Professional Documents
Culture Documents
plain shotcrete 10 cm
Invert RCC 20 cm
PCC 10 cm
fiber shotcrete 10 cm
items rate unit
tunnel excavation 4000 NRS/m3
rock bolt+shotcrete 3500 NRS/m2
invert rcc 1950 NRS/m2
levelling pcc 1300 NRS/m2
tunnel diameter annual dry energy lost(kwannual wet energy lost(kwhr) dry enery lost cost
1.9 245391 101747.8 2061283
2 201926 83725.82 1696180
2.1 158730 65814.94 1333328
2.2 126080 52277.38 1059074
2.3 101108 41922.89 849305.4
2.4 81797 33916.09 687097.4
2.5 66714 27662.05 560398.5
2.6 54823 22731.44 460510.4
2.7 45366 18810.52 381077.5
2.8 37786 15667.42 317402.3
2.9 31664 13128.93 265975.7
3 26685 11064.38 224150.5
3.1 22608 9374.258 189910.7
ASSUMED VALUE
FIXED VAlUE
OUTPUT
hydraulic radius(m) total tunnel area(m2excavation cost(Nrs) cost of shotcrete(Nrs) cost of rcc
0.5 4.0 56584526.25 59816750 12967500
0.5 4.4 62028505 62965000 13650000
0.5 4.8 67722436.25 66113250 14332500
0.5 5.3 73666320 69261500 15015000
0.5 5.7 79860156.25 72409750 15697500
0.6 6.2 86303945 75558000 16380000
0.6 6.6 92997686.25 78706250 17062500
0.6 7.1 99941380 81854500 17745000
0.6 7.7 107135026.25 85002750 18427500
0.7 8.2 114578625 88151000 19110000
0.7 8.7 122272176.25 91299250 19792500
0.7 9.3 130215680 94447500 20475000
0.7 9.9 138409136.25 97595750.0000001 21157500
jan feb march april
discharge 0.705 0.565 0.505 0.495
plost(kw) Elost(kwhrplost elost Plost Elost Plost Elost dry Elost wet
59.259 42766.04 115.1268 75044 161.23062623 116356.918 8.99102021127044 3139.664 3074.92891
48.76282 35191.15 94.73507 61752 132.67283372 95747.3306 7.39849591439956 2583.555 2530.2856
38.33133 27662.95 74.46906 48542 104.29106162 75264.7734 5.81578738997142 2030.873 1988.99929
30.44691 21972.93 59.15143 38557 82.839302951 59783.4682 4.61953082079011 1613.14 1579.87954
24.41634 17620.79 47.43541 30920 66.431470856 47942.2639 3.70454864006227 1293.628 1266.95563
19.75309 14255.41 38.37577 25015 53.743796551 38785.8231 2.99702092783535 1046.56 1024.98116
16.11068 11626.75 31.29938 20402 43.83358538 31633.8219 2.44437834979927 853.5769 835.977396
13.23903 9554.345 25.72043 16766 36.020478655 25995.259 2.00868072759409 701.4313 686.968809
10.95545 7906.327 21.28394 13874 29.807346388 21511.3657 1.66220562484146 580.4422 568.474324
9.124873 6585.238 17.72755 11556 24.826759655 17916.9759 1.38446338055743 483.4546 473.486476
7.646431 5518.277 14.85528 9683.26 20.804247551 15014.0094 1.16014813431378 405.1237 396.770662
6.444014 4650.516 12.51926 8160.55 17.532737127 12653.0257 0.977712470360711 341.4172 334.377665
5.459669 3940.134 10.6069 6914 14.854550646 10720.2321 0.828363495250503 289.2645 283.300315
0.12
capital recovery factor(i*(1+i)^n)/((1+i)^n)-1 0.1204166635
life of project(n) 50
total cost(million)
19
20
21
22
23
24
25
26
27
29
30
31
33
oct nov dec
2.16 1.525 0.975 total dry energy
elost plost elost plost elost plost elost wet Elost dry
14202.92 20.76451 14676.36 5.854801 4004.684 22.40309 7917.25 8083.929 245390.783234875
11687.25 17.08662 12076.82 4.817776 3295.359 18.43496 6514.916 6652.072 201926.217996789
9187.076 13.4314 9493.312 3.787143 2590.406 14.4913 5121.226 5229.041 158729.553400808
7297.375 10.66868 7540.621 3.008161 2057.582 11.51057 4067.834 4153.473 126080.273389927
5851.997 8.555551 6047.064 2.41234 1650.04 9.23069 3262.126 3330.802 101107.779868746
