed batteries
(30minutes autonomy), batteries rack, control devices and protection
distribution panels, ...etc. and all requirements needed and
16 10 1000 Two UPS units 7.5 kVA each. L.S
16 10 1001 Two UPS units 5 kVA each. L.S
drawings.
fluorescent lamp, IP20, similar to 3FFilippi 1102 Fil
180 2x35 T5 HF 2M No.

16 11 1002 Type PS2-E: Surface mounted luminaire with

Fil 180 2x35 T5 HF 3AO,IP54 with 3 hours


TCH 128 1xTL5-14W/840 HF. No.



230 V, with 3 hours autonomy emergency battery kit. No.

luminaire, 2x36W Fluorescent TLD lamp IP20 similar to Philips
TMS 022/236-GSM / 230 V, with 3 hours autonomy emergency battery kit. No.
16 11 1009 1014 Type G2-E: Weatherproof surface mounted


prismatic diffuser, 1x28W Fluorescent lamp IP44 similar to Philips
TBS 411 1xTL5-28W HFP -O /230 V. No.
16 11 1011 Type PR1-E: Recessed mounted luminaire with

prismatic diffuser, 1x28W Fluorescent lamp IP44 similar to Philips
TBS 411 1xTL5-28W HFP -O /230 V.
16 11 1012 Type PS4:Surface mounted luminaire, 4x18W lamp

230V, similar to 3FFilippi 10449 18W x 4 T8 EE1
B2 P204x18 RVS, IP54 No.
16 11 1013 Type HB1: Surface mounted luminaire, equipped

with 1x150W fluorescent lamp, similar to Mini 300
Cube DCP300 CDM-TD150W/942 230V S-WB WH No.

2x18w TC-DEL HF 4058842, 230V, IP 65. No.

monitoring module with face illuminance not less No.
than 54 lux.


of the Engineer.
16 12 1000 Type LF3: Street lighting pole H=10m, 1x126 LEDs
110W lamp/230V at 10m. No.
16 12 1001 Type LF4: Street lighting pole H=10m, 2x126 LEDs
110W lamp/230 each at 10m. No.
-16715
Supply, install, connect and test the following Fiber outlet box (FOB)
communication cabinets to support the fiber optic patch panels,
Analog Telephone splitter, reservation for ONT, data network switches
and equipment, modular patch panel, all as per STC requirements, EMT
conduit for above reflecting ceiling, PVC conduit for embedded in screed
installation, RGS type for exposed conduit in technical area, boxes, surge
arrestors, fittings, and all other active components and accessories to
provide complete system as specified and/or as shown on drawings
16 13 1000 FOB: Fiber Outlet Box (Gates 1 & 2) No.
16 13 1001 FOB: Fiber Outlet Box (Gates 3 & 4) No.
16 13 1101 RJ45 Telephone Outlet. No.
16 14 CCTV SYSTEMS (16991)
Supply, install and test the following Security cabinet for CCTV system in .
Gate1 and Gate2 including patch panel (UTP and fiber),19''-Racks, operating
system and application software for data management, edge switch, servers,
NVR, power strips (UPS rack mounted for 30 min. backup), surge protector,
termination of Cat6a and single mode fiber optic, mounting support &
accessories, hard disk 30 days recording, EMT conduit for
above reflecting ceiling, PVC conduit for embedded in screed installation,
RGS type for exposed conduit in technical area,
boxes, connection to CCTV site network complete as specified and/or
as shown on drawings to the satisfaction of the Engineer
16 14 1000 Security Cabinet No.
16 14 1001 RJ45 CCTV socket outlet No.
Supply, install, connect and test the following video monitors/screens
including cabling, wiring, mounting and fixing accessories, connectors and
all necessary accessories all as specified and/or as shown on drawings and
16 14 1000 50'' CCTV LED Wall mounted screen No.
16 14 1001 20'' CCTV LED Monitor No.
OMPOUND
ELECTRICAL
ITIES
0.20 18.00

SAR
LABOR
RATE IN UNIT TOTAL
RATE IN
SAR SAR MH-HR M-HR
1.00 25,200.00 25,200.00 1.00 25,200.00 5,040.00 280.00 280.00

1.00 25,200.00 25,200.00 1.00 25,200.00 5,040.00 280.00 280.00
10.00 67.43 674.31 10.00 0.00 0.00 0.00

20.00 54.33 1,086.67 20.00 0.00 0.00 0.00
10.00 42.44 424.37 10.00 0.00 0.00 0.00
10.00 33.55 335.51 10.00 0.00 0.00 0.00
20.00 25.12 502.34 20.00 0.00 0.00 0.00
40.00 22.58 903.26 40.00 0.00 0.00 0.00
56.00 30.98 1,734.96 56.00 0.00 0.00 0.00
235.00 28.25 6,638.10 235.00 0.00 0.00 0.00
40.00 240.89 9,635.55 40.00 0.00 0.00 0.00

625.00 71.13 44,458.41 625.00 0.00 0.00 0.00
791.00 29.98 23,712.74 791.00 0.00 0.00 0.00
285.00 30.98 8,829.71 285.00 0.00 0.00 0.00
2.00 7,444.40 14,888.80 2.00 0.00 0.00 0.00

2.00 7,444.40 14,888.80 2.00 0.00 0.00 0.00
1.00 7,444.40 7,444.40 1.00 0.00 0.00 0.00
22.00 275.63 6,063.75 22.00 0.00 0.00 0.00

11.00 275.63 3,031.88 11.00 0.00 0.00 0.00
10.00 203.75 2,037.50 10.00 0.00 0.00 0.00

13.00 203.75 2,648.75 13.00 0.00 0.00 0.00
6.00 1,928.26 11,569.53 6.00 0.00 0.00 0.00

11.00 1,630.75 17,938.29 11.00 0.00 0.00 0.00
12.00 1,333.25 15,999.02 12.00 0.00 0.00 0.00
16.00 1,035.75 16,572.00 16.00 0.00 0.00 0.00
22.00 672.57 14,796.51 22.00 0.00 0.00 0.00
67.00 375.07 25,129.47 67.00 0.00 0.00 0.00
45.00 440.49 19,821.92 45.00 0.00 0.00 0.00
1.00 20,091.64 20,091.64 1.00 0.00 0.00 0.00

1.00 15,291.64 15,291.64 1.00 0.00 0.00 0.00
1.00 5,768.60 5,768.60 1.00 0.00 0.00 0.00
1.00 10,408.64 10,408.64 1.00 0.00 0.00 0.00
1.00 10,408.64 10,408.64 1.00 0.00 0.00 0.00
1.00 5,031.64 5,031.64 1.00 0.00 0.00 0.00
1.00 5,031.64 5,031.64 1.00 0.00 0.00 0.00
1.00 8,031.64 8,031.64 1.00 0.00 0.00 0.00
1.00 8,031.64 8,031.64 1.00 0.00 0.00 0.00
1.00 5,031.64 5,031.64 1.00 0.00 0.00 0.00
1.00 5,031.64 5,031.64 1.00 0.00 0.00 0.00
24.00 28.98 695.40 24.00 0.00 0.00 0.00

2.00 30.10 60.20 2.00 0.00 0.00 0.00
2.00 38.56 77.12 2.00 0.00 0.00 0.00
4.00 37.51 150.04 4.00 0.00 0.00 0.00
37.00 42.40 1,568.80 37.00 0.00 0.00 0.00
6.00 98.62 591.72 6.00 0.00 0.00 0.00
6.00 42.40 254.40 6.00 0.00 0.00 0.00
4.00 192.10 768.40 4.00 0.00 0.00 0.00
15.00 192.10 2,881.50 15.00 0.00 0.00 0.00
4.00 192.10 768.40 4.00 0.00 0.00 0.00
7.00 42.40 296.80 7.00 0.00 0.00 0.00

4.00 42.40 169.60 4.00 0.00 0.00 0.00
8.00 102.46 819.70 8.00 0.00 0.00 0.00
4.00 102.46 409.85 4.00 0.00 0.00 0.00

18.00 1,109.07 19,963.20 18.00 0.00 0.00 0.00
1.00 123,784.00 123,784.00 1.00 0.00 0.00 0.00
2.00 14,849.60 29,699.20 2.00 0.00 0.00 0.00

2.00 10,849.60 21,699.20 2.00 0.00 0.00 0.00
6.00 475.10 2,850.60 6.00 0.00 0.00 0.00
14.00 324.10 4,537.40 14.00 0.00 0.00 0.00
6.00 624.10 3,744.60 6.00 0.00 0.00 0.00
1.00 924.10 924.10 1.00 0.00 0.00 0.00
5.00 219.10 1,095.50 5.00 0.00 0.00 0.00
7.00 189.10 1,323.70 7.00 0.00 0.00 0.00
5.00 439.10 2,195.50 5.00 0.00 0.00 0.00
2.00 289.10 578.20 2.00 0.00 0.00 0.00

