Design

Coal Design
Basis / (U1&U2 Coal
Parameter Unit )1 (U3) 1 Coal 2 Remarks Reference
Total Moisture ARB / % 23.98 26.50 34.62 High *from COSA
Inherent Moisture ADB / % 11.13 13.17 17.69 High *from COSA
Ash Content ADB / % 13.75 15.40 4.18 Low *from COSA
Volatile Matter ADB / % 37.87 36.10 40.98 High *from COSA
Fixed Carbon ADB / % 37.25 35.33 37.15 In between *from COSA
Total Sulfur ADB / % 0.72 0.70 0.12 Low *from COSA
ADB /
GCV kcal/kg 5104 5000 5296 High *from COSA
ARB /
GCV kcal/kg 4368 4233 4207 Low *from COSA
Indices
ADB/
Fuel Ratio None 0.9836 0.9787 0.9065 Easy to burn Calculated

Base/Acid Ratio DB/ None 0.8033 0.1771 1.4720 High Calculated

Fouling Index DB/ None 2.4903 0.8747 1.1591 In between Calculated

Slagging Index DB/ None 0.7792 0.1718 0.2208 In between Calculated

Corrosion Risk DB/ None 2.3703 3.7917 1.0108 Low Calculated

Fe2O3 20.39 *from COSA

CaO 23.68 *from COSA
MgO 10.67 *from COSA
Na2O 0.49 *from COSA
K2O 0.78 *from COSA
SiO2 26.21 *from COSA
Al2O3 11.02 *from COSA
TiO2 0.82 *from COSA
0.15 Sulphur Dry Basis
 May 22-June 03,
Date Used May 21-27, 2021
2021
PEDC Unit/s 1 and 2 3

Coal Blend 100% Kideco 100% Kideco

May 22-June 03,

May 21-27, 2021
Parameters 2021
100% Kideco 100% Kideco
Average Load, MW #DIV/0! #DIV/0!
Load Factor, % #DIV/0! #DIV/0!
Net Fuel Rate, kg/kWh #DIV/0! #DIV/0!
 100% Kideco
PEDC Unit 1 4/14/2021 4/15/2021 4/16/2021 4/20/2021 4/21/2021

Gross Gen, MW
Net Gen, MW
Coal Cons, MT
Service Hours
100% Kideco
PEDC Unit 2 4/14/2021 4/15/2021 4/16/2021 4/20/2021 4/21/2021

Gross Gen, MW
Net Gen, MW
Coal Cons, MT
Service Hours
100% Kideco
PEDC Unit 3 4/23/2021 4/24/2021 4/25/2021 4/26/2021 4/27/2021

Gross Gen, MW
Net Gen, MW
Coal Cons, MT
Service Hours
4/30/2021 1/5/2021 2/5/2021 3/5/2021 4/5/2021

Gross Gen, MW
Net Gen, MW
Coal Cons, MT
Service Hours
4/22/2021

4/22/2021

4/28/2021 4/29/2021
 Coal Blend: 100% Kideco
Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
29.4 46.2 9.4 36.8 0.7989
29.4 46.2 9.4 36.8 0.7989
28.9 45.2 9.4 35.8 0.8073
29.6 45.9 8.3 37.6 0.7872
29.7 45.9 8.3 37.6 0.7899
29.5 44.9 8.2 36.7 0.8038
29.3 46 10 36 0.8139
29.3 46 9.5 36.5 0.8027
29.1 46 9.2 36.8 0.7908
45 MW 29.3 46 9.3 36.7 0.7984
29.5 46 9.2 36.8 0.8016
29.5 46 9.3 36.7 0.8038
29.4 46 8.4 37.6 0.7819
29.6 46 8.4 37.6 0.7872
29.6 46 8.3 37.7 0.7851
30 46 8.3 37.7 0.7958
30.2 46 8.3 37.7 0.8011
30.3 46 8.4 37.6 0.8059
29.6 46.1 9.9 36.2 0.8177
30 46 9.9 36.1 0.8310
Total 591.2 45.92 739 0.8000