4734.331 6.921536 4892.142 1.95161 1334.901 7.46773 2639.096 2694.656 81797.3150511815
3861.333 5.645223 3990.044 1.591738 1088.749 6.090701 2152.454 2197.769 66714.110711009
3173.07 4.638992 3278.839 1.308019 894.6851 5.005066 1768.79 1806.028 54822.6703344786
2625.751 3.838817 2713.276 1.0824 740.3618 4.141747 1463.694 1494.508 45366.3689539885
2187.008 3.197379 2259.908 0.901539 616.6529 3.449692 1219.121 1244.787 37785.9848306342
1832.661 2.67933 1893.75 0.755469 516.7408 2.890762 1021.595 1043.102 31663.7770417727
1544.472 2.258 1595.954 0.63667 435.4822 2.436184 860.9473 879.0725 26684.583422421
1308.548 1.913082 1352.167 0.539416 368.9608 2.064048 729.4346 744.7911 22608.4206381711
total wet energy total energy
e
101747.77823322 347138.5615
83725.817968248 285652.036
65814.938872518 224544.4923
52277.381926699 178357.6553
41922.894691164 143030.6746
33916.086668724 115713.4017
27662.051737097 94376.16245
22731.436078453 77554.10641
18810.515972633 64176.88493
15667.418124629 53453.40296
13128.932236174 44792.70928
11064.380823592 37748.96425
9374.25822996 31982.67887
tunnel diameter total cost(million)
1.9 19
2 20
2.1 21
2.2 22
2.3 23
2.4 24
2.5 25
2.6 26
2.7 27
2.8 29
2.9 30
3 31
3.1 33
FORMULA
Inside area(A) 0.892*D2
wetted perimeter(p) 3.57D
total area of excavation of tunnel (pi(D+fibre shotcrete+plain shotcrete)2/8)+((D+fibre shotcrete+pl
Shotcrete area (1+0.5pi)*DL
rcc area DL
pcc area DL
Constant © n9.81L/M2A2R4/3
pipe diameter(d)
inside area(A)
pipe thickness(t)
upstream inclination(α)
downstream inclination (B)
distance to upstream support pier
lu1
distance to downstream support pier
ld1
distance to upstream expansion joint(l4u)
downstream joint is immediately after the anchor block(l4d)
8 support piers at 4 m centre to centre spacing (L2u )
L2d
L4d
gross head(Hgross)
surge head(Hsurge)
total head(Htotal)
Unit wt of concrete(ϒ concrete)
oute diameter of penstock
unit wt of steel(ϒ steel)
DIMENSION OF BLOCK
H
h
L
B
h1
h11
volume of block excluding pipe (Vb)
weight of the block(WB)
Weight of the pipe(Wp)
Weight of the water
Wt (Wp+Ww)
S.N DESCRIPTION
1 pependicular component of weight of pipe and water acting
perpendicular to the pipe alingnment
upstream side (F1u)
downstream side(F1d)
f
2 Frictional forces per support pier(F2)
for 8 pier
3 Hydrostatic force at bend(F3)
0.45 mm
0.16
4 mm
13 degree
25 degree
4m
2m
4m
2m
30 m
0m
4m
0m
0
68 m
40 m
108 m
22 kN/m3
0.458
77 kN/m3
1m
3m
2.25 m
3m
2m
1.8 m 7.875
2.15
15.2362304531678
335.197069969691 KN
0.439212312 KN/m
1.55991875625
2.00 KN/m
Wt*L1u*cos(α) 3.90
Wt*L1d*cos(B) 3.62
0.25 for steel
f*Wt*L2u*cos(α) 1.81410505358
f*Wt*L2d*cos(B) 0
14.5128404286
ϒ*h total*A*Wt*sin(B-α)/2 35.2047747278
Wp*L4u*sin(a) 2.96403817996
Wp*L4d*sin(B) 0
100*d 45
7.7 htotal(dbig2-dsmall2) 0
γsoil 20
2
(ϒsoil *h1 /2 )cos i x Ka x w 21.8062683861 Ø 30
Ka=.371 0.371
Vb*ϒb 335.19706997
Wb 335.197069969691
centre of gravity of the block from the upstream face of the block 1.42842857142857
2.16
KN/m3
for stiff clay
2.contraction case
moment 453.0369
d 1.475429
e -0.024571 0.024571
e allowable 0.5 stable
1. expansion case
ZV/AbaseI1-6e/L) 37.13847 stable
1. expansion case
μ for concrete/masonary on oil 0.5
ZV 331.3738
ZH 53.11122
Uzv 165.6869
Uzv/Zh 3.119621 stable
2.contraction case
ZV 307.0544
ZH 18.70386
Uzv 153.5272
Uzv/Zh 8.208313 stable