2.00 214.10 428.20 2.00 0.00 0.00 0.00
2.00 924.10 1,848.20 2.00 0.00 0.00 0.00
1.00 951.10 951.10 1.00 0.00 0.00 0.00
5.00 2,057.10 10,285.50 5.00 0.00 0.00 0.00
3.00 399.10 1,197.30 3.00 0.00 0.00 0.00
14.00 439.10 6,147.40 14.00 0.00 0.00 0.00
16.00 1,404.10 22,465.60 16.00 0.00 0.00 0.00
1.00 659.10 659.10 1.00 0.00 0.00 0.00
1.00 584.10 584.10 1.00 0.00 0.00 0.00

5.00 4,556.60 22,783.00 5.00 0.00 0.00 0.00
6.00 4,476.60 26,859.60 6.00 0.00 0.00 0.00
2.00 3,778.00 7,556.00 2.00 0.00 0.00 0.00

2.00 3,778.00 7,556.00 2.00 0.00 0.00 0.00
11.00 50.48 555.25 11.00 0.00 0.00 0.00

5.00 50.48 252.39 5.00 0.00 0.00 0.00
2.00 14,731.64 29,463.28 2.00 0.00 0.00 0.00
5.00 50.48 252.39 5.00 0.00 0.00 0.00
2.00 5,745.60 11,491.20 2.00 0.00 0.00 0.00

4.00 3,545.60 14,182.40 4.00 0.00 0.00 0.00
TOTAL PRICE 807,750.71 50,400.00 560.00


0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00
52.56 525.63 0.39 3.90 6.24 62.40 6.00 60.00 2.63

40.09 801.78 0.39 7.80 6.24 124.80 6.00 120.00 2.00
28.76 287.60 0.39 3.90 6.24 62.40 6.00 60.00 1.44
20.30 202.97 0.39 3.90 6.24 62.40 6.00 60.00 1.01
12.26 245.28 0.39 7.80 6.24 124.80 6.00 120.00 0.61
9.85 393.96 0.39 15.60 6.24 249.60 6.00 240.00 0.49
17.85 999.54 0.39 21.84 6.24 349.44 6.00 336.00 0.89
15.25 3,582.58 0.39 91.65 6.24 1,466.40 6.00 1,410.00 0.76
208.08 8,323.38 0.65 26.00 10.40 416.00 12.00 480.00 10.40

56.09 35,055.63 0.39 243.75 6.24 3,900.00 6.00 3,750.00 2.80
16.89 13,362.76 0.39 308.49 6.24 4,935.84 6.00 4,746.00 0.84
17.85 5,086.97 0.39 111.15 6.24 1,778.40 6.00 1,710.00 0.89
6,800.00 13,600.00 24.65 49.30 394.40 788.80 250.00 500.00

6,800.00 13,600.00 24.65 49.30 394.40 788.80 250.00 500.00
6,800.00 6,800.00 24.65 24.65 394.40 394.40 250.00 250.00
115.63 2,543.75 6.00 132.00 96.00 2,112.00 64.00 1,408.00

115.63 1,271.88 6.00 66.00 96.00 1,056.00 64.00 704.00
43.75 437.50 6.00 60.00 96.00 960.00 64.00 640.00

43.75 568.75 6.00 78.00 96.00 1,248.00 64.00 832.00
1,706.51 10,239.06 4.50 27.00 72.00 432.00 64.42 386.52 85.33

1,423.18 15,654.93 4.50 49.50 72.00 792.00 64.42 708.62 71.16
1,139.84 13,678.08 4.50 54.00 72.00 864.00 64.42 773.04 56.99
856.51 13,704.08 4.50 72.00 72.00 1,152.00 64.42 1,030.72 42.83
573.17 12,609.74 2.27 49.94 36.32 799.04 34.42 757.24 28.66
289.84 19,418.95 2.27 152.09 36.32 2,433.44 34.42 2,306.14 14.49
352.14 15,846.30 2.27 102.15 36.32 1,634.40 34.42 1,548.90 17.61
19,560.00 19,560.00 23.54 23.54 376.64 376.64 155.00 155.00

14,760.00 14,760.00 23.54 23.54 376.64 376.64 155.00 155.00
5,500.00 5,500.00 7.10 7.10 113.60 113.60 155.00 155.00
9,877.00 9,877.00 23.54 23.54 376.64 376.64 155.00 155.00
9,877.00 9,877.00 23.54 23.54 376.64 376.64 155.00 155.00
4,500.00 4,500.00 23.54 23.54 376.64 376.64 155.00 155.00
4,500.00 4,500.00 23.54 23.54 376.64 376.64 155.00 155.00
7,500.00 7,500.00 23.54 23.54 376.64 376.64 155.00 155.00
7,500.00 7,500.00 23.54 23.54 376.64 376.64 155.00 155.00
4,500.00 4,500.00 23.54 23.54 376.64 376.64 155.00 155.00
4,500.00 4,500.00 23.54 23.54 376.64 376.64 155.00 155.00
16.88 405.00 0.35 8.40 5.60 134.40 6.50 156.00

18.00 36.00 0.35 0.70 5.60 11.20 6.50 13.00
26.46 52.92 0.35 0.70 5.60 11.20 6.50 13.00
25.41 101.64 0.35 1.40 5.60 22.40 6.50 26.00
30.30 1,121.10 0.35 12.95 5.60 207.20 6.50 240.50
86.52 519.12 0.35 2.10 5.60 33.60 6.50 39.00
30.30 181.80 0.35 2.10 5.60 33.60 6.50 39.00
180.00 720.00 0.35 1.40 5.60 22.40 6.50 26.00
180.00 2,700.00 0.35 5.25 5.60 84.00 6.50 97.50
180.00 720.00 0.35 1.40 5.60 22.40 6.50 26.00
30.30 212.10 0.35 2.45 5.60 39.20 6.50 45.50

30.30 121.20 0.35 1.40 5.60 22.40 6.50 26.00
90.36 722.90 0.35 2.80 5.60 44.80 6.50 52.00
90.36 361.45 0.35 1.40 5.60 22.40 6.50 26.00

1,084.87 19,527.60 0.70 12.60 11.20 201.60 13.00 234.00
120,000.00 120,000.00 124.00 124.00 1,984.00 1,984.00 1,800.00 1,800.00
14,800.00 29,600.00 3.10 6.20 49.60 99.20 0.00

10,800.00 21,600.00 3.10 6.20 49.60 99.20 0.00
436.00 2,616.00 2.10 12.60 33.60 201.60 5.50 33.00
285.00 3,990.00 2.10 29.40 33.60 470.40 5.50 77.00
585.00 3,510.00 2.10 12.60 33.60 201.60 5.50 33.00
885.00 885.00 2.10 2.10 33.60 33.60 5.50 5.50
180.00 900.00 2.10 10.50 33.60 168.00 5.50 27.50
150.00 1,050.00 2.10 14.70 33.60 235.20 5.50 38.50
400.00 2,000.00 2.10 10.50 33.60 168.00 5.50 27.50
250.00 500.00 2.10 4.20 33.60 67.20 5.50 11.00

175.00 350.00 2.10 4.20 33.60 67.20 5.50 11.00
885.00 1,770.00 2.10 4.20 33.60 67.20 5.50 11.00
912.00 912.00 2.10 2.10 33.60 33.60 5.50 5.50
2,018.00 10,090.00 2.10 10.50 33.60 168.00 5.50 27.50
360.00 1,080.00 2.10 6.30 33.60 100.80 5.50 16.50
400.00 5,600.00 2.10 29.40 33.60 470.40 5.50 77.00
1,365.00 21,840.00 2.10 33.60 33.60 537.60 5.50 88.00
620.00 620.00 2.10 2.10 33.60 33.60 5.50 5.50
545.00 545.00 2.10 2.10 33.60 33.60 5.50 5.50

4,238.00 21,190.00 7.10 35.50 113.60 568.00 205.00 1,025.00
4,158.00 24,948.00 7.10 42.60 113.60 681.60 205.00 1,230.00
3,550.00 7,100.00 12.00 24.00 192.00 384.00 36.00 72.00

3,550.00 7,100.00 12.00 24.00 192.00 384.00 36.00 72.00
38.38 422.15 0.35 3.85 5.60 61.60 6.50 71.50

38.38 191.89 0.35 1.75 5.60 28.00 6.50 32.50
14,200.00 28,400.00 23.54 47.08 376.64 753.28 155.00 310.00
38.38 191.89 0.35 1.75 5.60 28.00 6.50 32.50
5,700.00 11,400.00 2.10 4.20 33.60 67.20 12.00 24.00

3,500.00 14,000.00 2.10 8.40 33.60 134.40 12.00 48.00
673,319.83 2,631.89 42,110.24 33,419.68

0%

0.00 0.00 0.00 25,200.00 25,200.00 0.00 0.00 25,200.00 25,200.00

0.00 0.00 0.00 25,200.00 25,200.00 0.00 0.00 25,200.00 25,200.00
26.28 14.87 148.68 67.43 674.31 0.00 0.00 67.43 674.31