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
31.5 50 9.5 40.5 0.7778
31.6 50 9.6 40.4 0.7822
31.3 50 10.2 39.8 0.7864
32.3 50 10.2 39.8 0.8116
31.4 50 9.8 40.2 0.7811
32 51.4 9.5 41.9 0.7637
42 67.7 8.9 58.8 0.7143
37.5 59.9 8.7 51.2 0.7324
32.3 51.5 8.6 42.9 0.7529
50 MW 32.1 49.9 8.5 41.4 0.7754
32.3 49.9 8.5 41.4 0.7802
33.1 51.3 8.5 42.8 0.7734
32.2 50.9 9.6 41.3 0.7797
31.6 50 9.4 40.6 0.7783
31.9 50 9.5 40.5 0.7877
32.8 50.9 8.5 42.4 0.7736
32.2 49.9 8.4 41.5 0.7759
32.2 49.9 8.5 41.4 0.7778
32.4 50.1 9.6 40.5 0.8000
 31.9 50 9.6 40.4 0.7896
Total 656.6 51.665 849.7 0.7727

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
39 62.5 10.1 52.4 0.7443
39.5 62.5 9.7 52.8 0.7481
39.7 62.5 9.8 52.7 0.7533
38.9 62.5 9.9 52.6 0.7395
39.2 62.5 9.8 52.7 0.7438
39.2 62.5 9.8 52.7 0.7438
39.6 62.5 9.7 52.8 0.7500
39.7 62.5 9.8 52.7 0.7533
40.2 62.5 9.9 52.6 0.7643
60 MW 40.6 62.2 9.9 52.3 0.7763
39.8 62 10 52 0.7654
32.9 52.1 10.4 41.7 0.7890
38.7 62.2 10.2 52 0.7442
38.8 62.2 10.2 52 0.7462
38.6 62.2 10.1 52.1 0.7409
38.4 62.2 9.7 52.5 0.7314
38.7 62.2 9.7 52.5 0.7371
39 62.2 9.7 52.5 0.7429
39.3 62.2 9.7 52.5 0.7486
36.5 56.8 9.7 47.1 0.7749
Total 776.3 61.55 1033.2 0.7514

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
46 70.9 9.1 61.8 0.7443
44.8 70.9 9.1 61.8 0.7249
43.6 70.6 9.1 61.5 0.7089
44.5 70.4 9.1 61.3 0.7259
44.2 70.6 9.1 61.5 0.7187
43.7 70.1 9 61.1 0.7152
45.4 70.9 9 61.9 0.7334
44.9 70.9 9 61.9 0.7254
44.9 70.4 9 61.4 0.7313
70 MW 44.5 70.6 9.1 61.5 0.7236
44.4 70.9 9.1 61.8 0.7184
44.4 70.9 9 61.9 0.7173
44.9 70.9 9 61.9 0.7254
45.3 70.9 9 61.9 0.7318
45.2 70.9 9.1 61.8 0.7314
45.3 70.7 9 61.7 0.7342
44.9 70.1 9 61.1 0.7349
44.9 70.1 9.1 61 0.7361
 44.9 70.9 9 61.9 0.7254
45.1 70.9 9 61.9 0.7286
Total 895.8 70.675 1232.6 0.7268

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
53.1 83.3 9.4 73.9 0.7185
54.3 83.5 9.4 74.1 0.7328
49.7 80.4 11.8 68.6 0.7245
50.7 82.2 11.2 71 0.7141
51.9 81.7 9.4 72.3 0.7178
51 82.3 9.4 72.9 0.6996
50.2 82.9 12.1 70.8 0.7090
49.6 82.9 11.8 71.1 0.6976
50.7 83.4 11.3 72.1 0.7032
82 MW 51.9 82.9 9.5 73.4 0.7071
51 82.8 9.5 73.3 0.6958
51.6 83.4 9.5 73.9 0.6982
50.5 82.9 12.2 70.7 0.7143
50.3 82.9 11.6 71.3 0.7055
52.1 82.8 9.6 73.2 0.7117
52 82.9 9.5 73.4 0.7084
50.9 81.4 11.4 70 0.7271
50.4 81.1 9.5 71.6 0.7039
51.9 83.4 11.5 71.9 0.7218
52.3 83.8 12 71.8 0.7284
Total 1026.1 82.645 1441.3 0.7119
 Raw Average
ERC Cap Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
0.8124 591.20 45.92 0.00 739.00 0.8000
0.8124 656.60 51.67 0.00 849.70 0.7727
0.8124 776.30 61.55 0.00 1033.20 0.7514
0.8124 895.80 70.68 0.00 1232.60 0.7268
0.8124 1026.10 82.65 0.00 1441.30 0.7119