40.09 14.24 284.89 54.33 1,086.67 0.00 0.00 54.33 1,086.67
14.38 13.68 136.78 42.44 424.37 0.00 0.00 42.44 424.37
10.15 13.25 132.55 33.55 335.51 0.00 0.00 33.55 335.51
12.26 12.85 257.06 25.12 502.34 0.00 0.00 25.12 502.34
19.70 12.73 509.30 22.58 903.26 0.00 0.00 22.58 903.26
49.98 13.13 735.42 30.98 1,734.96 0.00 0.00 30.98 1,734.96
179.13 13.00 3,055.53 28.25 6,638.10 0.00 0.00 28.25 6,638.10
416.17 32.80 1,312.17 240.89 9,635.55 0.00 0.00 240.89 9,635.55

1,752.78 15.04 9,402.78 71.13 44,458.41 0.00 0.00 71.13 44,458.41
668.14 13.08 10,349.98 29.98 23,712.74 0.00 0.00 29.98 23,712.74
254.35 13.13 3,742.75 30.98 8,829.71 0.00 0.00 30.98 8,829.71
0.00 644.40 1,288.80 7,444.40 14,888.80 0.00 0.00 7,444.40 14,888.80

0.00 644.40 1,288.80 7,444.40 14,888.80 0.00 0.00 7,444.40 14,888.80
0.00 644.40 644.40 7,444.40 7,444.40 0.00 0.00 7,444.40 7,444.40
0.00 160.00 3,520.00 275.63 6,063.75 0.00 0.00 275.63 6,063.75

0.00 160.00 1,760.00 275.63 3,031.88 0.00 0.00 275.63 3,031.88
0.00 160.00 1,600.00 203.75 2,037.50 0.00 0.00 203.75 2,037.50

0.00 160.00 2,080.00 203.75 2,648.75 0.00 0.00 203.75 2,648.75
511.95 221.75 1,330.47 1,928.26 11,569.53 0.00 0.00 1,928.26 11,569.53

782.75 207.58 2,283.37 1,630.75 17,938.29 0.00 0.00 1,630.75 17,938.29
683.90 193.41 2,320.94 1,333.25 15,999.02 0.00 0.00 1,333.25 15,999.02
685.20 179.25 2,867.92 1,035.75 16,572.00 0.00 0.00 1,035.75 16,572.00
630.49 99.40 2,186.77 672.57 14,796.51 0.00 0.00 672.57 14,796.51
970.95 85.23 5,710.53 375.07 25,129.47 0.00 0.00 375.07 25,129.47
792.32 88.35 3,975.62 440.49 19,821.92 0.00 0.00 440.49 19,821.92
0.00 531.64 531.64 20,091.64 20,091.64 0.00 0.00 20,091.64 20,091.64

0.00 531.64 531.64 15,291.64 15,291.64 0.00 0.00 15,291.64 15,291.64
0.00 268.60 268.60 5,768.60 5,768.60 0.00 0.00 5,768.60 5,768.60
0.00 531.64 531.64 10,408.64 10,408.64 0.00 0.00 10,408.64 10,408.64
0.00 531.64 531.64 10,408.64 10,408.64 0.00 0.00 10,408.64 10,408.64
0.00 531.64 531.64 5,031.64 5,031.64 0.00 0.00 5,031.64 5,031.64
0.00 531.64 531.64 5,031.64 5,031.64 0.00 0.00 5,031.64 5,031.64
0.00 531.64 531.64 8,031.64 8,031.64 0.00 0.00 8,031.64 8,031.64
0.00 531.64 531.64 8,031.64 8,031.64 0.00 0.00 8,031.64 8,031.64
0.00 531.64 531.64 5,031.64 5,031.64 0.00 0.00 5,031.64 5,031.64
0.00 531.64 531.64 5,031.64 5,031.64 0.00 0.00 5,031.64 5,031.64
0.00 12.10 290.40 28.98 695.40 0.00 0.00 28.98 695.40

0.00 12.10 24.20 30.10 60.20 0.00 0.00 30.10 60.20
0.00 12.10 24.20 38.56 77.12 0.00 0.00 38.56 77.12
0.00 12.10 48.40 37.51 150.04 0.00 0.00 37.51 150.04
0.00 12.10 447.70 42.40 1,568.80 0.00 0.00 42.40 1,568.80
0.00 12.10 72.60 98.62 591.72 0.00 0.00 98.62 591.72
0.00 12.10 72.60 42.40 254.40 0.00 0.00 42.40 254.40
0.00 12.10 48.40 192.10 768.40 0.00 0.00 192.10 768.40
0.00 12.10 181.50 192.10 2,881.50 0.00 0.00 192.10 2,881.50
0.00 12.10 48.40 192.10 768.40 0.00 0.00 192.10 768.40
0.00 12.10 84.70 42.40 296.80 0.00 0.00 42.40 296.80

0.00 12.10 48.40 42.40 169.60 0.00 0.00 42.40 169.60
0.00 12.10 96.80 102.46 819.70 0.00 0.00 102.46 819.70
0.00 12.10 48.40 102.46 409.85 0.00 0.00 102.46 409.85

0.00 24.20 435.60 1,109.07 19,963.20 0.00 0.00 1,109.07 19,963.20
0.00 3,784.00 3,784.00 123,784.00 123,784.00 0.00 0.00 123,784.00 123,784.00
0.00 49.60 99.20 14,849.60 29,699.20 0.00 0.00 14,849.60 29,699.20

0.00 49.60 99.20 10,849.60 21,699.20 0.00 0.00 10,849.60 21,699.20
0.00 39.10 234.60 475.10 2,850.60 0.00 0.00 475.10 2,850.60
0.00 39.10 547.40 324.10 4,537.40 0.00 0.00 324.10 4,537.40
0.00 39.10 234.60 624.10 3,744.60 0.00 0.00 624.10 3,744.60
0.00 39.10 39.10 924.10 924.10 0.00 0.00 924.10 924.10
0.00 39.10 195.50 219.10 1,095.50 0.00 0.00 219.10 1,095.50
0.00 39.10 273.70 189.10 1,323.70 0.00 0.00 189.10 1,323.70
0.00 39.10 195.50 439.10 2,195.50 0.00 0.00 439.10 2,195.50
0.00 39.10 78.20 289.10 578.20 0.00 0.00 289.10 578.20

0.00 39.10 78.20 214.10 428.20 0.00 0.00 214.10 428.20
0.00 39.10 78.20 924.10 1,848.20 0.00 0.00 924.10 1,848.20
0.00 39.10 39.10 951.10 951.10 0.00 0.00 951.10 951.10
0.00 39.10 195.50 2,057.10 10,285.50 0.00 0.00 2,057.10 10,285.50
0.00 39.10 117.30 399.10 1,197.30 0.00 0.00 399.10 1,197.30
0.00 39.10 547.40 439.10 6,147.40 0.00 0.00 439.10 6,147.40
0.00 39.10 625.60 1,404.10 22,465.60 0.00 0.00 1,404.10 22,465.60
0.00 39.10 39.10 659.10 659.10 0.00 0.00 659.10 659.10
0.00 39.10 39.10 584.10 584.10 0.00 0.00 584.10 584.10

0.00 318.60 1,593.00 4,556.60 22,783.00 0.00 0.00 4,556.60 22,783.00
0.00 318.60 1,911.60 4,476.60 26,859.60 0.00 0.00 4,476.60 26,859.60
0.00 228.00 456.00 3,778.00 7,556.00 0.00 0.00 3,778.00 7,556.00

0.00 228.00 456.00 3,778.00 7,556.00 0.00 0.00 3,778.00 7,556.00
0.00 12.10 133.10 50.48 555.25 0.00 0.00 50.48 555.25

0.00 12.10 60.50 50.48 252.39 0.00 0.00 50.48 252.39
0.00 531.64 1,063.28 14,731.64 29,463.28 0.00 0.00 14,731.64 29,463.28
0.00 12.10 60.50 50.48 252.39 0.00 0.00 50.48 252.39
0.00 45.60 91.20 5,745.60 11,491.20 0.00 0.00 5,745.60 11,491.20

0.00 45.60 182.40 3,545.60 14,182.40 0.00 0.00 3,545.60 14,182.40
8,500.96 84,030.88 807,750.71 0.00 807,750.71

THUWAL BI-25-00034
DIVISION 16

(INDUSTRIAL ZONE)
ADMINISTRATION Unit
Item Description

Supply, install, connect and test the following KWH- Meter for pumping
station building of rating 3x1600A including circuit breaker, enclosure
(Fiber reinforced polyester, outdoor/indoor type) and counter with all
necessary mounting accessories ,cable termination, identification and
labeling for meter box for perfect operation of the meter all as required
by SEC (42-SDMS-1,Rev.04), specified and/or as shown on drawings
16 01 1000 KWH-Meter, 3x1600A No.
-16120
multi core CU/XLPE/PVC(0.6-1kV) insulated
cables including wall/slab penetration,
conduits, tagging, cable marker, glands,
terminations and all necessary accessories; as
specified and/or as shown
16 02 1000 4Cx300mm²+150mm² lm
16 02 1001 4Cx185mm²+185mm² lm
16 02 1002 4Cx70mm²+35mm² lm
16 02 1003 4Cx6mm²+6mm² lm
16 02 1004 4Cx4mm²+4mm² lm
Supply, install, connect and test the following multi core
CU/XLPE/PVC(0.6-1kV) insulated cables including wall/slab penetration,
connections, fixing materials, supports, conduits, tagging, cable marker,
glands, terminations and all necessary accessories; as specified and/or
as shown drawings.
16 02 1100 4Cx150mm²+70mm² lm
drawings.
16 04 RACEWAYS(16110)
Engineer.
high.
high.
high.
high.
high.
16 05 1000 MDB-PS No.
the Engineer.
16 06 1000 LPP-PS No
above reflecting ceiling, PVC conduit for embedded
conduit in technical areas, boxes, covers and
blanks, cables/wires in raceways up to panel
boards or to nearest wiring device or lighting
fixture for all items as shown on drawings and the
like to the satisfaction of the Engineer.
16 07 1001 Switch two way one gang, 10A. No
16 07 1002 Simplex socket outlet industrial type (13A). No
16 07 1003 Three Phase socket outlet industrial type 20A No
disconnecting switches complete in perfect operating conditions
(cables and conduit measured separately) including boxes, covers,
mounting accessories, supports for disconnect switches as shown on
drawings and the like to the satisfaction of the Engineer.
16 07 1100 Single phase disconnect switch (isolator) 3x25A, weatherproof, IP56. No
16 08 STAND-BY POWER GENERATOR SYSTEM (16218)
drawings.
16 06 1000 Type G2: Weatherproof surface mounted luminaire, No.
similar to Philips TCW 215/236 - 230 V.
16 06 1001 Type G2-E*: Weatherproof surface mounted No.
with 3 hours autonomy emergency two battery kits for two tubes.
16 06 1002 Type C1: Ceiling type fixture fluorescent PL lamp No.
1x26W, IP 44.
16 06 1008 Type EE: Non maintained emergency light, wall or No.
ceiling mounted 8 Watt fluorescent lamp with 3 hours autonomy, IP 20,
and includes its monitoring module with face illuminance not less than 54 lux.
OMPOUND
ELECTRICAL
ITIES
0.20 18.00

SAR
LABOR
RATE IN UNIT TOTAL
RATE IN
SAR SAR MH-HR M-HR
1.00 50,400.00 50,400.00 1.00 50,400.00 10,080.00 560.00 560.00
50.00 571.99 28,599.43 50.00 0.00 0.00 0.00

100.00 373.41 37,340.63 100.00 0.00 0.00 0.00
105.00 175.96 18,476.06 105.00 0.00 0.00 0.00
15.00 33.52 502.76 15.00 0.00 0.00 0.00
60.00 29.98 1,798.69 60.00 0.00 0.00 0.00
106.00 291.81 30,932.38 106.00 0.00 0.00 0.00

1.00 7,444.40 7,444.40 1.00 0.00 0.00 0.00
16.00 275.63 4,410.00 16.00 0.00 0.00 0.00
4.00 275.63 1,102.50 4.00 0.00 0.00 0.00
9.00 275.63 2,480.63 9.00 0.00 0.00 0.00
16.00 280.00 4,480.00 16.00 0.00 0.00 0.00
16.00 286.56 4,585.00 16.00 0.00 0.00 0.00
1.00 58,976.00 58,976.00 1.00 0.00 0.00 0.00

1.00 5,031.64 5,031.64 1.00 0.00 0.00 0.00
2.00 28.98 57.95 2.00 0.00 0.00 0.00

2.00 37.51 75.02 2.00 0.00 0.00 0.00
5.00 42.40 212.00 5.00 0.00 0.00 0.00
2.00 94.50 189.00 2.00 0.00 0.00 0.00
1.00 1,651.50 1,651.50 1.00 0.00 0.00 0.00
1.00 362,284.00 362,284.00 1.00 0.00 0.00 0.00

14.00 214.10 2,997.40 14.00 0.00 0.00 0.00
12.00 924.10 11,089.20 12.00 0.00 0.00 0.00
3.00 299.10 897.30 3.00 0.00 0.00 0.00
1.00 414.10 414.10 1.00 0.00 0.00 0.00
TOTAL PRICE 636,427.58 50,400.00 560.00


0.00 0.00 0.00 0.00 0.00
483.95 24,197.55 2.24 112.00 35.84 1,792.00 28.00 1,400.00 24.20

294.83 29,482.50 2.24 224.00 35.84 3,584.00 28.00 2,800.00 14.74
146.25 15,356.25 0.65 68.25 10.40 1,092.00 12.00 1,260.00 7.31
20.26 303.96 0.39 5.85 6.24 93.60 6.00 90.00 1.01
16.89 1,013.61 0.39 23.40 6.24 374.40 6.00 360.00 0.84
217.12 23,014.61 2.24 237.44 35.84 3,799.04 28.00 2,968.00 10.86

6,800.00 6,800.00 24.65 24.65 394.40 394.40 250.00 250.00
115.63 1,850.00 6.00 96.00 96.00 1,536.00 64.00 1,024.00
115.63 462.50 6.00 24.00 96.00 384.00 64.00 256.00
115.63 1,040.63 6.00 54.00 96.00 864.00 64.00 576.00
120.00 1,920.00 6.00 96.00 96.00 1,536.00 64.00 1,024.00
126.56 2,025.00 6.00 96.00 96.00 1,536.00 64.00 1,024.00
58,050.00 58,050.00 36.00 36.00 576.00 576.00 350.00 350.00

4,500.00 4,500.00 23.54 23.54 376.64 376.64 155.00 155.00
16.88 33.75 0.35 0.70 5.60 11.20 6.50 13.00

25.41 50.82 0.35 0.70 5.60 11.20 6.50 13.00
30.30 151.50 0.35 1.75 5.60 28.00 6.50 32.50
82.40 164.80 0.35 0.70 5.60 11.20 6.50 13.00
1,627.30 1,627.30 0.70 0.70 11.20 11.20 13.00 13.00
358,500.00 358,500.00 124.00 124.00 1,984.00 1,984.00 1,800.00 1,800.00

175.00 2,450.00 2.10 29.40 33.60 470.40 5.50 77.00
885.00 10,620.00 2.10 25.20 33.60 403.20 5.50 66.00
260.00 780.00 2.10 6.30 33.60 100.80 5.50 16.50
375.00 375.00 2.10 2.10 33.60 33.60 5.50 5.50
544,769.78 1,312.68 21,002.88 15,586.50

0%

0.00 0.00 0.00 50,400.00 50,400.00 0.00 0.00 50,400.00 50,400.00
1,209.88 88.04 4,401.88 571.99 28,599.43 0.00 0.00 571.99 28,599.43

1,474.13 78.58 7,858.13 373.41 37,340.63 0.00 0.00 373.41 37,340.63
767.81 29.71 3,119.81 175.96 18,476.06 0.00 0.00 175.96 18,476.06
15.20 13.25 198.80 33.52 502.76 0.00 0.00 33.52 502.76
50.68 13.08 785.08 29.98 1,798.69 0.00 0.00 29.98 1,798.69
1,150.73 74.70 7,917.77 291.81 30,932.38 0.00 0.00 291.81 30,932.38

0.00 644.40 644.40 7,444.40 7,444.40 0.00 0.00 7,444.40 7,444.40
0.00 160.00 2,560.00 275.63 4,410.00 0.00 0.00 275.63 4,410.00
0.00 160.00 640.00 275.63 1,102.50 0.00 0.00 275.63 1,102.50
0.00 160.00 1,440.00 275.63 2,480.63 0.00 0.00 275.63 2,480.63
0.00 160.00 2,560.00 280.00 4,480.00 0.00 0.00 280.00 4,480.00
0.00 160.00 2,560.00 286.56 4,585.00 0.00 0.00 286.56 4,585.00
0.00 926.00 926.00 58,976.00 58,976.00 0.00 0.00 58,976.00 58,976.00

0.00 531.64 531.64 5,031.64 5,031.64 0.00 0.00 5,031.64 5,031.64
0.00 12.10 24.20 28.98 57.95 0.00 0.00 28.98 57.95

0.00 12.10 24.20 37.51 75.02 0.00 0.00 37.51 75.02
0.00 12.10 60.50 42.40 212.00 0.00 0.00 42.40 212.00
0.00 12.10 24.20 94.50 189.00 0.00 0.00 94.50 189.00
0.00 24.20 24.20 1,651.50 1,651.50 0.00 0.00 1,651.50 1,651.50
0.00 3,784.00 3,784.00 362,284.00 362,284.00 0.00 0.00 362,284.00 362,284.00