Raw
0.82
0.8 0.8000
0.78 f(x) = 4.01712009366997E-05 x² − 0.007509514788421 x + 1.05796090118698
0.7727
NFR, kg/kwh

0.76
0.7514
0.74
0.72 0.7268
0.7
0.68
45 50 55 60 65 70 75 80 85
Load, MW

ERC Cap = 0.8124 Raw Data Polynomial (Raw Data)

Calculated based on Equation of the Line

ERC Cap Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
0.8124 45.00 0.8014
0.8124 50.00 0.7829
0.8124 60.00 0.7520
0.8124 70.00 0.7291
0.8124 82.00 0.7123

PEDC 1&2 May 01, 2021 SNB Delivery

0.84
0.82
0.8 0.8014
0.78 0.7829
NFR, kg/kwh

0.76 0.7520
0.74
0.7291
0.72 0.7123
0.7
0.68
0.66
45 50 55 60 65 70 75 80 85
Load, MW

ERC Cap = 0.8124 100% April 11, 2021 SNB Delivery

 0.7
0.68
0.66
45 50 55 60 65 70 75 80 85
Load, MW

ERC Cap = 0.8124 100% April 11, 2021 SNB Delivery

 Coal Blend: 100% Kideco
Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
48.3 75.02 13.62 61.4 0.7866
48.4 75.04 13.82 61.22 0.7906
49.2 75.03 13.87 61.16 0.8044
49.3 75.03 13.93 61.1 0.8069
49.1 75.02 14.24 60.78 0.8078
48.4 75.07 14.12 60.95 0.7941
48.5 75.03 13.93 61.1 0.7938
#DIV/0!
#DIV/0!
75 MW #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Total 341.2 75.0342857142857 427.71 0.7977

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
61.8 99.53 14.48 85.05 0.7266
56.1 88.48 14.06 74.42 0.7538
51.3 80.24 13.87 66.37 0.7729
62.5 95.31 14.43 80.88 0.7727
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
90 MW #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
 #DIV/0!
Total 231.7 90.89 306.72 0.7554

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
65.6 106.89 14.17 92.72 0.7075
70.4 107.52 14.57 92.95 0.7574
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
105 MW #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Total 136 107.205 185.67 0.7325

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
74.4 120.07 13.35 106.72 0.6972
73.8 120.06 14.7 105.36 0.7005
74.4 119.92 15.22 104.7 0.7106
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
120 MW #DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
 #DIV/0!
#DIV/0!
Total 222.6 120.016666666667 316.78 0.7027

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
77.9 133.29 15.79 117.5 0.6630
85 135.34 15.12 120.22 0.7070
88.3 135.83 15.56 120.27 0.7342
86.2 136.16 15.47 120.69 0.7142
85.6 135.57 15.44 120.13 0.7126
84.4 135.45 15.79 119.66 0.7053
84.3 135.42 15.88 119.54 0.7052
87.2 136.29 15.78 120.51 0.7236
84.8 135.94 15.48 120.46 0.7040
135 MW 83.6 135.93 15.84 120.09 0.6961
84.8 135.96 16.11 119.85 0.7076
85.2 135.27 15.94 119.33 0.7140
88 135.79 16.08 119.71 0.7351
86.9 135.89 16.13 119.76 0.7256
87.5 135.93 15.74 120.19 0.7280
87 135.95 15.71 120.24 0.7236
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Total 1366.7 135.625625 1918.15 0.7125

Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
92.4 148.76 15.54 133.22 0.6936
92.1 149.27 15.96 133.31 0.6909
90.7 149.28 16.08 133.2 0.6809
90.8 147.78 15.71 132.07 0.6875
92.8 148.87 15.87 133 0.6977
91.3 149.78 15.73 134.05 0.6811
94.9 149.53 16.03 133.5 0.7109
94.2 149.78 15.91 133.87 0.7037
93.7 149.64 15.93 133.71 0.7008
150 MW 92.9 149.65 16.3 133.35 0.6967
90.4 148.37 16.23 132.14 0.6841
92.9 149.57 15.63 133.94 0.6936
92.7 150.04 15.76 134.28 0.6903
92.2 150.08 15.77 134.31 0.6865
92.1 148.56 16.05 132.51 0.6950
93.9 148.19 15.97 132.22 0.7102
92.9 149.65 15.75 133.9 0.6938
 92.1 149.1 15.75 133.35 0.6907
92.2 148.86 16.11 132.75 0.6945
91.8 149.12 16.23 132.89 0.6908
Total 1849 149.194 2665.57 0.6937
 Raw Average
ERC Cap Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
0.7217 341.20 75.03 0.00 427.71 0.7977
0.7217 231.70 90.89 0.00 306.72 0.7554
0.7217 136.00 107.21 0.00 185.67 0.7325
0.7217 222.60 120.02 0.00 316.78 0.7027
0.7217 1366.70 135.63 0.00 1918.15 0.7125
0.7217 1849.00 149.19 0.00 2665.57 0.6937

Raw
0.82
0.8 0.7977
0.78 f(x) = 1.88358319313358E-05 x² − 0.005542585610325 x + 1.10616700281664
NFR, kg/kwh

0.76 0.7554
0.74
0.7325
0.72
0.7125
0.7 0.7027
0.6937
0.68
75 90 105 120 135 150
Load, MW

ERC Cap = 0.7217 Raw Data Polynomial (Raw Data)

Calculated based on Equation of the Line

ERC Cap Coal Consumption Gross Generation Houseload Net Generation Net Fuel Rate
0.7217 75.00 0.7964
0.7217 90.00 0.7599
0.7217 105.00 0.7319
0.7217 120.00 0.7123
0.7217 135.00 0.7012
0.7217 150.00 0.6986

PEDC 3 May 01, 2021 SNB Delivery

0.820000000000001
0.800000000000001 0.7964
0.780000000000001
NFR, kg/kwh

0.760000000000001 0.7599
0.740000000000001
0.7319
0.720000000000001 0.7123
0.700000000000001 0.7012 0.6986
0.680000000000001
0.660000000000001
75 90 105 120 135 150
Load, MW

ERC Cap = 0.7217 100% April 11, 2021 SNB Delivery

 0.720000000000001 0.7123

NFR
0.700000000000001 0.7012 0.6986
0.680000000000001
0.660000000000001
75 90 105 120 135 150
Load, MW

ERC Cap = 0.7217 100% April 11, 2021 SNB Delivery

 100% Kideco
PEDC Unit 1 4/14/2021 4/15/2021 4/16/2021 4/20/2021 4/21/2021 4/22/2021

Average Load, MW #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Load Factor, % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Net Fuel Rate, kg/kWh #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

100% Kideco
PEDC Unit 2 4/14/2021 4/15/2021 4/16/2021 4/20/2021 4/21/2021 4/22/2021

Average Load, MW #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Load Factor, % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Net Fuel Rate, kg/kWh #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

100% Kideco
PEDC Unit 3 4/23/2021 4/24/2021 4/25/2021 4/26/2021 4/27/2021 4/28/2021

Average Load, MW #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Load Factor, % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Net Fuel Rate, kg/kWh #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

100% Kideco
PEDC Unit 3 4/30/2021 1/5/2021 2/5/2021 3/5/2021 4/5/2021

Average Load, MW #DIV/0! #DIV/0! #DIV/0! #DIV/0!

Load Factor, % #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Net Fuel Rate, kg/kWh #DIV/0! #DIV/0! #DIV/0! #DIV/0!
4/29/2021

#DIV/0!
#DIV/0!
#DIV/0!