0.00 39.10 547.40 214.10 2,997.40 0.00 0.00 214.10 2,997.40
0.00 39.10 469.20 924.10 11,089.20 0.00 0.00 924.10 11,089.20
0.00 39.10 117.30 299.10 897.30 0.00 0.00 299.10 897.30
0.00 39.10 39.10 414.10 414.10 0.00 0.00 414.10 414.10
4,668.42 41,257.80 636,427.58 0.00 636,427.58

THUWAL BI-25-00034
DIVISION 16

(INDUSTRIAL ZONE)
ADMINISTRATION Unit
Item Description

Coordinate with local power authorities (Saudi
Electricity Company)to ensure power feeding for
Industrial Zone three substations (3transformers
1000, 500, and 300kVA ) from their local MV network including
paying all necessary related fees and insurance for building
premises subscription as a LV customer. etc...all as required by SEC
requirements and regulations, specified and/or as shown on drawings
16 01 1000 Electrical subscription fees (1,800 kVA demand load) L.S
for 250 Saudi Rials per each KVA with supervision fees.
16 02 PAD MOUNTED DISTRIBUTION
TRANSFORMER (16322)
Supply, install, connect and test the following step down outdoor
package substation factory assembled as specified and where shown
on drawings for the ratings specified including concrete foundations,
sleeves, medium voltage cables termination, medium voltage
Ring Main Unit switchgear, transformer (13.6kV/400-230V, 3P,
4W, 60Hz) with integrated protection and switching, MV/LV
cables connection, grounding system and all necessary requirements
for complete power feeding and the like as intended. Contractor
shall also execute all necessary PVC in concrete casing duct banks,
trenches with covers, sleeves, pits, Handholes, Manholes, etc…
all as required by SEC (56-SDMS-01,Rev.01) Standards and
Specifications, and/or as shown on drawings to the satisfaction
of the Engineer.
16 02 1000 MV/LV package substation (TH-S-S-1), 1000kVA L.S
including main circuit breaker 1600A.
16 02 1001 MV/LV Unit package substation (TH-S-S-2),500kVA, L.S
low voltage main distribution panel (with main 800AF/720AT
and branches 4 No. 400AF/400AT).
16 02 1002 MV/LV Unit package substation (TH-S-S-4),300kVA, L.S
low voltage main distribution panel (with main 500AF/430AT
and branches 2 No. 400AF/400AT).
16 03 MEDIUM-VOLTAGE CABLE (16121),
UNDERGROUND ELECTRICAL
Supply, install, connect and test the following 15kV MV armored
CU/XLPE/ SWA/PVC insulated three cores directly buried cable
and HDPE conduits with end cap (comply with 11-SDMS-03) for
Substations including excavation, laying in trenches with precast
concrete cover and warning tape, pulling cables at road crossing,
backfilling, cable markers, cable connections and terminations
(coordinate with package one infrastructure) with all necessary
accessories for perfect operation as specified and/or shown on
drawings to the satisfaction of the Engineer.
16 03 1000 3Cx300mm², 15kV. lm
16 03 1001 1x (HDPE)50mmϕ Conduit lm
Supply, install, connect and test PVC conduits in reinforcement concrete
casing ductbank for MV network at road crossing including excavation,
guide wires, marker tape, spacers, backfilling and all related accessories,
etc... all as specified and/or shown on drawings to the
16 03 1100 3x(PVC)160 mmϕ + 1x(PVC)50 mmϕ ductbank lm
16 04 WIRES AND CABLES, LOW VOLTAGE (16120)
UNDERGROUND ELECTRICAL
Supply, install, connect and test the following multi core Copper
armored CU/XLPE/SWA/PVC(0.6-1kV) directly buried insulated
cables(comply with 11-SDMS-01) and HDPE conduit with end cap
for low voltage distribution networks including excavation, laying in
trenches with precast concrete cover and warning tape, cable markers,
pulling cables at road crossing, backfilling, wall/slab penetration,
connections (coordinate with package one infrastructure),
fixing materials, supports, sleeves, tagging, glands, terminations and
all necessary accessories; as specified and/or as shown on drawings.
16 04 1000 4Cx95mm²+50mm² lm
16 04 1001 4Cx25mm²+16mm² lm
16 04 1003 2Cx6mm²+6mm² lm
Supply, install, connect and test the following multi core Aluminum
armored AL/XLPE/SWA/PVC(0.6-1kV) insulated cables(comply
with 11-SDMS-01) and HDPE conduit with end cap for low voltage
distribution networks including excavation, laying in trenches with
precast concrete cover and warning tape, cable markers, pulling cables
at road crossing, backfilling, wall/slab penetration, connections
(coordinate with package one infrastructure), fixing materials,
supports, sleeves, tagging, glands, terminations and all necessary
accessories; as specified and/or as shown on drawings.
16 04 1100 4Cx70mm²+35mm² lm
16 04 1101 2x(4Cx70mm²) +70mm² lm
Supply, install, connect and test PVC conduits in
reinforcement concrete casing ductbank for low voltage
distribution networks at road crossing including excavation,
guide wires, marker tape, spacers, backfilling and all related
Supply, install, connect and test the following multi core Aluminum
armored AL/XLPE/SWA/PVC(0.6-1kV) insulated cables(comply
with 11-SDMS-01) and HDPE conduit with end cap for low voltage
distribution networks including excavation, laying in trenches with
precast concrete cover and warning tape, cable markers, pulling cables
at road crossing, backfilling, wall/slab penetration, connections
(coordinate with package one infrastructure), fixing materials,
supports, sleeves, tagging, glands, terminations and all necessary
accessories; as specified and/or as shown on drawings.
16 04 1301 4Cx25mm²+16mm² lm
16 04 1302 4Cx10mm²+10mm² lm
16 04 1303 4Cx6mm²+6mm² lm
16 04 1304 2Cx10mm²+10mm² lm
16 04 1305 2Cx6mm²+6mm² lm
core Aluminum armored AL/XLPE/SWA/PVC(0.6-
1kV) insulated cables(comply with 11-SDMS-01) for streets
and landscape lighting including excavation, laying in trenches
with precast concrete cover and warning tape, cable markers,
pulling cables at road crossing, backfilling, wall/slab penetration,
connections (coordinate with package one infrastructure),
fixing materials, supports, sleeves, tagging, glands, terminations
and all necessary accessories; as specified and/or as shown on drawings.
16 04 1400 4Cx70mm²+35mm² lm
Supply, install, connect and test PVC conduits in
reinforcement concrete casing ductbank for low voltage
distribution networks at road crossing including excavation,
guide wires, marker tape, spacers, backfilling and all related
16 04 1500 4x(PVC)160 mmϕ ductbank lm
16 04 1501 2x(PVC)160 mmϕ ductbank lm
16 05 MISCILLANEOUS ELECTRICAL
EQUIPMENT (16950)
Supply, install, connect and test the following LV street lighting
distribution feeder pillars (NEMA 4X type enclosure) including
(concrete base, cable sleeves, fixing plates and anchor bolts etc...)
securely locked, protection iron posts, all necessary protection and
control devices (circuit breakers, contactors, relays, etc...), bus bars,
cable glands, tagging, wiring, all necessary components, requirements
of command and monitoring controls local, grounding system
(connection to related ground rod with all necessary accessories)
as specified inclusive of enclosure and/or as shown on drawings .
16 05 1000 TH-DC-SERVICES No
Supply, install, connect and test the following LV
street lighting feeder pillars (NEMA 4X type)
including (concrete base, cable sleeves, fixing
plates and anchor bolts etc...) securely locked,
protection iron posts, all necessary protection and
control devices (circuit breakers, contactors,
relays, etc...), bus bars, cable glands, tagging,
wiring, control system (photoelectric cell and
timer), grounding system (connection to related
ground rod with all necessary accessories) as
specified inclusive of enclosure and/or as shown on drawings .
16 05 1100 SLP-D-1 No
16 05 1101 SLP-D-2 No
16 05 1102 SLP-D-3 No
base, cable sleeves, fixing plates and anchor bolts,
ground rod driven into ground with thermoweld
connections and ground continuity conductors,
mounting accessories and luminaires (IP 65),
16 06 1000 Type LF1: Street lighting tapered galvanized steel pole No
( Similar to the one used in package 1), H=6m,1x100 LEDs 95W Lamp
230 V. Similar to PHILIPS BRP372 LED100NW 95W MP1 DW2.
( Similar to the one used in package 1), H=10m, 1x 126 LEDs 110W
Lamp/230V. Similar to PHILIPS BRP373 LED 126NW 110W 230V.
Lamp/230V. Similar to PHILIPS BRP373 LED 126NW 110W 230V.

16 06 1003 Type LF8: Landscape lighting tapered galvanized steel pole, No
H=5m, 48 LEDs 75W Lamp/230 V.
Similar to SCHREDER 33646S YOA MIDI
16 06 1004 Type F7: Tapered galvanized steel lighting pole(Similar to the one No
used in package 1), H=20m, with 4x2000W/220V Metal halide projector
each. Similar to PHILIPS ARENAVISION MVF403
1MHN-SA 2000W/400V/956 CON CAT-A6.
16 06 1005 Type F1: 70W Metal halide projector at 5m height. No
Similar to PHILIPS DVP333 1xCDM-T70W OR
230 V.
the Engineer.
16 07 1000 LPP-EP No
16 07 1001 LPP-SP No
16 08 1004 Simplex socket outlet (13A) No
16 08 1005 Single phase power outlet No
drawings.
16 09 1000 Type M1: Surface mounted luminaire with prismatic No
diffuser equipped with 1x14W-230V fluorescent lamp, similar to
Philips Pentura Mini TCH 128 1xTL5-14W/840 HF.
16 09 1001 Type IR2: Surface or wall mounted, industrial type No
luminaire, 2x36W Fluorescent TLD lamp IP20 similar to
Philips TMS 022/236-GSM / 230 V.
16 09 1002 Type PS4: Surface mounted luminaire, 4x18W No
lamp 230V, similar to 3FFilippi 10449 18W x 4 T8
EE1 B2 P204x18 RVS, IP54
16 09 1003 Type PR1-E: Recessed mounted luminaire with prismatic diffuser, No
1x35W Fluorescent lamp IP44 similar to Philips celino TBS 690
1xTL5-35W/840 HF-PC MLO/230V,with 3 hours autonomy
emergency battery kit.
16 10 COMMUNICATIONS SYSTEM
SPECIFICATIONS(16995)
Coordinate with STC(Saudi Telecommunication Company) and pay all
related fees to arrange for supplying, installation, connection and
testing of their Telephone/Data cabling installation (including Modems
with necessary accessories) and routing to MTIC/ Main Telecom.
IP Cabinet or FOB in LC room shown on drawings for Industrial
Zone, all as required by STC, specified and/or as shown on drawings
16 10 1000 Coordination and infrastructure works to ensure L.S
telecommunication link to the building network.
16 11 CCTV SYSTEMS (16991), OUTSIDE
BUILDING CABLING (16990)
Supply, install, connect and test the following colored IP-CCTV
camera outdoor type including lens, camera mounting support &
accessories, sun shield, conduits/raceways and boxes, connection of
Cat6a cable complete as specified and/or as shown on drawings and
16 11 1000 Outdoor Fixed IP camera. No
16 11 1001 Outdoor PTZ- IP camera. No
Supply, install, connect and test the following IP-
Industrial Ethernet switch for IP-CCTV cameras including enclosure
(NEMA 4X type stainless steel), concrete base, cable sleeves,
fixing plates and anchor bolts, grounding rod, securely locked,
protection iron posts, etc..., patch panels (UTP and fiber),
power strips, surge protector, termination of Cat6a and single
mode fiber optic, support & accessories, connection to CCTV
site network complete as specified and/or as shown on drawings
16 11 1100 Hardened managed industrial Ethernet switch, No
floor/wall mounted, including UPS (with one hour autonomy).
16 11 1101 Hardened managed industrial Ethernet switch, No
floor/wall mounted.
Supply tools and equipment to pull and test the
following existing Fiber Optic backbone single mode cables, supplied
by package one , for (CCTV and fire alarm systems) including
pulling in ductways with all necessary accessories, termination at
related switches/ panels (coordinate with package one), tagging,
glands for perfect operation as specified and to
the satisfaction of the Engineer.
16 11 1200 Fiber Optic cable, 4Strands for CCTV System lm
16 11 1201 Fiber Optic cable, 4Strands, fire rated for Fire System lm
Supply, install, connect and test the following Cat6a
for CCTV cameras including pulling into ductbanks up to concrete
bases of mounting poles, EMT flexible conduits inside the lighting
poles with fixation and all related accessories, termination at related
switches and cameras (coordinate with package one), tagging,
glands for perfect operation as specified and/or as shown on
16 11 1300 Cat 6a copper cable, for CCTV System. lm
Supply, install, connect and test the following CCTV hot
dip galvanized steel 6'' Tubular pole 5m height complete in perfect
operating conditions including concrete base with water proofing,
cable sleeves, fixing plates and anchor bolts, ground rod,
mounting accessories ...etc. and all as specified and/or as shown
on drawings and the like to the satisfaction of the Engineer.
16 11 1400 Special pole for IP-Camera No
DISTRIBUTION SYSTEM (16115),
OUTSIDE BUILDING CABLING (16990)
Supply materials and accessories, install and connect concrete
manhole/handhole for Fire and CCTV networks including excavation,
backfilling, water proofing, frame, cable supports/brackets, steel .
reinforcement, bearers, hooks, sleeves, openings, suck pit/drainage
pipe, cover and tag for cover, etc… all as specified and shown on
drawings to the satisfaction of the Engineer
16 12 1000 Handhole type HH2, 900x1550x950mm, with two cover No
connect the following concrete handhole for Saudi Telecommunication
company (STC)networks including excavation, backfilling, water
proofing, frame, cable supports/brackets, steel reinforcement, bearers,
hooks, sleeves, openings, suck pit/drainage pipe, cover and tag for
cover, etc… all as per STC requirements, specified and shown
on drawings to the satisfaction of the Engineer.
16 12 1100 Handhole type HH2, 900x1550x950mm, with two cover No
HDPE conduits under concrete mix ductbank for Fire and CCTV
networks including excavation, guide wires, spacers, sand and all
related accessories, etc... all as specified and/or shown on
16 12 1200 1x (HDPE)20mmϕ ductbank lm
Supply, install, connect and test the following HDPE conduits under
concrete mix ductbank for Saudi Telecommunication company
(STC)networks including excavation, guide wires, spacers, sand and
all related accessories, etc... all as per STC requirements, specified
and/or shown on drawings to the satisfaction of the Engineer.
COMPOUND
ELECTRICAL
TITIES
0.20 18.00

SAR
LABOR
RATE IN
RATE IN UNIT MH-HR
SAR SAR
1.00 497,700.00 497,700.00 1.00 497,700.00 99,540.00 5,530.00
1.00 189,610.00 189,610.00 1.00 0.00 0.00
1.00 109,520.00 109,520.00 1.00 0.00 0.00

1.00 90,480.00 90,480.00 1.00 0.00 0.00
880.00 448.61 394,779.00 880.00 0.00 0.00

880.00 549.38 483,453.52 880.00 0.00 0.00
16.00 672.57 10,761.10 16.00 0.00 0.00
40.00 203.09 8,123.55 40.00 0.00 0.00

625.00 54.33 33,958.41 625.00 0.00 0.00
1,190.00 22.58 26,871.93 1,190.00 0.00 0.00
1,855.00 549.38 1,019,098.05 1,855.00 0.00 0.00
77.00 138.16 10,638.51 77.00 0.00 0.00
722.00 276.33 199,506.65 722.00 0.00 0.00
799.00 549.38 438,953.82 799.00 0.00 0.00
15.00 672.57 10,088.53 15.00 0.00 0.00

120.00 615.23 73,827.36 120.00 0.00 0.00
32.00 54.33 1,738.67 32.00 0.00 0.00

930.00 33.55 31,202.73 930.00 0.00 0.00
1,236.00 25.12 31,044.86 1,236.00 0.00 0.00
850.00 26.19 22,258.63 850.00 0.00 0.00
3,532.00 22.58 79,757.68 3,532.00 0.00 0.00
121.00 138.16 16,717.66 121.00 0.00 0.00

30.00 803.41 24,102.27 30.00 0.00 0.00
125.00 615.23 76,903.50 125.00 0.00 0.00
1.00 12,042.23 12,042.23 1.00 0.00 0.00
1.00 8,860.98 8,860.98 1.00 0.00 0.00

1.00 8,860.98 8,860.98 1.00 0.00 0.00
1.00 10,360.98 10,360.98 1.00 0.00 0.00
12.00 3,261.60 39,139.20 12.00 0.00 0.00
29.00 4,556.60 132,141.40 29.00 0.00 0.00
1.00 4,476.60 4,476.60 1.00 0.00 0.00
66.00 2,841.60 187,545.60 66.00 0.00 0.00
4.00 65,919.85 263,679.40 4.00 0.00 0.00
10.00 2,073.60 20,736.00 10.00 0.00 0.00
1.00 5,031.64 5,031.64 1.00 0.00 0.00

1.00 5,031.64 5,031.64 1.00 0.00 0.00
2.00 28.98 57.95 2.00 0.00 0.00
6.00 42.40 254.40 6.00 0.00 0.00
6.00 42.40 254.40 6.00 0.00 0.00
16.00 219.10 3,505.60 16.00 0.00 0.00
2.00 189.10 378.20 2.00 0.00 0.00
4.00 399.10 1,596.40 4.00 0.00 0.00
12.00 2,057.10 24,685.20 12.00 0.00 0.00
1.00 25,200.00 25,200.00 1.00 25,200.00 5,040.00 280.00

29.00 6,007.05 174,204.45 29.00 0.00 0.00
5.00 11,889.70 59,448.50 5.00 0.00 0.00
5.00 34,378.80 171,894.00 5.00 0.00 0.00
3.00 23,568.40 70,705.20 3.00 0.00 0.00
1,200.00 25.00 30,000.00 1,200.00 0.00 0.00

380.00 25.00 9,500.00 380.00 0.00 0.00
1,150.00 12.48 14,352.00 1,150.00 0.00 0.00
21.00 4,318.60 90,690.60 21.00 0.00 0.00

1.00 9,690.97 9,690.97 1.00 0.00 0.00
1.00 9,690.97 9,690.97 1.00 0.00 0.00
3,150.00 261.26 822,962.70 3,150.00 0.00 0.00

5,240.00 286.24 1,499,884.50 5,240.00 0.00 0.00
1,365.00 261.26 356,617.17 1,365.00 0.00 0.00

1,010.00 286.24 289,099.88 1,010.00 0.00 0.00
TOTAL PRICE 8,243,676.14 522,900.00

ACT COST
RATE IN UNIT M- TOTAL M- RATE IN TOTAL RATE IN

TOTAL M-HR TOTAL COST
SAR HR HR SAR COST SAR
5,530.00 0.00 0.00 0.00 0.00
0.00 180,050.00 180,050.00 245.00 245.00 3,920.00 3,920.00 5,640.00
0.00 101,300.00 101,300.00 215.00 215.00 3,440.00 3,440.00 4,780.00

0.00 85,550.00 85,550.00 165.00 165.00 2,640.00 2,640.00 2,290.00
0.00 366.45 322,476.00 2.24 1,971.20 35.84 31,539.20 28.00

0.00 461.18 405,838.40 1.92 1,689.60 30.72 27,033.60 34.42
0.00 573.17 9,170.72 2.27 36.32 36.32 581.12 34.42
0.00 172.08 6,883.38 0.65 26.00 10.40 416.00 12.00

0.00 40.09 25,055.63 0.39 243.75 6.24 3,900.00 6.00
0.00 9.85 11,720.31 0.39 464.10 6.24 7,425.60 6.00
0.00 461.18 855,488.90 1.92 3,561.60 30.72 56,985.60 34.42
0.00 110.25 8,489.25 0.65 50.05 10.40 800.80 12.00
0.00 220.50 159,201.00 1.30 938.60 20.80 15,017.60 24.00
0.00 461.18 368,482.82 1.92 1,534.08 30.72 24,545.28 34.42
0.00 573.17 8,597.55 2.27 34.05 36.32 544.80 34.42

0.00 518.56 62,227.20 2.27 272.40 36.32 4,358.40 34.42
0.00 40.09 1,282.85 0.39 12.48 6.24 199.68 6.00

0.00 20.30 18,875.75 0.39 362.70 6.24 5,803.20 6.00
0.00 12.26 15,158.30 0.39 482.04 6.24 7,712.64 6.00
0.00 13.28 11,290.13 0.39 331.50 6.24 5,304.00 6.00
0.00 9.85 34,786.67 0.39 1,377.48 6.24 22,039.68 6.00
0.00 110.25 13,340.25 0.65 78.65 10.40 1,258.40 12.00

0.00 697.78 20,933.40 2.27 68.10 36.32 1,089.60 34.42
0.00 518.56 64,820.00 2.27 283.75 36.32 4,540.00 34.42
0.00 11,681.25 11,681.25 21.53 21.53 344.48 344.48 16.50
0.00 8,500.00 8,500.00 21.53 21.53 344.48 344.48 16.50

0.00 8,500.00 8,500.00 21.53 21.53 344.48 344.48 16.50
0.00 10,000.00 10,000.00 21.53 21.53 344.48 344.48 16.50
0.00 2,943.00 35,316.00 7.10 85.20 113.60 1,363.20 205.00
0.00 4,238.00 122,902.00 7.10 205.90 113.60 3,294.40 205.00
0.00 4,158.00 4,158.00 7.10 7.10 113.60 113.60 205.00
0.00 2,523.00 166,518.00 7.10 468.60 113.60 7,497.60 205.00
0.00 65,601.25 262,405.00 7.10 28.40 113.60 454.40 205.00
0.00 1,755.00 17,550.00 7.10 71.00 113.60 1,136.00 205.00
0.00 4,500.00 4,500.00 23.54 23.54 376.64 376.64 155.00

0.00 4,500.00 4,500.00 23.54 23.54 376.64 376.64 155.00
0.00 16.88 33.75 0.35 0.70 5.60 11.20 6.50
0.00 30.30 181.80 0.35 2.10 5.60 33.60 6.50
0.00 30.30 181.80 0.35 2.10 5.60 33.60 6.50
0.00 180.00 2,880.00 2.10 33.60 33.60 537.60 5.50
0.00 150.00 300.00 2.10 4.20 33.60 67.20 5.50
0.00 360.00 1,440.00 2.10 8.40 33.60 134.40 5.50
0.00 2,018.00 24,216.00 2.10 25.20 33.60 403.20 5.50
280.00 0.00 0.00 0.00 0.00

0.00 5,882.35 170,588.15 0.70 20.30 11.20 324.80 113.50
0.00 11,765.00 58,825.00 0.70 3.50 11.20 56.00 113.50
0.00 34,330.00 171,650.00 3.05 15.25 48.80 244.00
0.00 23,530.00 70,590.00 2.40 7.20 38.40 115.20
0.00 13.80 16,560.00 0.70 840.00 11.20 13,440.00

0.00 13.80 5,244.00 0.70 266.00 11.20 4,256.00
0.00 4.00 4,600.00 0.53 609.50 8.48 9,752.00
0.00 4,000.00 84,000.00 7.10 149.10 113.60 2,385.60 205.00

0.00 6,225.70 6,225.70 120.97 120.97 1,935.52 1,935.52 1,218.46
0.00 6,225.70 6,225.70 120.97 120.97 1,935.52 1,935.52 1,218.46
0.00 214.16 674,604.00 1.50 4,725.00 24.00 75,600.00 12.39

0.00 237.95 1,246,858.00 1.50 7,860.00 24.00 125,760.00 12.39
0.00 214.16 292,328.40 1.50 2,047.50 24.00 32,760.00 12.39

0.00 237.95 240,329.50 1.50 1,515.00 24.00 24,240.00 12.39
5,810.00 6,525,410.55 33,819.44 541,111.04

0%
EQUIPMENT TOOLS & CONSUMABLE TOTAL DIRECT COST INDIRECT COST
TOTAL RATE IN TOTAL RATE IN RATE IN

RATE IN SAR TOTAL COST TOTAL COST
COST SAR COST SAR SAR
0.00 0.00 0.00 0.00 497,700.00 497,700.00 0.00
5,640.00 0.00 9,560.00 9,560.00 189,610.00 189,610.00 0.00
4,780.00 0.00 8,220.00 8,220.00 109,520.00 109,520.00 0.00

2,290.00 0.00 4,930.00 4,930.00 90,480.00 90,480.00 0.00
24,640.00 18.32 16,123.80 82.16 72,303.00 448.61 394,779.00 0.00

30,289.60 23.06 20,291.92 88.20 77,615.12 549.38 483,453.52 0.00
550.72 28.66 458.54 99.40 1,590.38 672.57 10,761.10 0.00
480.00 8.60 344.17 31.00 1,240.17 203.09 8,123.55 0.00

3,750.00 2.00 1,252.78 14.24 8,902.78 54.33 33,958.41 0.00
7,140.00 0.49 586.02 12.73 15,151.62 22.58 26,871.93 0.00
63,849.10 23.06 42,774.45 88.20 163,609.15 549.38 1,019,098.05 0.00
924.00 5.51 424.46 27.91 2,149.26 138.16 10,638.51 0.00
17,328.00 11.03 7,960.05 55.83 40,305.65 276.33 199,506.65 0.00
27,501.58 23.06 18,424.14 88.20 70,471.00 549.38 438,953.82 0.00
516.30 28.66 429.88 99.40 1,490.98 672.57 10,088.53 0.00

4,130.40 25.93 3,111.36 96.67 11,600.16 615.23 73,827.36 0.00
192.00 2.00 64.14 14.24 455.82 54.33 1,738.67 0.00

5,580.00 1.01 943.79 13.25 12,326.99 33.55 31,202.73 0.00
7,416.00 0.61 757.92 12.85 15,886.56 25.12 31,044.86 0.00
5,100.00 0.66 564.51 12.90 10,968.51 26.19 22,258.63 0.00
21,192.00 0.49 1,739.33 12.73 44,971.01 22.58 79,757.68 0.00
1,452.00 5.51 667.01 27.91 3,377.41 138.16 16,717.66 0.00

1,032.60 34.89 1,046.67 105.63 3,168.87 803.41 24,102.27 0.00
4,302.50 25.93 3,241.00 96.67 12,083.50 615.23 76,903.50 0.00
16.50 0.00 360.98 360.98 12,042.23 12,042.23 0.00
16.50 0.00 360.98 360.98 8,860.98 8,860.98 0.00

16.50 0.00 360.98 360.98 8,860.98 8,860.98 0.00
16.50 0.00 360.98 360.98 10,360.98 10,360.98 0.00
2,460.00 0.00 318.60 3,823.20 3,261.60 39,139.20 0.00
5,945.00 0.00 318.60 9,239.40 4,556.60 132,141.40 0.00
205.00 0.00 318.60 318.60 4,476.60 4,476.60 0.00
13,530.00 0.00 318.60 21,027.60 2,841.60 187,545.60 0.00
820.00 0.00 318.60 1,274.40 65,919.85 263,679.40 0.00
2,050.00 0.00 318.60 3,186.00 2,073.60 20,736.00 0.00
155.00 0.00 531.64 531.64 5,031.64 5,031.64 0.00

155.00 0.00 531.64 531.64 5,031.64 5,031.64 0.00
13.00 0.00 12.10 24.20 28.98 57.95 0.00
39.00 0.00 12.10 72.60 42.40 254.40 0.00
39.00 0.00 12.10 72.60 42.40 254.40 0.00
88.00 0.00 39.10 625.60 219.10 3,505.60 0.00
11.00 0.00 39.10 78.20 189.10 378.20 0.00
22.00 0.00 39.10 156.40 399.10 1,596.40 0.00
66.00 0.00 39.10 469.20 2,057.10 24,685.20 0.00
0.00 0.00 0.00 0.00 25,200.00 25,200.00 0.00

3,291.50 0.00 124.70 3,616.30 6,007.05 174,204.45 0.00
567.50 0.00 124.70 623.50 11,889.70 59,448.50 0.00
0.00 0.00 48.80 244.00 34,378.80 171,894.00 0.00
0.00 0.00 38.40 115.20 23,568.40 70,705.20 0.00
0.00 0.00 11.20 13,440.00 25.00 30,000.00 0.00

0.00 0.00 11.20 4,256.00 25.00 9,500.00 0.00
0.00 0.00 8.48 9,752.00 12.48 14,352.00 0.00
4,305.00 0.00 318.60 6,690.60 4,318.60 90,690.60 0.00

1,218.46 311.29 311.29 3,465.27 3,465.27 9,690.97 9,690.97 0.00
1,218.46 311.29 311.29 3,465.27 3,465.27 9,690.97 9,690.97 0.00
39,028.50 10.71 33,730.20 47.10 148,358.70 261.26 822,962.70 0.00

64,923.60 11.90 62,342.90 48.29 253,026.50 286.24 1,499,884.50 0.00
16,912.35 10.71 14,616.42 47.10 64,288.77 261.26 356,617.17 0.00

12,513.90 11.90 12,016.48 48.29 48,770.38 286.24 289,099.88 0.00
409,720.07 244,534.49 1,195,365.60 8,243,676.14

INDIRECT COST GRAND TOTAL
TOTAL RATE IN
TOTAL COST
COST SAR
0.00 497,700.00 497,700.00
0.00 189,610.00 189,610.00
0.00 109,520.00 109,520.00

0.00 90,480.00 90,480.00
0.00 448.61 394,779.00

0.00 549.38 483,453.52
0.00 672.57 10,761.10
0.00 203.09 8,123.55

0.00 54.33 33,958.41
0.00 22.58 26,871.93
0.00 549.38 1,019,098.05
0.00 138.16 10,638.51
0.00 276.33 199,506.65
0.00 549.38 438,953.82
0.00 672.57 10,088.53

0.00 615.23 73,827.36
0.00 54.33 1,738.67

0.00 33.55 31,202.73
0.00 25.12 31,044.86
0.00 26.19 22,258.63
0.00 22.58 79,757.68
0.00 138.16 16,717.66

0.00 803.41 24,102.27
0.00 615.23 76,903.50
0.00 12,042.23 12,042.23
0.00 8,860.98 8,860.98

0.00 8,860.98 8,860.98
0.00 10,360.98 10,360.98
0.00 3,261.60 39,139.20
0.00 4,556.60 132,141.40
0.00 4,476.60 4,476.60
0.00 2,841.60 187,545.60
0.00 65,919.85 263,679.40
0.00 2,073.60 20,736.00
0.00 5,031.64 5,031.64

0.00 5,031.64 5,031.64
0.00 28.98 57.95
0.00 42.40 254.40
0.00 42.40 254.40
0.00 219.10 3,505.60
0.00 189.10 378.20
0.00 399.10 1,596.40
0.00 2,057.10 24,685.20
0.00 25,200.00 25,200.00

0.00 6,007.05 174,204.45
0.00 11,889.70 59,448.50
0.00 34,378.80 171,894.00
0.00 23,568.40 70,705.20
0.00 25.00 30,000.00

0.00 25.00 9,500.00
0.00 12.48 14,352.00
0.00 4,318.60 90,690.60

0.00 9,690.97 9,690.97
0.00 9,690.97 9,690.97
0.00 261.26 822,962.70

0.00 286.24 1,499,884.50
0.00 261.26 356,617.17

0.00 286.24 289,099.88
0.00 8,243,676.14

NGFC Electrical Works - Direct Price

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

NGFC Electrical Works - Direct Price

Uploaded by

Copyright:

Available Formats

NATIONAL GUARD FAMILY COMPOUND

4 GATES I, II, III, IV

NGFC TOTAL PRICE

NGFC TOTAL PRICE 10,661,459.99

4 GATES I, II, III, IV

25,200.00 265,918.89 23,947.20 18,810.36

25,200.00 431,076.89 29,545.92 24,227.60

25,200.00 86,807.38 6,138.24 6,117.50

50,400.00 673,319.83 42,110.24 33,419.68

50,400.00 544,769.78 21,002.88 15,586.50

522,900.00 6,525,410.55 541,111.04 409,720.07

TOTAL 699,300.00 8,527,303.31 663,855.52 507,881.71

2,706.61 0.00 512,757.02

335.23 0.00 124,598.35

8,500.96 0.00 807,750.71

4,668.42 0.00 636,427.58

244,534.49 0.00 8,243,676.14

CONSTRUCTION BILL OF QUANTITIES

16 01 ELECTRIC METERS (16270 )

Total Quantity Unit Rate SAR Total Amount SUBCONTRACT COST

1.00 25,200.00 25,200.00 1.00 25,200.00 5,040.00 280.00

20.00 67.43 1,348.62 20.00 0.00 0.00

25.00 34.59 864.67 25.00 0.00 0.00

1.00 7,444.40 7,444.40 1.00 0.00 0.00

14.00 275.63 3,858.75 14.00 0.00 0.00

22.00 275.63 6,063.75 22.00 0.00 0.00

8.00 286.56 2,292.50 8.00 0.00 0.00

5.00 297.50 1,487.50 5.00 0.00 0.00

1.00 7,404.00 7,404.00 1.00 0.00 0.00

25.00 803.41 20,085.23 25.00 0.00 0.00

25.00 440.49 11,012.18 25.00 0.00 0.00

1.00 10,408.64 10,408.64 1.00 0.00 0.00

24.00 28.98 695.40 24.00 0.00 0.00

1.00 384.20 384.20 1.00 0.00 0.00

1.00 384.20 384.20 1.00 0.00 0.00

21.00 1,109.07 23,290.40 21.00 0.00 0.00

29.00 475.10 13,777.90 29.00 0.00 0.00

12.00 775.10 9,301.20 12.00 0.00 0.00

2.00 951.10 1,902.20 2.00 0.00 0.00

1.00 2,057.10 2,057.10 1.00 0.00 0.00

1.00 409.10 409.10 1.00 0.00 0.00

4.00 709.10 2,836.40 4.00 0.00 0.00

2.00 324.10 648.20 2.00 0.00 0.00

1.00 924.10 924.10 1.00 0.00 0.00

3.00 219.10 657.30 3.00 0.00 0.00

4.00 189.10 756.40 4.00 0.00 0.00

3.00 439.10 1,317.30 3.00 0.00 0.00

4.00 1,129.10 4,516.40 4.00 0.00 0.00

3.00 289.10 867.30 3.00 0.00 0.00

12.00 289.10 3,469.20 12.00 0.00 0.00

8.00 589.10 4,712.80 8.00 0.00 0.00

1.00 214.10 214.10 1.00 0.00 0.00

1.00 714.10 714.10 1.00 0.00 0.00

2.00 659.10 1,318.20 2.00 0.00 0.00

4.00 584.10 2,336.40 4.00 0.00 0.00

7.00 2,108.60 14,760.20 7.00 0.00 0.00

1.00 14,731.64 14,731.64 1.00 0.00 0.00

1.00 4,016.85 4,016.85 1.00 0.00 0.00

2.00 106.71 213.41 2.00 0.00 0.00

TOTAL PRICE 336,250.19 25,200.00

RATE IN TOTAL UNIT M- TOTAL RATE IN TOTAL RATE IN TOTAL

280.00 0.00 0.00 0.00 0.00 0.00